株探米国株
日本語 英語
エドガーで原本を確認する
0000875357false00008753572025-10-202025-10-20

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):
October 20, 2025

Commission File No. 001-37811

BOK FINANCIAL CORP
(Exact name of registrant as specified in its charter)
Oklahoma   73-1373454
(State or other jurisdiction
of Incorporation or Organization)
  (IRS Employer
Identification No.)
   
Bank of Oklahoma Tower    
Boston Avenue at Second Street    
Tulsa, Oklahoma   74192
(Address of Principal Executive Offices)   (Zip Code)
 (918) 588-6000
(Registrant’s telephone number, including area code)

N/A
__________________________________________
(Former name or former address, if changes since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425).

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12).

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)).

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)).

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, par value $0.00006 per share BOKF Nasdaq Stock Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨




INFORMATION TO BE INCLUDED IN THE REPORT

ITEM 2.02. Results of Operations and Financial Condition.

On October 20, 2025, BOK Financial Corporation (“BOK Financial”) issued a press release announcing its financial results for the three and nine months ended September 30, 2025 (“Press Release”). The full text of the Press Release is attached as Exhibit 99.1(a) to this report and is incorporated herein by reference. On October 20, 2025, in connection with the issuance of the Press Release, BOK Financial released financial information related to the three and nine months ended September 30, 2025 (“Financial Information”), which includes certain historical financial information relating to BOK Financial. The Financial Information is attached as Exhibit 99.1(b) to this report and is incorporated herein by reference.

ITEM 7.01. Regulation FD Disclosure.

On October 20, 2025, in connection with the issuance of the Press Release, BOK Financial released financial information related to the three and nine months ended September 30, 2025 (“Financial Information”), which includes certain historical financial information relating to BOK Financial. The Financial Information is attached as Exhibit 99.2(a) to this report and is incorporated herein by reference.


ITEM 9.01. Financial Statements and Exhibits.

(d)    Exhibits

99.1    Text of Press Release, dated October 20, 2025, titled "BOK Financial Corporation reports quarterly earnings of $141 million, or $2.22 per share, in the third quarter" and Financial Information for the Three and Nine Months Ended September 30, 2025.

99.2    Earnings conference call presentation, dated October 21, 2025, titled “Q3 Earnings Conference Call" for the Three and Nine Months Ended September 30, 2025.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document).

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


                        BOK FINANCIAL CORPORATION




                        By: /s/ Martin E. Grunst            
                         Martin E. Grunst
                         Executive Vice President
                         Chief Financial Officer
Date: October 20, 2025


EX-99.1 2 a20250930bokfex99.htm EX-99.1 Document
pressreleaseheadera.jpg



BOK Financial Corporation reports quarterly earnings of $141 million, or $2.22 per share, in the third quarter.
Third quarter 2025 financial highlights1
Net Income
Net income was $140.9 million, or $2.22 per diluted share, compared to $140.0 million, or $2.19 per diluted share.
Net Interest Income & Margin
Net interest income totaled $337.6 million, an increase of $9.5 million. Net interest margin expanded 11 basis points to 2.91% compared to 2.80% in the prior quarter.
Fees & Commissions Revenue
Fees and commissions revenue was $204.4 million, an increase of $7.1 million, led by growth in investment banking revenue driven by increased municipal underwriting activity.
Operating Expense
Operating expense increased $15.3 million to $369.8 million, primarily due to higher personnel expense, including increased incentive compensation and regular compensation. Non-personnel expense was up $3.6 million, largely led by higher mortgage banking costs.
Loans
Period end loans were $24.9 billion, growing by $573 million, driven by broad-based growth across the loan portfolio. Average outstanding loan balances were $24.8 billion, a $650 million increase.
Credit Quality
Nonperforming assets declined to $74 million, or 0.30% of outstanding loans and repossessed assets, at September 30, 2025, from $81 million, or 0.33%, at June 30, 2025. Net charge-offs for the third quarter were $3.6 million, or 0.06% of average loans on an annualized basis.
Deposits
Period end deposits grew by $254 million to $38.5 billion and average deposits increased $345 million to $38.5 billion. Average interest-bearing deposits increased $408 million, while average demand deposits decreased by $64 million. The loan to deposit ratio was 65% at September 30, 2025, compared to 64% at June 30, 2025.
Capital
Tangible common equity ratio was 10.06% compared to 9.63% at June 30, 2025. Tier 1 capital ratio was 13.61%, common equity Tier 1 capital ratio was 13.60%, and total capital ratio was 14.48%. The company repurchased 365,547 shares of common stock at an average price paid of $111.00 per share in the third quarter of 2025.
1     Comparisons are to prior quarter unless otherwise noted.

p
$9.5 million
2 bps
p
$573 million
$122.7 billion
NET INTEREST INCOME
NET CHARGE-OFFS (TTM)
LOAN GROWTH
AUMA
CEO Commentary
Stacy Kymes, President and CEO, stated, “I’m proud of our strong performance this quarter, highlighted by solid loan growth, improving net interest margin, and growth in Wealth assets. Loans grew an additional $573 million this quarter and nearly $1.2 billion or 10% annualized over the past two quarters following market volatility driven by first quarter tariff uncertainty. We also achieved meaningful expansion in our net interest margin with a 13 basis point increase during that same timeframe. Our fee-based businesses continued to gain momentum with a quarterly high for Investment Banking revenue and Wealth assets growing to $122.7 billion, an $8.7 billion increase in the last 6 months. We are well-positioned to build on this success in the fourth quarter and remain focused on sustaining our positive trajectory while delivering long-term value for our shareholders." Net interest income was $337.6 million for the third quarter of 2025, an increase of $9.5 million over the prior quarter.

    


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Net Interest Income
(Dollars in thousands) Sep. 30, 2025 June 30, 2025 Change % Change
Interest revenue
Interest-bearing cash and cash equivalents $ 5,482  $ 5,626  $ (144) (2.6) %
Trading securities 72,770  86,488  (13,718) (15.9) %
Investment securities 6,560  6,762  (202) (3.0) %
Available-for-sale securities 133,452  131,360  2,092  1.6  %
Fair value option securities 1,441  1,319  122  9.2  %
Restricted equity securities 6,605  7,545  (940) (12.5) %
Residential mortgage loans held for sale 1,405  1,346  59  4.4  %
Loans 419,303  404,555  14,748  3.6  %
Total interest revenue $ 647,018  $ 645,001  $ 2,017  0.3  %
Interest expense
Interest-bearing deposits:
Transaction $ 206,400  $ 204,216  $ 2,184  1.1  %
Savings 1,197  1,155  42  3.6  %
Time 34,236  33,072  1,164  3.5  %
Total interest-bearing deposits 241,833  238,443  3,390  1.4  %
Funds purchased and repurchase agreements 7,250  6,820  430  6.3  %
Other borrowings 57,724  67,410  (9,686) (14.4) %
Subordinated debentures —  1,588  (1,588) (100.0) %
Total interest expense $ 306,807  $ 314,261  $ (7,454) (2.4) %
Tax-equivalent net interest income 340,211  330,740  9,471  2.9  %
Less: Tax-equivalent adjustment
2,565  2,574  (9) (0.3) %
Net interest income $ 337,646  $ 328,166  $ 9,480  2.9  %
Net interest margin 2.91  % 2.80  % 0.11  % N/A
Average earning assets $ 46,429,240  $ 46,984,071  $ (554,831) (1.2) %
Average trading securities 5,603,200  6,876,788  (1,273,588) (18.5) %
Average investment securities 1,861,565  1,918,969  (57,404) (3.0) %
Average available-for-sale securities 13,386,515  13,218,569  167,946  1.3  %
Fair value option securities 105,651  88,323  17,328  19.6  %
Restricted equity securities
337,055  390,191  (53,136) (13.6) %
Average loans balance 24,826,139  24,176,549  649,590  2.7  %
Average interest-bearing deposits 30,586,399  30,178,178  408,221  1.4  %
Funds purchased and repurchase agreements 873,800  782,039  91,761  11.7  %
Other borrowings 5,048,301  6,019,948  (971,647) (16.1) %
Net interest margin expanded to 2.91% from 2.80%. For the third quarter of 2025, our core net interest margin excluding trading activities, a non-GAAP measure, increased 4 basis points to 3.16% compared to 3.12% in the prior quarter.
Average earning assets decreased $555 million. Average trading securities decreased $1.3 billion, average investment securities decreased $57 million, and average restricted equity securities decreased $53 million. Average loan balances increased $650 million, primarily due to growth in portfolio balances for commercial real estate loans and loans to individuals. Average available-for-sale securities grew $168 million. Average interest-bearing deposits increased $408 million, primarily from growth in interest-bearing transaction accounts and time deposits. Average funds purchased and repurchase agreements increased $92 million, while average other borrowings decreased $972 million.

2


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
The yield on average earning assets was 5.53%, a 6 basis point increase over the prior quarter. The yield on the available-for-sale securities portfolio increased 4 basis points to 3.93% and the yield on trading securities was up 20 basis points to 5.25%. The loan portfolio yield decreased 1 basis point to 6.70%. The yield on restricted equity securities expanded 11 basis points to 7.84%.
Funding costs were 3.33%, down 7 basis points. The cost of interest-bearing deposits decreased 3 basis points to 3.14%. The cost of funds purchased and repurchase agreements decreased 21 basis points to 3.29%, while the cost of other borrowings increased 5 basis points to 4.54%. The cost of subordinated debentures was down 638 basis points as all outstanding subordinated debentures were called during the second quarter. The benefit to net interest margin from assets funded by non-interest liabilities was 71 basis points, a decrease of 2 basis points.

Other Operating Revenue
(Dollars in thousands) Sep. 30, 2025 June 30, 2025 Change % Change
Brokerage and trading revenue $ 43,239  $ 38,125  $ 5,114  13.4  %
Transaction card revenue 29,463  29,561  (98) (0.3) %
Fiduciary and asset management revenue 63,878  63,964  (86) (0.1) %
Deposit service charges and fees 31,896  31,319  577  1.8  %
Mortgage banking revenue 19,764  18,993  771  4.1  %
Other revenue 16,190  15,368  822  5.3  %
Total fees and commissions 204,430  197,330  7,100  3.6  %
Other gains, net 8,264  8,140  124  N/A
Gain (loss) on derivatives, net (453) 5,535  (5,988) N/A
Gain on fair value option securities, net
630  1,112  (482) N/A
Change in fair value of mortgage servicing rights (2,375) (5,019) 2,644  N/A
Gain on available for sale securities, net 213  —  213  N/A
Total other operating revenue $ 210,709  $ 207,098  $ 3,611  1.7  %
Fees and commissions revenue totaled $204.4 million for the third quarter of 2025, growing $7.1 million over the prior quarter.
Brokerage and trading revenue increased $5.1 million to $43.2 million. Investment banking revenue grew $5.0 million driven by increased municipal underwriting activity. Trading fees and commissions revenue increased $1.1 million, largely driven by higher municipal bond trading, partially offset by a decrease in U.S. agency residential mortgage-backed securities trading volumes. Customer hedging revenue decreased $1.8 million, primarily related to lower energy derivative volumes.
Fiduciary and asset management revenue was largely unchanged from the prior quarter. The current quarter benefited from increased trust fees driven by higher market valuations and continued growth in client relationships, while the prior quarter was impacted by seasonal tax preparation fees.
3


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Operating Expenses
(Dollars in thousands) Sep. 30, 2025 June 30, 2025 Change % Change
Personnel $ 226,347  $ 214,711  $ 11,636  5.4  %
Business promotion 9,960  9,139  821  9.0  %
Professional fees and services 15,137  15,402  (265) (1.7) %
Net occupancy and equipment 33,040  32,657  383  1.2  %
FDIC and other insurance 7,302  6,439  863  13.4  %
FDIC special assessment (1,209) (523) (686) N/A
Data processing and communications 50,062  49,597  465  0.9  %
Printing, postage, and supplies 4,036  4,067  (31) (0.8) %
Amortization of intangible assets 2,656  2,656  —  —  %
Mortgage banking costs 10,668  6,711  3,957  59.0%
Other expense 11,771  13,647  (1,876) (13.7) %
Total operating expense $ 369,770  $ 354,503  $ 15,267  4.3  %
Total operating expense was $369.8 million for the third quarter of 2025, an increase of $15.3 million compared to the prior quarter.
Personnel expense was $226.3 million, an increase of $11.6 million. Cash-based incentive compensation increased $5.4 million driven by stronger underwriting and loan origination activity. Regular compensation costs grew $3.1 million, largely reflecting transitional personnel expenses associated with aligning our talent base to future growth objectives. Deferred compensation expense was $5.8 million, an increase of $2.5 million over the prior quarter; however, this was largely offset by an increase in the value of related investments included in Other gains (losses), net.
Non-personnel expense was $143.4 million, an increase of $3.6 million. Mortgage banking costs increased $4.0 million. Expenses in the prior quarter were below typical seasonal levels, primarily due to lower mortgage servicing related costs. Other expense decreased by $1.9 million due to lower operational losses.
4


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Loans
(Dollars in thousands) Sep. 30, 2025 June 30, 2025 Change % Change
Commercial:
Healthcare $ 3,878,543 $ 3,808,936 $ 69,607 1.8%
Services 3,710,643 3,658,807 51,836 1.4%
Energy 2,681,512 2,734,713 (53,201) (1.9)%
General business 4,242,242 4,181,726 60,516 1.4%
Total commercial 14,512,940 14,384,182 128,758 0.9%
Commercial Real Estate:
Multifamily 2,500,323 2,473,365 26,958 1.1%
Industrial 1,396,795 1,304,211 92,584 7.1%
Office 811,601 690,086 121,515 17.6%
Retail 593,835 592,043 1,792 0.3%
Residential construction and land development
122,033 105,701 16,332 15.5%
Other real estate loans 328,020 356,035 (28,015) (7.9)%
Total commercial real estate 5,752,607 5,521,441 231,166 4.2%
Loans to individuals:
Residential mortgage
2,676,366 2,610,681 65,685 2.5%
Residential mortgages guaranteed by U.S. government agencies 151,642 148,453 3,189 2.1%
Personal 1,771,639 1,627,454 144,185 8.9%
Total loans to individuals 4,599,647 4,386,588 213,059 4.9%
Total loans $ 24,865,194 $ 24,292,211 $ 572,983 2.4%
Outstanding loans were $24.9 billion at September 30, 2025, an increase of $573 million over June 30, 2025, driven by broad-based growth across the loan portfolio. Unfunded loan commitments grew by $530 million over the second quarter of 2025.
Outstanding commercial loan balances, which includes healthcare, services, energy, and general business loans, increased $129 million over the prior quarter.
Healthcare sector loan balances increased $70 million and totaled $3.9 billion, or 16% of total loans. Our healthcare sector loans primarily consist of $3.1 billion of senior housing and care facilities, including independent living, assisted living, and skilled nursing. Generally, we loan to borrowers with a portfolio of multiple facilities, which serves to help diversify risks specific to a single facility.
General business loans increased $61 million to $4.2 billion, or 17% of total loans. General business loans include $2.7 billion of wholesale/retail loans and $1.5 billion of loans from other commercial industries.
Services sector loan balances were up $52 million over the prior quarter to $3.7 billion, or 15% of total loans. Services loans consist of a large number of loans to a variety of businesses, including Native American tribal and state and local municipal government entities, Native American tribal casino operations, foundations and not-for-profit organizations, educational services, and specialty trade contractors.
Energy loan balances decreased $53 million to $2.7 billion, or 11% of total loans. Consolidation in the energy industry led to elevated payoff activity in recent quarters, but this payoff activity is abating and balances are stabilizing. The majority of this portfolio is first lien, senior secured, reserve-based lending to oil and gas producers, which we believe is the lowest risk form of energy lending. Approximately 71% of committed production loans are secured by properties primarily producing oil. The remaining 29% are secured by properties primarily producing natural gas. Unfunded energy loan commitments were $4.4 billion at September 30, 2025, an $89 million decrease compared to June 30, 2025.
5


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Commercial real estate loan balances increased $231 million to $5.8 billion, representing 23% of total loans. Loans secured by office facilities increased $122 million to $812 million, loans secured by industrial facilities increased $93 million to $1.4 billion, and loans secured by multifamily properties increased $27 million to $2.5 billion. The increases in these portfolios were partially offset by a $28 million decrease in other real estate loans. Unfunded commercial real estate loan commitments were $2.1 billion at September 30, 2025, an $84 million increase compared to June 30, 2025. We take a disciplined approach to managing our concentration of commercial real estate loan commitments as a percentage of capital.
Loans to individuals increased $213 million to $4.6 billion and represent 18% of total loans. Personal loans increased $144 million and residential mortgage loans increased $69 million. Personal loans consist primarily of loans to Wealth Management clients secured by the cash surrender value of insurance policies and marketable securities. Personal loans also include direct loans secured by and for the purchase of automobiles, recreational and marine equipment, as well as unsecured loans.

Period End & Average Deposits
(Dollars in thousands) Sep. 30, 2025 June 30, 2025 Change % Change
Period end deposits
Demand $ 7,907,176  $ 7,998,761  $ (91,585) (1.1) %
Interest-bearing transaction 25,983,228  25,843,923  139,305  0.5  %
Savings 846,736  853,757  (7,021) (0.8) %
Time 3,762,878  3,549,668  213,210  6.0  %
Total deposits $ 38,500,018  $ 38,246,109  $ 253,909  0.7  %
Average deposits
Demand $ 7,894,847  $ 7,958,538  $ (63,691) (0.8) %
Interest-bearing transaction 26,076,475  25,859,336  217,139  0.8  %
Savings 867,939  853,062  14,877  1.7  %
Time 3,641,985  3,465,780  176,205  5.1  %
Total average deposits $ 38,481,246  $ 38,136,716  $ 344,530  0.9  %
Our funding sources, which primarily include deposits and wholesale borrowings, provide adequate liquidity to meet our needs. The loan to deposit ratio was 65% at September 30, 2025, compared to 64% at June 30, 2025, providing significant on-balance sheet liquidity to meet future loan demand and contractual obligations.
Period end deposits totaled $38.5 billion at September 30, 2025, a $254 million increase. Time deposits increased $213 million and interest-bearing transaction accounts increased $139 million. Demand deposits decreased $92 million.
Average deposits were $38.5 billion at September 30, 2025, a $345 million increase. Average interest-bearing transaction accounts increased $217 million and average time deposits increased $176 million, while average demand deposit balances decreased $64 million.
Average Commercial Banking deposits increased $737 million to $18.2 billion, or 47% of total deposits. Our commercial deposit portfolio is highly diversified across industries and customers. The highest concentration by industry within our commercial deposit portfolio is with our energy customers representing 9% of our total deposits. Average Consumer Banking deposits increased $64 million to $8.3 billion, or 22% of total deposits. Average Wealth Management deposits decreased by $52 million to $10.7 billion, or 28% of total deposits.
6


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Capital
Minimum Capital Requirement Capital Conservation Buffer Minimum Capital Requirement Including Capital Conservation Buffer Sep. 30, 2025 June 30, 2025
Common equity Tier 1 4.50  % 2.50  % 7.00  % 13.60  % 13.59  %
Tier 1 capital 6.00  % 2.50  % 8.50  % 13.61  % 13.60  %
Total capital 8.00  % 2.50  % 10.50  % 14.48  % 14.48  %
Tier 1 leverage 4.00  % N/A 4.00  % 10.19  % 9.88  %
Tangible common equity ratio1
10.06  % 9.63  %
Common stock repurchased (shares) 365,547  663,298 
Average price per share repurchased $ 111.00  $ 93.99 
1     See Explanation and Reconciliation of Non-GAAP Measures following.
The company's common equity Tier 1 capital ratio was 13.60% at September 30, 2025. In addition, the company's Tier 1 capital ratio was 13.61%, total capital ratio was 14.48%, and leverage ratio was 10.19% at September 30, 2025. At June 30, 2025, the company's common equity Tier 1 capital ratio was 13.59%, Tier 1 capital ratio was 13.60%, total capital ratio was 14.48%, and leverage ratio was 9.88%.
The company's tangible common equity ratio, a non-GAAP measure, was 10.06% at September 30, 2025, and 9.63% at June 30, 2025. The tangible common equity ratio is primarily based on total shareholders' equity, which includes unrealized gains and losses on available-for-sale securities.
The company repurchased 365,547 shares of common stock at an average price paid of $111.00 per share in the third quarter of 2025. We view buybacks opportunistically, but within the context of maintaining our strong capital position.

Credit Quality
Nonperforming assets totaled $74 million, or 0.30% of outstanding loans and repossessed assets, at September 30, 2025, compared to $81 million, or 0.33%, at June 30, 2025. Excluding loans guaranteed by U.S. government agencies, nonperforming assets totaled $67 million, or 0.27% of outstanding loans and repossessed assets, at September 30, 2025, compared to $74 million, or 0.31%, at June 30, 2025.
Nonaccruing loans decreased $6.9 million compared to June 30, 2025. New nonaccruing loans identified in the third quarter totaled $6.2 million, offset by $5.9 million in payments received, $4.3 million in charge-offs, and $2.4 million in loans that returned to accrual status. Nonaccruing healthcare loans decreased $4.2 million and nonaccruing services loans decreased $3.7 million.
Net charge-offs were $3.6 million, or 0.06% of average loans on an annualized basis, in the third quarter. At September 30, 2025, net charge-offs for the trailing twelve months were $5.8 million, or 0.02% of average loans. Net charge-offs were $561 thousand, or 0.01% of average loans on an annualized basis, in the second quarter of 2025. At June 30, 2025, net charge-offs for the trailing twelve months were $2.1 million, or 0.01% of average loans.
The provision for expected credit losses of $2.0 million in the third quarter of 2025 reflects the impact of loan growth during the quarter, partially offset by a slight improvement in economic forecast scenario assumptions.
At September 30, 2025, the combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was $328 million, or 1.32% of outstanding loans and 505% of nonaccruing loans, excluding residential mortgage loans guaranteed by U.S. government agencies. At June 30, 2025, the combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was $330 million, or 1.36% of outstanding loans and 456% of nonaccruing loans.
7


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Securities & Derivatives
The fair value of the available-for-sale securities portfolio totaled $13.5 billion at September 30, 2025, a $133 million increase over June 30, 2025. At September 30, 2025, the available-for-sale securities portfolio consisted primarily of $9.4 billion of residential mortgage-backed securities fully backed by U.S. government agencies and $3.1 billion of commercial mortgage-backed securities fully backed by U.S. government agencies. At September 30, 2025, the available-for-sale securities portfolio had a net unrealized loss of $204 million, compared to $277 million at June 30, 2025.
We hold an inventory of trading securities in support of sales to a variety of customers. At September 30, 2025, the trading securities portfolio totaled $4.3 billion, compared to $5.6 billion at June 30, 2025.
The company also maintains a portfolio of residential mortgage-backed securities issued by U.S. government agencies and interest rate derivative contracts as an economic hedge of the changes in the fair value of our mortgage servicing rights. This portfolio of fair value option securities decreased $3.0 million to $105 million at September 30, 2025.
Derivative contracts are carried at fair value. At September 30, 2025, the net fair values of derivative contracts, before consideration of cash margin, reported as assets under our customer derivative programs totaled $317 million, compared to $326 million at June 30, 2025. The aggregate net fair value of derivative contracts, before consideration of cash margin, held under these programs reported as liabilities totaled $294 million at September 30, 2025, and $297 million at June 30, 2025.
The net cost of the changes in the fair value of mortgage servicing rights and related economic hedges was $2.1 million during the third quarter of 2025, including a $2.4 million decrease in the fair value of mortgage servicing rights, a $122 thousand increase in the fair value of securities and derivative contracts held as an economic hedge, and $169 thousand of related net interest income.

Third Quarter 2025 Segment Highlights
Commercial Banking Consumer Banking Wealth Management
(In thousands) Sep. 30, 2025 June 30, 2025 Sep. 30, 2025 June 30, 2025 Sep. 30, 2025 June 30, 2025
Net interest income and fee revenue
$ 236,734  $ 234,226 $ 96,522  $ 94,903 $ 155,142  $ 148,494
Net loans charged-off (recovered) 2,609  29 1,413  1,018 (3) (7)
Personnel expense 51,638  49,774 25,681  25,527 73,032  66,309
Non-personnel expense 29,601  29,931 38,361  29,949 29,939  26,972
Net income before taxes 139,817  141,364 14,490  24,746 36,606  40,749
Average loans $ 20,280,147  $ 19,894,391 $ 2,432,968  $ 2,304,939 $ 2,353,961  $ 2,275,378
Average deposits 18,161,258  17,424,707 8,330,481  8,266,824 10,731,569  10,783,245
Assets under management or administration $ 122,673,531  $ 117,870,970
Commercial Banking contributed $139.8 million to net income before taxes in the third quarter of 2025, a decrease of $1.5 million compared to the second quarter of 2025. Combined net interest income and fee revenue increased $2.5 million over the prior quarter. Net interest income grew $3.4 million led by higher loan balances during the quarter, which was partially offset by a decrease in loan syndication fees. Net loans charged off increased $2.6 million in the third quarter of 2025. Other operating expenses increased $1.5 million, primarily due to higher incentive compensation costs driven by increased loan origination activity during the quarter. Other gains (losses), net, declined $1.8 million related to lower gains on merchant banking activities. Corporate expense allocations decreased $1.9 million. Average loans increased $386 million, or 2% to $20.3 billion. Average deposits grew $737 million, or 4%, to $18.2 billion.
8


BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Consumer Banking contributed $14.5 million to net income before taxes in the third quarter of 2025, compared to $24.7 million in the prior quarter. Combined net interest income and fee revenue totaled $96.5 million, up $1.6 million, primarily due to increased mortgage banking revenue driven by growth in mortgage production volumes. The net cost of the change in the fair value of mortgage servicing rights and the related economic hedges was $2.1 million, compared to a benefit of $1.6 million in the prior quarter. Other operating expenses increased $8.6 million. Mortgage banking costs increased $4.0 million as the prior quarter's expenses were below typical seasonal levels, primarily due to lower mortgage servicing related costs. Other expense increased $2.2 million related to operational losses and business promotion expense increased $1.9 million due to increased advertising costs. Average loans increased $128 million, or 6%, to $2.4 billion. Average deposits were consistent with prior quarter at $8.3 billion.
Wealth Management contributed $36.6 million to net income before taxes in the third quarter of 2025, a decrease of $4.1 million compared to the second quarter of 2025. Combined net interest income and fee revenue increased $6.6 million, primarily due to growth in investment banking revenue driven by the timing and volume of municipal underwriting transactions. Other operating expenses increased $9.7 million. Incentive compensation expense increased $5.7 million, reflecting stronger underwriting activity. Professional fees and services expense grew $1.1 million, largely related to ongoing projects. Average loans increased $79 million, or 3%, to $2.4 billion. Average deposits were largely unchanged at $10.7 billion. Assets under management or administration were $122.7 billion, an increase of $4.8 billion, or 4%.

Conference Call & Webcast
The company will hold a conference call at noon Central time on Tuesday, October 21, 2025, to discuss the financial results with investors. The live audio webcast and presentation slides will be available on the company’s website at bokf.com. The conference call can also be accessed by dialing 1-800-715-9871 toll free, or 1-646-307-1963, conference ID: 6617678. A webcast replay will also be available shortly after the conclusion of the live call at bokf.com or by dialing 1-800-770-2030 and referencing replay PIN: 6617678.

About BOK Financial Corporation
BOK Financial Corporation is a $50 billion regional financial services company headquartered in Tulsa, Oklahoma with $123 billion in assets under management or administration. The company's stock is publicly traded on NASDAQ under the Global Select market listings (BOKF). BOK Financial Corporation's holdings include BOKF, NA; BOK Financial Securities, Inc.; and BOK Financial Private Wealth, Inc. BOKF, NA's holdings include TransFund and Cavanal Hill Investment Management, Inc. BOKF, NA operates banking divisions across eight states as: Bank of Albuquerque; Bank of Oklahoma; Bank of Texas; and BOK Financial in Arizona, Arkansas, Colorado, Kansas and Missouri; as well as having limited purpose offices in Nebraska, Wisconsin, Connecticut, and Tennessee. Through its subsidiaries, BOK Financial Corporation provides commercial and consumer banking, brokerage trading, investment and trust services, mortgage origination and servicing, and an electronic funds transfer network. For more information, visit www.bokf.com.
The company will continue to evaluate critical assumptions and estimates, such as the appropriateness of the allowance for credit losses and asset impairment as of September 30, 2025 through the date its financial statements are filed with the Securities and Exchange Commission and will adjust amounts reported if necessary.
This news release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about BOK Financial Corporation, the financial services industry and the economy generally. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “plans,” “outlook,” “projects,” “will,” “intends,” variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for credit losses, allowance for uncertain tax positions, accruals for loss contingencies and valuation of mortgage servicing rights involve judgments as to expected events and are inherently forward-looking statements. Assessments that acquisitions and growth endeavors will be profitable are necessary statements of belief as to the outcome of future events based in part on information provided by others which BOK Financial has not independently verified. These various forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to changes in government, changes in governmental economic policy, including tariffs, changes in commodity prices, interest rates and interest rate relationships, inflation, demand for products and services, the degree of competition by traditional and nontraditional competitors, changes in banking regulations, tax laws, prices, levies and assessments, the impact of technological advances, and trends in customer behavior as well as their ability to repay loans. BOK Financial Corporation and its affiliates undertake no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.
9


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
BALANCE SHEETS – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) Sep. 30, 2025 June 30, 2025
Assets
Cash and due from banks $ 880,721  $ 1,074,130 
Interest-bearing cash and cash equivalents 545,322  284,933 
Trading securities 4,255,732  5,559,417 
Investment securities, net of allowance 1,837,647  1,897,178 
Available-for-sale securities 13,481,030  13,347,821 
Fair value option securities 104,688  107,702 
Restricted equity securities 248,605  294,359 
Residential mortgage loans held for sale 100,060  101,437 
Loans:
Commercial 14,512,940  14,384,182 
Commercial real estate 5,752,607  5,521,441 
Loans to individuals 4,599,647  4,386,588 
Total loans 24,865,194  24,292,211 
Allowance for loan losses (277,692) (277,049)
Loans, net of allowance 24,587,502  24,015,162 
Premises and equipment, net 636,256  637,211 
Receivables 288,140  299,327 
Goodwill 1,044,749  1,044,749 
Intangible assets, net 37,376  40,000 
Mortgage servicing rights 326,399  334,644 
Real estate and other repossessed assets, net 1,751  1,729 
Derivative contracts, net 299,215  362,908 
Cash surrender value of bank-owned life insurance 419,103  416,566 
Receivable on unsettled securities sales 64,515  76,989 
Other assets 1,034,576  1,101,815 
Total assets $ 50,193,387  $ 50,998,077 
Liabilities
Deposits:
Demand $ 7,907,176  $ 7,998,761 
Interest-bearing transaction 25,983,228  25,843,923 
Savings 846,736  853,757 
Time 3,762,878  3,549,668 
Total deposits 38,500,018  38,246,109 
Funds purchased and repurchase agreements 970,950  682,051 
Other borrowings 3,239,507  4,140,130 
Accrued interest, taxes, and expense 312,283  302,515 
Due on unsettled securities purchases 321,729  964,580 
Derivative contracts, net 306,796  285,417 
Other liabilities 517,179  483,919 
Total liabilities 44,168,462  45,104,721 
Shareholders' equity
Capital, surplus and retained earnings 6,249,199  6,179,898 
Accumulated other comprehensive loss (226,664) (289,010)
Total shareholders’ equity 6,022,535  5,890,888 
Non-controlling interests 2,390  2,468 
Total equity 6,024,925  5,893,356 
Total liabilities and equity $ 50,193,387  $ 50,998,077 
10


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
AVERAGE BALANCE SHEETS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands) Sep. 30, 2025 June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024
Assets
Interest-bearing cash and cash equivalents $ 495,091  $ 506,330  $ 564,014  $ 546,955  $ 531,811 
Trading securities 5,603,200  6,876,788  5,881,997  5,636,949  5,802,448 
Investment securities, net of allowance 1,861,565  1,918,969  1,980,005  2,037,072  2,094,408 
Available-for-sale securities 13,386,515  13,218,569  12,962,830  12,969,630  12,939,422 
Fair value option securities 105,651  88,323  17,603  18,384  19,095 
Restricted equity securities 337,055  390,191  348,266  338,236  410,800 
Residential mortgage loans held for sale 91,422  86,543  63,365  87,353  95,742 
Loans:
Commercial 14,490,145  14,315,695  14,633,090  14,973,929  15,076,308 
Commercial real estate 5,743,572  5,495,152  5,245,867  5,039,535  5,257,842 
Loans to individuals 4,592,422  4,365,702  4,189,270  4,011,080  3,970,734 
Total loans 24,826,139  24,176,549  24,068,227  24,024,544  24,304,884 
Allowance for loan losses (277,398) (278,191) (279,983) (283,685) (287,227)
Loans, net of allowance 24,548,741  23,898,358  23,788,244  23,740,859  24,017,657 
Total earning assets 46,429,240  46,984,071  45,606,324  45,375,438  45,911,383 
Cash and due from banks 960,602  915,487  995,598  910,894  884,053 
Derivative contracts, net 317,732  374,125  328,478  360,352  294,276 
Cash surrender value of bank-owned life insurance 417,261  419,602  417,797  414,760  412,945 
Receivable on unsettled securities sales 162,035  228,563  184,960  284,793  216,158 
Other assets 3,405,206  3,365,104  3,453,746  3,268,949  3,438,220 
Total assets $ 51,692,076  $ 52,286,952  $ 50,986,903  $ 50,615,186  $ 51,157,035 
Liabilities
Deposits:
Demand $ 7,894,847  $ 7,958,538  $ 8,156,069  $ 8,378,558  $ 8,273,656 
Interest-bearing transaction 26,076,475  25,859,336  25,859,733  24,992,464  23,986,697 
Savings 867,939  853,062  844,875  818,210  820,980 
Time 3,641,985  3,465,780  3,498,401  3,629,882  3,678,964 
Total deposits 38,481,246  38,136,716  38,359,078  37,819,114  36,760,297 
Funds purchased and repurchase agreements 873,800  782,039  935,716  1,076,400  1,016,688 
Other borrowings 5,048,301  6,019,948  4,626,402  4,489,870  6,366,046 
Subordinated debentures —  99,846  131,188  131,185  131,155 
Derivative contracts, net 332,893  359,616  237,035  417,026  466,271 
Due on unsettled securities purchases 329,361  503,490  425,050  472,334  348,585 
Other liabilities 663,323  591,496  611,762  630,957  618,187 
Total liabilities 45,728,924  46,493,151  45,326,231  45,036,886  45,707,229 
Total equity 5,963,152  5,793,801  5,660,672  5,578,300  5,449,806 
Total liabilities and equity
$ 51,692,076  $ 52,286,952  $ 50,986,903  $ 50,615,186  $ 51,157,035 
11


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
STATEMENTS OF EARNINGS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended Nine Months Ended
September 30, September 30,
(In thousands, except share and per share data) 2025 2024 2025 2024
Interest revenue $ 644,453  $ 680,310  $ 1,905,450  $ 1,997,339 
Interest expense 306,807  372,191  923,387  1,099,627 
Net interest income
337,646  308,119  982,063  897,712 
Provision for credit losses 2,000  2,000  2,000  18,000 
Net interest income after provision for credit losses
335,646  306,119  980,063  879,712 
Other operating revenue:
Brokerage and trading revenue 43,239  50,391  112,432  162,587 
Transaction card revenue 29,463  28,495  86,116  81,234 
Fiduciary and asset management revenue 63,878  57,384  188,814  170,265 
Deposit service charges and fees 31,896  30,450  93,490  88,707 
Mortgage banking revenue 19,764  18,372  58,572  55,967 
Other revenue 16,190  17,402  46,452  44,325 
Total fees and commissions 204,430  202,494  585,876  603,085 
Other gains, net 8,264  13,087  15,679  74,731 
Gain (loss) on derivatives, net (453) 8,991  14,647  (733)
Gain on fair value option securities, net 630  764  2,067  365 
Change in fair value of mortgage servicing rights (2,375) (16,453) (14,634) (2,023)
Gain (loss) on available-for-sale securities, net
213  (691) 213  (45,828)
Total other operating revenue 210,709  208,192  603,848  629,597 
Other operating expense:
Personnel 226,347  206,821  655,243  600,564 
Business promotion 9,960  7,681  27,917  23,909 
Charitable contributions to BOKF Foundation —  —  —  13,610 
Professional fees and services 15,137  13,405  43,808  38,746 
Net occupancy and equipment 33,040  32,077  98,689  92,615 
FDIC and other insurance 7,302  8,186  20,328  24,243 
FDIC special assessment (1,209) (1,437) (1,209) 6,207 
Data processing and communications 50,062  47,554  147,237  139,249 
Printing, postage, and supplies 4,036  3,594  11,742  11,380 
Amortization of intangible assets 2,656  2,856  7,964  8,757 
Mortgage banking costs 10,668  9,059  25,068  23,946 
Other expense 11,771  11,229  35,015  34,873 
Total other operating expense 369,770  341,025  1,071,802  1,018,099 
Net income before taxes 176,585  173,286  512,109  491,210 
Federal and state income taxes 35,714  33,313  111,397  103,811 
Net income 140,871  139,973  400,712  387,399 
Net income (loss) attributable to non-controlling interests (23) (26) 23  (16)
Net income attributable to BOK Financial Corporation shareholders $ 140,894  $ 139,999  $ 400,689  $ 387,415 
Average shares outstanding:
Basic 62,840,270  63,489,581  63,196,043  63,830,188 
Diluted 62,840,270  63,489,581  63,196,043  63,830,188 
Net income per share:
Basic $ 2.22  $ 2.18  $ 6.27  $ 6.01 
Diluted $ 2.22  $ 2.18  $ 6.27  $ 6.01 
12


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
QUARTERLY EARNINGS TREND – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratio, share, and per share data) Sep. 30, 2025 June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024
Interest revenue $ 644,453  $ 642,427  $ 618,570  $ 639,125  $ 680,310 
Interest expense 306,807  314,261  302,319  326,079  372,191 
Net interest income
337,646  328,166  316,251  313,046  308,119 
Provision for credit losses 2,000  —  —  —  2,000 
Net interest income after provision for credit losses
335,646  328,166  316,251  313,046  306,119 
Other operating revenue:
Brokerage and trading revenue 43,239  38,125  31,068  55,505  50,391 
Transaction card revenue 29,463  29,561  27,092  27,631  28,495 
Fiduciary and asset management revenue 63,878  63,964  60,972  60,595  57,384 
Deposit service charges and fees 31,896  31,319  30,275  30,038  30,450 
Mortgage banking revenue 19,764  18,993  19,815  18,140  18,372 
Other revenue 16,190  15,368  14,894  15,029  17,402 
Total fees and commissions 204,430  197,330  184,116  206,938  202,494 
Other gains (losses), net 8,264  8,140  (725) 4,995  13,087 
Gain (loss) on derivatives, net (453) 5,535  9,565  (21,728) 8,991 
Gain (loss) on fair value option securities, net 630  1,112  325  (621) 764 
Change in fair value of mortgage servicing rights (2,375) (5,019) (7,240) 20,460  (16,453)
Gain (loss) on available-for-sale securities, net 213  —  —  —  (691)
Total other operating revenue 210,709  207,098  186,041  210,044  208,192 
Other operating expense:
Personnel 226,347  214,711  214,185  210,675  206,821 
Business promotion 9,960  9,139  8,818  9,365  7,681 
Professional fees and services 15,137  15,402  13,269  15,175  13,405 
Net occupancy and equipment 33,040  32,657  32,992  32,713  32,077 
FDIC and other insurance 7,302  6,439  6,587  6,862  8,186 
FDIC special assessment (1,209) (523) 523  (686) (1,437)
Data processing and communications 50,062  49,597  47,578  48,024  47,554 
Printing, postage, and supplies 4,036  4,067  3,639  3,699  3,594 
Amortization of intangible assets 2,656  2,656  2,652  2,855  2,856 
Mortgage banking costs 10,668  6,711  7,689  10,692  9,059 
Other expense 11,771  13,647  9,597  8,282  11,229 
Total other operating expense 369,770  354,503  347,529  347,656  341,025 
Net income before taxes 176,585  180,761  154,763  175,434  173,286 
Federal and state income taxes 35,714  40,691  34,992  39,280  33,313 
Net income 140,871  140,070  119,771  136,154  139,973 
Net income (loss) attributable to non-controlling interests (23) 52  (6) —  (26)
Net income attributable to BOK Financial Corporation shareholders $ 140,894  $ 140,018  $ 119,777  $ 136,154  $ 139,999 
Average shares outstanding:
Basic 62,840,270  63,208,027  63,547,510  63,491,458  63,489,581 
Diluted 62,840,270  63,208,027  63,547,510  63,491,458  63,489,581 
Net income per share:
Basic $ 2.22  $ 2.19  $ 1.86  $ 2.12  $ 2.18 
Diluted $ 2.22  $ 2.19  $ 1.86  $ 2.12  $ 2.18 
13


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
FINANCIAL HIGHLIGHTS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratio, share, and per share data) Sep. 30, 2025 June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024
Capital:
Period end shareholders' equity $ 6,022,535  $ 5,890,888  $ 5,771,813  $ 5,548,353  $ 5,612,443 
Risk-weighted assets $ 38,136,467  $ 37,630,803  $ 38,062,913  $ 38,315,722  $ 38,365,133 
Risk-based capital ratios:
Common equity Tier 1 13.60  % 13.59  % 13.31  % 13.03  % 12.73  %
Tier 1 13.61  % 13.60  % 13.31  % 13.04  % 12.74  %
Total capital 14.48  % 14.48  % 14.54  % 14.21  % 13.91  %
Leverage ratio 10.19  % 9.88  % 10.02  % 9.97  % 9.67  %
Tangible common equity ratio1
10.06  % 9.63  % 9.48  % 9.17  % 9.22  %
Common stock:
Book value per share $ 95.22  $ 92.61  $ 89.82  $ 86.53  $ 87.53 
Tangible book value per share $ 78.11  $ 75.56  $ 72.87  $ 69.51  $ 70.44 
Market value per share:
High $ 114.17  $ 104.15  $ 116.29  $ 121.58  $ 108.01 
Low $ 96.89  $ 85.08  $ 97.84  $ 99.93  $ 86.43 
Cash dividends paid $ 36,122  $ 36,256  $ 36,468  $ 36,421  $ 35,147 
Dividend payout ratio 25.64  % 25.89  % 30.45  % 26.75  % 25.11  %
Shares outstanding, net 63,247,676  63,611,097  64,261,824  64,121,299  64,118,417 
Stock buy-back program:
Shares repurchased 365,547  663,298  10,000  —  — 
Amount $ 40,575  $ 62,341  $ 985  $ —  $ — 
Average price paid per share2
$ 111.00  $ 93.99  $ 98.45  $ —  $ — 
Performance ratios (quarter annualized):
Return on average assets 1.08  % 1.07  % 0.95  % 1.07  % 1.09  %
Return on average equity 9.38  % 9.70  % 8.59  % 9.71  % 10.22  %
Return on average tangible common equity1
11.46  % 11.94  % 10.63  % 12.09  % 12.80  %
Net interest margin 2.91  % 2.80  % 2.78  % 2.75  % 2.68  %
Efficiency ratio1
66.66  % 65.42  % 68.31  % 65.61  % 65.11  %
Other data:
Tax-equivalent interest $ 2,565  $ 2,574  $ 2,542  $ 2,466  $ 2,385 
Net unrealized loss on available-for-sale securities $ (203,682) $ (276,678) $ (363,507) $ (537,335) $ (307,360)
14


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
Three Months Ended
(In thousands, except ratio, share, and per share data) Sep. 30, 2025 June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024
Mortgage banking:
Mortgage production revenue $ 2,370  $ 1,707  $ 2,629  $ 1,282  $ 1,563 
Mortgage loans funded for sale $ 229,812  $ 219,154  $ 159,816  $ 208,300  $ 224,749 
Add: Current period end outstanding commitments
67,842  64,508  60,429  36,590  70,102 
Less: Prior period end outstanding commitments 64,508  60,429  36,590  70,102  62,960 
Total mortgage production volume $ 233,146  $ 223,233  $ 183,655  $ 174,788  $ 231,891 
Mortgage loan refinances to mortgage loans funded for sale 13  % 16  % 12  % 19  % 11  %
Realized margin on funded mortgage loans 0.96  % 0.66  % 0.91  % 0.87  % 0.93  %
Production revenue as a percentage of production volume 1.02  % 0.76  % 1.43  % 0.73  % 0.67  %
Mortgage servicing revenue $ 17,394  $ 17,286  $ 17,186  $ 16,858  $ 16,809 
Average outstanding principal balance of mortgage loans serviced for others $ 22,269,300  $ 22,687,658  $ 23,089,324  $ 22,214,392  $ 22,203,787 
Average mortgage servicing revenue rates 0.31  % 0.31  % 0.30  % 0.30  % 0.30  %
Gain (loss) on mortgage servicing rights, net of economic hedge:
Gain (loss) on derivatives, net $ (508) $ 5,230  $ 9,183  $ (21,917) $ 11,357 
Gain (loss) on fair value option securities, net 630  1,112  325  (621) 764 
Gain (loss) on economic hedge of mortgage servicing rights 122  6,342  9,508  (22,538) 12,121 
Change in fair value of mortgage servicing rights (2,375) (5,019) (7,240) 20,460  (16,453)
Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges, included in other operating revenue (2,253) 1,323  2,268  (2,078) (4,332)
Net interest income (expense) on fair value option securities3
169  229  (71) (79) (146)
Total economic benefit (cost) of changes in the fair value of mortgage servicing rights, net of economic hedges $ (2,084) $ 1,552  $ 2,197  $ (2,157) $ (4,478)
1     See Reconciliation of Non-GAAP Measures following.
2     Excludes 1% excise tax on corporate stock repurchases.
3     Actual interest earned on fair value option securities less internal transfer-priced cost of funds.

15


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
EXPLANATION AND RECONCILIATION OF NON-GAAP MEASURES – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratio and share data) Sep. 30, 2025 June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024
Reconciliation of tangible common equity ratio:
Total shareholders' equity $ 6,022,535  $ 5,890,888  $ 5,771,813  $ 5,548,353  $ 5,612,443 
Less: Goodwill and intangible assets, net 1,082,125  1,084,749  1,088,813  1,091,537  1,095,954 
Tangible common equity $ 4,940,410  $ 4,806,139  $ 4,683,000  $ 4,456,816  $ 4,516,489 
Total assets $ 50,193,387  $ 50,998,077  $ 50,472,189  $ 49,685,892  $ 50,081,985 
Less: Goodwill and intangible assets, net 1,082,125  1,084,749  1,088,813  1,091,537  1,095,954 
Tangible assets $ 49,111,262  $ 49,913,328  $ 49,383,376  $ 48,594,355  $ 48,986,031 
Tangible common equity ratio 10.06  % 9.63  % 9.48  % 9.17  % 9.22  %
Reconciliation of return on average tangible common equity:
Total average shareholders' equity $ 5,960,711  $ 5,791,275  $ 5,658,082  $ 5,575,583  $ 5,446,998 
Less: Average goodwill and intangible assets, net 1,083,390  1,086,991  1,090,116  1,094,466  1,097,317 
Average tangible common equity $ 4,877,321  $ 4,704,284  $ 4,567,966  $ 4,481,117  $ 4,349,681 
Net income attributable to BOK Financial Corporation shareholders
$ 140,894  $ 140,018  $ 119,777  $ 136,154  $ 139,999 
Return on average tangible common equity 11.46  % 11.94  % 10.63  % 12.09  % 12.80  %
Calculation of efficiency ratio:
Total other operating expense $ 369,770  $ 354,503  $ 347,529  $ 347,656  $ 341,025 
Less: Amortization of intangible assets 2,656  2,656  2,652  2,855  2,856 
Numerator for efficiency ratio
$ 367,114  $ 351,847  $ 344,877  $ 344,801  $ 338,169 
Net interest income
$ 337,646  $ 328,166  $ 316,251  $ 313,046  $ 308,119 
Add: Tax-equivalent adjustment
2,565  2,574  2,542  2,466  2,385 
Tax-equivalent net interest income
340,211  330,740  318,793  315,512  310,504 
Add: Total other operating revenue 210,709  207,098  186,041  210,044  208,192 
Less: Gain (loss) on available-for-sale securities, net 213  —  —  —  (691)
Denominator for efficiency ratio
$ 550,707  $ 537,838  $ 504,834  $ 525,556  $ 519,387 
Efficiency ratio 66.66  % 65.42  % 68.31  % 65.61  % 65.11  %
16


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
Three Months Ended
(In thousands, except ratio and share data) Sep. 30, 2025 June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024
Reconciliation of pre-provision net revenue:
Net income before taxes $ 176,585  $ 180,761  $ 154,763  $ 175,434  $ 173,286 
Add: Provision for expected credit losses
2,000  —  —  —  2,000 
Less: Net income (loss) attributable to non-controlling interests
(23) 52  (6) —  (26)
Pre-provision net revenue $ 178,608  $ 180,709  $ 154,769  $ 175,434  $ 175,312 
Information on net interest income and net interest margin excluding trading activities:
Net interest income
$ 337,646  $ 328,166  $ 316,251  $ 313,046  $ 308,119 
Less: Trading activities net interest income
14,325  16,138  15,174  4,648  3,751 
Net interest income excluding trading activities
323,321  312,028  301,077  308,398  304,368 
Add: Tax-equivalent adjustment
2,565  2,574  2,542  2,466  2,385 
Tax-equivalent net interest income excluding trading activities
$ 325,886  $ 314,602  $ 303,619  $ 310,864  $ 306,753 
Average interest-earning assets $ 46,429,240  $ 46,984,071  $ 45,606,324  $ 45,375,438  $ 45,911,383 
Less: Average trading activities interest-earning assets 5,603,200  6,876,788  5,881,997  5,636,949  5,802,448 
Average interest-earning assets excluding trading activities $ 40,826,040  $ 40,107,283  $ 39,724,327  $ 39,738,489  $ 40,108,935 
Net interest margin on average interest-earning assets 2.91  % 2.80  % 2.78  % 2.75  % 2.68  %
Net interest margin on average trading activities interest-earning assets 1.07  % 0.93  % 0.98  % 0.36  % 0.29  %
Net interest margin on average interest-earning assets excluding trading activities 3.16  % 3.12  % 3.05  % 3.09  % 3.02  %
Explanation of Non-GAAP Measures
The tangible common equity ratio and return on average tangible common equity are primarily based on total shareholders' equity, which includes unrealized gains and losses on available-for-sale securities, less intangible assets and equity that does not benefit common shareholders. These measures are valuable indicators of a financial institution's capital strength since they eliminate intangible assets from shareholders' equity and retain the effect of unrealized losses on securities and other components of accumulated other comprehensive income in shareholders' equity.
The efficiency ratio measures the company's ability to use its assets and manage its liabilities effectively in the current period.
Pre-provision net revenue is a measure of revenue less expenses and is calculated before provision for credit losses and income tax expense. This financial measure is frequently used by investors and analysts and enables them to assess a company's ability to generate earnings to cover credit losses through a credit cycle. It also provides an additional basis for comparing the results of operations between periods by isolating the impact of the provision for credit losses, which can vary significantly between periods.
Net interest income and net interest margin excluding trading activities removes the effect of trading activities on these metrics allowing management and investors to assess the performance of the company's core lending and deposit activities without the associated volatility from trading activities.

17


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
LOANS TREND – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) Sep. 30, 2025 June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024
Commercial:          
Healthcare $ 3,878,543  $ 3,808,936  $ 3,789,446  $ 3,967,533  $ 4,149,069 
Services 3,710,643  3,658,807  3,704,834  3,643,203  3,573,670 
Energy 2,681,512  2,734,713  2,860,330  3,254,724  3,126,635 
General business 4,242,242  4,181,726  4,048,821  4,164,676  4,028,548 
Total commercial 14,512,940  14,384,182  14,403,431  15,030,136  14,877,922 
Commercial real estate:
Multifamily 2,500,323  2,473,365  2,336,312  2,237,064  2,109,445 
Industrial 1,396,795  1,304,211  1,163,089  1,127,867  1,270,928 
Office 811,601  690,086  704,688  755,838  815,966 
Retail 593,835  592,043  497,579  485,926  521,874 
Residential construction and land development 122,033  105,701  105,190  109,120  105,048 
Other commercial real estate 328,020  356,035  356,678  342,637  365,394 
Total commercial real estate 5,752,607  5,521,441  5,163,536  5,058,452  5,188,655 
Loans to individuals:          
Residential mortgage 2,676,366  2,610,681  2,471,345  2,436,958  2,370,293 
Residential mortgages guaranteed by U.S. government agencies 151,642  148,453  133,453  136,649  127,747 
Personal 1,771,639  1,627,454  1,518,723  1,452,529  1,420,444 
Total loans to individuals 4,599,647  4,386,588  4,123,521  4,026,136  3,918,484 
Total $ 24,865,194  $ 24,292,211  $ 23,690,488  $ 24,114,724  $ 23,985,061 
18


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
LOANS MANAGED BY PRINCIPAL MARKET AREA – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) Sep. 30, 2025 June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024
Texas:
Commercial $ 6,800,577  $ 6,893,246  $ 6,953,714  $ 7,411,416  $ 7,437,800 
Commercial real estate 2,107,335  1,997,598  1,864,345  1,731,281  1,816,276 
Loans to individuals 1,037,831  996,341  929,825  918,994  880,213 
Total Texas 9,945,743  9,887,185  9,747,884  10,061,691  10,134,289 
Oklahoma:
Commercial 3,692,319  3,455,696  3,380,680  3,585,592  3,440,385 
Commercial real estate 574,126  512,075  521,992  513,101  557,025 
Loans to individuals 2,927,185  2,725,320  2,548,549  2,440,874  2,367,725 
Total Oklahoma 7,193,630  6,693,091  6,451,221  6,539,567  6,365,135 
Colorado:
Commercial 2,132,770  2,185,658  2,246,388  2,188,324  2,175,540 
Commercial real estate 589,307  791,171  706,154  759,168  835,478 
Loans to individuals 208,323  217,088  210,531  213,768  216,938 
Total Colorado 2,930,400  3,193,917  3,163,073  3,161,260  3,227,956 
Arizona:
Commercial 1,228,593  1,166,745  1,115,085  1,082,829  1,064,380 
Commercial real estate 1,348,838  1,165,927  1,084,967  1,098,174  1,115,928 
Loans to individuals 222,963  226,727  218,093  215,531  218,340 
Total Arizona 2,800,394  2,559,399  2,418,145  2,396,534  2,398,648 
Kansas/Missouri:
Commercial 270,068  303,692  298,410  305,957  306,370 
Commercial real estate 618,052  556,390  533,335  515,511  438,424 
Loans to individuals 142,408  155,154  147,651  164,638  158,524 
Total Kansas/Missouri 1,030,528  1,015,236  979,396  986,106  903,318 
New Mexico:
Commercial 282,479  282,918  324,321  325,246  324,605 
Commercial real estate 458,720  443,516  381,775  402,217  386,037 
Loans to individuals 51,056  55,714  57,926  60,703  64,511 
Total New Mexico 792,255  782,148  764,022  788,166  775,153 
Arkansas:
Commercial 106,134  96,227  84,833  130,772  128,842 
Commercial real estate 56,229  54,764  70,968  39,000  39,487 
Loans to individuals 9,881  10,244  10,946  11,628  12,233 
Total Arkansas 172,244  161,235  166,747  181,400  180,562 
Total BOK Financial $ 24,865,194  $ 24,292,211  $ 23,690,488  $ 24,114,724  $ 23,985,061 
Loans attributed to a principal market may not always represent the location of the borrower or the collateral.

19


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
DEPOSITS BY PRINCIPAL MARKET AREA – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) Sep. 30, 2025 June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024
Oklahoma:
    Demand $ 3,520,203  $ 3,589,146  $ 3,629,708  $ 3,618,771  $ 3,491,996 
    Interest-bearing:
       Transaction 13,352,070  13,537,068  13,891,707  13,352,732  12,474,626 
       Savings 520,995  521,734  525,424  497,443  490,957 
       Time 2,356,945  2,166,094  2,089,744  2,138,620  2,462,463 
    Total interest-bearing 16,230,010  16,224,896  16,506,875  15,988,795  15,428,046 
Total Oklahoma 19,750,213  19,814,042  20,136,583  19,607,566  18,920,042 
Texas:
    Demand 2,194,177  2,082,652  2,187,903  2,216,393  2,228,690 
    Interest-bearing:
       Transaction 6,427,135  6,203,081  5,925,285  6,205,605  6,191,794 
       Savings 147,560  155,027  155,777  154,112  152,392 
       Time 649,757  638,657  633,538  646,490  648,796 
    Total interest-bearing 7,224,452  6,996,765  6,714,600  7,006,207  6,992,982 
Total Texas 9,418,629  9,079,417  8,902,503  9,222,600  9,221,672 
Colorado:
    Demand 929,383  1,040,223  1,082,304  1,159,076  1,195,637 
    Interest-bearing:
       Transaction 2,204,899  1,989,284  1,988,258  2,089,475  1,935,685 
       Savings 53,768  55,326  58,318  59,244  56,275 
       Time 284,962  278,914  274,235  280,081  279,887 
    Total interest-bearing 2,543,629  2,323,524  2,320,811  2,428,800  2,271,847 
Total Colorado 3,473,012  3,363,747  3,403,115  3,587,876  3,467,484 
New Mexico:
    Demand 591,330  609,205  631,950  659,234  628,594 
    Interest-bearing:
       Transaction 1,376,694  1,416,741  1,283,998  1,305,044  1,275,502 
       Savings 94,180  94,930  96,969  90,580  90,867 
       Time 347,227  340,946  344,827  347,443  336,830 
    Total interest-bearing 1,818,101  1,852,617  1,725,794  1,743,067  1,703,199 
Total New Mexico 2,409,431  2,461,822  2,357,744  2,402,301  2,331,793 
Arizona:
    Demand 368,432  385,442  451,085  418,587  435,553 
    Interest-bearing:
       Transaction 1,406,300  1,467,509  1,312,979  1,277,494  1,237,811 
       Savings 13,571  10,536  11,125  12,336  11,228 
       Time 71,886  72,041  70,758  70,390  59,508 
    Total interest-bearing 1,491,757  1,550,086  1,394,862  1,360,220  1,308,547 
Total Arizona 1,860,189  1,935,528  1,845,947  1,778,807  1,744,100 
20


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
(In thousands) Sep. 30, 2025 June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024
Kansas/Missouri:
    Demand 282,235  269,408  279,808  277,440  255,950 
    Interest-bearing:
       Transaction 1,151,956  1,169,161  1,202,107  1,169,541  1,134,544 
       Savings 14,251  13,719  14,504  12,158  11,896 
       Time 37,563  35,768  36,307  37,210  35,316 
    Total interest-bearing 1,203,770  1,218,648  1,252,918  1,218,909  1,181,756 
Total Kansas/Missouri 1,486,005  1,488,056  1,532,726  1,496,349  1,437,706 
Arkansas:
    Demand 21,416  22,685  25,738  22,396  23,824 
    Interest-bearing:
       Transaction 64,174  61,079  57,696  55,215  62,249 
       Savings 2,411  2,485  2,602  2,944  3,092 
       Time 14,538  17,248  17,019  15,176  15,156 
    Total interest-bearing 81,123  80,812  77,317  73,335  80,497 
Total Arkansas 102,539  103,497  103,055  95,731  104,321 
Total BOK Financial $ 38,500,018  $ 38,246,109  $ 38,281,673  $ 38,191,230  $ 37,227,118 
21


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
NET INTEREST MARGIN TREND – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
Sep. 30, 2025 June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024
Tax-equivalent asset yields
Interest-bearing cash and cash equivalents 4.39  % 4.46  % 4.48  % 4.60  % 5.33  %
Trading securities 5.25  % 5.05  % 5.07  % 4.90  % 5.36  %
Investment securities, net of allowance 1.41  % 1.41  % 1.42  % 1.42  % 1.41  %
Available-for-sale securities 3.93  % 3.89  % 3.82  % 3.82  % 3.76  %
Fair value option securities 5.45  % 5.90  % 3.72  % 3.70  % 3.69  %
Restricted equity securities 7.84  % 7.73  % 7.51  % 7.60  % 8.20  %
Residential mortgage loans held for sale 6.08  % 6.13  % 6.03  % 5.85  % 6.15  %
Loans 6.70  % 6.71  % 6.71  % 7.01  % 7.47  %
Allowance for loan losses
Loans, net of allowance 6.78  % 6.79  % 6.79  % 7.10  % 7.55  %
Total tax-equivalent yield on earning assets 5.53  % 5.47  % 5.45  % 5.59  % 5.89  %
Cost of interest-bearing liabilities:
Interest-bearing deposits:
Transaction
3.14  % 3.17  % 3.21  % 3.42  % 3.78  %
Savings 0.55  % 0.54  % 0.56  % 0.59  % 0.60  %
Time 3.73  % 3.83  % 4.10  % 4.56  % 4.56  %
Total interest-bearing deposits 3.14  % 3.17  % 3.24  % 3.48  % 3.79  %
Funds purchased and repurchase agreements 3.29  % 3.50  % 3.05  % 3.78  % 3.89  %
Other borrowings 4.54  % 4.49  % 4.57  % 4.95  % 5.55  %
Subordinated debt —  % 6.38  % 6.44  % 6.80  % 7.15  %
Total cost of interest-bearing liabilities 3.33  % 3.40  % 3.42  % 3.69  % 4.11  %
Tax-equivalent net interest spread
2.20  % 2.07  % 2.03  % 1.90  % 1.78  %
Effect of noninterest-bearing funding sources and other 0.71  % 0.73  % 0.75  % 0.85  % 0.90  %
Tax-equivalent net interest margin 2.91  % 2.80  % 2.78  % 2.75  % 2.68  %
Yield calculations are shown on a tax-equivalent basis at the statutory federal and state rates for the periods presented. The yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income and the unrealized gains and losses. The yield calculation also includes average loan balances for which the accrual of interest has been discontinued and are net of unearned income. Yield/rate calculations are generally based on the conventions that determine how interest income and expense is accrued.
22


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
CREDIT QUALITY INDICATORS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratios) Sep. 30, 2025 June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024
Nonperforming assets:
Nonaccruing loans:
Commercial:
Healthcare $ 24,507  $ 28,743  $ 29,253  $ 13,717  $ 15,927 
Services 7,647  11,329  13,662  767  1,425 
Energy 31  40  49  49  28,986 
General business 85  45  103  114  5,334 
Total commercial 32,270  40,157  43,067  14,647  51,672 
Commercial real estate 6,809  6,925  13,125  9,905  12,364 
Loans to individuals:
Permanent mortgage 21,255  20,654  20,502  15,261  13,688 
Permanent mortgage guaranteed by U.S. government agencies 7,348  6,978  6,786  6,803  6,520 
Personal 4,712  4,613  40  109  71 
Total loans to individuals 33,315  32,245  27,328  22,173  20,279 
Total nonaccruing loans 72,394  79,327  83,520  46,725  84,315 
Real estate and other repossessed assets 1,751  1,729  1,769  2,254  2,625 
Total nonperforming assets $ 74,145  $ 81,056  $ 85,289  $ 48,979  $ 86,940 
Total nonperforming assets excluding those guaranteed by U.S. government agencies $ 66,797  $ 74,078  $ 78,503  $ 42,176  $ 80,420 
Accruing loans 90 days past due1
$ 1,135  $ 1,388  $ 3,258  $ —  $ 597 
Gross charge-offs $ 4,348  $ 1,313  $ 2,291  $ 1,339  $ 2,496 
Recoveries (721) (752) (1,186) (811) (2,550)
Net charge-offs (recoveries) $ 3,627  $ 561  $ 1,105  $ 528  $ (54)
Provision for loan losses $ 4,270  $ (984) $ (336) $ (3,893) $ (3,424)
Provision for credit losses from off-balance sheet unfunded loan commitments (2,208) 904  448  3,874  5,430 
Provision for expected credit losses from mortgage banking activities (74) 77  (82) 30  47 
Provision for credit losses related to held-to-maturity (investment) securities portfolio 12  (30) (11) (53)
Total provision for credit losses $ 2,000  $ —  $ —  $ —  $ 2,000 
23


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
Three Months Ended
(In thousands, except ratios) Sep. 30, 2025 June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024
Allowance for loan losses to period end loans 1.12  % 1.14  % 1.18  % 1.16  % 1.19  %
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to period end loans 1.32  % 1.36  % 1.40  % 1.38  % 1.39  %
Nonperforming assets to period end loans and repossessed assets 0.30  % 0.33  % 0.36  % 0.20  % 0.36  %
Net charge-offs (annualized) to average loans 0.06  % 0.01  % 0.02  % 0.01  % —  %
Allowance for loan losses to nonaccruing loans1
426.92  % 382.93  % 363.06  % 701.46  % 365.65  %
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to nonaccruing loans1
504.99  % 456.18  % 430.95  % 830.81  % 427.05  %
1    Excludes residential mortgage loans guaranteed by agencies of the U.S. government.
24


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
SEGMENTS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
3Q25 vs 2Q25
3Q25 vs 3Q24
(Dollars in thousands, except ratios)
Sep. 30, 2025 June 30, 2025 Sep. 30, 2024 Change % Change Change % Change
Commercial Banking:
Net interest income $ 179,197  $ 175,826  $ 207,610  $ 3,371  1.9  % $ (28,413) (13.7) %
Fees and commissions revenue 57,537  58,400  55,865  (863) (1.5) % 1,672  3.0  %
Combined net interest income and fee revenue 236,734  234,226  263,475  2,508  1.1  % (26,741) (10.1) %
Other operating expense 81,239  79,705  79,230  1,534  1.9  % 2,009  2.5  %
Corporate allocations 17,277  19,160  17,010  (1,883) (9.8) % 267  1.6  %
Net income before taxes 139,817  141,364  172,181  (1,547) (1.1) % (32,364) (18.8) %
Average assets $ 21,722,491  $ 21,318,236  $ 21,881,574  $ 404,255  1.9  % $ (159,083) (0.7) %
Average loans 20,280,147  19,894,391  20,340,512  385,756  1.9  % (60,365) (0.3) %
Average deposits 18,161,258  17,424,707  17,131,237  736,551  4.2  % 1,030,021  6.0  %
Consumer Banking:
Net interest income $ 58,451  $ 58,114  $ 65,263  $ 337  0.6  % $ (6,812) (10.4) %
Fees and commissions revenue 38,071  36,789  36,699  1,282  3.5  % 1,372  3.7  %
Combined net interest income and fee revenue 96,522  94,903  101,962  1,619  1.7  % (5,440) (5.3) %
Other operating expense 64,042  55,476  57,779  8,566  15.4  % 6,263  10.8  %
Corporate allocations 14,326  15,039  13,298  (713) (4.7) % 1,028  7.7  %
Net income before taxes 14,490  24,746  24,774  (10,256) (41.4) % (10,284) (41.5) %
Average assets $ 8,372,125  $ 8,310,875  $ 8,172,256  $ 61,250  0.7  % $ 199,869  2.4  %
Average loans 2,432,968  2,304,939  2,057,870  128,029  5.6  % 375,098  18.2  %
Average deposits 8,330,481  8,266,824  8,136,312  63,657  0.8  % 194,169  2.4  %
Wealth Management:
Net interest income $ 43,626  $ 44,844  $ 33,185  $ (1,218) (2.7) % $ 10,441  31.5  %
Fees and commissions revenue 111,516  103,650  112,457  7,866  7.6  % (941) (0.8) %
Combined net interest income and fee revenue 155,142  148,494  145,642  6,648  4.5  % 9,500  6.5  %
Other operating expense 102,971  93,281  93,539  9,690  10.4  % 9,432  10.1  %
Corporate allocations 15,568  14,471  13,458  1,097  7.6  % 2,110  15.7  %
Net income before taxes 36,606  40,749  38,804  (4,143) (10.2) % (2,198) (5.7) %
Average assets $ 11,265,485  $ 11,571,187  $ 10,566,503  $ (305,702) (2.6) % $ 698,982  6.6  %
Average loans 2,353,961  2,275,378  2,151,196  78,583  3.5  % 202,765  9.4  %
Average deposits 10,731,569  10,783,245  9,837,888  (51,676) (0.5) % 893,681  9.1  %
Fiduciary assets 73,862,296  71,057,135  63,703,618  2,805,161  3.9  % 10,158,678  15.9  %
Assets under management or administration 122,673,531  117,870,970  110,702,612  4,802,561  4.1  % 11,970,919  10.8  %
Certain prior period amounts have been reclassified to conform to current period presentation.
25
EX-99.2 3 a20250930bokfearningscal.htm EX-99.2 a20250930bokfearningscal
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic October 21, 2025 Q3 Earnings Conference Call


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic This presentation contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about BOK Financial Corporation, the financial services industry, and the economy generally. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “plans,” "outlook," “projects,” “will,” “intends,” variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for credit losses, allowance for uncertain tax positions, accruals for loss contingencies and valuation of mortgage servicing rights involve judgments as to expected events and are inherently forward-looking statements. Assessments that acquisitions and growth endeavors will be profitable are necessary statements of belief as to the outcome of future events based in part on information provided by others which BOK Financial has not independently verified. These various forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to changes in government, changes in governmental economic policy, including tariffs, changes in commodity prices, interest rates and interest rate relationships, inflation, demand for products and services, the degree of competition by traditional and nontraditional competitors, changes in banking regulations, tax laws, prices, levies and assessments, the impact of technological advances, and trends in customer behavior as well as their ability to repay loans. For a discussion of risk factors that may cause actual results to differ from expectations, please refer to BOK Financial Corporation’s most recent annual and quarterly reports. BOK Financial Corporation and its affiliates undertake no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise. Non-GAAP Financial Measures: This presentation may refer to non-GAAP financial measures. Additional information on these financial measures is available in BOK Financial’s Form 8-K filings furnished pursuant to Item 2.02, which can be accessed at bokf.com. All data is presented as of September 30, 2025 unless otherwise noted. Legal Disclaimers 2


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Stacy Kymes Chief Executive Officer 3


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Q3 Financial Highlights * Non-GAAP measure Attributable to shareholders Per share (diluted) Net Income • Net Income was $140.9 million, or $2.22 per diluted share • Net interest margin expanded 11 basis points to 2.91% and core net interest margin, excluding trading, grew 4 basis points to 3.16%* • Period end loans grew $573 million or 2.4% to $24.9 billion with growth in our core C&I portfolio, commercial real estate, and loans to individuals • Asset quality remains very strong with non-performing assets, excluding loans guaranteed by U.S. government agencies, totaling $67 million or 0.27% of outstanding loans and repossessed assets. Net charge-offs were $3.6 million during Q3 • Continued strong capital and liquidity position with TCE reaching 10.1% during the quarter and a loan to deposit ratio of 65% 4 $140.0 $136.2 $119.8 $140.0 $140.9 $2.18 $2.12 $1.86 $2.19 $2.22 3Q24 4Q24 1Q25 2Q25 3Q25 ($Million, exc. EPS) Q3 2025 Q2 2025 Q3 2024 Net income $140.9 $140.0 $140.0 Diluted EPS $2.22 $2.19 $2.18 Net income before taxes $176.6 $180.8 $173.3 Provision for credit losses $2.0 $0.0 $2.0 Pre-provision net revenue* $178.6 $180.7 $175.3 Efficiency ratio* 66.7% 65.4% 65.1% Revenue Composition as of 9/30/2025 62% 8% 12% 5% 6% 4% 3% Net Interest Income Trading & Brokerage Fiduciary & Asset Management Transaction Card Deposit Service Charges Mortgage Banking Other Revenue


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Additional Details 5 ◦ Period end loan balances increased $573 million, spread broadly across the portfolio with growth in our core C&I portfolio, commercial real estate and loans to individuals. Average loan balances grew $650 million ◦ Average deposits grew $345 million in Q3, largely attributed to interest-bearing transaction and time deposit balances ◦ The loan-to-deposit ratio remained consistent at 65% at September 30 and continues to be well below the pre- pandemic level of 79% at Dec. 31, 2019 ◦ Assets under management or administration increased $4.8 billion to $122.7 billion, driven by higher market valuations and continued new business growth ($Billion) Q3 2025 Quarterly Sequential Quarterly YOY Period End Loans $24.9 2.4% 3.7% Average Loans $24.8 2.7% 2.1% Period End Deposits $38.5 0.7% 3.4% Average Deposits $38.5 0.9% 4.7% Fiduciary Assets $73.9 3.9% 15.9% Assets Under Management or Administration $122.7 4.1% 10.8%


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Loan Portfolio • Combined Services & General Business (Core C&I) balances increased $112 million or 1.4% linked quarter • Energy balances decreased $53 million as we continued to see elevated payoff activity in this portfolio • Healthcare balances increased $70 million linked quarter, reflecting strong origination activity, particularly in the senior housing space • Commercial Real Estate loan balances grew $231 million or 4.2% linked quarter with growth covering multifamily, industrial, office, retail, and construction 6 ($Million) Sep. 30, 2025 June 30, 2025 Sep. 30, 2024 Seq. Loan Growth YOY Loan Growth Energy $ 2,681.5 $ 2,734.7 $ 3,126.6 (1.9)% (14.2)% Services 3,710.6 3,658.8 3,573.7 1.4% 3.8% Healthcare 3,878.5 3,808.9 4,149.1 1.8% (6.5)% General Business 4,242.2 4,181.7 4,028.5 1.4% 5.3% Total Commercial $ 14,512.9 $ 14,384.2 $ 14,877.9 0.9% (2.5)% Multifamily $ 2,500.3 $ 2,473.4 $ 2,109.4 1.1% 18.5% Industrial 1,396.8 1,304.2 1,270.9 7.1% 9.9% Office 811.6 690.1 816.0 17.6% (0.5)% Retail 593.8 592.0 521.9 0.3% 13.8% Residential Construction and Land Development 122.0 105.7 105.0 15.5% 16.2% Other Commercial Real Estate 328.0 356.0 365.4 (7.9)% (10.2)% Total Commercial Real Estate $ 5,752.6 $ 5,521.4 $ 5,188.7 4.2% 10.9% Loans to individuals $ 4,599.6 $ 4,386.6 $ 3,918.5 4.9% 17.4% Total Loans $ 24,865.2 $ 24,292.2 $ 23,985.1 2.4% 3.7%


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Credit Quality Metrics • Credit quality remains excellent with non-performing assets, excluding loans guaranteed by U.S. government agencies, totaling $67 million or 0.27% of outstanding loans and repossessed assets • Trailing 12 months net charge-offs at 2 bp with net charge-offs of $3.6 million during Q3 • A $2.0 million provision for credit losses was recorded for the quarter reflecting the impact of loan growth • Combined allowance for credit losses of $328 million or 1.32% at quarter end Net Charge-Offs to Average Loans NPA (ex Govt. Guaranteed) as % of Total Loans Annualized 7 0.00% 0.01% 0.02% 0.01% 0.06% 3Q24 4Q24 1Q25 2Q25 3Q25 0.00% 0.20% 0.40% 0.60% 19.1% 18.0% 11.3% 12.0% 10.1% 10.3% 11.3% 4Q18 4Q19 3Q24 4Q24 1Q25 2Q25 3Q25 —% 10.0% 20.0% 30.0% Committed Criticized Assets / Tier 1 Capital & Reserves 1Q 20 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 4Q 24 1Q 25 2Q 25 3Q 25 —% 0.25% 0.50% 0.75% 1.00% 1.25% 1.50% 1.75%


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Scott Grauer EVP, Wealth Management Executive 8


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Fee Income - Markets & Securities Trading Fees • Trading fee income increased $1.1 million driven by increased municipal bond trading and a more stable market environment Investment Banking Fees • Investment banking revenue, which includes investment banking fees and syndication fees, grew $5.0 million reflecting strong municipal bond underwriting activity. This was a record quarter for Investment banking revenue. 9 ($Million) Q3 2025 Qtr. Seq. $ Change Qtr. Seq. % Change Qtr. YOY % Change Trading Fees $ 15.5 $ 1.1 7.4% (34.5)% Mortgage Banking 19.8 0.8 4.1% 7.6% Customer Hedging Fees 5.7 (1.8) (23.9)% (23.1)% Brokerage Fees 5.9 0.8 15.8% 20.2% Syndication Fees 4.2 (0.8) (16.1)% 16.7% Investment Banking Fees 11.9 5.8 97.0% 10.3% Markets & Securities $ 63.0 $ 5.9 10.3% (8.4)% ($Million) Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Trading Fees $ 15.5 $ 14.4 $ 8.1 $ 33.1 $ 23.6 Trading NII* 14.3 16.1 15.2 4.6 3.8 Total Trading Revenue $ 29.8 $ 30.5 $ 23.3 $ 37.7 $ 27.4 A A Total Trading Revenue A + B B * Non-GAAP measure


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Fee Income - Asset Management & Transactions • Fiduciary and Asset Management revenue was relatively stable compared to the prior quarter. Q2 results were elevated due to seasonal tax preparation fees. Fiduciary and Asset Management revenue grew $1.5 million or 2.5% excluding the Q2 seasonal benefit • Assets under management or administration (“AUMA”) increased $4.8 billion during the quarter driven by increased market valuations and new business growth 10 ($Million) Q3 2025 Qtr. Seq. $ Change Qtr. Seq. % Change Qtr. YOY % Change Markets & Securities $ 63.0 $ 5.9 10.3% (8.4)% Fiduciary & Asset Management 63.9 (0.1) (0.1)% 11.3% Transaction Card 29.5 (0.1) (0.3)% 3.4% Deposit Service Charges & Fees 31.9 0.6 1.8% 4.7% Other Revenue 16.2 0.8 5.3% (7.0)% Asset Management & Transactions 141.4 1.2 0.9% 5.8% Total Fees & Commissions $ 204.4 $ 7.1 3.6% 1.0% 2+1 1 2


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Marty Grunst EVP, Chief Financial Officer 11


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Yields, Rate & Margin Net Interest Income • Net interest income was up $9.5 million linked quarter, driven by the continued upward repricing of fixed-rate securities and loans, complemented by decreasing deposit costs. Core net interest income, excluding trading, increased $11.3 million* Net Interest Margin • 11 basis points NIM increase with core net interest margin, excluding trading,* increasing 4 basis points 12 ($Million) Q3 2025 Q2 2025 Q3 2024 Quarterly sequential Quarterly YOY Net Interest Income $337.6 $328.2 $308.1 2.9% 9.6% Net Interest Margin 2.91% 2.80% 2.68% 11 bps 23 bps Yield on Loans 6.70% 6.71% 7.47% (1) bp (77) bps Tax-equivalent Yield on Earning Assets 5.53% 5.47% 5.89% 6 bps (36) bps Cost of Interest-bearing Deposits 3.14% 3.17% 3.79% (3) bps (65) bps Rate on Interest- bearing Liabilities 3.33% 3.40% 4.11% (7) bps (78) bps Net Interest Income ($Million) $304.4 $308.4 $301.1 $312.0 $323.3 $3.8 $4.6 $15.2 $16.1 $14.3 NII excl. Trading * Trading NII 3Q24 4Q24 1Q25 2Q25 3Q25 $0 $100 $200 $300 $400 2.68% 2.75% 2.78% 2.80% 2.91% 3.02% 3.09% 3.05% 3.12% 3.16% Reported NIM NIM excl. Trading * 3Q24 4Q24 1Q25 2Q25 3Q25 2.50% 3.00% 3.50% 4.00% Net Interest Margin * Non-GAAP measure


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Expenses • Personnel expenses were up $11.6 million • Regular compensation increased $3.1 million, largely reflecting transitional payments as we align our talent base to future growth objectives • Incentive compensation costs grew $7.9 million with $5.4 million related to cash-based incentives reflecting stronger underwriting and loan origination activity • Deferred compensation costs increased $2.5 million to $5.8 million; however, this is offset in other gains and losses • Non-personnel expense increased $3.6 million, led by increased mortgage banking costs. Last quarter’s expenses were lower than normal seasonal trends due to lower levels of mortgage servicing related expenses 13 ($Million) Q3 2025 Q2 2025 Q3 2024 % Incr. Seq. % Incr. YOY Personnel Expense $226.3 $214.7 $206.8 5.4% 9.4% Non-Personnel Expense $143.4 $139.8 $134.2 2.6% 6.9% Total Operating Expense $369.8 $354.5 $341.0 4.3% 8.4% Efficiency Ratio* 66.7% 65.4% 65.1% --- --- * Non-GAAP measure


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic 2025 Full Year Outlook 14 Changes shown in BOLD *Refer to Slide #2 regarding forward looking statements, expectations above assume no change to economic environment. **Non-GAAP measure. Refer to Form 10-K furnished on February 19, 2025. Business Driver 2024 Actuals FY '25 As of 10/21/25* Notes EOP Loans $24.1 billion 5%-7% growth Continuing our recent trend of consecutive quarters with near double-digit annualized growth. EOP Inv Securities $14.9 billion Flat Net Interest Income $1.2 billion $1.325 to $1.35 billion Assumes two 25bp rate cuts (Oct/Dec) by year-end. Incremental NII growth supported by mix shift of total trading revenue from fees to NII. Fees & Commissions $810 million $775-$810 million Total Revenue $2.05 billion Mid single-digit growth rate Expenses $1.37 billion Mid single-digit growth Efficiency Ratio** 64.3% 65%-66% Provision Expense $18 million Well below 2024 levels Credit outlook remains strong and charge-off levels are expected to remain low.


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Question & Answer Session 15


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Stacy Kymes Chief Executive Officer 16


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Appendix 17


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Credit Resilience Disciplined Credit Concentration • CRE limit on total committed balances is 185% of tier one capital plus reserves • Office CRE outstandings only comprise 3% of total loans 18 100 year history in energy lending and a tested playbook • 71% oil / 29% gas-weighted borrowers • Robust stress testing process and 17 petroleum engineers on staff * '25 YTD has been annualized for comparability with prior periods.


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Securities and Interest Rate Risk Position Interest Rate Risk • Approximately 75% of the total loan portfolio is variable rate or fixed rate that reprice within a year • Approximately 84% of Commercial and Commercial Real Estate portfolios are variable rate or fixed rate that reprice within a year • Sensitivity to betas - The impact of decreasing our deposit beta by 10% in a down -100 interest rate scenario is 0.22% on NII 19 Scenario* Δ NII % Δ NII $ Down 200 Ramp, year 1 1.96% $27.3 million Down 100 Ramp, year 1 0.84% $11.7 million Up 100 Ramp, year 1 (1.07)% $(14.9) million Up 200 Ramp, year 1 (2.63)% $(36.5) million Securities Portfolio • Short duration with limited extension, current portfolio duration is 3.0 years, extending to only 3.4 years if rates increase 200 bps • RMBS portfolio is all "AAA" rated with average credit enhancement of ~18% • Portfolio runoff for Q3 2025 was $605 million 93% 5% 2% Govt/GSE Guaranteed RMBS Muni BOKF Securities by Guarantee Type 09/30/2025


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Liquidity & Capital * Non-GAAP measure ** Uninsured and non-collateralized deposits excludes intra-bank deposits Liquidity • Period end deposit balances increased $254 million this quarter • Uninsured and non-collateralized deposit coverage ratio was ~ 176% at September 30, 2025 Capital • Robust capital ratios consistently remain well above regulatory and internal policy thresholds 20 Q3 2025 Q2 2025 Q3 2024 Loan to Deposit Ratio 64.6% 63.5% 64.4% Period-End Deposits $38.5 billion $38.2 billion $37.2 billion Available Secured Capacity $22.5 billion $21.2 billion $22.8 billion Common Equity Tier 1 13.6% 13.6% 12.7% Total Capital Ratio 14.5% 14.5% 13.9% Tangible Common Equity Ratio * 10.1% 9.6% 9.2% $27.0 $15.3 Potential secured capacity Uninsured and non-collateralized deposits** $— $5.0 $10.0 $15.0 $20.0 $25.0 $30.0 Coverage Ratio ~176% Uninsured Deposit Coverage ($Billion)


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Quarterly Financial Summary 21


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Quarterly Financial Summary cont. 22


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic