株探米国株
日本語 英語
エドガーで原本を確認する
false000087652300008765232023-08-022023-08-02

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________________________________ 
FORM 8-K
_______________________________________________________ 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): August 2, 2023
 _______________________________________________ 
EZCORP, Inc.
(Exact name of registrant as specified in its charter)
 _______________________________________________________ 
Delaware   0-19424   74-2540145
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)
2500 Bee Cave Road, Bldg One, Suite 200, Rollingwood, Texas 78746
(Address of principal executive offices) (zip code)
Registrant’s telephone number, including area code: (512) 314-3400
_______________________________________________________ 
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Class A Non-voting Common Stock, par value $.01 per share EZPW NASDAQ Stock Market  (NASDAQ Global Select Market)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
    Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐




Item 2.02 — Results of Operations and Financial Condition
On August 2, 2023, EZCORP, Inc. ("EZCORP") issued a press release announcing its results of operations and financial condition for the full year and quarter ended June 30, 2023. A copy of that press release is attached as Exhibit 99.1.

In addition to the financial information prepared in conformity with accounting principles generally accepted in the United States ("GAAP"), we provide certain other non-GAAP financial information on a constant currency ("constant currency") and adjusted basis. We use constant currency results to evaluate our Latin America Pawn operations, which are denominated primarily in Mexican pesos, Guatemalan quetzales and other Latin American currencies. We believe that presentation of constant currency and adjusted results is meaningful and useful in understanding the activities and business metrics of our operations and reflect an additional way of viewing aspects of our business that, when viewed with GAAP results, provide a more complete understanding of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to enhance understanding of our GAAP consolidated financial statements. We use this non-GAAP financial information primarily to evaluate and compare operating results across accounting periods.

Readers should consider the information in addition to, but not instead of or superior to, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.

The information set forth under this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference in any filing made by EZCORP under the Securities Act of 1933 or the Securities Exchange Act of 1934.
Item 7.01 — Regulation FD Disclosure
A copy of the presentation materials that management will review during the Company’s earnings conference call (to be held on August 3, 2023) will be posted in the Investor Relations section of the company’s website at www.ezcorp.com.

The information set forth, or referred to, in this Item 7.01 shall not be deemed "filed" for purposes of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any registration statement or other filing made by EZCORP under the Securities Act of 1933 or the Securities Exchange Act of 1934, unless such subsequent filing specifically references this Item 7.01 of this Report.
Item 9.01 — Financial Statements and Exhibits
(d) Exhibits.
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
    EZCORP, INC.
Date: August 2, 2023 By:   /s/ Timothy K. Jugmans
      Timothy K. Jugmans
      Chief Financial Officer

EX-99.1 2 a2023-q3pressreleaseex991.htm EX-99.1 Document

fy2014q1ezcorpa01a04a56a.jpg
EZCORP Reports Third Quarter Fiscal 2023 Results
Record Pawn Loans Outstanding and Third Quarter Merchandise Sales Drive Strong Revenue and Earnings Growth
Austin, Texas (August 2, 2023) — EZCORP, Inc. (NASDAQ: EZPW), a leading provider of pawn transactions in the United States and Latin America, today announced results for its third quarter ended June 30, 2023.
Unless otherwise noted, all amounts in this release are in conformity with U.S. generally accepted accounting principles ("GAAP") and comparisons shown are to the same period in the prior year.
THIRD QUARTER HIGHLIGHTS
•Pawn loans outstanding (PLO) up 12% to $229.4 million.
•Total revenue increased 19%, and gross profit increased 15%.
•Merchandise sales gross margin remains within our targeted range at 36%.
•Net income increased $6.0 million to $18.2 million.
•Diluted earnings per share of $0.24, up from $0.17. On an adjusted basis1, diluted earnings per share of $0.20, compared to $0.16.
•Return on earning assets (ROEA) remains strong at 161%.
CEO COMMENTARY AND OUTLOOK

Lachie Given, Chief Executive Officer, stated, "As a result of our team's persistent pursuit of operational excellence, we achieved record PLO and third quarter revenue and merchandise sales, driving another quarter of robust operating results for our stakeholders.

"We grew our store footprint, opening 13 de novo stores during the quarter. Twelve of the new stores are in Latin America, with five in Mexico, taking our store count there to 540, and seven in Guatemala, expanding our market leadership there to 110 stores. In Las Vegas, we opened an additional Max Pawn luxury store, giving us three luxury pawn stores in that market.

"Our EZ+ Rewards loyalty program has grown to 3.3 million members, an 18% increase over the previous quarter. We continue to implement strategies to win and retain customers and drive customer engagement, enhancing their experience through targeted EZ+ marketing, moving payments online, and improving our retail showrooms. In the local communities we serve, we continue to provide a unique and essential service to our customers, focusing on meeting our customers' immediate cash needs with pawn loans and purchases, while providing outstanding value-for-money, offering a broad array of second-hand goods and a more sustainable way to shop.

"We delivered another strong quarter of operating and financial results through our commitment to People, Pawn, and Passion. Team recruitment, retention, rewards and recognition remain focal points, as we employ the most passionate, productive, and tenured team in the industry. Investing in our people and technology to grow our customer base and improve the customer experience continues to be a successful formula for us in driving excellent financial and operating results for our shareholders," Given concluded.




CONSOLIDATED RESULTS
Three Months Ended June 30
As Reported
Adjusted1
in millions, except per share amounts 2023 2022 2023 2022
Total revenues $ 255.8  $ 215.8  $ 249.5  $ 215.8 
Gross profit $ 148.8  $ 129.5  $ 145.5  $ 129.5 
Income before tax $ 21.3  $ 13.1  $ 18.3  $ 14.8 
Net income $ 18.2  $ 12.2  $ 14.6  $ 11.0 
Diluted earnings per share $ 0.24  $ 0.17  $ 0.20  $ 0.16 
EBITDA (non-GAAP measure) $ 30.2  $ 23.3  $ 27.0  $ 25.1 

•Diluted earnings per share of $0.24, up from $0.17. On an adjusted basis, diluted earnings per share of $0.20, up from $0.16.
•Income before taxes was $21.3 million, up from $13.1 million, and adjusted EBITDA increased 8% to $27.0 million.
•PLO increased 12% to $229.4 million, up $25.2 million. On a same-store basis2, PLO increased 9% due to improved operational performance and continued strong loan demand.
•Total revenues increased 19% and gross profit increased 15%, reflecting improved pawn service charge (PSC) revenue, merchandise sales and merchandise sales gross profit.
•PSC increased 17% as a result of higher average PLO and yields.
•Merchandise sales gross margin remains within our targeted range at 36%. Aged general merchandise was 1.6% of total general merchandise inventory. This is a 60 bps improvement over the second quarter.
•Net inventory increased 17%, as expected with the growth in PLO. Inventory turnover remained strong at 2.8x.
•Store expenses increased 17%, primarily due to increased labor in-line with store activity, higher store count and, to a lesser extent, expenses related to our loyalty program and rent. On a same-store basis, store expenses increased 12%. General and administrative expenses decreased 4%, primarily due to the litigation accrual charge of $2.0 million recorded in prior period partially offset by an increase in costs related to our Workday implementation.
•Cash and cash equivalents at the end of the quarter was $238.0 million, up 7% year-over-year. The increase was primarily due to cash inflows provided by operating activities and the net cash proceeds associated with the convertible debt refinancing offset by the increase in PLO and inventory, the acquisition of new stores, and strategic investments.
SEGMENT RESULTS
U.S. Pawn
•PLO ended the quarter at $178.9 million, up 12% or 9% on a same store basis.
•Total revenue was up 16% and gross profit increased 12%, reflecting increased PSC and higher merchandise sales.
•PSC increased 16% as a result of higher average PLO.
•Merchandise sales gross margin decreased to 39% from 41%, within our target range. Aged general merchandise was 1.0% of total general merchandise inventory. This is a 40 bps improvement over the second quarter.
•Net inventory increased 13%, as expected with the growth in PLO. Inventory turnover increased to 2.6x from 2.5x.
•Store expenses increased 14%, primarily due to increased labor in-line with store activity, higher store count and, to a lesser extent, expenses related to our loyalty program.
•Segment contribution increased 9% to $32.3 million.
•Segment store count increased by 1 de novo store during the quarter.



Latin America Pawn
•PLO improved to $50.5 million, up 14% (1% on constant currency basis). On a same store basis, PLO increased 11% (decreased 2% on a constant currency basis). PLO balance was lower than expected with a greater pay down during the quarter driven by a change in Mexican law, which significantly increased profit share required to be paid by companies to employees by May 30.
•Total revenue was up 26% (15% on constant currency basis) and gross profit increased 24% (14% on a constant currency basis), reflecting increased PSC, higher merchandise sales and improved merchandise sales gross profit.
•PSC increased 19% (10% on a constant currency basis) as a result of higher average PLO and yield.
•Merchandise sales gross margin increased from 29% to 30%. Aged general merchandise increased to 2.4% from 1.3% of total merchandise inventory. This is a 80 bps improvement over the second quarter.
•Net inventory increased 30% (13% on a constant currency basis), as expected with the growth in PLO. Inventory turnover remained strong at 3.4x, down from 3.7x.
•Store expenses increased 26% (14% on a constant currency basis), primarily due to rent linked to inflation, higher store count and, to a lesser extent, expenses related to our loyalty program. Same-store expenses increased 21% (9% on a constant currency basis).
•Segment contribution increased 59% (48% on a constant currency basis) to $9.7 million. On an adjusted basis, segment contribution was up 12% to $6.7 million, with the primary adjustment being the reversal of contingent consideration liability in connection with a previously completed acquisition.
•Segment store count increased by 12 de novo stores during the quarter.
FORM 10-Q
EZCORP’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 has been filed with the Securities and Exchange Commission. The report is available in the Investor Relations section of the Company’s website at http://investors.ezcorp.com.
CONFERENCE CALL
EZCORP will host a conference call on Thursday, August 3, 2023, at 8:00 am Central Time to discuss Third Quarter Fiscal 2023 results. Analysts and institutional investors may participate on the conference call by dialing (833) 470-1428, Conference ID: 870985, or internationally by dialing (404) 975-4839. The conference call will be webcast simultaneously to the public through this link: http://investors.ezcorp.com/. A replay of the conference call will be available online at http://investors.ezcorp.com/ shortly after the end of the call. 
ABOUT EZCORP
Formed in 1989, EZCORP has grown into a leading provider of pawn transactions in the United States and Latin America. We also sell merchandise, primarily collateral forfeited from pawn lending operations and pre-owned and recycled merchandise purchased from customers. We are dedicated to satisfying the short-term cash needs of consumers who are both cash and credit constrained, focusing on an industry-leading customer experience. EZCORP is traded on NASDAQ under the symbol EZPW and is a member of the S&P 1000 Index and Nasdaq Composite Index. 
Follow us on social media:
Facebook EZPAWN Official https://www.facebook.com/EZPAWN/
EZPAWN Instagram Official https://www.instagram.com/ezpawnofficial/
EZCORP Linked In https://www.linkedin.com/company/ezcorp/




FORWARD LOOKING STATEMENTS
This announcement contains certain forward-looking statements regarding the company’s strategy, initiatives and expected performance. These statements are based on the Company’s current expectations as to the outcome and timing of future events. All statements, other than statements of historical facts, including all statements regarding the company's strategy, initiatives and future performance, that address activities or results that the company plans, expects, believes, projects, estimates or anticipates, will, should or may occur in the future, including future financial or operating results, are forward-looking statements. Actual results for future periods may differ materially from those expressed or implied by these forward-looking statements due to a number of uncertainties and other factors, including operating risks, liquidity risks, legislative or regulatory developments, market factors, current or future litigation and risks associated with the COVID-19 pandemic. For a discussion of these and other factors affecting the Company’s business and prospects, see the Company’s annual, quarterly and other reports filed with the Securities and Exchange Commission. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.
Contact:
Email: Investor_Relations@ezcorp.com
Phone: (512) 314-2220



















Note: Percentages are calculated from the underlying numbers in thousands and, as a result, may not agree to the percentages calculated from numbers in millions.
1“Adjusted” basis, which is a non-GAAP measure, excludes certain items. “Constant currency” basis, which is a non-GAAP measure, excludes the impact of foreign currency exchange rate fluctuations. “Free cash flow”, which is a non-GAAP measure, includes certain adjustments to cash flow from operating activities. For additional information about these calculations, as well as a reconciliation to the most comparable GAAP financial measures, see “Non-GAAP Financial Information” at the end of this release.
2“Same Store” basis, which is a financial measure, includes stores open the entirety of the comparable periods.



EZCORP, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended
June 30,
Nine Months Ended
June 30,
(in thousands, except per share amounts) 2023 2022 2023 2022
Revenues:
Merchandise sales $ 147,980  $ 128,334  $ 464,274  $ 399,610 
Jewelry scrapping sales 13,931  7,168  34,640  19,802 
Pawn service charges 93,819  80,291  279,442  232,999 
Other revenues, net 82  49  206  407 
Total revenues 255,812  215,842  778,562  652,818 
Merchandise cost of goods sold 95,069  80,167  297,285  245,524 
Jewelry scrapping cost of goods sold 11,958  6,167  30,813  16,747 
Gross profit 148,785  129,508  450,464  390,547 
Operating expenses:
Store expenses 104,932  89,430  307,004  261,944 
General and administrative 17,876  18,715  48,961  46,487 
Depreciation and amortization 8,026  7,746  23,977  22,770 
(Gain) loss on sale or disposal of assets (29) —  28  (692)
Other (2,632) —  (5,097) — 
Total operating expenses 128,173  115,891  374,873  330,509 
Operating income 20,612  13,617  75,591  60,038 
Interest expense 3,414  2,693  12,994  7,651 
Interest income (2,584) (190) (5,146) (749)
Equity in net (income) loss of unconsolidated affiliates (1,523) (1,758) 29,394  (1,457)
Other (income) expense (5) (210) (159) 41 
 Income before income taxes 21,310  13,082  38,508  54,552 
Income tax expense 3,088  867  10,298  11,729 
Net income $ 18,222  $ 12,215  $ 28,210  $ 42,823 
Basic earnings per share $ 0.33  $ 0.22  $ 0.51  $ 0.76 
Diluted earnings per share $ 0.24  $ 0.17  $ 0.38  $ 0.59 
Weighted-average basic shares outstanding 55,367  56,656  55,776  56,465 
Weighted-average diluted shares outstanding 86,825  82,504  79,559  82,349 





EZCORP, Inc.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands, except share and per share amounts) June 30,
2023
June 30,
2022
September 30,
2022
Assets:
Current assets:
Cash and cash equivalents $ 237,974  $ 222,342  $ 206,028 
Restricted cash 8,549  8,614  8,341 
Pawn loans 229,379  204,155  210,009 
Pawn service charges receivable, net 34,959  32,000  33,476 
Inventory, net 154,944  132,713  151,615 
Prepaid expenses and other current assets 44,925  29,822  34,694 
Total current assets 710,730  629,646  644,163 
Investments in unconsolidated affiliates 10,247  43,384  37,733 
Other investments 39,220  18,000  24,220 
Property and equipment, net 61,849  51,505  56,725 
Right-of-use asset, net 243,100  217,506  221,405 
Goodwill 302,120  286,798  286,828 
Intangible assets, net 60,009  61,017  56,819 
Notes receivable, net —  1,207  1,215 
Deferred tax asset, net 19,610  15,773  12,145 
Other assets 10,793  5,991  6,625 
Total assets $ 1,457,678  $ 1,330,827  $ 1,347,878 
Liabilities and equity:
Current liabilities:
Accounts payable, accrued expenses and other current liabilities $ 74,458  $ 76,566  $ 84,509 
Customer layaway deposits 18,595  14,927  16,023 
Operating lease liabilities, current 56,919  53,358  52,334 
Total current liabilities 149,972  144,851  152,866 
Long-term debt, net 359,686  312,521  312,903 
Deferred tax liability, net 349  307  373 
Operating lease liabilities 197,499  175,489  180,756 
Other long-term liabilities 11,130  11,905  8,749 
Total liabilities 718,636  645,073  655,647 
Commitments and Contingencies
Stockholders’ equity:
Class A Non-voting Common Stock, par value $0.01per share; shares authorized: 100 million; issued and outstanding: 52,214,761 as of June 30, 2023; 53,685,333 as of June 30, 2022; and 53,454,885 as of September 30, 2022
522  537  534 
Class B Voting Common Stock, convertible, par value $0.01 per share; shares authorized: 3 million; issued and outstanding: 2,970,171
30  30  30 
Additional paid-in capital 344,857  343,763  345,330 
Retained earnings 422,549  396,461  402,006 
Accumulated other comprehensive loss (28,916) (55,037) (55,669)
Total equity 739,042  685,754  692,231 
Total liabilities and equity $ 1,457,678  $ 1,330,827  $ 1,347,878 




EZCORP, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended
June 30,
(in thousands) 2023 2022
Operating activities:
Net income $ 28,210  $ 42,823 
Adjustments to reconcile net income to net cash flows from operating activities:
Depreciation and amortization 23,977  22,770 
Amortization of debt discount and deferred financing costs 1,135  1,051 
Non-cash lease expense 41,752  39,061 
Deferred income taxes (7,489) 475 
Other adjustments (4,894) (734)
Provision for inventory reserve (160) (2,096)
Stock compensation expense 6,876  4,008 
Equity in net loss of unconsolidated affiliates 29,394  (1,457)
Net loss on extinguishment of debt 3,545  — 
Changes in operating assets and liabilities, net of acquisitions:
Service charges and fees receivable (316) (2,949)
Inventory (5,501) (7,837)
Prepaid expenses, other current assets and other assets (2,750) 2,025 
Accounts payable, accrued expenses and other liabilities (53,018) (53,209)
Customer layaway deposits 1,036  2,265 
Income taxes 8,923  (1,068)
Dividends from unconsolidated affiliates 3,589  3,366 
Net cash provided by operating activities 74,309  48,494 
Investing activities:
Loans made (592,689) (524,965)
Loans repaid 343,886  295,823 
Recovery of pawn loan principal through sale of forfeited collateral 251,608  191,082 
Capital expenditures, net (27,751) (18,100)
Acquisitions, net of cash acquired (12,968) (1,850)
Issuance of notes receivable (15,500) (1,000)
Investment in unconsolidated affiliates (2,133) (6,079)
Investment in other investments (15,000) (16,500)
Net cash used in investing activities (70,547) (81,589)
Financing activities:
Taxes paid related to net share settlement of equity awards (1,149) (792)
Proceeds from issuance of debt 230,000  — 
Debt issuance cost (7,458) — 
Cash paid on extinguishment of debt (1,951) — 
Payments on debt (178,488) — 
Repurchase of common stock (13,982) — 
Net cash provided by (used in) financing activities 26,972  (792)
Effect of exchange rate changes on cash and cash equivalents and restricted cash 1,420  1,219 
Net increase (decrease) in cash, cash equivalents and restricted cash 32,154  (32,668)
Cash, cash equivalents and restricted cash at beginning of period 214,369  263,624 
Cash, cash equivalents and restricted cash at end of period $ 246,523  $ 230,956 



EZCORP, Inc.
OPERATING SEGMENT RESULTS

Three Months Ended June 30, 2023
(Unaudited)
(in thousands) U.S. Pawn Latin America Pawn Other Investments Total Segments Corporate Items Consolidated
Revenues:
Merchandise sales $ 102,177  $ 45,803  $ —  $ 147,980  $ —  $ 147,980 
Jewelry scrapping sales 13,098  833  —  13,931  —  13,931 
Pawn service charges 68,790  25,029  —  93,819  —  93,819 
Other revenues 27  40  15  82  —  82 
Total revenues 184,092  71,705  15  255,812  —  255,812 
Merchandise cost of goods sold 62,799  32,270  —  95,069  —  95,069 
Jewelry scrapping cost of goods sold 11,101  857  —  11,958  —  11,958 
Gross profit 110,192  38,578  15  148,785  —  148,785 
Segment and corporate expenses (income):
Store expenses 75,389  29,543  —  104,932  —  104,932 
General and administrative —  —  —  —  17,876  17,876 
Depreciation and amortization 2,505  2,303  —  4,808  3,218  8,026 
Gain on sale or disposal of assets —  (29) —  (29) —  (29)
Other —  (2,632) —  (2,632) —  (2,632)
Interest expense —  —  —  —  3,414  3,414 
Interest income (1) (256) —  (257) (2,327) (2,584)
Equity in net income of unconsolidated affiliates —  —  (1,523) (1,523) —  (1,523)
Other (income) expense —  (65) 10  (55) 50  (5)
Segment contribution $ 32,299  $ 9,714  $ 1,528  $ 43,541 
Income (loss) before income taxes $ 43,541  $ (22,231) $ 21,310 






Three Months Ended June 30, 2022
(Unaudited)
(in thousands) U.S. Pawn Latin America Pawn Other Investments Total Segments Corporate Items Consolidated
Revenues:
Merchandise sales $ 94,005  $ 34,329  $ —  $ 128,334  $ —  $ 128,334 
Jewelry scrapping sales 5,404  1,764  —  7,168  —  7,168 
Pawn service charges 59,322  20,969  —  80,291  —  80,291 
Other revenues 21  21  49  —  49 
Total revenues 158,752  57,069  21  215,842  —  215,842 
Merchandise cost of goods sold 55,885  24,282  —  80,167  —  80,167 
Jewelry scrapping cost of goods sold 4,506  1,661  —  6,167  —  6,167 
Gross profit 98,361  31,126  21  129,508  —  129,508 
Segment and corporate expenses (income):
Store expenses 66,036  23,394  —  89,430  —  89,430 
General and administrative —  —  —  —  18,715  18,715 
Depreciation and amortization 2,572  1,987  —  4,559  3,187  7,746 
Interest expense —  —  —  —  2,693  2,693 
Interest income (1) (189) —  (190) —  (190)
Equity in net income of unconsolidated affiliates —  —  (1,758) (1,758) —  (1,758)
Other (income) expense —  (163) 19  (144) (66) (210)
Segment contribution $ 29,754  $ 6,097  $ 1,760  $ 37,611 
Income (loss) before income taxes $ 37,611  $ (24,529) $ 13,082 






Nine Months Ended June 30, 2023
(Unaudited)
(in thousands) U.S. Pawn Latin America Pawn Other Investments Total Segments Corporate Items Consolidated
Revenues:
Merchandise sales $ 329,231  $ 135,043  $ —  $ 464,274  $ —  $ 464,274 
Jewelry scrapping sales 30,088  4,552  —  34,640  —  34,640 
Pawn service charges 208,045  71,397  —  279,442  —  279,442 
Other revenues 84  75  47  206  —  206 
Total revenues 567,448  211,067  47  778,562  —  778,562 
Merchandise cost of goods sold 203,698  93,587  —  297,285  —  297,285 
Jewelry scrapping cost of goods sold 25,867  4,946  —  30,813  —  30,813 
Gross profit 337,883  112,534  47  450,464  —  450,464 
Segment and corporate expenses (income):
Store expenses 220,639  86,365  —  307,004  —  307,004 
General and administrative —  (3) —  (3) 48,964  48,961 
Depreciation and amortization 7,820  6,850  —  14,670  9,307  23,977 
Loss (gain) on sale or disposal of assets 84  (56) —  28  —  28 
Other charges —  (5,097) —  (5,097) —  (5,097)
Interest expense —  —  —  —  12,994  12,994 
Interest income (2) (723) —  (725) (4,421) (5,146)
Equity in net loss of unconsolidated affiliates —  —  29,394  29,394  —  29,394 
Other (income) expense —  (41) 20  (21) (138) (159)
Segment contribution (loss) $ 109,342  $ 25,239  $ (29,367) $ 105,214 
Income (loss) before income taxes $ 105,214  $ (66,706) $ 38,508 



Nine Months Ended June 30, 2022
(Unaudited)
(in thousands) U.S. Pawn Latin America Pawn Other Investments Total Segments Corporate Items Consolidated
Revenues:
Merchandise sales $ 296,147  $ 103,463  $ —  $ 399,610  $ —  $ 399,610 
Jewelry scrapping sales 13,864  5,938  —  19,802  —  19,802 
Pawn service charges 174,651  58,348  —  232,999  —  232,999 
Other revenues 67  247  93  407  —  407 
Total revenues 484,729  167,996  93  652,818  —  652,818 
Merchandise cost of goods sold 172,330  73,194  —  245,524  —  245,524 
Jewelry scrapping cost of goods sold 11,279  5,468  —  16,747  —  16,747 
Gross profit 301,120  89,334  93  390,547  —  390,547 
Segment and corporate expenses (income):
Store expenses 195,217  66,727  —  261,944  —  261,944 
General and administrative —  —  —  —  46,487  46,487 
Depreciation and amortization 7,867  5,858  —  13,725  9,045  22,770 
Gain on sale or disposal of assets and other —  (4) —  (4) (688) (692)
Interest expense —  —  —  —  7,651  7,651 
Interest income (1) (626) —  (627) (122) (749)
Equity in net income of unconsolidated affiliates —  —  (1,457) (1,457) —  (1,457)
Other expense (income) —  37  15  52  (11) 41 
Segment contribution $ 98,037  $ 17,342  $ 1,535  $ 116,914 
Income (loss) before income taxes $ 116,914  $ (62,362) $ 54,552 



EZCORP, Inc.
STORE COUNT ACTIVITY
(Unaudited)
 
Three Months Ended June 30, 2023
  U.S. Pawn Latin America Pawn Consolidated
As of March 31, 2023
527  672  1,199 
New locations opened 12  13 
As of June 30, 2023
528  684  1,212 
 
Three Months Ended June 30, 2022
  U.S. Pawn Latin America Pawn Consolidated
As of March 31, 2022
516  636  1,152 
New locations opened — 
Locations acquired — 
As of June 30, 2022
519  644  1,163 
 
Nine Months Ended June 30, 2023
  U.S. Pawn Latin America Pawn Consolidated
As of September 30, 2022 515  660  1,175 
New locations opened 25  28 
Locations acquired 10  —  10 
Locations sold, combined or closed —  (1) (1)
As of June 30, 2023 528  684  1,212 
 
Nine Months Ended June 30, 2022
  U.S. Pawn Latin America Pawn Consolidated
As of September 30, 2021 516  632  1,148 
New locations opened —  12  12 
Locations acquired — 
As of June 30, 2022 519  644  1,163 



Non-GAAP Financial Information (Unaudited)
In addition to the financial information prepared in conformity with accounting principles generally accepted in the United States ("GAAP"), we provide certain other non-GAAP financial information on a constant currency ("constant currency") and adjusted basis. We use constant currency results to evaluate our Latin America Pawn operations, which are denominated primarily in Mexican pesos, Guatemalan quetzales and other Latin American currencies. We believe that presentation of constant currency and adjusted results is meaningful and useful in understanding the activities and business metrics of our operations and reflect an additional way of viewing aspects of our business that, when viewed with GAAP results, provide a more complete understanding of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to enhance understanding of our GAAP consolidated financial statements. We use this non-GAAP financial information primarily to evaluate and compare operating results across accounting periods.
Readers should consider the information in addition to, but not instead of or superior to, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.
Constant currency results reported herein are calculated by translating consolidated balance sheet and consolidated statement of operations items denominated in local currency to U.S. dollars using the exchange rate from the prior-year comparable period, as opposed to the current period, in order to exclude the effects of foreign currency rate fluctuations. In addition, we have an equity method investment that is denominated in Australian dollars and is translated into U.S. dollars. We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. The end-of-period and approximate average exchange rates for each applicable currency as compared to U.S. dollars as of and for the three and nine months ended June 30, 2023 and 2022 were as follows:
June 30,
Three Months Ended
June 30,
Nine Months Ended
June 30,
2023 2022 2023 2022 2023 2022
Mexican peso 17.1  20.2  17.7  20.0  18.7  20.4 
Guatemalan quetzal 7.7  7.6  7.6  7.5  7.6  7.5 
Honduran lempira 24.4  24.2  24.3  24.2  24.3  24.1 
Australian dollar 1.5  1.5  1.5  1.4  1.5  1.4 
Our statement of operations constant currency results reflect the monthly exchange rate fluctuations and so are not directly calculable from the above rates. Constant currency results, where presented, also exclude the foreign currency gain or loss.
Miscellaneous Non-GAAP Financial Measures
Three Months Ended
June 30,
(in millions) 2023 2022
Net income $ 18.2  $ 12.2 
Interest expense 3.4  2.7 
Interest income (2.6) (0.2)
Income tax expense 3.1  0.9 
Depreciation and amortization 8.0  7.7 
EBITDA $ 30.2  $ 23.3 




Total Revenues Gross Profit Income Before Tax Tax Effect Net Income Diluted EPS  EBITDA
2023 Q3 Reported
$ 255.8  $ 148.8  $ 21.3  $ 3.1  $ 18.2  $ 0.24  $ 30.2 
Contingent consideration liability —  —  (2.6) (0.5) (2.1) (0.02) (2.6)
Tax Impact —  —  —  1.0  (1.0) (0.01) — 
Constant currency impact (6.3) (3.3) (0.4) 0.1  (0.5) (0.01) (0.6)
2023 Q3 Adjusted
$ 249.5  $ 145.5  $ 18.3  $ 3.7  $ 14.6  $ 0.20  $ 27.0 
Total Revenues Gross Profit Income Before Tax Tax Effect Net
Income
Diluted EPS EBITDA
2022 Q3 Reported
$ 215.8  $ 129.5  $ 13.1  $ 0.9  $ 12.2  $ 0.17  $ 23.3 
Litigation accrual —  —  2.0  0.1  1.9  0.02  2.0 
Release of FIN 48 reserves —  —  —  2.8  (2.8) (0.03) — 
FX impact —  —  (0.3) —  (0.3) —  (0.2)
2022 Q3 Adjusted
$ 215.8  $ 129.5  $ 14.8  $ 3.8  $ 11.0  $ 0.16  $ 25.1 




Three Months Ended
June 30, 2023
Nine Months Ended
June 30, 2023
(in millions) U.S. Dollar Amount Percentage Change YOY U.S. Dollar Amount Percentage Change YOY
Consolidated revenue $ 255.8  19  % $ 778.6  19  %
Currency exchange rate fluctuations (6.3) (13.7)
Constant currency consolidated revenue $ 249.5  16  % $ 764.9  17  %
Consolidated gross profit $ 148.8  15  % $ 450.5  15  %
Currency exchange rate fluctuations (3.3) (7.0)
Constant currency consolidated gross profit $ 145.5  12  % $ 443.5  14  %
Consolidated net inventory $ 154.9  17  % $ 154.9  17  %
Currency exchange rate fluctuations (5.0) (5.0)
Constant currency consolidated net inventory $ 149.9  13  % $ 149.9  13  %
Latin America Pawn gross profit $ 38.6  24  % $ 112.5  26  %
Currency exchange rate fluctuations (3.2) (7.0)
Constant currency Latin America Pawn gross profit $ 35.4  14  % $ 105.5  18  %
Latin America Pawn PLO $ 50.5  13  % $ 50.5  13  %
Currency exchange rate fluctuations (5.5) (5.5)
Constant currency Latin America Pawn PLO $ 45.0  % $ 45.0  %
Latin America Pawn PSC revenues $ 25.0  19  % $ 71.4  22  %
Currency exchange rate fluctuations (2.0) (4.3)
Constant currency Latin America Pawn PSC revenues $ 23.0  10  % $ 67.1  15  %
Latin America Pawn merchandise sales $ 45.8  33  % $ 135.0  31  %
Currency exchange rate fluctuations (4.2) (9.1)
Constant currency Latin America Pawn merchandise sales $ 41.6  21  % $ 125.9  22  %
Latin America Pawn segment profit before tax $ 9.7  59  % $ 25.2  46  %
Currency exchange rate fluctuations (0.4) (0.9)
Constant currency Latin America Pawn segment profit before tax $ 9.3  53  % $ 24.4  39  %