CHESAPEAKE ENERGY CORPORATION | |||||||||||||||||||||||
(Exact name of Registrant as specified in its Charter) | |||||||||||||||||||||||
Oklahoma | 001-13726 | 73-1395733 | |||||||||||||||||||||
(State or other jurisdiction of incorporation) |
(Commission File No.) | (IRS Employer Identification No.) | |||||||||||||||||||||
6100 North Western Avenue | Oklahoma City | OK | 73118 | ||||||||||||||||||||
(Address of principal executive offices) | (Zip Code) | ||||||||||||||||||||||
(405) | 848-8000 | ||||||||||||||||||||||
(Registrant’s telephone number, including area code) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||
Common Stock, $0.01 par value per share | CHK | The Nasdaq Stock Market LLC | ||||||||||||
Class A Warrants to purchase Common Stock | CHKEW | The Nasdaq Stock Market LLC | ||||||||||||
Class B Warrants to purchase Common Stock | CHKEZ | The Nasdaq Stock Market LLC | ||||||||||||
Class C Warrants to purchase Common Stock | CHKEL | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter). | ||||||||
Emerging growth company | ☐ | |||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ |
Exhibit No. | Document Description | |||||||
Chesapeake Energy Corporation press release dated April 30, 2024 | ||||||||
Supplemental Financial Information | ||||||||
104.0 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
CHESAPEAKE ENERGY CORPORATION | |||||
By: | /s/ MOHIT SINGH | ||||
Mohit Singh | |||||
Executive Vice President and Chief Financial Officer |
Exhibit 99.1 | |||||
N E W S R E L E A S E | ![]() |
INVESTOR CONTACT: | MEDIA CONTACT: | CHESAPEAKE ENERGY CORPORATION | ||||||
Chris Ayres
(405) 935-8870
ir@chk.com
|
Brooke Coe
(405) 935-8878
media@chk.com
|
6100 North Western Avenue
P.O. Box 18496
Oklahoma City, OK 73154
|
($ and shares in millions, except per share amounts) | 1Q 2024 |
||||||||||
Net cash provided by operating activities (GAAP) |
$ | 552 | |||||||||
Less cash capital expenditures |
421 | ||||||||||
Less cash contributions to investments |
19 | ||||||||||
Adjusted free cash flow (Non-GAAP)(1) |
112 | ||||||||||
Less cash paid for common base dividends |
75 | ||||||||||
50% of adjusted free cash flow available for common variable dividends |
$ | 18 | |||||||||
Common shares outstanding at 4/30/24(2) |
131 | ||||||||||
Variable dividend payable per common share in June 2024 |
$ | 0.14 | |||||||||
Base dividend payable per common share in June 2024 |
$ | 0.575 | |||||||||
Total dividend payable per common share in June 2024 |
$ | 0.715 | |||||||||
(1) A Non-GAAP measure as defined in the supplemental financial tables available on the company's website at www.chk.com. | |||||||||||
(2) Basic common shares outstanding as of the declaration date of April 30, 2024. Assumes no exercise of warrants between dividend declaration date and dividend record date. |
CHESAPEAKE ENERGY CORPORATION - SUPPLEMENTAL TABLES |
Table of Contents: | Page | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) |
($ in millions, except per share data) | March 31, 2024 | December 31, 2023 | ||||||||||||
Assets | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 1,179 | $ | 1,079 | ||||||||||
Restricted cash | 75 | 74 | ||||||||||||
Accounts receivable, net | 314 | 593 | ||||||||||||
Short-term derivative assets | 592 | 637 | ||||||||||||
Other current assets | 218 | 226 | ||||||||||||
Total current assets | 2,378 | 2,609 | ||||||||||||
Property and equipment: | ||||||||||||||
Natural gas and oil properties, successful efforts method | ||||||||||||||
Proved natural gas and oil properties | 11,827 | 11,468 | ||||||||||||
Unproved properties | 1,799 | 1,806 | ||||||||||||
Other property and equipment | 499 | 497 | ||||||||||||
Total property and equipment | 14,125 | 13,771 | ||||||||||||
Less: accumulated depreciation, depletion and amortization | (4,068) | (3,674) | ||||||||||||
Total property and equipment, net | 10,057 | 10,097 | ||||||||||||
Long-term derivative assets | 46 | 74 | ||||||||||||
Deferred income tax assets | 926 | 933 | ||||||||||||
Other long-term assets | 611 | 663 | ||||||||||||
Total assets | $ | 14,018 | $ | 14,376 | ||||||||||
Liabilities and stockholders' equity | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ | 317 | $ | 425 | ||||||||||
Accrued interest | 41 | 39 | ||||||||||||
Short-term derivative liabilities | 5 | 3 | ||||||||||||
Other current liabilities | 657 | 847 | ||||||||||||
Total current liabilities | 1,020 | 1,314 | ||||||||||||
Long-term debt, net | 2,025 | 2,028 | ||||||||||||
Long-term derivative liabilities | 1 | 9 | ||||||||||||
Asset retirement obligations, net of current portion | 269 | 265 | ||||||||||||
Other long-term liabilities | 21 | 31 | ||||||||||||
Total liabilities | 3,336 | 3,647 | ||||||||||||
Contingencies and commitments | ||||||||||||||
Stockholders' equity: | ||||||||||||||
Common stock, $0.01 par value, 450,000,000 shares authorized: 130,958,675 and 130,789,936 shares issued | 1 | 1 | ||||||||||||
Additional paid-in capital | 5,758 | 5,754 | ||||||||||||
Retained earnings | 4,923 | 4,974 | ||||||||||||
Total stockholders' equity | 10,682 | 10,729 | ||||||||||||
Total liabilities and stockholders' equity | $ | 14,018 | $ | 14,376 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) |
Three Months Ended March 31, | ||||||||||||||
2024 | 2023 | |||||||||||||
($ in millions, except per share data) | ||||||||||||||
Revenues and other: | ||||||||||||||
Natural gas, oil and NGL | $ | 589 | $ | 1,453 | ||||||||||
Marketing | 312 | 652 | ||||||||||||
Natural gas and oil derivatives | 172 | 930 | ||||||||||||
Gains on sales of assets | 8 | 335 | ||||||||||||
Total revenues and other | 1,081 | 3,370 | ||||||||||||
Operating expenses: | ||||||||||||||
Production | 59 | 131 | ||||||||||||
Gathering, processing and transportation | 173 | 264 | ||||||||||||
Severance and ad valorem taxes | 29 | 69 | ||||||||||||
Exploration | 2 | 7 | ||||||||||||
Marketing | 323 | 651 | ||||||||||||
General and administrative | 47 | 35 | ||||||||||||
Depreciation, depletion and amortization | 399 | 390 | ||||||||||||
Other operating expense, net | 17 | 3 | ||||||||||||
Total operating expenses | 1,049 | 1,550 | ||||||||||||
Income from operations | 32 | 1,820 | ||||||||||||
Other income (expense): | ||||||||||||||
Interest expense | (19) | (37) | ||||||||||||
Other income | 20 | 10 | ||||||||||||
Total other income (expense) | 1 | (27) | ||||||||||||
Income before income taxes | 33 | 1,793 | ||||||||||||
Income tax expense | 7 | 404 | ||||||||||||
Net income | $ | 26 | $ | 1,389 | ||||||||||
Earnings per common share: | ||||||||||||||
Basic | $ | 0.20 | $ | 10.31 | ||||||||||
Diluted | $ | 0.18 | $ | 9.60 | ||||||||||
Weighted average common shares outstanding (in thousands): | ||||||||||||||
Basic | 130,893 | 134,742 | ||||||||||||
Diluted | 141,752 | 144,731 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) |
Three Months Ended March 31, | ||||||||||||||
($ in millions) | 2024 | 2023 | ||||||||||||
Cash flows from operating activities: | ||||||||||||||
Net income | $ | 26 | $ | 1,389 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
Depreciation, depletion and amortization | 399 | 390 | ||||||||||||
Deferred income tax expense | 7 | 378 | ||||||||||||
Derivative gains, net | (172) | (930) | ||||||||||||
Cash receipts (payments) on derivative settlements, net | 228 | (285) | ||||||||||||
Share-based compensation | 9 | 7 | ||||||||||||
Gains on sales of assets | (8) | (335) | ||||||||||||
Other | (13) | 12 | ||||||||||||
Changes in assets and liabilities | 76 | 263 | ||||||||||||
Net cash provided by operating activities | 552 | 889 | ||||||||||||
Cash flows from investing activities: | ||||||||||||||
Capital expenditures | (421) | (497) | ||||||||||||
Receipts of deferred consideration | 60 | — | ||||||||||||
Contributions to investments | (19) | (39) | ||||||||||||
Proceeds from divestitures of property and equipment | 6 | 931 | ||||||||||||
Net cash provided by (used in) investing activities | (374) | 395 | ||||||||||||
Cash flows from financing activities: | ||||||||||||||
Proceeds from Credit Facility | — | 1,000 | ||||||||||||
Payments on Credit Facility | — | (2,050) | ||||||||||||
Cash paid to repurchase and retire common stock | — | (54) | ||||||||||||
Cash paid for common stock dividends | (77) | (175) | ||||||||||||
Net cash used in financing activities | (77) | (1,279) | ||||||||||||
Net increase in cash, cash equivalents and restricted cash | 101 | 5 | ||||||||||||
Cash, cash equivalents and restricted cash, beginning of period | 1,153 | 192 | ||||||||||||
Cash, cash equivalents and restricted cash, end of period | $ | 1,254 | $ | 197 | ||||||||||
Cash and cash equivalents | $ | 1,179 | $ | 130 | ||||||||||
Restricted cash | 75 | 67 | ||||||||||||
Total cash, cash equivalents and restricted cash | $ | 1,254 | $ | 197 |
NATURAL GAS, OIL AND NGL PRODUCTION AND AVERAGE SALES PRICES (unaudited) |
Three Months Ended March 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Natural Gas | Oil | NGL | Total | |||||||||||||||||||||||||||||||||||||||||||||||
MMcf per day | $/Mcf | MBbl per day | $/Bbl | MBbl per day | $/Bbl | MMcfe per day | $/Mcfe | |||||||||||||||||||||||||||||||||||||||||||
Marcellus | 1,720 | 2.03 | — | — | — | — | 1,720 | 2.03 | ||||||||||||||||||||||||||||||||||||||||||
Haynesville | 1,478 | 2.03 | — | — | — | — | 1,478 | 2.03 | ||||||||||||||||||||||||||||||||||||||||||
Total | 3,198 | 2.03 | — | — | — | — | 3,198 | 2.03 | ||||||||||||||||||||||||||||||||||||||||||
Average NYMEX Price | 2.24 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Average Realized Price (including realized derivatives) | 2.85 | — | — | 2.85 |
Three Months Ended March 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Natural Gas | Oil | NGL | Total | |||||||||||||||||||||||||||||||||||||||||||||||
MMcf per day | $/Mcf | MBbl per day | $/Bbl | MBbl per day | $/Bbl | MMcfe per day | $/Mcfe | |||||||||||||||||||||||||||||||||||||||||||
Marcellus | 1,974 | 3.47 | — | — | — | — | 1,974 | 3.47 | ||||||||||||||||||||||||||||||||||||||||||
Haynesville | 1,549 | 2.88 | — | — | — | — | 1,549 | 2.88 | ||||||||||||||||||||||||||||||||||||||||||
Eagle Ford | 128 | 1.97 | 54 | 76.82 | 16 | 26.71 | 546 | 8.82 | ||||||||||||||||||||||||||||||||||||||||||
Total | 3,651 | 3.17 | 54 | 76.82 | 16 | 26.71 | 4,069 | 3.97 | ||||||||||||||||||||||||||||||||||||||||||
Average NYMEX Price | 3.42 | 76.13 | ||||||||||||||||||||||||||||||||||||||||||||||||
Average Realized Price (including realized derivatives) | 2.74 | 66.79 | 26.71 | 3.45 |
CAPITAL EXPENDITURES ACCRUED (unaudited) |
Three Months Ended March 31, | ||||||||||||||
2024 | 2023 | |||||||||||||
($ in millions) | ||||||||||||||
Drilling and completion capital expenditures: | ||||||||||||||
Marcellus | $ | 105 | $ | 118 | ||||||||||
Haynesville | 195 | 259 | ||||||||||||
Eagle Ford | — | 123 | ||||||||||||
Total drilling and completion capital expenditures | 300 | 500 | ||||||||||||
Non-drilling and completion - field | 35 | 24 | ||||||||||||
Non-drilling and completion - corporate | 19 | 20 | ||||||||||||
Total capital expenditures | $ | 354 | $ | 544 |
NON-GAAP FINANCIAL MEASURES |
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME (unaudited) |
Three Months Ended March 31, | ||||||||||||||
($ in millions) | 2024 | 2023 | ||||||||||||
Net income (GAAP) | $ | 26 | $ | 1,389 | ||||||||||
Adjustments: | ||||||||||||||
Unrealized (gains) losses on natural gas and oil derivatives | 67 | (1,119) | ||||||||||||
Gains on sales of assets | (8) | (335) | ||||||||||||
Other operating expense, net | 19 | 7 | ||||||||||||
Other | (8) | (6) | ||||||||||||
Tax effect of adjustments(a) |
(16) | 334 | ||||||||||||
Adjusted net income (Non-GAAP) | $ | 80 | $ | 270 |
(a) | The three month periods ended March 31, 2024 and March 31, 2023 include a tax effect attributed to the reconciling adjustments using a statutory rate of 23%. |
RECONCILIATION OF EARNINGS PER COMMON SHARE TO ADJUSTED DILUTED EARNINGS PER COMMON SHARE (unaudited) |
Three Months Ended March 31, | ||||||||||||||
($/share) | 2024 | 2023 | ||||||||||||
Earnings per common share (GAAP) | $ | 0.20 | $ | 10.31 | ||||||||||
Effect of dilutive securities | (0.02) | (0.71) | ||||||||||||
Diluted earnings per common share (GAAP) | $ | 0.18 | $ | 9.60 | ||||||||||
Adjustments: | ||||||||||||||
Unrealized (gains) losses on natural gas and oil derivatives | 0.47 | (7.73) | ||||||||||||
Gains on sales of assets | (0.06) | (2.32) | ||||||||||||
Other operating expense, net | 0.14 | 0.05 | ||||||||||||
Other | (0.06) | (0.04) | ||||||||||||
Tax effect of adjustments(a) |
(0.11) | 2.31 | ||||||||||||
Adjusted diluted earnings per common share (Non-GAAP) | $ | 0.56 | $ | 1.87 |
(a) | The three month periods ended March 31, 2024 and March 31, 2023 include a tax effect attributed to the reconciling adjustments using a statutory rate of 23%. |
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDAX (unaudited) |
Three Months Ended March 31, | ||||||||||||||
2024 | 2023 | |||||||||||||
($ in millions) | ||||||||||||||
Net income (GAAP) | $ | 26 | $ | 1,389 | ||||||||||
Adjustments: | ||||||||||||||
Interest expense | 19 | 37 | ||||||||||||
Income tax expense | 7 | 404 | ||||||||||||
Depreciation, depletion and amortization | 399 | 390 | ||||||||||||
Exploration | 2 | 7 | ||||||||||||
Unrealized (gains) losses on natural gas and oil derivatives | 67 | (1,119) | ||||||||||||
Gains on sales of assets | (8) | (335) | ||||||||||||
Other operating expense, net | 19 | 7 | ||||||||||||
Other | (23) | (6) | ||||||||||||
Adjusted EBITDAX (Non-GAAP) | $ | 508 | $ | 774 |
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO ADJUSTED FREE CASH FLOW (unaudited) |
Three Months Ended March 31, | ||||||||||||||
2024 | 2023 | |||||||||||||
($ in millions) | ||||||||||||||
Net cash provided by operating activities (GAAP) | $ | 552 | $ | 889 | ||||||||||
Cash capital expenditures | (421) | (497) | ||||||||||||
Free cash flow (Non-GAAP) | 131 | 392 | ||||||||||||
Cash contributions to investments | (19) | (39) | ||||||||||||
Free cash flow associated with divested assets(a) |
— | (112) | ||||||||||||
Adjusted free cash flow (Non-GAAP) | $ | 112 | $ | 241 |
(a) | In March and April of 2023, we closed two divestitures of certain Eagle Ford assets. Due to the structure of these transactions, both of which had an effective date of October 1, 2022, the cash generated by these assets was delivered to the respective buyers through a reduction in the proceeds we received at the closing of each transaction. |
RECONCILIATION OF TOTAL DEBT TO NET DEBT (unaudited) |
($ in millions) | March 31, 2024 | |||||||
Total debt (GAAP) | $ | 2,025 | ||||||
Premiums and issuance costs on debt | (75) | |||||||
Principal amount of debt | 1,950 | |||||||
Cash and cash equivalents | (1,179) | |||||||
Net debt (Non-GAAP) | $ | 771 |