|
Investor Relations
PRESS RELEASE
|
•
|
On April 3, 2024, we announced an agreement with AT&T to acquire its participation in Sky. The transaction is subject to customary regulatory approvals.
|
•
|
Revenue and Operating Segment Income (“OSI”) declined by 4.8% and 12.5%, respectively, translating into a 36.8% margin.
|
•
|
Operating Cash Flow (“OCF”)1, increased by 37.2%, for a 24.0% margin.
|
•
|
Successfully passed 135 thousand homes with fiber-to-the-home (“FTTH”) during the quarter, reaching more than 19.7 million homes passed with our network.
|
•
|
Broadband subscribers of 5.7 million increased by 11 thousand as we execute our strategy to focus on value customers and keep working on further churn reduction.
|
•
|
Revenue and OSI declined 1.8% and 8.7% respectively, for a 39.2% margin.
|
•
|
Total Revenue Generating Units (“RGUs”) of approximately 5.9 million, with approximately 251 thousand net-disconnections.
|
•
|
Revenue and OSI fell by 12.3% and 24.4%, respectively, for a 29.8% margin.
|
From the U.S.: +1 (877) 883 0383
|
International callers: +1 (412) 902 6506
|
Rebroadcast: +1 (877) 344 7529
|
Rebroadcast: +1 (412) 317 0088
|
1Q’24
|
Margin
|
1Q’23
|
Margin
|
Change
|
|
%
|
%
|
%
|
|||
Revenues
|
15,951.4
|
100.0
|
16,753.3
|
100.0
|
(4.8)
|
Operating segment income (1)
|
5,883.4
|
36.8
|
6,721.1
|
40.1
|
(12.5)
|
|
1Q’24
|
Margin
|
1Q’23
|
Margin
|
Change
|
%
|
%
|
%
|
|||
Revenues
|
15,951.4
|
100.0
|
16,753.3
|
100.0
|
(4.8)
|
Net income (loss)
|
951.7
|
6.0
|
(710.1)
|
(4.2)
|
n/a
|
Net income (loss) attributable to stockholders of the Company
|
951.8
|
6.0
|
(788.9)
|
(4.7)
|
n/a
|
Segment revenues
|
15,992.3
|
100.0
|
16,780.3
|
100.0
|
(4.7)
|
Operating segment income (1)
|
5,883.4
|
36.8
|
6,721.1
|
40.1
|
(12.5)
|
Revenues
|
1Q’24
|
%
|
1Q’23
|
%
|
Change
%
|
Cable
|
11,908.7
|
74.5
|
12,122.7
|
72.2
|
(1.8)
|
Sky
|
4,083.6
|
25.5
|
4,657.6
|
27.8
|
(12.3)
|
Segment Revenues
|
15,992.3
|
100.0
|
16,780.3
|
100.0
|
(4.7)
|
Intersegment Operations (1)
|
(40.9)
|
(27.0)
|
|||
Revenues
|
15,951.4
|
|
16,753.3
|
|
(4.8)
|
Operating Segment Income (2)
|
1Q’24
|
Margin
%
|
1Q’23
|
Margin
%
|
Change
%
|
Cable
|
4,667.8
|
39.2
|
5,112.2
|
42.2
|
(8.7)
|
Sky
|
1,215.6
|
29.8
|
1,608.9
|
34.5
|
(24.4)
|
Operating Segment Income
|
5,883.4
|
36.8
|
6,721.1
|
40.1
|
(12.5)
|
Corporate Expenses
|
(185.8)
|
(1.2)
|
(182.4)
|
(1.1)
|
(1.9)
|
Depreciation and Amortization
|
(5,035.0)
|
(31.6)
|
(5,223.3)
|
(31.2)
|
3.6
|
Other income (expense), net
|
2,293.2
|
14.4
|
(179.2)
|
(1.1)
|
n/a
|
Intersegment Operations (1)
|
(29.9)
|
(0.2)
|
(23.8)
|
(0.1)
|
n/a
|
Operating Income
|
2,925.9
|
18.3
|
1,112.4
|
6.6
|
163.0
|
(1) For segment reporting purposes, intersegment operations are included in each of the segment operations.
(2) Operating segment income is defined as operating income before depreciation and amortization, corporate expenses, and other income or expense, net.
|
RGUs
|
1Q’24 Net Adds
|
1Q’24
|
1Q’23
|
Video
|
2,754
|
4,062,248
|
4,489,090
|
Broadband
|
10,712
|
5,689,143
|
6,068,862
|
Voice
|
4,305
|
5,355,450
|
5,408,560
|
Mobile
|
10,117
|
317,924
|
264,313
|
Total RGUs
|
27,888
|
15,424,765
|
16,230,825
|
Revenues
Millions of Mexican pesos
|
1Q’24
|
1Q’23
|
Change %
|
MSO Operations (1)
|
10,844.4
|
11,100.6
|
(2.3)
|
Enterprise Operations (1)
|
1,064.3
|
1,022.1
|
4.1
|
Cable
|
11,908.7
|
12,122.7
|
(1.8)
|
Operating Segment Income
|
4,667.8
|
5,112.2
|
(8.7)
|
Margin (%)
|
39.2
|
42.2
|
|
RGUs
|
1Q’24 Net
Adds
|
1Q’24
|
1Q’23
|
Video
|
(212,432)
|
5,354,994
|
6,073,322
|
Broadband
|
(34,214)
|
480,875
|
608,122
|
Voice
|
(21)
|
323
|
427
|
Mobile
|
(3,898)
|
28,604
|
16,381
|
Total RGUs
|
(250,565)
|
5,864,796
|
6,698,252
|
Other Income (Expense), net
|
1Q’24
|
1Q’23
|
Cash
|
(184.4)
|
(75.2)
|
Non-cash
|
2,477.6
|
(104.0)
|
Total
|
2,293.2
|
(179.2)
|
1Q’24
|
1Q’23
|
Favorable
(Unfavorable)
Change
|
|
Interest expense
|
(1,911.2)
|
(2,098.4)
|
187.2
|
Interest income
|
686.3
|
885.2
|
(198.9)
|
Foreign exchange gain (loss), net
|
55.0
|
(634.9)
|
689.9
|
Other finance income (expense), net
|
36.5
|
(306.6)
|
343.1
|
Finance expense, net
|
(1,133.4)
|
(2,154.7)
|
1,021.3
|
(i)
|
a Ps.187.2 million decrease in interest expense, in connection with a lower average principal amount of debt in the first quarter of 2024, resulting primarily from prepayments made in 2023 of our debt;
|
(ii)
|
a Ps.689.9 million favorable change in foreign exchange gain or loss, net, resulting primarily from a 2.3% appreciation of the Mexican peso against the U.S. dollar on an average U.S. dollar net liability
position in the first quarter of 2024, compared to a 7.4% appreciation of the Mexican peso against the U.S. dollar on an average U.S. dollar net asset position in the first quarter of 2023; and
|
(iii)
|
a Ps.343.1 million favorable change in other finance income or expense, net, resulting from a gain in fair value of our derivative contracts in the first quarter of 2024, compared to a loss in fair value in
the first quarter of 2023.
|
Capital Expenditures
|
1Q’24
(Millions of U.S. Dollars)
|
1Q’24
(Millions of Mexican Pesos)
|
1Q’23
(Millions of U.S. Dollars)
|
1Q’23
(Millions of Mexican Pesos)
|
Cable
|
95.9
|
1,630.2
|
167.1
|
3,115.1
|
Sky
|
24.0
|
408.3
|
42.9
|
799.0
|
Others
|
0.1
|
1.4
|
0.7
|
14.3
|
Continuing operations
|
120.0
|
2,039.9
|
210.7
|
3,928.4
|
Discontinued operations
|
0.8
|
14.1
|
-
|
1.3
|
Total
|
120.8
|
2,054.0
|
210.7
|
3,929.7
|
March 31, 2024
|
December 31, 2023
|
Increase (Decrease)
|
|
Current portion of long-term debt
|
13,578.5
|
9,988.0
|
3,590.5
|
Long-term debt, net of current portion
|
73,570.6
|
78,547.9
|
(4,977.3)
|
Total debt (1)
|
87,149.1
|
88,535.9
|
(1,386.8)
|
Current portion of long-term lease liabilities
|
1,143.9
|
1,280.9
|
(137.0)
|
Long-term lease liabilities, net of current portion
|
4,791.8
|
6,010.6
|
(1,218.8)
|
Total lease liabilities
|
5,935.7
|
7,291.5
|
(1,355.8)
|
Total debt and lease liabilities
|
93,084.8
|
95,827.4
|
(2,742.6)
|
(1) As of March 31, 2024 and December 31, 2023, total debt is presented net of finance costs in the amount of Ps.1,247.7 million and Ps.1,278.4 million, respectively. |
March 31,
|
December 31,
|
||||||
2024
|
2023
|
||||||
(Unaudited)
|
(Audited)
|
||||||
ASSETS
|
|||||||
Current assets:
|
|||||||
Cash and cash equivalents
|
Ps.
|
32,606.8
|
Ps.
|
32,586.4
|
|||
Trade accounts receivable, net
|
9,620.1
|
8,131.5
|
|||||
Other accounts receivable, net
|
340.3
|
339.6
|
|||||
Income taxes receivable
|
6,382.4
|
6,380.9
|
|||||
Other receivable taxes
|
5,369.6
|
6,304.2
|
|||||
Derivative financial instruments
|
141.6
|
251.7
|
|||||
Due from related parties
|
545.0
|
1,450.2
|
|||||
Transmission rights
|
1,595.0
|
1,725.6
|
|||||
Inventories
|
823.6
|
1,261.3
|
|||||
Contract costs
|
1,999.6
|
2,011.5
|
|||||
Other current assets
|
2,174.7
|
1,661.6
|
|||||
Total current assets
|
61,598.7
|
62,104.5
|
|||||
Non-current assets:
|
|||||||
Trade accounts receivable, net of current portion
|
460.8
|
428.7
|
|||||
Due from related party
|
4,731.1
|
4,630.5
|
|||||
Transmission rights
|
641.2
|
641.2
|
|||||
Investments in financial instruments
|
3,021.7
|
2,586.6
|
|||||
Investments in associates and joint ventures
|
42,763.3
|
43,427.6
|
|||||
Property, plant and equipment, net
|
70,412.7
|
77,848.6
|
|||||
Investment property, net
|
2,769.2
|
2,790.2
|
|||||
Right-of-use assets, net
|
4,927.0
|
6,085.9
|
|||||
Intangible assets, net
|
40,715.4
|
40,389.8
|
|||||
Deferred income tax assets
|
17,094.4
|
18,203.1
|
|||||
Contract costs
|
3,258.3
|
3,318.7
|
|||||
Other assets
|
193.0
|
214.9
|
|||||
Total non-current assets
|
190,988.1
|
200,565.8
|
|||||
Total assets
|
Ps.
|
252,586.8
|
Ps.
|
262,670.3
|
|||
March 31,
|
|
December 31,
|
|||||
2024
|
|
2023
|
|||||
LIABILITIES
|
(Unaudited)
|
|
(Audited) | ||||
Current liabilities:
|
|||||||
Current portion of long-term debt
|
Ps.
|
13,578.5
|
Ps.
|
9,988.0
|
|||
Interest payable
|
1,204.9
|
1,506.8
|
|||||
Current portion of lease liabilities
|
1,143.9
|
1,280.9
|
|||||
Derivative financial instruments
|
192.2
|
-
|
|||||
Trade accounts payable and accrued expenses
|
13,784.1
|
12,861.1
|
|||||
Customer deposits and advances
|
1,620.2
|
1,391.5
|
|||||
Current portion of deferred revenue
|
287.7
|
287.7
|
|||||
Income taxes payable
|
642.8
|
774.4
|
|||||
Other taxes payable
|
2,856.8
|
2,948.1
|
|||||
Employee benefits
|
1,456.9
|
1,563.9
|
|||||
Due to related parties
|
297.8
|
579.0
|
|||||
Other current liabilities
|
1,655.2
|
1,709.4
|
|||||
Total current liabilities
|
38,721.0
|
34,890.8
|
|||||
Non-current liabilities:
|
|||||||
Long-term debt, net of current portion
|
73,570.6
|
78,547.9
|
|||||
Lease liabilities, net of current portion
|
4,791.8
|
6,010.6
|
|||||
Derivative financial instruments
|
77.1
|
-
|
|||||
Deferred revenue, net of current portion
|
4,818.4
|
4,890.3
|
|||||
Deferred income tax liabilities
|
991.6
|
1,053.5
|
|||||
Post-employment benefits
|
688.5
|
733.1
|
|||||
Other long-term liabilities
|
1,606.9
|
1,871.6
|
|||||
Total non-current liabilities
|
86,544.9
|
93,107.0
|
|||||
Total liabilities
|
125,265.9
|
127,997.8
|
|||||
EQUITY
|
|||||||
Capital stock
|
3,970.7
|
4,722.8
|
|||||
Additional paid-in capital
|
13,359.5
|
15,889.8
|
|||||
17,330.2
|
20,612.6
|
||||||
Retained earnings:
|
|||||||
Legal reserve
|
1,798.4
|
2,139.0
|
|||||
Unappropriated earnings
|
113,103.3
|
126,684.0
|
|||||
Net income (loss) for the year
|
951.7
|
(8,422.7
|
)
|
||||
115,853.4
|
120,400.3
|
||||||
Accumulated other comprehensive loss, net
|
(9,171.5
|
)
|
(9,866.8
|
)
|
|||
Shares repurchased
|
(12,082.2
|
)
|
(11,865.7
|
)
|
|||
94,599.7
|
98,667.8
|
||||||
Equity attributable to stockholders of the Company
|
111,929.9
|
119,280.4
|
|||||
Non-controlling interests
|
15,391.0
|
15,392.1
|
|||||
Total equity
|
127,320.9
|
134,672.5
|
|||||
Total liabilities and equity
|
Ps.
|
252,586.8
|
Ps.
|
262,670.3
|
|||
Three months ended March 31,
|
|||||
2024
|
|
2023 (1)
|
|||
|
(Unaudited)
|
|
(Audited) |
Revenues
|
Ps.
|
15,951.4
|
Ps.
|
16,753.3
|
|||
Cost of revenues
|
10,411.9
|
10,714.7
|
|||||
Selling expenses
|
2,354.9
|
2,162.8
|
|||||
Administrative expenses
|
2,551.9
|
2,584.2
|
|||||
Income before other income or expense
|
632.7
|
1,291.6
|
|||||
Other income (expense), net
|
2,293.2
|
(179.2
|
) |
||||
Operating income
|
2,925.9
|
1,112.4
|
|||||
Finance expense
|
(1,911.2
|
)
|
|
(3,039.9
|
) |
||
Finance income
|
777.8
|
885.2
|
|||||
Finance expense, net
|
(1,133.4
|
) |
|
(2,154.7
|
) |
||
Share of (loss) income of associates and
joint ventures, net
|
(356.6
|
) |
|
96.8
|
|||
Income (loss) before income taxes
|
1,435.9
|
(945.5
|
) |
||||
Income tax (expense) benefit
|
(541.0
|
) |
|
232.2
|
|||
Net income (loss) from continuing operations
|
894.9
|
(713.3
|
) |
||||
Income from discontinued operations, net
|
56.8
|
3.2
|
|||||
Net income (loss)
|
Ps.
|
951.7
|
Ps.
|
(710.1
|
) |
||
Net income (loss) attributable to:
|
|||||||
Stockholders of the Company
|
Ps.
|
951.8
|
Ps.
|
(788.9
|
) |
||
Non-controlling interests
|
(0.1
|
) |
|
78.8
|
|||
Net income (loss)
|
Ps.
|
951.7
|
Ps.
|
(710.1
|
) |
||
Basic earnings (loss) per CPO attributable to
stockholders of the Company:
|
|||||||
Continuing operations
|
Ps.
|
0.33
|
Ps.
|
(0.28
|
) |
||
Discontinued operations
|
0.02
|
-
|
|||||
Total
|
Ps.
|
0.35
|
Ps.
|
(0.28
|
) |
||
GRUPO TELEVISA, S.A.B.
|
||||
(Registrant)
|
||||
Dated: April 26, 2024
|
By
|
/s/ Luis Alejandro Bustos Olivares
|
||
Name:
|
Luis Alejandro Bustos Olivares
|
|||
Title:
|
Legal Vice President and General Counsel
|