株探米国株
日本語 英語
エドガーで原本を確認する
AMEDISYS INC0000896262false00008962622023-10-242023-10-24

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED): October 24, 2023
Commission File Number: 0-24260

image0.jpg
 
AMEDISYS, INC.
(Exact Name of Registrant as specified in its Charter) 
  
Delaware
11-3131700
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
3854 American Way, Suite A, Baton Rouge, LA 70816
(Address of principal executive offices, including zip code)

(225) 292-2031 or (800) 467-2662
(Registrant’s telephone number, including area code) 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.001 per share AMED The NASDAQ Global Select Market
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
 





SECTION 2 — FINANCIAL INFORMATION

ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION
On October 24, 2023, Amedisys, Inc. ("we," "us," "our," or "the Company") issued a press release (the “Press Release”) announcing its financial results for the three and nine-month periods ended September 30, 2023. A copy of the Press Release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
The information presented in Item 2.02 of this Current Report on Form 8-K and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, unless we specifically state that the information is to be considered “filed” under the Exchange Act or specifically incorporate it by reference in any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act.
SECTION 7 – REGULATION FD
ITEM 7.01. REGULATION FD DISCLOSURE

Item 2.02 of this Current Report on Form 8-K is incorporated herein by reference.

In addition, a copy of the Company's third quarter supplemental slides are attached to this report as Exhibit 99.2 and incorporated herein by reference.

The information included in this Current Report on Form 8-K under this Item 7.01 (including Exhibits 99.1 and 99.2 hereto) is being “furnished” and shall not be deemed to be “filed” for the purposes of Section 18 of the Exchange Act or otherwise subject to the liabilities of Section 18, nor shall it be incorporated by reference into a filing under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing. The information included in this Current Report on Form 8-K under this Item 7.01 (including Exhibits 99.1 and 99.2 hereto) will not be deemed an admission as to the materiality of any information required to be disclosed solely to satisfy the requirements of Regulation FD.





SECTION 9 – FINANCIAL STATEMENTS AND EXHIBITS
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS
(d) Exhibits.
99.1
99.2
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)




Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. 
AMEDISYS, INC.
(Registrant)

By:    /s/ Scott G. Ginn
    Scott G. Ginn
    Chief Operating Officer, Executive Vice President and Chief Financial Officer
    (Principal Financial Officer)

DATE: October 24, 2023


EX-99.1 2 a20233009_991exhibit.htm EX-99.1 Document

Exhibit 99.1
draftof8k050418image1a.gif
            
AMEDISYS REPORTS THIRD QUARTER 2023 FINANCIAL RESULTS

BATON ROUGE, Louisiana (October 24, 2023) — Amedisys, Inc. (NASDAQ: AMED) today reported its financial results for the three and nine-month periods ended September 30, 2023.
Three-Month Periods Ended September 30, 2023 and 2022

◦Net service revenue decreased $1.8 million to $556.2 million compared to $558.0 million in 2022. Prior year included $16.6 million of net service revenue from our personal care business which was divested on March 31, 2023.
◦Net income attributable to Amedisys, Inc. of $26.0 million compared to $25.6 million in 2022.
◦Net income attributable to Amedisys, Inc. per diluted share of $0.79 compared to $0.79 in 2022.

Adjusted Quarterly Results*

•Adjusted EBITDA of $57.9 million compared to $61.5 million in 2022.
•Adjusted net service revenue of $556.2 million compared to $558.9 million in 2022. Prior year included $16.6 million of adjusted net service revenue from our personal care business which was divested on March 31, 2023.
•Adjusted net income attributable to Amedisys, Inc. of $32.2 million compared to $37.4 million in 2022.
•Adjusted net income attributable to Amedisys, Inc. per diluted share of $0.98 compared to $1.15 in 2022.

Nine-Month Periods Ended September 30, 2023 and 2022

◦Net service revenue increased $4.5 million to $1,665.6 million compared to $1,661.1 million in 2022. Prior year included $30.5 million of incremental net service revenue from our personal care business which was divested on March 31, 2023.
◦Net loss attributable to Amedisys, Inc. of $29.1 million, which is inclusive of $131.2 million in costs associated with our merger transactions, compared to net income attributable to Amedisys, Inc. of $86.9 million in 2022.
◦Net loss attributable to Amedisys, Inc. per diluted share of $0.89 compared to net income attributable to Amedisys, Inc. per diluted share of $2.66 in 2022.

Adjusted Year to Date Results*

•Adjusted EBITDA of $190.4 million compared to $202.2 million in 2022.
•Adjusted net service revenue of $1,665.6 million compared to $1,670.4 million in 2022. Prior year included $30.5 million of incremental adjusted net service revenue from our personal care business which was divested on March 31, 2023.
•Adjusted net income attributable to Amedisys, Inc. of $109.8 million compared to $125.5 million in 2022.
•Adjusted net income attributable to Amedisys, Inc. per diluted share of $3.36 compared to $3.84 in 2022.



* See pages 2 and 14 - 16 for the definition and reconciliations of non-GAAP financial measures to GAAP measures.
The supplemental slides provided in connection with the third quarter 2023 earnings release can be found on the Investor Relations page of our website. In light of the pending merger of the Company with UnitedHealth Group Incorporated, Amedisys will not conduct a quarterly earnings call to discuss the third quarter results.
1


Non-GAAP Financial Measures
This press release includes reconciliations of the most comparable financial measures calculated and presented in accordance with accounting principles generally accepted in the U.S. (“GAAP”) to non-GAAP financial measures. The non-GAAP financial measures as defined under SEC rules are as follows: (1) adjusted EBITDA, defined as net income (loss) attributable to Amedisys, Inc. before net interest expense, provision for income taxes and depreciation and amortization, excluding certain items; (2) adjusted net service revenue, defined as net service revenue excluding certain items; (3) adjusted net income attributable to Amedisys, Inc., defined as net income (loss) attributable to Amedisys, Inc. calculated in accordance with GAAP excluding certain items; and (4) adjusted net income attributable to Amedisys, Inc. per diluted share, defined as net income (loss) attributable to Amedisys, Inc. common stockholders per diluted share calculated in accordance with GAAP excluding certain items. Management believes that these non-GAAP financial measures, when reviewed in conjunction with GAAP financial measures, are useful gauges of our current performance and are also included in internal management reporting. These non-GAAP financial measures should be considered in addition to, and not more meaningful than or as an alternative to the GAAP financial measures presented in this earnings release and the company’s financial statements. Non-GAAP measures as presented herein may not be comparable to similarly titled measures reported by other companies since not all companies calculate these non-GAAP measures consistently.
Additional Information
Amedisys, Inc. (the “Company”) is a leading healthcare at home company delivering personalized home health, hospice and high acuity care services. Amedisys is focused on delivering the care that is best for our patients, whether that is in-patient hospital, palliative and skilled nursing facility ("SNF") care in their homes, home-based recovery and rehabilitation after an operation or injury, care focused on empowering our patients to manage a chronic disease or hospice care at the end of life. More than 3,000 hospitals and 102,000 physicians nationwide have chosen Amedisys as a partner in post-acute care. Founded in 1982, headquartered in Baton Rouge, LA with an executive office in Nashville, TN, Amedisys is a publicly held company. With approximately 18,600 employees in 521 care centers within 37 states and the District of Columbia, Amedisys is dedicated to delivering the highest quality of care to the doorsteps of more than 455,000 patients and clients in need every year. For more information about the Company, please visit: www.amedisys.com.
We use our website as a channel of distribution for important company information. Important information, including press releases, investor presentations and financial information regarding our company, is routinely posted on and accessible on the Investor Relations subpage of our website, which is accessible by clicking on the tab labeled “Investors” on our website home page. Visitors to our website can also register to receive automatic e-mail and other notifications alerting them when new information is made available on the Investor Relations subpage of our website.
Forward-Looking Statements
When included in this press release, words like “believes,” “belief,” “expects,” “strategy,” “plans,” “anticipates,” “intends,” “projects,” “estimates,” “may,” “might,” “will,” “could,” “would,” “should” and similar expressions are intended to identify forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve a variety of risks and uncertainties that could cause actual results to differ materially from those described therein. These risks and uncertainties include, but are not limited to, the following: disruption from the proposed merger with UnitedHealth Group with patient, payor, provider, referral source, supplier or management and employee relationships; the occurrence of any event, change or other circumstances that could give rise to the termination of the merger agreement with UnitedHealth Group or the inability to complete the proposed transaction on the anticipated terms and timetable; the risk that necessary regulatory approvals for the proposed merger with UnitedHealth Group are delayed, are not obtained or are obtained subject to conditions that are not anticipated; the failure of the conditions to the proposed merger to be satisfied; the costs related to the proposed transaction; the diversion of management time on merger-related issues; the risk that termination fees may be payable by the Company in the event that the merger agreement is terminated under certain circumstances; reputational risk related to the proposed merger; the risk of litigation or regulatory action related to the proposed merger; changes in Medicare and other medical payment levels; changes in payments and covered services by federal and state governments; future cost containment initiatives undertaken by third-party payors; changes in the episodic versus non-episodic mix of our payors, the case mix of our patients and payment methodologies; staffing shortages driven by the competitive labor market; our ability to attract and retain qualified personnel; competition in the healthcare industry; our ability to maintain or establish new patient referral sources; changes in or our failure to comply with existing federal and state laws or regulations or the inability to comply with new government regulations on a timely basis; the impact of the novel coronavirus pandemic ("COVID-19") on our business, financial condition and results of operations; changes in estimates and judgments associated with critical accounting policies; our ability to consistently provide high-quality care; our ability to keep our patients and employees safe; our access to financing; our ability to meet debt service requirements and comply with covenants in debt agreements; business disruptions due to natural or man-made disasters, climate change or acts of terrorism, widespread protests or civil unrest; our ability to open care centers, acquire additional care centers and integrate and operate these care centers effectively; our ability to realize the anticipated benefits of acquisitions, investments and joint ventures; our ability to integrate, manage and keep our information systems secure; the impact of inflation; and changes in laws or developments with respect to any litigation relating to the Company, including various other matters, many of which are beyond our control.
2


Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on any forward-looking statement as a prediction of future events. We expressly disclaim any obligation or undertaking and we do not intend to release publicly any updates or changes in our expectations concerning the forward-looking statements or any changes in events, conditions or circumstances upon which any forward-looking statement may be based, except as required by law.
Contact:    Investor Contact:                Media Contact:            
Amedisys, Inc.                    Amedisys, Inc.
        Nick Muscato                    Kendra Kimmons
        Chief Strategy Officer             Vice President, Marketing & Communications
    (615) 928- 5452                    (225) 299-3720
        IR@amedisys.com             kendra.kimmons@amedisys.com
    

3


AMEDISYS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share data)
(Unaudited)
  For the Three-Month 
Periods Ended September 30,
For the Nine-Month
Periods Ended September 30,
  2023 2022 2023 2022
Net service revenue $ 556,237  $ 557,988  $ 1,665,594  $ 1,661,135 
Operating expenses:
Cost of service, inclusive of depreciation 311,628  322,227  924,093  943,258 
General and administrative expenses:
Salaries and benefits 129,083  125,550  380,926  376,788 
Non-cash compensation 6,612  3,495  18,968  15,990 
Merger-related expenses 4,980  —  25,151  — 
Depreciation and amortization 4,436  5,477  13,604  19,705 
Investment impairment —  3,009  —  3,009 
Other 57,287  59,299  180,467  167,851 
Total operating expenses 514,026  519,057  1,543,209  1,526,601 
Operating income 42,211  38,931  122,385  134,534 
Other income (expense):
Interest income 1,304  59  2,452  108 
Interest expense (8,021) (4,963) (23,040) (16,447)
Equity in earnings (loss) from equity method investments 1,252  302  9,366  (442)
Merger termination fee —  —  (106,000) — 
Miscellaneous, net 1,201  491  5,262  1,155 
Total other expense, net (4,264) (4,111) (111,960) (15,626)
Income before income taxes 37,947  34,820  10,425  118,908 
Income tax expense (12,331) (9,417) (40,381) (32,755)
Net income (loss) 25,616  25,403  (29,956) 86,153 
Net loss attributable to noncontrolling interests 344  239  887  739 
Net income (loss) attributable to Amedisys, Inc. $ 25,960  $ 25,642  $ (29,069) $ 86,892 
Basic earnings per common share:
Net income (loss) attributable to Amedisys, Inc. common stockholders $ 0.80  $ 0.79  $ (0.89) $ 2.67 
Weighted average shares outstanding 32,624  32,482  32,587  32,519 
Diluted earnings per common share:
Net income (loss) attributable to Amedisys, Inc. common stockholders $ 0.79  $ 0.79  $ (0.89) $ 2.66 
Weighted average shares outstanding 32,831  32,616  32,587  32,680 

4


AMEDISYS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share data)
September 30, 2023
(unaudited)
December 31, 2022
ASSETS
Current assets:
Cash and cash equivalents $ 78,112  $ 40,540 
Restricted cash 15,904  13,593 
Patient accounts receivable 319,580  296,785 
Prepaid expenses 20,534  11,628 
Other current assets 33,097  26,415 
Total current assets 467,227  388,961 
Property and equipment, net of accumulated depreciation of $93,909 and $101,364 39,631  16,026 
Operating lease right of use assets 87,834  102,856 
Goodwill 1,244,679  1,287,399 
Intangible assets, net of accumulated amortization of $12,838 and $14,604 103,634  101,167 
Other assets 84,412  79,836 
Total assets $ 2,027,417  $ 1,976,245 
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable $ 34,555  $ 43,735 
Payroll and employee benefits 126,989  125,387 
Accrued expenses 139,100  137,390 
Termination fee paid by UnitedHealth Group 106,000  — 
Current portion of long-term obligations 35,364  15,496 
Current portion of operating lease liabilities 26,111  33,521 
Total current liabilities 468,119  355,529 
Long-term obligations, less current portion 366,853  419,420 
Operating lease liabilities, less current portion 61,878  69,504 
Deferred income tax liabilities 35,398  20,411 
Other long-term obligations 1,651  4,808 
Total liabilities 933,899  869,672 
Equity:
Preferred stock, $0.001 par value, 5,000,000 shares authorized; none issued or outstanding —  — 
Common stock, $0.001 par value, 60,000,000 shares authorized; 38,065,853 and 37,891,186 shares issued; 32,633,599 and 32,511,465 shares outstanding 38  38 
Additional paid-in capital
776,880  755,063 
Treasury stock, at cost, 5,432,254 and 5,379,721 shares of common stock (465,613) (461,200)
Retained earnings 728,603  757,672 
Total Amedisys, Inc. stockholders’ equity 1,039,908  1,051,573 
Noncontrolling interests 53,610  55,000 
Total equity 1,093,518  1,106,573 
Total liabilities and equity $ 2,027,417  $ 1,976,245 


5


AMEDISYS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS AND DAYS REVENUE OUTSTANDING
(Amounts in thousands, except statistical information)
(Unaudited)
  For the Three-Month
Periods Ended September 30,
For the Nine-Month
Periods Ended September 30,
  2023 2022 2023 2022
Cash Flows from Operating Activities:
Net income (loss) $ 25,616  $ 25,403  $ (29,956) $ 86,153 
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:
Depreciation and amortization (inclusive of depreciation included in cost of service) 6,063  5,477  17,956  19,705 
Non-cash compensation 7,243  3,495  19,624  15,990 
Amortization and impairment of operating lease right of use assets 8,456  12,319  25,427  34,782 
(Gain) loss on disposal of property and equipment (10) (24) 346  507 
Loss on personal care divestiture —  —  2,186  — 
Merger termination fee —  —  106,000  — 
Deferred income taxes 7,313  13,028  15,417  19,031 
Equity in (earnings) loss from equity method investments (1,252) (302) (9,366) 442 
Amortization of deferred debt issuance costs 248  248  743  743 
Return on equity method investments 1,556  1,370  4,309  3,798 
Investment impairment —  3,009  —  3,009 
Changes in operating assets and liabilities, net of impact of acquisitions:
Patient accounts receivable (40,796) 3,078  (32,934) (18,266)
Other current assets (17,123) (15,461) (15,434) (19,929)
Operating lease right of use assets (866) (661) (2,803) (2,323)
Other assets 29  63  273  283 
Accounts payable (4,108) 1,388  (8,839) 5,886 
Accrued expenses 5,565  (56,319) 10,340  (26,790)
Other long-term obligations 23  466  (3,156) 243 
Operating lease liabilities (7,800) (10,207) (23,256) (30,864)
Net cash (used in) provided by operating activities (9,843) (13,630) 76,877  92,400 
Cash Flows from Investing Activities:
Proceeds from the sale of deferred compensation plan assets —  61  25  89 
Proceeds from the sale of property and equipment —  29  100  66 
Purchases of property and equipment (984) (1,556) (3,728) (4,338)
Investments in technology assets (214) (289) (6,881) (848)
Investment in equity method investee —  (637) —  (637)
Purchase of cost method investment —  —  —  (15,000)
Return of investment 150  —  150  — 
Proceeds from personal care divestiture —  —  47,787  — 
Acquisitions of businesses, net of cash acquired —  1,359  (350) (71,952)
Net cash (used in) provided by investing activities (1,048) (1,033) 37,103  (92,620)
Cash Flows from Financing Activities:
Proceeds from issuance of stock upon exercise of stock options 25  306  100  1,078 
Proceeds from issuance of stock under employee stock purchase plan 848  966  2,602  2,857 
Shares withheld to pay taxes on non-cash compensation (925) (3,187) (4,413) (7,949)
Noncontrolling interest contributions 856  1,148  1,232  2,100 
Noncontrolling interest distributions (902) (450) (1,614) (1,425)
Proceeds from sale of noncontrolling interest —  3,941  —  3,941 
Proceeds from borrowings under revolving line of credit —  185,500  23,000  484,000 
Repayments of borrowings under revolving line of credit —  (182,000) (23,000) (465,500)
Principal payments of long-term obligations (6,120) (3,151) (67,113) (10,126)
Purchase of company stock —  —  —  (17,351)
Payment of accrued contingent consideration (36) (5,714) (4,091) (5,714)
Purchase of noncontrolling interest —  —  (800) — 
Net cash used in financing activities (6,254) (2,641) (74,097) (14,089)
Net (decrease) increase in cash, cash equivalents and restricted cash (17,145) (17,304) 39,883  (14,309)
Cash, cash equivalents and restricted cash at beginning of period 111,161  48,764  54,133  45,769 
Cash, cash equivalents and restricted cash at end of period $ 94,016  $ 31,460  $ 94,016  $ 31,460 
6


For the Three-Month 
Periods Ended September 30,
For the Nine-Month 
Periods Ended September 30,
2023 2022 2023 2022
Supplemental Disclosures of Cash Flow Information:
Cash paid for interest $ 6,756  $ 4,664  $ 19,787  $ 9,153 
Cash paid for Infinity ZPIC interest $ —  $ 11,544  $ —  $ 11,544 
Cash paid for income taxes, net of refunds received $ 8,498  $ 605  $ 24,318  $ 23,582 
Cash paid for operating lease liabilities $ 8,665  $ 10,868  $ 26,059  $ 33,187 
Cash paid for finance lease liabilities $ 3,141  $ 339  $ 8,462  $ 1,074 
Supplemental Disclosures of Non-Cash Activity:
Right of use assets obtained in exchange for operating lease liabilities $ 10,459  $ 10,390  $ 25,261  $ 36,980 
Right of use assets obtained in exchange for finance lease liabilities $ 7,020  $ 530  $ 34,964  $ 1,846 
Reductions to right of use assets resulting from reductions to operating lease liabilities $ —  $ 624  $ 15,135  $ 3,387 
Reductions to right of use assets resulting from reductions to finance lease liabilities $ 315  $ 564  $ 1,209  $ 564 
Accrued contingent consideration $ —  $ —  $ —  $ 19,195 
Noncontrolling interest contribution $ —  $ —  $ —  $ 8,900 
Days revenue outstanding (1) 49.8  47.3  49.8  47.3 

(1) Our calculation of days revenue outstanding at September 30, 2023 and 2022 is derived by dividing our ending patient accounts receivable by our average daily patient revenue for the three-month periods ended September 30, 2023 and 2022, respectively.
7


AMEDISYS, INC. AND SUBSIDIARIES
SEGMENT INFORMATION
(Amounts in millions, except statistical information)
(Unaudited)
Segment Information - Home Health
  For the Three-Month Periods
Ended September 30,
  2023 2022
Financial Information (in millions) (6):
Medicare $ 217.9  $ 225.6 
Non-Medicare 133.7  113.6 
Net service revenue 351.6  339.2 
Cost of service, inclusive of depreciation 201.6  196.7 
Gross margin 150.0  142.5 
General and administrative expenses 91.4  89.1 
Depreciation and amortization 1.8  0.9 
Operating income $ 56.8  $ 52.5 
Same Store Growth(1):
Medicare revenue (2  %) (6  %)
Non-Medicare revenue 17  % (1  %)
Total admissions % %
Total volume(2)
% %
Key Statistical Data - Total(3)(6):
Admissions 98,527  95,566 
Recertifications 45,693  45,098 
Total volume 144,220  140,664 
Medicare completed episodes 72,714  76,334 
Average Medicare revenue per completed episode(4)
$ 3,015  $ 2,992 
Medicare visits per completed episode(5)
12.4  12.7 
Visiting clinician cost per visit $ 105.06  $ 101.33 
Clinical manager cost per visit 11.98  11.44 
Total cost per visit $ 117.04  $ 112.77 
Visits 1,723,289  1,744,385 
8


  For the Nine-Month Periods
Ended September 30,
  2023 2022
Financial Information (in millions) (6):
Medicare $ 653.1  $ 671.7 
Non-Medicare 391.6  345.1 
Net service revenue 1,044.7  1,016.8 
Cost of service, inclusive of depreciation 593.1  576.6 
Gross margin 451.6  440.2 
General and administrative expenses 270.5  261.1 
Depreciation and amortization 4.3  3.3 
Operating income $ 176.8  $ 175.8 
Same Store Growth(1):
Medicare revenue (3  %) (5  %)
Non-Medicare revenue 13  % —  %
Total admissions % %
Total volume(2)
% —  %
Key Statistical Data - Total(3)(6):
Admissions 297,943  281,393 
Recertifications 134,826  133,775 
Total volume 432,769  415,168 
Medicare completed episodes 221,125  229,098 
Average Medicare revenue per completed episode(4)
$ 2,998  $ 3,019 
Medicare visits per completed episode(5)
12.4  13.0 
Visiting clinician cost per visit $ 101.55  $ 98.72 
Clinical manager cost per visit 11.41  10.99 
Total cost per visit $ 112.96  $ 109.71 
Visits 5,250,944  5,256,207 
(1)Same store information represents the percent change in our Medicare, Non-Medicare and Total revenue, admissions or volume for the period as a percent of the Medicare, Non-Medicare and Total revenue, admissions or volume of the prior period. Same store is defined as care centers that we have operated for at least the last twelve months and startups that are an expansion of a same store care center.
(2)Total volume includes all admissions and recertifications.
(3)Total includes acquisitions, startups and de novos.
(4)Average Medicare revenue per completed episode is the average Medicare revenue earned for each Medicare completed episode of care. Average Medicare revenue per completed episode reflects the suspension of sequestration at 2% and 1% for the three-month periods ended March 31, 2022 and June 30, 2022, respectively, and the reinstatement of sequestration at 2% effective July 1, 2022.
(5)Medicare visits per completed episode are the home health Medicare visits on completed episodes divided by the home health Medicare episodes completed during the period.
(6)Prior year has been recast to conform to the current year presentation.

9


Segment Information - Hospice
  For the Three-Month Periods
Ended September 30,
  2023 2022
Financial Information (in millions):
Medicare $ 188.9  $ 187.8 
Non-Medicare 11.3  10.9 
Net service revenue 200.2  198.7 
Cost of service, inclusive of depreciation 104.2  109.4 
Gross margin 96.0  89.3 
General and administrative expenses 48.4  49.1 
Depreciation and amortization 0.8  0.5 
Operating income $ 46.8  $ 39.7 
Same Store Growth(1):
Medicare revenue % —  %
Hospice admissions (6  %) (3  %)
Average daily census (2  %) %
Key Statistical Data - Total(2):
Hospice admissions 11,968  12,782 
Average daily census 12,943  13,314 
Revenue per day, net $ 168.11  $ 162.24 
Cost of service per day $ 87.48  $ 89.36 
Average discharge length of stay 94  92 
  For the Nine-Month Periods
Ended September 30,
  2023 2022
Financial Information (in millions):
Medicare $ 559.8  $ 557.8 
Non-Medicare 33.0  32.4 
Net service revenue 592.8  590.2 
Cost of service, inclusive of depreciation 304.4  323.2 
Gross margin 288.4  267.0 
General and administrative expenses 144.1  152.1 
Depreciation and amortization 2.2  1.7 
Operating income $ 142.1  $ 113.2 
Same Store Growth(1):
Medicare revenue —  % —  %
Hospice admissions (6  %) %
Average daily census (2  %) (1  %)
Key Statistical Data - Total(2):
Hospice admissions 37,361  40,027 
Average daily census 12,864  13,163 
Revenue per day, net $ 168.80  $ 164.24 
Cost of service per day $ 86.66  $ 89.94 
Average discharge length of stay 91  90 
(1)Same store information represents the percent change in our Medicare revenue, Hospice admissions or average daily census for the period as a percent of the Medicare revenue, Hospice admissions or average daily census of the prior period. Same store is defined as care centers that we have operated for at least the last twelve months and startups that are an expansion of a same store care center.
(2)Total includes acquisitions and de novos.
10


Segment Information - Personal Care (1)
  For the Three-Month Periods
Ended September 30,
  2023 2022
Financial Information (in millions):
Medicare $ —  $ — 
Non-Medicare —  16.6 
Net service revenue —  16.6 
Cost of service, inclusive of depreciation —  12.2 
Gross margin —  4.4 
General and administrative expenses —  2.4 
Depreciation and amortization —  — 
Operating income $ —  $ 2.0 
Key Statistical Data - Total:
Billable hours —  474,365 
Clients served —  7,771 
Shifts —  202,638 
Revenue per hour $ —  $ 34.98 
Revenue per shift $ —  $ 81.89 
Hours per shift —  2.3
  For the Nine-Month Periods
Ended September 30,
  2023 2022
Financial Information (in millions):
Medicare $ —  $ — 
Non-Medicare 15.0  45.5 
Net service revenue 15.0  45.5 
Cost of service, inclusive of depreciation 11.1  34.5 
Gross margin 3.9  11.0 
General and administrative expenses 2.3  6.8 
Depreciation and amortization —  0.1 
Operating income $ 1.6  $ 4.1 
Key Statistical Data - Total:
Billable hours 440,464  1,397,919 
Clients served 7,892  9,530 
Shifts 191,379  598,376 
Revenue per hour $ 33.97  $ 32.53 
Revenue per shift $ 78.19  $ 76.00 
Hours per shift 2.3  2.3
(1) We completed the sale of our personal care business on March 31, 2023.











11


Segment Information - High Acuity Care

  For the Three-Month Periods
Ended September 30,
  2023 2022
Financial Information (in millions) (1):
Medicare $ —  $ — 
Non-Medicare 4.4  3.5 
Net service revenue 4.4  3.5 
Cost of service, inclusive of depreciation 5.8  3.9 
Gross margin (1.4) (0.4)
General and administrative expenses 5.3  5.2 
Depreciation and amortization 0.7  0.8 
Investment impairment —  3.0 
Operating loss $ (7.4) $ (9.4)
Key Statistical Data - Total:
Full risk admissions 150  130 
Limited risk admissions 430  300 
Total admissions 580  430 
Full risk revenue per episode $ 10,168  $ 11,615 
Limited risk revenue per episode $ 6,242  $ 5,580 
Number of admitting joint venture markets 11 
  For the Nine-Month Periods
Ended September 30,
  2023 2022
Financial Information (in millions) (1):
Medicare $ —  $ — 
Non-Medicare 13.1  8.6 
Net service revenue 13.1  8.6 
Cost of service, inclusive of depreciation 15.5  9.0 
Gross margin (2.4) (0.4)
General and administrative expenses 15.0  14.6 
Depreciation and amortization 2.3  2.4 
Investment impairment —  3.0 
Operating loss $ (19.7) $ (20.4)
Key Statistical Data - Total:
Full risk admissions 468  339 
Limited risk admissions 1,263  768 
Total admissions 1,731  1,107 
Full risk revenue per episode $ 10,783  $ 11,018 
Limited risk revenue per episode $ 5,881  $ 5,556 
Number of admitting joint venture markets 11 
(1)Prior year has been recast to conform to the current year presentation.





12







Segment Information - Corporate
 
  For the Three-Month Periods
Ended September 30,
  2023 2022
Financial Information (in millions) (1):
General and administrative expenses $ 52.9  $ 42.6 
Depreciation and amortization 1.1  3.3 
Total operating expenses $ 54.0  $ 45.9 
  For the Nine-Month Periods
Ended September 30,
  2023 2022
Financial Information (in millions) (1):
General and administrative expenses $ 173.6  $ 126.0 
Depreciation and amortization 4.8  12.2 
Total operating expenses $ 178.4  $ 138.2 
(1)Prior year has been recast to conform to the current year presentation.



13


AMEDISYS, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES
(Amounts in thousands)
(Unaudited)

Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") Reconciliation:
For the Three-Month Periods
Ended September 30,
For the Nine-Month Periods
Ended September 30,
2023 2022 2023 2022
Net income (loss) attributable to Amedisys, Inc. $ 25,960  $ 25,642  $ (29,069) $ 86,892 
Add:
        Income tax expense 12,331  9,417  40,381  32,755 
        Interest expense, net 6,717  4,904  20,588  16,339 
        Depreciation and amortization 6,063  5,477  17,956  19,705 
        Certain items(1)
6,807  15,861  140,498  50,920 
        Interest component of certain items(1)
—  207  —  (4,445)
Adjusted EBITDA(2)(6)
$ 57,878  $ 61,508  $ 190,354  $ 202,166 

Adjusted Net Service Revenue Reconciliation:
For the Three-Month Periods
Ended September 30,
For the Nine-Month Periods
Ended September 30,
2023 2022 2023 2022
Net service revenue $ 556,237  $ 557,988  $ 1,665,594  $ 1,661,135 
Add:
        Certain items(1)
—  931  —  9,305 
Adjusted net service revenue(3) (6)
$ 556,237  $ 558,919  $ 1,665,594  $ 1,670,440 


Adjusted Net Income Attributable to Amedisys, Inc Reconciliation:
For the Three-Month Periods
Ended September 30,
For the Nine-Month Periods
Ended September 30,
2023 2022 2023 2022
Net income (loss) attributable to Amedisys, Inc. $ 25,960  $ 25,642  $ (29,069) $ 86,892 
Add:
        Certain items(1)
6,242  11,740  138,884  38,587 
Adjusted net income attributable to Amedisys, Inc.(4)(6)
$ 32,202  $ 37,382  $ 109,815  $ 125,479 

Adjusted Net Income Attributable to Amedisys, Inc. per Diluted Share Reconciliation:
For the Three-Month Periods
Ended September 30,
For the Nine-Month Periods
Ended September 30,
2023 2022 2023 2022
Net income (loss) attributable to Amedisys, Inc. common stockholders per diluted share $ 0.79  $ 0.79  $ (0.89) $ 2.66 
Add:
        Certain items(1)
0.19  0.36  4.25  1.18 
Adjusted net income attributable to Amedisys, Inc. common stockholders per diluted share(5)(6)
$ 0.98  $ 1.15  $ 3.36  $ 3.84 

14


(1)    The following details the certain items for the three and nine-month periods ended September 30, 2023 and 2022:

Certain Items (in thousands):
For the Three-Month Periods
Ended September 30, 2023
For the Nine-Month Periods
Ended September 30, 2023
(Income) Expense (Income) Expense
Certain Items Impacting Cost of Service, Inclusive of Depreciation:
Clinical optimization and reorganization costs $ 282  $ 396 
Certain Items Impacting General and Administrative Expenses:
Acquisition and integration costs 338  3,106 
CEO transition 1,094  5,279 
Merger-related expenses 4,980  25,151 
Clinical optimization and reorganization costs 466  4,203 
Personal care divestiture —  525 
Certain Items Impacting Total Other Income (Expense):
Other (income) expense, net (includes $106,000 merger termination fee) (353) 101,838 
Total $ 6,807  $ 140,498 
Net of tax $ 6,242  $ 138,884 
Diluted EPS $ 0.19  $ 4.25 
For the Three-Month Periods
Ended September 30, 2022
For the Nine-Month Periods
Ended September 30, 2022
(Income) Expense (Income) Expense
Certain Items Impacting Net Service Revenue:
Contingency accrual $ 931  $ 9,305 
Certain Items Impacting Cost of Service:
COVID-19 costs 1,701  7,237 
Clinical optimization and reorganization costs 1,154  1,349 
Fuel supplement 1,962  3,315 
Integration costs 311  1,712 
Certain Items Impacting General and Administrative Expenses:
Acquisition and integration costs 3,154  9,855 
COVID-19 costs 159  396 
CEO transition —  3,500 
Legal fees - non-routine —  241 
Clinical optimization and reorganization costs 2,676  3,545 
Legal settlement —  (1,058)
Fuel supplement 218  218 
Investment impairment 3,009  3,009 
Certain Items Impacting Total Other Income (Expense):
Interest component of certain items (207) 4,445 
Other expense, net 793  3,851 
Total $ 15,861  $ 50,920 
Net of tax $ 11,740  $ 38,587 
Diluted EPS $ 0.36  $ 1.18 


(2) Adjusted EBITDA is defined as net income (loss) attributable to Amedisys, Inc. before net interest expense, provision for income taxes and depreciation and amortization, excluding certain items as described in footnote 1.
(3) Adjusted net service revenue is defined as net service revenue excluding certain items as described in footnote 1.
(4)    Adjusted net income attributable to Amedisys, Inc. is defined as net income (loss) attributable to Amedisys, Inc. calculated in accordance with GAAP excluding certain items as described in footnote 1.
15


(5)    Adjusted net income attributable to Amedisys, Inc. common stockholders per diluted share is defined as diluted income per share calculated in accordance with GAAP excluding the earnings per share effect of certain items as described in footnote 1.
(6)    Adjusted EBITDA, adjusted net service revenue, adjusted net income attributable to Amedisys, Inc. and adjusted net income attributable to Amedisys, Inc. common stockholders per diluted share should not be considered as an alternative to, or more meaningful than, income before income taxes or other measures calculated in accordance with GAAP. These calculations may not be comparable to a similarly titled measure reported by other companies, since not all companies calculate these non-GAAP financial measures in the same manner.
16
EX-99.2 3 amed3q23ecsupplementalsl.htm EX-99.2 amed3q23ecsupplementalsl
1 Amedisys Third Quarter 2023 Earnings Release Supplemental Slides October 24th, 2023 Exhibit 99.2


 
2 This presentation may include forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based upon current expectations and assumptions about our business that are subject to a variety of risks and uncertainties that could cause actual results to differ materially from those described in this presentation. You should not rely on forward-looking statements as a prediction of future events. Additional information regarding factors that could cause actual results to differ materially from those discussed in any forward-looking statements are described in reports and registration statements we file with the SEC, including our Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, copies of which are available on the Amedisys internet website http://www.amedisys.com or by contacting the Amedisys Investor Relations department at (225) 292-2031. We disclaim any obligation to update any forward-looking statements or any changes in events, conditions or circumstances upon which any forward-looking statement may be based except as required by law. www.amedisys.com NASDAQ: AMED We encourage everyone to visit the Investors Section of our website at www.amedisys.com, where we have posted additional important information such as press releases, profiles concerning our business, clinical operations and control processes and SEC filings. FORWARD-LOOKING STATEMENTS


 
3 OUR KEY AREAS OF FOCUS Strategic areas of focus and progress made during Q3’23 • Home Health: Total same store admissions +4% • Hospice: Total same store ADC -2% • High Acuity Care: Admissions +35% over prior year 1 Organic Growth • Quality: Amedisys Jan’24 preview STARS score of 4.41 • 96% of care centers at 4+ Stars based on Jan’24 preview • 36 Amedisys care centers rated at 5 Stars in the Jan’24 preview • Hospice quality – outperforming industry average in all hospice item set (HIS) categories 3 Clinical Initiatives • Focusing on optimizing RN / LPN & PT / PTA staffing ratios. • Current LPN Ratio: 47.7% (vs. 47.5% in 3Q’22) • Current PTA Ratio: 55.0% (vs. 53.7% in 3Q’22) 4 Capacity and Productivity • Pending merger with UnitedHealth Group Inc. • Completed divestiture of Personal Care business 5 M&A 2 Recruiting / Retention • Targeting industry leading employee retention amongst all employee categories • Q3’23 Voluntary Turnover 21.4% 2023 Reimbursement • Final Hospice industry rule – Amedisys impact +3.8% increase (effective 10/1/22) • Final Home Health industry rule – Amedisys impact flat (effective 1/1/23) 2024 Reimbursement • Final Hospice industry rule – Amedisys estimated impact +3.1% increase (effective 10/1/23) • Proposed Home Health industry rule – industry estimated impact -2.2% decrease (effective 1/1/24) 6 Regulatory


 
4 HIGHLIGHTS AND SUMMARY FINANCIAL RESULTS (ADJUSTED): 3Q 2023(1) Excluding the sale of our personal care segment, our revenue increased $14 million over prior year. EBITDA is down $4 million; however, prior year benefited from the reversal of incentive compensation accruals based on performance and included EBITDA from our personal care segment. These items totaled $9 million. 1. The financial results for the three-month periods ended September 30, 2022 and September 30, 2023 are adjusted for certain items and should be considered a non-GAAP financial measure. A reconciliation of these non-GAAP financial measures is included in the corresponding 8-K detailing quarterly results for each respective reporting period. 2. Same Store volume – Includes admissions and recertifications. 3. Same Store is defined as care centers that we have operated for at least the last 12 months and startups that are an expansion of a same store care center. 4. Free cash flow is defined as cash flow from operations less routine capital expenditures and required debt repayments. Growth Metrics: • Total Admissions: 580 • Number of admitting JV markets: 11 Other Statistics: • Patient Satisfaction: 86% High Acuity Care Adjusted Financial Results • Divested personal care business on 3/31/2023 Personal Care Same Store Volume (3): • Admissions: -6% • ADC: -2% Other Statistics: • Revenue per Day(5): $168.11 (+3.6%) • Cost per day: $87.09 (-0.7%) HospiceHome Health Same Store (2)(3) : • Total Admissions: +4% • Total Volume: +3% Other Statistics: • Revenue per Episode: $3,015 (+0.8%) • Visiting Clinician Cost per Visit: $104.23 (+4.7%) • Medicare VPE decreased 0.3 (-2.4%) Amedisys Consolidated • Revenue: +2.6% (excluding Personal Care) • EBITDA: $58M • EBITDA Margin: 10.4% • EPS: $0.98 Amedisys Consolidated Amedisys Consolidated Balance Sheet & Cash Flow • Net debt: $311.0M • Net Leverage ratio: 1.2x • Revolver availability: $517.4M • CFFO: $-9.8M • Free cash flow (4): $-16.4M • DSO: 49.8 (vs. Q3’22 of 47.3 and up 3.7 days since Q4) $ in Millions, except EPS 3Q22 3Q23 Home Health 340.1$ 351.6$ Hospice 198.7 200.2 Personal Care 16.6 - High Acuity Care 3.5 4.4 Total Revenue 558.9$ 556.2$ Gross Margin % 43.3% 44.3% Adjusted EBITDA 61.5$ 57.9$ 11.0% 10.4% Adjusted EPS 1.15$ 0.98$ Free cash flow(4) (18.3)$ (16.4)$


 
5 62.0%11.7% 26.3% Home Health Revenue Medicare FFS Private Episodic Per Visit 63.2% 36.0% 0.8% Amedisys Consolidated Revenue Home Health Hospice High Acuity Care • Medicare FFS: Reimbursed for a 30-day period of care • Private Episodic: MA and Commercial plans who reimburse us for a 30-day period of care or 60-day episode of care, majority of which range from 95% - 100% of Medicare rates • Per Visit: Managed care, Medicaid and private payors who reimburse us per visit performed 94.4% 5.6% Hospice Revenue Medicare FFS Private Hospice Per Day Reimbursement: • Routine Care: Patient at home with symptoms controlled, ~97% of the Hospice care AMED provides, in line with overall hospice industry provision of care • Continuous Care: Patient at home with uncontrolled symptoms • Inpatient Care: Patient in facility with uncontrolled symptoms • Respite Care: Patient at facility with symptoms controlled • Home Health: 346 care centers; 34 states & D.C. • Hospice: 165 care centers; 31 states • Personal Care: We divested our personal care business on March 31, 2023. • High Acuity Care: 10 admitting joint ventures, which operate in 11 markets; 9 states; 35 referring hospitals • Total AMED: 521 care centers/joint ventures; 37 states and D.C. OUR REVENUE SOURCES: 3Q’23


 
6 HOME HEALTH AND HOSPICE SEGMENT (ADJUSTED) – Q3 2023(1) • Revenue per Episode up 0.8% due to patient mix (wage index and functional score are primary drivers). Reimbursement is flat year over year. • Y/Y Total CPV up $5.21 (+4.7%) primarily due to raises, wage inflation, an increase in new hire pay, higher contractor costs (COVID-related rate increases are no longer classified as an adjusting item) and visit mix. • Excluding the reversal of incentive compensation accruals in the prior year, EBITDA margin increased 30 basis points. Home Health Highlights • Net revenue per day +3.6%; +3.8% Hospice rate update effective 10/1/2022. • Total ADC decline is due to lower admissions and 2022 care center closures (63 ADC impact). • Cost per day down $0.63 (-0.7%) primarily due to clinical optimization and reorganization initiatives and a new pharmacy contract partially offset by raises and wage inflation. • Excluding the reversal of incentive compensation accruals in the prior year, EBITDA margin increased 340 basis points. Hospice Highlights 1. The financial results for the three-month periods ended September 30, 2022 and September 30, 2023 are adjusted for certain items and should be considered a non-GAAP financial measure. A reconciliation of these non-GAAP financial measures is included in the corresponding 8-K detailing quarterly results for each respective reporting period. 2. Pre-Corporate EBITDA does not include any corporate G&A expenses. 3. Same Store information represents the percent change in volume, admissions or ADC for the period as a percent of the volume, admissions or ADC of the prior period. 4. Same Store is defined as care centers that we have operated for at least the last 12 months and startups that are an expansion of a same store care center. 5. Prior year amounts have been recast to conform to the current year presentation. $ in Millions 3Q22(5) 3Q23 Medicare 225.3$ 217.9$ Non-Medicare 114.8 133.7 Home Health Revenue $340.1 $351.6 Gross Margin % 43.1% 43.1% Pre-Corporate EBITDA(2) $58.9 $60.2 17.3% 17.1% Operating Statistics Same Store Growth(3)(4) Total admissions 5% 4% Total volume 1% 3% Medicare revenue per episode $2,992 $3,015 Medicare recert rate 33.9% 33.9% Total cost per visit $110.99 $116.20 HOME HEALTH $ in Millions 3Q22 3Q23 Medicare 187.8$ 188.9$ Non-Medicare 10.9 11.3 Hospice Revenue $198.7 $200.2 Gross Margin % 45.9% 48.2% Pre-Corporate EBITDA(2) $43.2 $48.7 21.7% 24.4% Operating Statistics Admit growth - same store(3)(4) -3% -6% ADC growth - same store(3)(4) 1% -2% ADC 13,314 12,943 Avg. discharge length of stay 92 94 Revenue per day (net)(5) $162.24 $168.11 Cost per day $87.72 $87.09


 
7 $ in Millions 3Q22 4Q22 1Q23 2Q23 3Q23 Home Health Segment - Total 87.7 89.9 89.0 90.1 91.3 % of HH Revenue 25.9% 26.2% 25.9% 25.8% 26.0% Hospice Segment - Total 48.6 50.8 47.9 47.9 48.4 % of HSP Revenue 24.4% 25.7% 24.8% 24.0% 24.2% Personal Care Segment - Total 2.3 2.4 2.2 - - % of PC Revenue 14.0% 14.9% 14.9% - - High Acuity Care Segment - Total 5.2 5.1 4.4 5.2 5.2 % of HAC Revenue 95.0% 87.8% 94.6% 131.1% 119.2% Total Corporate Expenses 38.3 40.4 44.2 45.2 46.2 % of Total Revenue 6.9% 7.2% 7.9% 8.2% 8.3% Total 182.1 188.6 187.7 188.4 191.1 % of Total Revenue 32.6% 33.6% 33.7% 34.1% 34.4% GENERAL & ADMINISTRATIVE EXPENSES – ADJUSTED (1,2,3) Notes: • Year over year total G&A as a percentage of revenue increased 180 basis points ($9 million) • Increase in total G&A is primarily due to higher incentive compensation costs (prior year benefited from $7 million accrual reversal due to performance), planned wage increases, higher IT fees and a change in the presentation of gains on the sale of fleet vehicles partially offset by clinical optimization and reorganization initiatives, lower staffing levels, lower travel/training spend and the divestiture of our personal care line of business • Total G&A increased ~$3 million sequentially primarily due to planned wage increases and a seasonality driven increase in health insurance costs 1. The financial results for the three-month periods ended September 30, 2022, December 31, 2022, March 31, 2023, June 30, 2023 and September 30, 2023 are adjusted for certain items and should be considered a non-GAAP financial measure. A reconciliation of these non-GAAP financial measures is included in the corresponding 8-K detailing quarterly results for each respective reporting period. 2. Adjusted G&A expenses do not include depreciation and amortization. 3. Prior periods have been recast to conform to the current year presentation. Impacted by raises and incentive compensation costs 32.6% 33.6% 33.7% 34.1% 34.4% 31.0% 33.0% 35.0% 3Q22 4Q22 1Q23 2Q23 3Q23 Total G&A as a Percent of Revenue G&A as a Percent of Revenue 3Q22 4Q22 1Q23 2Q23 3Q23 Salary and Benefits 23.8 25.5 26.3 26.5 27.7 Other 13.2 12.5 15.5 15.1 14.9 Corp. G&A Subtotal 37.0 38.0 41.8 41.6 42.6 Non-cash comp 1.3 2.4 2.4 3.6 3.6 Adjusted Corporate G&A 38.3 40.4 44.2 45.2 46.2


 
8 OPERATIONAL EXCELLENCE: HOME HEALTH COST PER VISIT (CPV)-ADJUSTED YOY Total CPV impacted by labor cost. *Note: Direct comparison with industry competitors CPV calculation ** Note: In 3Q’22, the addback of COVID costs reduced Visiting Clinician CPV by $0.81. Accordingly, our YOY increase is $3.86 or 3.8% $99.56 $99.21 $104.23 Components 3Q’22(1) 2Q’23 3Q’23 YoY Variance Detail Initiatives Salaries $72.35 $73.35 $76.16 $3.81 YoY increase due to planned wage increases (+3.3%), wage inflation, an increase in new hire pay (+2.3%) and visit mix Sequential increase due to one additional holiday, planned wage increases and new hire pay Staffing mix optimization, productivity and scheduling improvement initiatives in place to help overcome salary increases Contractors $5.20 $5.71 $5.59 $0.39 YoY variance due to higher rates. Prior year benefited from COVID rate-related add-backs totaling $0.72 Sequential variance due to lower rates Focused efforts on filling positions with full-time clinicians Benefits $14.26 $13.10 $14.91 $0.65 YoY and Sequential variances due to higher payroll taxes on the salary increases described above Sequential increase also due to an increase in health insurance costs due to the seasonality of claims Focus on cost containment and spend optimization with specific focus on high- cost claims Transportation & Supplies $7.75 $7.05 $7.57 ($0.18) YoY variance due to the capitalization of fleet vehicle leases effective 1Q’23 partially offset by higher supply costs due to increases in wound care patients and rate increases for freight *Visiting Clinician CPV $99.56 $99.21 $104.23 $4.67** Clinical Managers $11.43 $11.14 $11.97 $0.54 Fixed cost associated with non-visiting clinicians YoY and Sequential variances due to planned wage increases and impact of fixed costs on lower visit volumes Unit cost reduced as volume increases Total CPV $110.99 $110.35 $116.20 $5.21 1. Prior year amounts have been recast to conform to the current year presentation. $45.00 $75.00 $105.00 3Q22 2Q23 3Q23 Cost Per Visit (CPV) Salaries Contractors Benefits Transportation


 
9 DRIVING TOP LINE GROWTH 1% 1% 5% 3% 3% 5% 5% 8% 4% 4% -4.0% -2.0% 0.0% 2.0% 4.0% 6.0% 8.0% 50,000 100,000 150,000 3Q22 4Q22 1Q23 2Q23 3Q23 Volume SS Volume Growth SS Admit Growth Home Health Growth Hospice Growth 1% -2% -1% -2% -2% -2.5% -0.5% 1.5% 12,500 12,750 13,000 13,250 13,500 3Q22 4Q22 1Q23 2Q23 3Q23 ADC SS ADC Growth **2022 Hospice care center closures impacted Q3-2023 ADC by 63 and Admits by 78


 
10 INDUSTRY LEADING QUALITY SCORES Quality of Patient Care (QPC) Patient Satisfaction (PS) • Amedisys maintains a 4-Star average in the Jan 2024 HHC Preview with 96% of our providers (representing 96% of care centers) at 4+ Stars and 73% of our providers (representing 73% of care centers) at 4.5+ Stars. •24 Amedisys providers (representing 36 care centers) rated at 5 Stars. Notes: (1) CMS did not provide QPC Star and PS performance releases in 2021 due to COVID-19 PHE. (2) Jan 2024 QPC Star Preview performance period = Apr 2022 – Mar 2023 (ACH = CY 2022). (3) Jul 2023 PS Release performance period = CY 2022. (4) QPC Star and PS Results for Amedisys Legacy providers only. (5) Only currently active care centers included in care center results. Metric Apr 23 Release Jul 23 Release Oct 23 Preview Jan 24 Preview Quality of Patient Care 4.49 4.47 4.44 4.41 Entities at 4+ Stars 99% 99% 98% 96% 3.00 3.50 4.00 4.50 QPC Industry Performance Amedisys QPC Industry Avg QPC Top Competitor CMS Blind Period 3.00 3.50 4.00 4.50 PS Industry Performance Amedisys PS Score PS Industry Avg PS Top Competitor CMS Blind Period Metric Oct 22 Release Jan 23 Release Apr 23 Release Jul 23 Release Patient Satisfaction Star 3.60 3.57 3.65 3.76 Performance Over Industry +3% +1% +1% +2%


 
11 HOSPICE QUALITY: AMEDISYS HOSPICE CONTINUES TO MOVE TOWARDS BEST-IN-CLASS Hospice Quality Notes: Included in the above analysis are only active providers.


 
12 DEBT AND LIQUIDITY METRICS Net leverage ~1.2x 1. Net debt defined as total debt outstanding ($405.0M) less cash ($94.0M). 2. Leverage ratio (net) is defined as net debt divided by last twelve months adjusted EBITDA ($250.2M). 3. Liquidity defined as the sum of cash balance and available revolving line of credit. Outstanding Revolver - Outstanding Term Loan 377.5 Promissory Notes - Finance Leases 27.5 Total Debt Outstanding 405.0 Less: Deferred Debt Issuance Costs (2.8) Total Debt - Balance Sheet 402.2 Total Debt Outstanding 405.0 Less Cash (94.0) Net Debt (1) 311.0 Leverage Ratio (net) (2) 1.2 Term Loan 450.0 Revolver Size 550.0 Borrowing Capacity 1,000.0 Revolver Size 550.0 Outstanding Revolver - Letters of Credit (32.6) Available Revolver 517.4 Plus Cash 94.0 Total Liquidity (3) 611.4 As of: 9/30/23 Credit Facility Outstanding Debt As of: 9/30/23


 
13 CASH FLOW STATEMENT HIGHLIGHTS (1) Total cash flow from operations for Q3-23 impacted by delays in billing resulting from payor rate changes. 1. Free cash flow defined as cash flow from operations less routine capital expenditures and required debt repayments. $ in Millions 3Q22 4Q22 1Q23 2Q23 3Q23 GAAP net income (loss) 25.4 31 .5 24.9 (80.5) 25.6 Changes in working capital (67 .3) 6.9 (1 4.3) 23 .9 (56.4) Depreciation and amortization 5.5 5.2 5.7 6.2 6.1 Non-cash compensation 3.5 0.6 3 .3 9.1 7 .2 Deferred income taxes 1 3.0 4.3 2 .8 5.3 7 .3 Merger termination fee - - - 1 06.0 - Other 6.3 (7 .6) 3 .6 (9.3) 0.4 Cash flow from operations (13.6) 40.9 26.0 60.7 (9.8) Capital expenditures - routine (1 .5) (1 .5) (1 .0) (0.9) (0.5) Required debt repay ments (3.2) (3 .2) (5.3) (5.7 ) (6.1 ) Free cash flow (18.3) 36.2 19.7 54.1 (16.4) Capital Deployment Acquisitions 1 .4 - (0.4) - - Share Repurchases - - - - - Total 1.4 - (0.4) - -


 
14 INCOME STATEMENT ADJUSTMENTS (1) 1. The financial results for the three-month periods ended September 30, 2022, December 31, 2022, March 31, 2023, June 30, 2023 and September 30, 2023 are adjusted for certain items and should be considered a non-GAAP financial measure. A reconciliation of these non-GAAP financial measures is included in the corresponding 8-K detailing quarterly results for each respective reporting period. 2. Other (income) expense, net includes a $2.2 million loss related to our Personal Care divestiture in 1Q23 and the $106.0 million Option Care termination fee in 2Q23. Q3 adjustments primarily related to costs associated with pending merger. $000s Income Statement Line Item 3Q22 4Q22 1Q23 2Q23 3Q23 Revenue Contingency accrual Net Serv ice Rev enue 931$ -$ -$ -$ -$ Cost of Service Clinical optimization and reorganization costs Cost of Serv ice, Inclusiv e of Depreciation 1 ,1 54 33 1 1 4 - 282 COVID-1 9 costs Cost of Serv ice, Inclusiv e of Depreciation 1 ,7 01 1 ,51 0 - - - Integration costs Cost of Serv ice, Inclusiv e of Depreciation 31 1 - - - - Fuel supplement Cost of Serv ice, Inclusiv e of Depreciation 1 ,962 261 - - - G&A Acquisition and integration costs General and Administrativ e Expenses 3,1 54 1 ,443 1 ,667 1 ,1 01 338 Clinical optimization and reorganization costs General and Administrativ e Expenses 2,67 6 2 ,247 3 ,1 7 0 567 466 Merger-related expenses General and Administrativ e Expenses - - 7 20 1 9,451 4,980 Personal Care div estiture General and Administrativ e Expenses - - 51 4 1 1 - COVID-1 9 costs General and Administrativ e Expenses 1 59 1 07 - - - CEO transition General and Administrativ e Expenses - - 7 50 3 ,435 1 ,094 Sev erance General and Administrativ e Expenses - 993 - - - Fuel supplement General and Administrativ e Expenses 21 8 33 - - - Inv estment impairment Inv estment Impairment 3,009 - - - - Other Items Interest component of certain items Interest Expense (207 ) - - - - Other (income) expense, net (2) Total Other (Expense) Income, Net 7 93 81 4 3 ,052 99,1 39 (353) Total 15,861$ 7 ,441$ 9,987$ 123,704$ 6,807$ EPS Impact 0.36$ 0.19$ 0.22$ 3.83$ 0.19$ EBITDA Impact 16,068$ 7 ,441$ 9,987$ 123,704$ 6,807$


 
15 Environmental, Social, Governance (E.S.G.) Considerations


 
16 ENVIRONMENTAL, SOCIAL, GOVERNANCE (E.S.G.) CONSIDERATIONS Sustainable, high-quality, patient focused, home-based care model Environmental • Amedisys is dedicated to the sustainability of our business and the communities in which we serve • Environmental health has a strong correlation with physical health • A greener fleet – newer vehicles, in circulation for a shorter time, optimize fuel usage. Sophisticated scheduling practices reduce our clinicians’ driving time and fuel usage helping to minimize our carbon footprint • Virtual care centers, along with flexible working schedules and locations, have created fewer emissions Social • Amedisys strives to create an organizational culture and climate in which every individual is valued, all team members have a sense of belonging with one another and to the organization and feel empowered to do their best work • Provider of Home Health and Hospice services to frail, elderly patients in their most preferred care location – their homes • Highest quality Home Health company as measured by Quality of Patient Care Star scores (4.41 Stars) • The Amedisys Foundation was formed to provide support to our patients and employees. The Amedisys Foundation has two funds: the Patients’ Special Needs Fund and the Amedisys Employees 1st Fund. The Patients’ Special Needs Fund provides financial assistance to our home health, hospice and high acuity care patients during a difficult time Governance • Amedisys has a culture of compliance starting with oversight from the Board of Directors and cascading down to the care center level • Our Board of Directors operates several sub-committees including: • Quality of Care Committee • Compliance & Ethics Committee • Audit Committee • Compensation Committee • Nominating & Corporate Governance Committee • Nominating and Corporate Governance Committee oversees our strategy on corporate social responsibility, including evaluating the impact of Company practices on communities and individuals, and develops and recommends to our Board of Directors for approval matters relating to the Company’s corporate social responsibility and ESG considerations