| 001-35024 | 87-0500306 | ||||
| (Commission File No.) | (IRS Employer Identification No.) |
||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Common Stock, $0.001 par value per share | USNA | New York Stock Exchange | ||||||
| Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 99.2 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
|||||||
| USANA HEALTH SCIENCES, INC. | ||||||||
| By: | /s/ G. Douglas Hekking | |||||||
| G. Douglas Hekking, Chief Financial Officer | ||||||||
| Date: July 22, 2025 | ||||||||

| Consolidated Results | |||||||||||
| Year-Over-Year | Sequentially | ||||||||||
| Net Sales | $236 million |
+11% (No meaningful FX impact) |
-5% |
||||||||
Net Earnings |
$9.7 million |
-7% |
+3% |
||||||||
Diluted EPS |
$0.52 |
-4% |
+6% |
||||||||
Adjusted Diluted EPS(1) |
$0.74 |
+36% |
+1% |
||||||||
Adjusted EBITDA(2) |
$30.5 million |
+13% |
+2% |
||||||||
| Asia Pacific Region | |||||||||||||||||
Year-Over-Year |
Year-Over-Year (Constant Currency) | Sequentially |
|||||||||||||||
| Net Sales | $163 million |
-4% |
-5% |
-6% |
|||||||||||||
Active Customers |
336,000 |
-9% |
N/A |
-10% |
|||||||||||||
| Asia Pacific Sub-Regions | |||||||||||||||||
Year-Over-Year |
Year-Over-Year (Constant Currency) | Sequentially |
|||||||||||||||
| Greater China | Net Sales | $113 million |
-2% |
No meaningful FX impact | -5% |
||||||||||||
Active |
231,000 |
-8% |
N/A |
-9% |
|||||||||||||
| Customers | |||||||||||||||||
| North Asia | Net Sales | $17 million |
-13% |
-11% |
-9% |
||||||||||||
Active |
37,000 |
-12% |
N/A |
-18% |
|||||||||||||
| Customers | |||||||||||||||||
| Southeast Asia Pacific | Net Sales | $33 million |
-7% |
-10% |
-8% |
||||||||||||
Active |
68,000 |
-12% |
N/A |
-9% |
|||||||||||||
| Customers | |||||||||||||||||
| Americas and Europe Region | |||||||||||||||||
Year-Over-Year |
Year-Over-Year (Constant Currency) | Sequentially |
|||||||||||||||
| Net Sales | $39 million |
-8% |
-7% |
-1% |
|||||||||||||
Active Customers |
82,000 |
-17% |
N/A |
-4% |
|||||||||||||
| Hiya | ||||||||
| Net Sales | $34 million |
|||||||
| Active Monthly Subscribers | 200,400 | |||||||
Fiscal Year 2025 Outlook | |||||
| Range | |||||
| Consolidated net sales | $920 million to $1.0 billion | ||||
| Net earnings | $29 million to $41 million | ||||
| Diluted EPS | $1.50 to $2.20 | ||||
Adjusted Diluted EPS(1) |
$2.35 to $3.00 | ||||
Adjusted EBITDA(2) |
$107 million to $123 million | ||||
| Quarter Ended | Six Months Ended | |||||||||||||||||||||||||
| June 28, 2025 | June 29, 2024 | June 28, 2025 | June 29, 2024 | |||||||||||||||||||||||
| Net earnings attributable to USANA (GAAP) | $ | 9,655 | $ | 10,432 | $ | 19,057 | $ | 26,969 | ||||||||||||||||||
| Net earnings attributable to noncontrolling interest | 789 | — | 677 | — | ||||||||||||||||||||||
| Net earnings | $ | 10,444 | $ | 10,432 | $ | 19,734 | $ | 26,969 | ||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||
| Income taxes | $ | 8,373 | $ | 9,771 | $ | 15,822 | $ | 20,345 | ||||||||||||||||||
| Interest (income) expense | (360) | (2,712) | (672) | (5,336) | ||||||||||||||||||||||
| Depreciation and amortization | 5,148 | 5,702 | 10,938 | 10,786 | ||||||||||||||||||||||
| Amortization of intangible assets - Hiya | 4,456 | — | 8,911 | — | ||||||||||||||||||||||
| Earnings before interest, taxes, depreciation, and amortization (EBITDA) | $ | 28,061 | $ | 23,193 | $ | 54,733 | $ | 52,764 | ||||||||||||||||||
| Add EBITDA adjustments: | ||||||||||||||||||||||||||
| Non-cash share-based compensation | 3,622 | 3,734 | 6,502 | 7,403 | ||||||||||||||||||||||
| Transaction, integration and transition costs - Hiya | 115 | — | 692 | — | ||||||||||||||||||||||
| Inventory step-up - Hiya | 544 | — | 1,126 | — | ||||||||||||||||||||||
| Consolidated adjusted EBITDA | 32,342 | 26,927 | 63,053 | 60,167 | ||||||||||||||||||||||
| Less: Adjusted EBITDA attributable to noncontrolling interest | (1,847) | — | (2,801) | — | ||||||||||||||||||||||
| Adjusted EBITDA attributable to USANA | $ | 30,495 | $ | 26,927 | $ | 60,252 | $ | 60,167 | ||||||||||||||||||
| Quarter Ended | Six Months Ended | |||||||||||||||||||||||||
| June 28, 2025 | June 29, 2024 | June 28, 2025 | June 29, 2024 | |||||||||||||||||||||||
| Net earnings attributable to USANA (GAAP) | $ | 9,655 | $ | 10,432 | $ | 19,057 | $ | 26,969 | ||||||||||||||||||
| Earnings per common share - Diluted (GAAP) | $ | 0.52 | $ | 0.54 | $ | 1.01 | $ | 1.40 | ||||||||||||||||||
| Weighted Average common shares outstanding - Diluted | 18,536 | 19,159 | 18,811 | 19,230 | ||||||||||||||||||||||
| Adjustment to net earnings: | ||||||||||||||||||||||||||
| Transaction, integration and transition costs - Hiya | $ | 115.00 | $ | — | $ | 692.00 | $ | — | ||||||||||||||||||
| Inventory step-up - Hiya | 544 | — | 1,126 | — | ||||||||||||||||||||||
| Amortization of intangible assets - Hiya | 4,456 | — | 8,911 | — | ||||||||||||||||||||||
| Adjustments to net earnings attributable to noncontrolling interest | (1,057) | — | (2,123) | — | ||||||||||||||||||||||
| Income tax effect of adjustments to net earnings | — | — | (4) | — | ||||||||||||||||||||||
| Adjusted net earnings attributable to USANA | $ | 13,713 | $ | 10,432 | $ | 27,659 | $ | 26,969 | ||||||||||||||||||
| Adjusted earnings per common share - Diluted | $ | 0.74 | $ | 0.54 | $ | 1.47 | $ | 1.40 | ||||||||||||||||||
| Weighted average common shares outstanding - Diluted | 18,536 | 19,159 | 18,811 | 19,230 | ||||||||||||||||||||||
| Quarter Ended | ||||||||||||||
| June 28, 2025 |
June 29, 2024 |
|||||||||||||
| Net sales | $ | 235,848 | $ | 212,869 | ||||||||||
| Cost of sales | 50,184 | 40,333 | ||||||||||||
| Gross profit | 185,664 | 172,536 | ||||||||||||
| Operating expenses: | ||||||||||||||
| Brand Partner incentives | 87,040 | 90,371 | ||||||||||||
| Selling, general and administrative | 81,906 | 64,325 | ||||||||||||
| Total operating expenses | 168,946 | 154,696 | ||||||||||||
| Earnings from operations | 16,718 | 17,840 | ||||||||||||
| Other income (expense): | ||||||||||||||
| Interest income | 619 | 2,763 | ||||||||||||
| Interest expense | (259) | (51) | ||||||||||||
| Other, net | 1,739 | (349) | ||||||||||||
| Other income (expense), net | 2,099 | 2,363 | ||||||||||||
| Earnings before income taxes | 18,817 | 20,203 | ||||||||||||
| Income taxes | 8,373 | 9,771 | ||||||||||||
| Net earnings | 10,444 | 10,432 | ||||||||||||
| Less: Net earnings (loss) attributable to redeemable noncontrolling interest | 789 | — | ||||||||||||
| Net earnings attributable to USANA | $ | 9,655 | $ | 10,432 | ||||||||||
| Earnings per common share attributable to USANA | ||||||||||||||
| Basic | $ | 0.52 | $ | 0.55 | ||||||||||
| Diluted | $ | 0.52 | $ | 0.54 | ||||||||||
| Weighted average common shares outstanding | ||||||||||||||
| Basic | 18,513 | 19,073 | ||||||||||||
| Diluted | 18,536 | 19,159 | ||||||||||||
| As of June 28, 2025 |
As of December 28, 2024 |
||||||||||
| ASSETS | |||||||||||
| Current assets | |||||||||||
| Cash and cash equivalents | $ | 151,338 | $ | 181,768 | |||||||
| Inventories | 83,269 | 69,735 | |||||||||
| Prepaid expenses and other current assets | 27,259 | 27,684 | |||||||||
| Total current assets | 261,866 | 279,187 | |||||||||
| Property and equipment, net | 96,532 | 94,565 | |||||||||
| Goodwill | 144,230 | 144,168 | |||||||||
| Intangible assets, net | 142,747 | 151,823 | |||||||||
| Deferred tax assets | 26,435 | 19,644 | |||||||||
Other assets* |
62,716 | 58,806 | |||||||||
| Total assets | $ | 734,526 | $ | 748,193 | |||||||
| LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST, AND STOCKHOLDERS' EQUITY | |||||||||||
| Current liabilities | |||||||||||
| Accounts payable | $ | 17,899 | $ | 11,984 | |||||||
| Line of credit | — | 23,000 | |||||||||
| Other current liabilities | 103,726 | 104,641 | |||||||||
| Total current liabilities | 121,625 | 139,625 | |||||||||
| Deferred tax liabilities | 4,662 | 4,073 | |||||||||
| Other long-term liabilities | 22,681 | 18,163 | |||||||||
| Redeemable noncontrolling interest | 54,498 | 54,223 | |||||||||
| Stockholders' equity attributable to USANA | 531,060 | 532,109 | |||||||||
| Total liabilities, redeemable noncontrolling interest, and stockholders' equity | $ | 734,526 | $ | 748,193 | |||||||
| Quarter Ended | |||||||||||||||||||||||||||||||||||||||||||||||
| June 28, 2025 |
June 29, 2024 |
Change from prior year |
Percent change | Currency impact on sales |
Percent change excluding currency impact |
||||||||||||||||||||||||||||||||||||||||||
| Direct Selling: | |||||||||||||||||||||||||||||||||||||||||||||||
| Asia Pacific | |||||||||||||||||||||||||||||||||||||||||||||||
| Greater China | $ | 113,171 | 48.0 | % | $ | 115,513 | 54.3 | % | $ | (2,342) | (2.0 | %) | $ | (14) | (2.0 | %) | |||||||||||||||||||||||||||||||
| Southeast Asia Pacific | 32,887 | 13.9 | % | 35,402 | 16.6 | % | (2,515) | (7.1 | %) | 1,083 | (10.2 | %) | |||||||||||||||||||||||||||||||||||
| North Asia | 17,166 | 7.3 | % | 19,710 | 9.3 | % | (2,544) | (12.9 | %) | (342) | (11.2 | %) | |||||||||||||||||||||||||||||||||||
| Asia Pacific total | 163,224 | 69.2 | % | 170,625 | 80.2 | % | (7,401) | (4.3 | %) | 727 | (4.8 | %) | |||||||||||||||||||||||||||||||||||
| Americas and Europe | 35,904 | 15.2 | % | 40,583 | 19.0 | % | (4,679) | (11.5 | %) | (699) | (9.8 | %) | |||||||||||||||||||||||||||||||||||
| Direct Selling total | 199,128 | 84.4 | % | 211,208 | 99.2 | % | (12,080) | (5.7 | %) | 28 | (5.7 | %) | |||||||||||||||||||||||||||||||||||
| Hiya | 33,931 | 14.4 | % | — | — | % | 33,931 | N/A | — | N/A | |||||||||||||||||||||||||||||||||||||
| Other | 2,789 | 1.2 | % | 1,661 | 0.8 | % | 1,128 | 67.9 | % | — | 67.9 | % | |||||||||||||||||||||||||||||||||||
| Consolidated total | $ | 235,848 | 100.0 | % | $ | 212,869 | 100.0 | % | $ | 22,979 | 10.8 | % | $ | 28 | 10.8 | % | |||||||||||||||||||||||||||||||
Direct Selling Active Brand Partners by Region(1) | ||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||
| As of June 28, 2025 |
As of June 29, 2024 |
|||||||||||||||||||||||||
| Asia Pacific: | ||||||||||||||||||||||||||
| Greater China | 64,000 | 37.2 | % | 68,000 | 35.2 | % | ||||||||||||||||||||
| Southeast Asia Pacific | 45,000 | 26.2 | % | 52,000 | 27.0 | % | ||||||||||||||||||||
| North Asia | 26,000 | 15.1 | % | 28,000 | 14.5 | % | ||||||||||||||||||||
| Asia Pacific Total | 135,000 | 78.5 | % | 148,000 | 76.7 | % | ||||||||||||||||||||
| Americas and Europe | 37,000 | 21.5 | % | 45,000 | 23.3 | % | ||||||||||||||||||||
| 172,000 | 100.0 | % | 193,000 | 100.0 | % | |||||||||||||||||||||
Direct Selling Active Preferred Customers by Region(2) | ||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||
| As of June 28, 2025 |
As of June 29, 2024 |
|||||||||||||||||||||||||
| Asia Pacific: | ||||||||||||||||||||||||||
| Greater China | 167,000 | 67.9 | % | 182,000 | 66.2 | % | ||||||||||||||||||||
| Southeast Asia Pacific | 23,000 | 9.3 | % | 25,000 | 9.1 | % | ||||||||||||||||||||
| North Asia | 11,000 | 4.5 | % | 14,000 | 5.1 | % | ||||||||||||||||||||
| Asia Pacific Total | 201,000 | 81.7 | % | 221,000 | 80.4 | % | ||||||||||||||||||||
| Americas and Europe | 45,000 | 18.3 | % | 54,000 | 19.6 | % | ||||||||||||||||||||
| 246,000 | 100.0 | % | 275,000 | 100.0 | % | |||||||||||||||||||||
| Quarter Ended | ||||||||||||||||||||||||||||||||||||||
| June 28, 2025 | June 29, 2024 | |||||||||||||||||||||||||||||||||||||
Direct selling & Other |
Hiya direct-to-consumer |
Consolidated | Direct selling & Other |
Hiya direct-to-consumer |
Consolidated | |||||||||||||||||||||||||||||||||
| Net sales | 100.0% | 100.0% | 100.0% | 100.0% | N/A | 100.0% | ||||||||||||||||||||||||||||||||
| Cost of sales | 18.8% | 36.2% | 21.3% | 18.9% | N/A | 18.9% | ||||||||||||||||||||||||||||||||
| Gross profit | 81.2% | 63.8% | 78.7% | 81.1% | N/A | 81.1% | ||||||||||||||||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||||||||||||||
| Brand Partner incentives | 43.1% | —% | 36.9% | 42.5% | N/A | 42.5% | ||||||||||||||||||||||||||||||||
| Selling, general and administrative | 31.7% | 52.8% | 34.7% | 30.2% | N/A | 30.2% | ||||||||||||||||||||||||||||||||
| Total operating expenses | 74.8% | 52.8% | 71.6% | 72.7% | N/A | 72.7% | ||||||||||||||||||||||||||||||||
Earnings from operations |
6.4% | 11.0% | 7.1% | 8.4% | N/A | 8.4% | ||||||||||||||||||||||||||||||||
| Amortization of acquired intangible assets | 0.2% | 13.1% | 2.0% | 0.3% | N/A | 0.3% | ||||||||||||||||||||||||||||||||
| Six Months Ended | ||||||||||||||||||||||||||||||||||||||
| June 28, 2025 | June 29, 2024 | |||||||||||||||||||||||||||||||||||||
Direct selling & Other |
Hiya direct-to-consumer |
Consolidated | Direct selling & Other |
Hiya direct-to-consumer |
Consolidated | |||||||||||||||||||||||||||||||||
| Net sales | 100.0% | 100.0% | 100.0% | 100.0% | N/A | 100.0% | ||||||||||||||||||||||||||||||||
| Cost of sales | 18.4% | 37.2% | 21.1% | 18.9% | N/A | 18.9% | ||||||||||||||||||||||||||||||||
| Gross profit | 81.6% | 62.8% | 78.9% | 81.1% | N/A | 81.1% | ||||||||||||||||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||||||||||||||
| Brand Partner incentives | 42.7% | —% | 36.5% | 42.2% | N/A | 42.2% | ||||||||||||||||||||||||||||||||
| Selling, general and administrative | 31.8% | 58.3% | 35.7% | 29.2% | N/A | 29.2% | ||||||||||||||||||||||||||||||||
| Total operating expenses | 74.5% | 58.3% | 72.2% | 71.4% | N/A | 71.4% | ||||||||||||||||||||||||||||||||
Earnings from operations |
7.1% | 4.5% | 6.7% | 9.7% | N/A | 9.7% | ||||||||||||||||||||||||||||||||
| Amortization of acquired intangible assets | 0.1% | 12.5% | 2.0% | 0.2% | N/A | 0.2% | ||||||||||||||||||||||||||||||||

| Three Months Ended | |||||||||||||||||
| June 28, 2025 | June 29, 2024 | Year-Over-Year | |||||||||||||||
| Net Sales | $236 |
$213 |
+11% |
||||||||||||||
Net Earnings |
$9.7 |
$10.4 |
-7% |
||||||||||||||
| Diluted EPS | $0.52 |
$0.54 |
-4% |
||||||||||||||
Adjusted Diluted EPS(1) |
$0.74 | $0.54 | +36% |
||||||||||||||
Adjusted EBITDA(2) |
$30 |
$27 |
+13% |
||||||||||||||
Direct Selling Active Customers |
418,000 |
468,000 |
-11% |
||||||||||||||
Hiya Active Monthly Subscribers |
200,400 | N/A |
N/A |
||||||||||||||
| Consolidated Results | |||||||||||
| Year-Over-Year | Sequentially | ||||||||||
| Net Sales | $236 million |
+11% (No meaningful FX impact) |
-5% |
||||||||
Net Earnings |
$9.7 million |
-7% |
+3% |
||||||||
Diluted EPS |
$0.52 |
-4% |
+6% |
||||||||
Adjusted Diluted EPS(1) |
$0.74 |
+36% |
+1% |
||||||||
Adjusted EBITDA(2) |
$30.5 million |
+13% |
+2% |
||||||||
| Asia Pacific Region | |||||||||||||||||
Year-Over-Year |
Year-Over-Year (Constant Currency) |
Sequentially |
|||||||||||||||
| Net Sales | $163 million |
-4% |
-5% |
-6% |
|||||||||||||
Active Customers |
336,000 |
-9% |
N/A |
-10% |
|||||||||||||
| Asia Pacific Sub-Regions | |||||||||||||||||
Year-Over-Year |
Year-Over-Year (Constant Currency) |
Sequentially |
|||||||||||||||
| Greater China | Net Sales | $113 million |
-2% |
No meaningful FX impact |
-5% |
||||||||||||
Active |
231,000 |
-8% |
N/A |
-9% |
|||||||||||||
| Customers | |||||||||||||||||
| North Asia | Net Sales | $17 million |
-13% |
-11% |
-9% |
||||||||||||
Active |
37,000 |
-12% |
N/A |
-18% |
|||||||||||||
| Customers | |||||||||||||||||
| Southeast Asia Pacific | Net Sales | $33 million |
-7% |
-10% |
-8% |
||||||||||||
Active |
68,000 |
-12% |
N/A |
-9% |
|||||||||||||
| Customers | |||||||||||||||||
| Americas and Europe Region | |||||||||||||||||
Year-Over-Year |
Year-Over-Year (Constant Currency) |
Sequentially |
|||||||||||||||
Net Sales* |
$39 million |
-8% | -7% | -1% | |||||||||||||
Active Customers |
82,000 |
-17% |
N/A |
-4% |
|||||||||||||
| Hiya | ||||||||
| Net Sales | $34 million |
|||||||
| Active Monthly Subscribers | 200,400 | |||||||
Fiscal Year 2025 Outlook | |||||
| Range | |||||
| Consolidated Net Sales | $920 million to $1.0 billion | ||||
| Net Earnings | $29 million to $41 million | ||||
| Diluted EPS | $1.50 to $2.20 | ||||
Adjusted Diluted EPS(1) |
$2.35 to $3.00 | ||||
Adjusted EBITDA(2) |
$107 million to $123 million | ||||
| Quarter Ended | Six Months Ended | |||||||||||||||||||||||||
| June 28, 2025 | June 29, 2024 | June 28, 2025 | June 29, 2024 | |||||||||||||||||||||||
| Net earnings attributable to USANA (GAAP) | $ | 9,655 | $ | 10,432 | $ | 19,057 | $ | 26,969 | ||||||||||||||||||
| Net earnings attributable to noncontrolling interest | 789 | — | 677 | — | ||||||||||||||||||||||
| Net earnings | $ | 10,444 | $ | 10,432 | $ | 19,734 | $ | 26,969 | ||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||
| Income taxes | $ | 8,373 | $ | 9,771 | $ | 15,822 | $ | 20,345 | ||||||||||||||||||
| Interest (income) expense | (360) | (2,712) | (672) | (5,336) | ||||||||||||||||||||||
| Depreciation and amortization | 5,148 | 5,702 | 10,938 | 10,786 | ||||||||||||||||||||||
| Amortization of intangible assets - Hiya | 4,456 | — | 8,911 | — | ||||||||||||||||||||||
| Earnings before interest, taxes, depreciation, and amortization (EBITDA) | $ | 28,061 | $ | 23,193 | $ | 54,733 | $ | 52,764 | ||||||||||||||||||
| Add EBITDA adjustments: | ||||||||||||||||||||||||||
| Non-cash share-based compensation | 3,622 | 3,734 | 6,502 | 7,403 | ||||||||||||||||||||||
| Transaction, integration and transition costs - Hiya | 115 | — | 692 | — | ||||||||||||||||||||||
| Inventory step-up - Hiya | 544 | — | 1,126 | — | ||||||||||||||||||||||
| Consolidated adjusted EBITDA | 32,342 | 26,927 | 63,053 | 60,167 | ||||||||||||||||||||||
| Less: Adjusted EBITDA attributable to noncontrolling interest | (1,847) | — | (2,801) | — | ||||||||||||||||||||||
| Adjusted EBITDA attributable to USANA | $ | 30,495 | $ | 26,927 | $ | 60,252 | $ | 60,167 | ||||||||||||||||||
| Quarter Ended | Six Months Ended | |||||||||||||||||||||||||
| June 28, 2025 | June 29, 2024 | June 28, 2025 | June 29, 2024 | |||||||||||||||||||||||
| Net earnings attributable to USANA (GAAP) | $ | 9,655 | $ | 10,432 | $ | 19,057 | $ | 26,969 | ||||||||||||||||||
| Earnings per common share - Diluted (GAAP) | $ | 0.52 | $ | 0.54 | $ | 1.01 | $ | 1.40 | ||||||||||||||||||
| Weighted Average common shares outstanding - Diluted | 18,536 | 19,159 | 18,811 | 19,230 | ||||||||||||||||||||||
| Adjustment to net earnings: | ||||||||||||||||||||||||||
| Transaction, integration and transition costs - Hiya | $ | 115.00 | $ | — | $ | 692.00 | $ | — | ||||||||||||||||||
| Inventory step-up - Hiya | 544 | — | 1,126 | — | ||||||||||||||||||||||
| Amortization of intangible assets - Hiya | 4,456 | — | 8,911 | — | ||||||||||||||||||||||
| Adjustments to net earnings attributable to noncontrolling interest | (1,057) | — | (2,123) | — | ||||||||||||||||||||||
| Income tax effect of adjustments to net earnings | — | — | (4) | — | ||||||||||||||||||||||
| Adjusted net earnings attributable to USANA | $ | 13,713 | $ | 10,432 | $ | 27,659 | $ | 26,969 | ||||||||||||||||||
| Adjusted earnings per common share - Diluted | $ | 0.74 | $ | 0.54 | $ | 1.47 | $ | 1.40 | ||||||||||||||||||
| Weighted average common shares outstanding - Diluted | 18,536 | 19,159 | 18,811 | 19,230 | ||||||||||||||||||||||
| Quarter Ended | ||||||||||||||||||||||||||||||||||||||
| June 28, 2025 | June 29, 2024 | |||||||||||||||||||||||||||||||||||||
| Direct selling & Other | Hiya direct-to-consumer | Consolidated | Direct selling & Other | Hiya direct-to-consumer | Consolidated | |||||||||||||||||||||||||||||||||
| Net sales | 100.0% | 100.0% | 100.0% | 100.0% | N/A | 100.0% | ||||||||||||||||||||||||||||||||
| Cost of sales | 18.8% | 36.2% | 21.3% | 18.9% | N/A | 18.9% | ||||||||||||||||||||||||||||||||
| Gross profit | 81.2% | 63.8% | 78.7% | 81.1% | N/A | 81.1% | ||||||||||||||||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||||||||||||||
| Brand Partner incentives | 43.1% | —% | 36.9% | 42.5% | N/A | 42.5% | ||||||||||||||||||||||||||||||||
| Selling, general and administrative | 31.7% | 52.8% | 34.7% | 30.2% | N/A | 30.2% | ||||||||||||||||||||||||||||||||
| Total operating expenses | 74.8% | 52.8% | 71.6% | 72.7% | N/A | 72.7% | ||||||||||||||||||||||||||||||||
| Earnings (loss) from operations | 6.4% | 11.0% | 7.1% | 8.4% | N/A | 8.4% | ||||||||||||||||||||||||||||||||
| Amortization of acquired intangible assets | 0.2% | 13.1% | 2.0% | 0.3% | N/A | 0.3% | ||||||||||||||||||||||||||||||||
| Six Months Ended | ||||||||||||||||||||||||||||||||||||||
| June 28, 2025 | June 29, 2024 | |||||||||||||||||||||||||||||||||||||
| Direct selling & Other | Hiya direct-to-consumer | Consolidated | Direct selling & Other | Hiya direct-to-consumer | Consolidated | |||||||||||||||||||||||||||||||||
| Net sales | 100.0% | 100.0% | 100.0% | 100.0% | N/A | 100.0% | ||||||||||||||||||||||||||||||||
| Cost of sales | 18.4% | 37.2% | 21.1% | 18.9% | N/A | 18.9% | ||||||||||||||||||||||||||||||||
| Gross profit | 81.6% | 62.8% | 78.9% | 81.1% | N/A | 81.1% | ||||||||||||||||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||||||||||||||
| Brand Partner incentives | 42.7% | —% | 36.5% | 42.2% | N/A | 42.2% | ||||||||||||||||||||||||||||||||
| Selling, general and administrative | 31.8% | 58.3% | 35.7% | 29.2% | N/A | 29.2% | ||||||||||||||||||||||||||||||||
| Total operating expenses | 74.5% | 58.3% | 72.2% | 71.4% | N/A | 71.4% | ||||||||||||||||||||||||||||||||
| Earnings (loss) from operations | 7.1% | 4.5% | 6.7% | 9.7% | N/A | 9.7% | ||||||||||||||||||||||||||||||||
| Amortization of acquired intangible assets | 0.1% | 12.5% | 2.0% | 0.2% | N/A | 0.2% | ||||||||||||||||||||||||||||||||