| Oklahoma | 73-1373454 | ||||||||||
| (State or other jurisdiction of Incorporation or Organization) |
(IRS Employer Identification No.) |
||||||||||
| Bank of Oklahoma Tower | |||||||||||
| Boston Avenue at Second Street | |||||||||||
| Tulsa, | Oklahoma | 74192 | |||||||||
| (Address of Principal Executive Offices) | (Zip Code) | ||||||||||
| Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||
| Common Stock, par value $0.00006 per share | BOKF | Nasdaq Stock Market | ||||||||||||

Third quarter 2025 financial highlights1 | ||||||||
Net Income |
Net income was $140.9 million, or $2.22 per diluted share, compared to $140.0 million, or $2.19 per diluted share. |
|||||||
Net Interest Income & Margin |
Net interest income totaled $337.6 million, an increase of $9.5 million. Net interest margin expanded 11 basis points to 2.91% compared to 2.80% in the prior quarter. |
|||||||
Fees & Commissions Revenue |
Fees and commissions revenue was $204.4 million, an increase of $7.1 million, led by growth in investment banking revenue driven by increased municipal underwriting activity. |
|||||||
Operating Expense |
Operating expense increased $15.3 million to $369.8 million, primarily due to higher personnel expense, including increased incentive compensation and regular compensation. Non-personnel expense was up $3.6 million, largely led by higher mortgage banking costs. |
|||||||
Loans |
Period end loans were $24.9 billion, growing by $573 million, driven by broad-based growth across the loan portfolio. Average outstanding loan balances were $24.8 billion, a $650 million increase. |
|||||||
Credit Quality |
Nonperforming assets declined to $74 million, or 0.30% of outstanding loans and repossessed assets, at September 30, 2025, from $81 million, or 0.33%, at June 30, 2025. Net charge-offs for the third quarter were $3.6 million, or 0.06% of average loans on an annualized basis. |
|||||||
| Deposits | Period end deposits grew by $254 million to $38.5 billion and average deposits increased $345 million to $38.5 billion. Average interest-bearing deposits increased $408 million, while average demand deposits decreased by $64 million. The loan to deposit ratio was 65% at September 30, 2025, compared to 64% at June 30, 2025. |
|||||||
| Capital | Tangible common equity ratio was 10.06% compared to 9.63% at June 30, 2025. Tier 1 capital ratio was 13.61%, common equity Tier 1 capital ratio was 13.60%, and total capital ratio was 14.48%. The company repurchased 365,547 shares of common stock at an average price paid of $111.00 per share in the third quarter of 2025. |
|||||||
| p | $9.5 million |
2 bps |
p | $573 million |
$122.7 billion |
||||||||||||||||||||||||
| NET INTEREST INCOME | NET CHARGE-OFFS (TTM) |
LOAN GROWTH |
AUMA |
||||||||||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| (Dollars in thousands) | Sep. 30, 2025 | June 30, 2025 | Change | % Change | ||||||||||||||||||||||
| Interest revenue | ||||||||||||||||||||||||||
| Interest-bearing cash and cash equivalents | $ | 5,482 | $ | 5,626 | $ | (144) | (2.6) | % | ||||||||||||||||||
| Trading securities | 72,770 | 86,488 | (13,718) | (15.9) | % | |||||||||||||||||||||
| Investment securities | 6,560 | 6,762 | (202) | (3.0) | % | |||||||||||||||||||||
| Available-for-sale securities | 133,452 | 131,360 | 2,092 | 1.6 | % | |||||||||||||||||||||
| Fair value option securities | 1,441 | 1,319 | 122 | 9.2 | % | |||||||||||||||||||||
| Restricted equity securities | 6,605 | 7,545 | (940) | (12.5) | % | |||||||||||||||||||||
| Residential mortgage loans held for sale | 1,405 | 1,346 | 59 | 4.4 | % | |||||||||||||||||||||
| Loans | 419,303 | 404,555 | 14,748 | 3.6 | % | |||||||||||||||||||||
| Total interest revenue | $ | 647,018 | $ | 645,001 | $ | 2,017 | 0.3 | % | ||||||||||||||||||
| Interest expense | ||||||||||||||||||||||||||
| Interest-bearing deposits: | ||||||||||||||||||||||||||
| Transaction | $ | 206,400 | $ | 204,216 | $ | 2,184 | 1.1 | % | ||||||||||||||||||
| Savings | 1,197 | 1,155 | 42 | 3.6 | % | |||||||||||||||||||||
| Time | 34,236 | 33,072 | 1,164 | 3.5 | % | |||||||||||||||||||||
| Total interest-bearing deposits | 241,833 | 238,443 | 3,390 | 1.4 | % | |||||||||||||||||||||
| Funds purchased and repurchase agreements | 7,250 | 6,820 | 430 | 6.3 | % | |||||||||||||||||||||
| Other borrowings | 57,724 | 67,410 | (9,686) | (14.4) | % | |||||||||||||||||||||
| Subordinated debentures | — | 1,588 | (1,588) | (100.0) | % | |||||||||||||||||||||
| Total interest expense | $ | 306,807 | $ | 314,261 | $ | (7,454) | (2.4) | % | ||||||||||||||||||
| Tax-equivalent net interest income | 340,211 | 330,740 | 9,471 | 2.9 | % | |||||||||||||||||||||
Less: Tax-equivalent adjustment |
2,565 | 2,574 | (9) | (0.3) | % | |||||||||||||||||||||
| Net interest income | $ | 337,646 | $ | 328,166 | $ | 9,480 | 2.9 | % | ||||||||||||||||||
| Net interest margin | 2.91 | % | 2.80 | % | 0.11 | % | N/A | |||||||||||||||||||
| Average earning assets | $ | 46,429,240 | $ | 46,984,071 | $ | (554,831) | (1.2) | % | ||||||||||||||||||
| Average trading securities | 5,603,200 | 6,876,788 | (1,273,588) | (18.5) | % | |||||||||||||||||||||
| Average investment securities | 1,861,565 | 1,918,969 | (57,404) | (3.0) | % | |||||||||||||||||||||
| Average available-for-sale securities | 13,386,515 | 13,218,569 | 167,946 | 1.3 | % | |||||||||||||||||||||
| Fair value option securities | 105,651 | 88,323 | 17,328 | 19.6 | % | |||||||||||||||||||||
Restricted equity securities |
337,055 | 390,191 | (53,136) | (13.6) | % | |||||||||||||||||||||
| Average loans balance | 24,826,139 | 24,176,549 | 649,590 | 2.7 | % | |||||||||||||||||||||
| Average interest-bearing deposits | 30,586,399 | 30,178,178 | 408,221 | 1.4 | % | |||||||||||||||||||||
| Funds purchased and repurchase agreements | 873,800 | 782,039 | 91,761 | 11.7 | % | |||||||||||||||||||||
| Other borrowings | 5,048,301 | 6,019,948 | (971,647) | (16.1) | % | |||||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| (Dollars in thousands) | Sep. 30, 2025 | June 30, 2025 | Change | % Change | ||||||||||||||||||||||
| Brokerage and trading revenue | $ | 43,239 | $ | 38,125 | $ | 5,114 | 13.4 | % | ||||||||||||||||||
| Transaction card revenue | 29,463 | 29,561 | (98) | (0.3) | % | |||||||||||||||||||||
| Fiduciary and asset management revenue | 63,878 | 63,964 | (86) | (0.1) | % | |||||||||||||||||||||
| Deposit service charges and fees | 31,896 | 31,319 | 577 | 1.8 | % | |||||||||||||||||||||
| Mortgage banking revenue | 19,764 | 18,993 | 771 | 4.1 | % | |||||||||||||||||||||
| Other revenue | 16,190 | 15,368 | 822 | 5.3 | % | |||||||||||||||||||||
| Total fees and commissions | 204,430 | 197,330 | 7,100 | 3.6 | % | |||||||||||||||||||||
| Other gains, net | 8,264 | 8,140 | 124 | N/A | ||||||||||||||||||||||
| Gain (loss) on derivatives, net | (453) | 5,535 | (5,988) | N/A | ||||||||||||||||||||||
Gain on fair value option securities, net |
630 | 1,112 | (482) | N/A | ||||||||||||||||||||||
| Change in fair value of mortgage servicing rights | (2,375) | (5,019) | 2,644 | N/A | ||||||||||||||||||||||
| Gain on available for sale securities, net | 213 | — | 213 | N/A | ||||||||||||||||||||||
| Total other operating revenue | $ | 210,709 | $ | 207,098 | $ | 3,611 | 1.7 | % | ||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| (Dollars in thousands) | Sep. 30, 2025 | June 30, 2025 | Change | % Change | ||||||||||||||||||||||
| Personnel | $ | 226,347 | $ | 214,711 | $ | 11,636 | 5.4 | % | ||||||||||||||||||
| Business promotion | 9,960 | 9,139 | 821 | 9.0 | % | |||||||||||||||||||||
| Professional fees and services | 15,137 | 15,402 | (265) | (1.7) | % | |||||||||||||||||||||
| Net occupancy and equipment | 33,040 | 32,657 | 383 | 1.2 | % | |||||||||||||||||||||
| FDIC and other insurance | 7,302 | 6,439 | 863 | 13.4 | % | |||||||||||||||||||||
| FDIC special assessment | (1,209) | (523) | (686) | N/A | ||||||||||||||||||||||
| Data processing and communications | 50,062 | 49,597 | 465 | 0.9 | % | |||||||||||||||||||||
| Printing, postage, and supplies | 4,036 | 4,067 | (31) | (0.8) | % | |||||||||||||||||||||
| Amortization of intangible assets | 2,656 | 2,656 | — | — | % | |||||||||||||||||||||
| Mortgage banking costs | 10,668 | 6,711 | 3,957 | 59.0% | ||||||||||||||||||||||
| Other expense | 11,771 | 13,647 | (1,876) | (13.7) | % | |||||||||||||||||||||
| Total operating expense | $ | 369,770 | $ | 354,503 | $ | 15,267 | 4.3 | % | ||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| (Dollars in thousands) | Sep. 30, 2025 | June 30, 2025 | Change | % Change | ||||||||||||||||||||||
| Commercial: | ||||||||||||||||||||||||||
| Healthcare | $ | 3,878,543 | $ | 3,808,936 | $ | 69,607 | 1.8% | |||||||||||||||||||
| Services | 3,710,643 | 3,658,807 | 51,836 | 1.4% | ||||||||||||||||||||||
| Energy | 2,681,512 | 2,734,713 | (53,201) | (1.9)% | ||||||||||||||||||||||
| General business | 4,242,242 | 4,181,726 | 60,516 | 1.4% | ||||||||||||||||||||||
| Total commercial | 14,512,940 | 14,384,182 | 128,758 | 0.9% | ||||||||||||||||||||||
| Commercial Real Estate: | ||||||||||||||||||||||||||
| Multifamily | 2,500,323 | 2,473,365 | 26,958 | 1.1% | ||||||||||||||||||||||
| Industrial | 1,396,795 | 1,304,211 | 92,584 | 7.1% | ||||||||||||||||||||||
| Office | 811,601 | 690,086 | 121,515 | 17.6% | ||||||||||||||||||||||
| Retail | 593,835 | 592,043 | 1,792 | 0.3% | ||||||||||||||||||||||
Residential construction and land development |
122,033 | 105,701 | 16,332 | 15.5% | ||||||||||||||||||||||
| Other real estate loans | 328,020 | 356,035 | (28,015) | (7.9)% | ||||||||||||||||||||||
| Total commercial real estate | 5,752,607 | 5,521,441 | 231,166 | 4.2% | ||||||||||||||||||||||
| Loans to individuals: | ||||||||||||||||||||||||||
Residential mortgage |
2,676,366 | 2,610,681 | 65,685 | 2.5% | ||||||||||||||||||||||
| Residential mortgages guaranteed by U.S. government agencies | 151,642 | 148,453 | 3,189 | 2.1% | ||||||||||||||||||||||
| Personal | 1,771,639 | 1,627,454 | 144,185 | 8.9% | ||||||||||||||||||||||
| Total loans to individuals | 4,599,647 | 4,386,588 | 213,059 | 4.9% | ||||||||||||||||||||||
| Total loans | $ | 24,865,194 | $ | 24,292,211 | $ | 572,983 | 2.4% | |||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| (Dollars in thousands) | Sep. 30, 2025 | June 30, 2025 | Change | % Change | ||||||||||||||||||||||
| Period end deposits | ||||||||||||||||||||||||||
| Demand | $ | 7,907,176 | $ | 7,998,761 | $ | (91,585) | (1.1) | % | ||||||||||||||||||
| Interest-bearing transaction | 25,983,228 | 25,843,923 | 139,305 | 0.5 | % | |||||||||||||||||||||
| Savings | 846,736 | 853,757 | (7,021) | (0.8) | % | |||||||||||||||||||||
| Time | 3,762,878 | 3,549,668 | 213,210 | 6.0 | % | |||||||||||||||||||||
| Total deposits | $ | 38,500,018 | $ | 38,246,109 | $ | 253,909 | 0.7 | % | ||||||||||||||||||
| Average deposits | ||||||||||||||||||||||||||
| Demand | $ | 7,894,847 | $ | 7,958,538 | $ | (63,691) | (0.8) | % | ||||||||||||||||||
| Interest-bearing transaction | 26,076,475 | 25,859,336 | 217,139 | 0.8 | % | |||||||||||||||||||||
| Savings | 867,939 | 853,062 | 14,877 | 1.7 | % | |||||||||||||||||||||
| Time | 3,641,985 | 3,465,780 | 176,205 | 5.1 | % | |||||||||||||||||||||
| Total average deposits | $ | 38,481,246 | $ | 38,136,716 | $ | 344,530 | 0.9 | % | ||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| Minimum Capital Requirement | Capital Conservation Buffer | Minimum Capital Requirement Including Capital Conservation Buffer | Sep. 30, 2025 | June 30, 2025 | |||||||||||||||||||||||||
| Common equity Tier 1 | 4.50 | % | 2.50 | % | 7.00 | % | 13.60 | % | 13.59 | % | |||||||||||||||||||
| Tier 1 capital | 6.00 | % | 2.50 | % | 8.50 | % | 13.61 | % | 13.60 | % | |||||||||||||||||||
| Total capital | 8.00 | % | 2.50 | % | 10.50 | % | 14.48 | % | 14.48 | % | |||||||||||||||||||
| Tier 1 leverage | 4.00 | % | N/A | 4.00 | % | 10.19 | % | 9.88 | % | ||||||||||||||||||||
Tangible common equity ratio1 |
10.06 | % | 9.63 | % | |||||||||||||||||||||||||
| Common stock repurchased (shares) | 365,547 | 663,298 | |||||||||||||||||||||||||||
| Average price per share repurchased | $ | 111.00 | $ | 93.99 | |||||||||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
| Commercial Banking | Consumer Banking | Wealth Management | ||||||||||||||||||||||||||||||||||||
| (In thousands) | Sep. 30, 2025 | June 30, 2025 | Sep. 30, 2025 | June 30, 2025 | Sep. 30, 2025 | June 30, 2025 | ||||||||||||||||||||||||||||||||
Net interest income and fee revenue |
$ | 236,734 | $ | 234,226 | $ | 96,522 | $ | 94,903 | $ | 155,142 | $ | 148,494 | ||||||||||||||||||||||||||
| Net loans charged-off (recovered) | 2,609 | 29 | 1,413 | 1,018 | (3) | (7) | ||||||||||||||||||||||||||||||||
| Personnel expense | 51,638 | 49,774 | 25,681 | 25,527 | 73,032 | 66,309 | ||||||||||||||||||||||||||||||||
| Non-personnel expense | 29,601 | 29,931 | 38,361 | 29,949 | 29,939 | 26,972 | ||||||||||||||||||||||||||||||||
| Net income before taxes | 139,817 | 141,364 | 14,490 | 24,746 | 36,606 | 40,749 | ||||||||||||||||||||||||||||||||
| Average loans | $ | 20,280,147 | $ | 19,894,391 | $ | 2,432,968 | $ | 2,304,939 | $ | 2,353,961 | $ | 2,275,378 | ||||||||||||||||||||||||||
| Average deposits | 18,161,258 | 17,424,707 | 8,330,481 | 8,266,824 | 10,731,569 | 10,783,245 | ||||||||||||||||||||||||||||||||
| Assets under management or administration | $ | 122,673,531 | $ | 117,870,970 | ||||||||||||||||||||||||||||||||||
| BOK Financial Corporation quarterly earnings release | Exhibit 99.1(a) | ||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| (In thousands) | Sep. 30, 2025 | June 30, 2025 | |||||||||
| Assets | |||||||||||
| Cash and due from banks | $ | 880,721 | $ | 1,074,130 | |||||||
| Interest-bearing cash and cash equivalents | 545,322 | 284,933 | |||||||||
| Trading securities | 4,255,732 | 5,559,417 | |||||||||
| Investment securities, net of allowance | 1,837,647 | 1,897,178 | |||||||||
| Available-for-sale securities | 13,481,030 | 13,347,821 | |||||||||
| Fair value option securities | 104,688 | 107,702 | |||||||||
| Restricted equity securities | 248,605 | 294,359 | |||||||||
| Residential mortgage loans held for sale | 100,060 | 101,437 | |||||||||
| Loans: | |||||||||||
| Commercial | 14,512,940 | 14,384,182 | |||||||||
| Commercial real estate | 5,752,607 | 5,521,441 | |||||||||
| Loans to individuals | 4,599,647 | 4,386,588 | |||||||||
| Total loans | 24,865,194 | 24,292,211 | |||||||||
| Allowance for loan losses | (277,692) | (277,049) | |||||||||
| Loans, net of allowance | 24,587,502 | 24,015,162 | |||||||||
| Premises and equipment, net | 636,256 | 637,211 | |||||||||
| Receivables | 288,140 | 299,327 | |||||||||
| Goodwill | 1,044,749 | 1,044,749 | |||||||||
| Intangible assets, net | 37,376 | 40,000 | |||||||||
| Mortgage servicing rights | 326,399 | 334,644 | |||||||||
| Real estate and other repossessed assets, net | 1,751 | 1,729 | |||||||||
| Derivative contracts, net | 299,215 | 362,908 | |||||||||
| Cash surrender value of bank-owned life insurance | 419,103 | 416,566 | |||||||||
| Receivable on unsettled securities sales | 64,515 | 76,989 | |||||||||
| Other assets | 1,034,576 | 1,101,815 | |||||||||
| Total assets | $ | 50,193,387 | $ | 50,998,077 | |||||||
| Liabilities | |||||||||||
| Deposits: | |||||||||||
| Demand | $ | 7,907,176 | $ | 7,998,761 | |||||||
| Interest-bearing transaction | 25,983,228 | 25,843,923 | |||||||||
| Savings | 846,736 | 853,757 | |||||||||
| Time | 3,762,878 | 3,549,668 | |||||||||
| Total deposits | 38,500,018 | 38,246,109 | |||||||||
| Funds purchased and repurchase agreements | 970,950 | 682,051 | |||||||||
| Other borrowings | 3,239,507 | 4,140,130 | |||||||||
| Accrued interest, taxes, and expense | 312,283 | 302,515 | |||||||||
| Due on unsettled securities purchases | 321,729 | 964,580 | |||||||||
| Derivative contracts, net | 306,796 | 285,417 | |||||||||
| Other liabilities | 517,179 | 483,919 | |||||||||
| Total liabilities | 44,168,462 | 45,104,721 | |||||||||
| Shareholders' equity | |||||||||||
| Capital, surplus and retained earnings | 6,249,199 | 6,179,898 | |||||||||
| Accumulated other comprehensive loss | (226,664) | (289,010) | |||||||||
| Total shareholders’ equity | 6,022,535 | 5,890,888 | |||||||||
| Non-controlling interests | 2,390 | 2,468 | |||||||||
| Total equity | 6,024,925 | 5,893,356 | |||||||||
| Total liabilities and equity | $ | 50,193,387 | $ | 50,998,077 | |||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands) | Sep. 30, 2025 | June 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | ||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||
| Interest-bearing cash and cash equivalents | $ | 495,091 | $ | 506,330 | $ | 564,014 | $ | 546,955 | $ | 531,811 | |||||||||||||||||||
| Trading securities | 5,603,200 | 6,876,788 | 5,881,997 | 5,636,949 | 5,802,448 | ||||||||||||||||||||||||
| Investment securities, net of allowance | 1,861,565 | 1,918,969 | 1,980,005 | 2,037,072 | 2,094,408 | ||||||||||||||||||||||||
| Available-for-sale securities | 13,386,515 | 13,218,569 | 12,962,830 | 12,969,630 | 12,939,422 | ||||||||||||||||||||||||
| Fair value option securities | 105,651 | 88,323 | 17,603 | 18,384 | 19,095 | ||||||||||||||||||||||||
| Restricted equity securities | 337,055 | 390,191 | 348,266 | 338,236 | 410,800 | ||||||||||||||||||||||||
| Residential mortgage loans held for sale | 91,422 | 86,543 | 63,365 | 87,353 | 95,742 | ||||||||||||||||||||||||
| Loans: | |||||||||||||||||||||||||||||
| Commercial | 14,490,145 | 14,315,695 | 14,633,090 | 14,973,929 | 15,076,308 | ||||||||||||||||||||||||
| Commercial real estate | 5,743,572 | 5,495,152 | 5,245,867 | 5,039,535 | 5,257,842 | ||||||||||||||||||||||||
| Loans to individuals | 4,592,422 | 4,365,702 | 4,189,270 | 4,011,080 | 3,970,734 | ||||||||||||||||||||||||
| Total loans | 24,826,139 | 24,176,549 | 24,068,227 | 24,024,544 | 24,304,884 | ||||||||||||||||||||||||
| Allowance for loan losses | (277,398) | (278,191) | (279,983) | (283,685) | (287,227) | ||||||||||||||||||||||||
| Loans, net of allowance | 24,548,741 | 23,898,358 | 23,788,244 | 23,740,859 | 24,017,657 | ||||||||||||||||||||||||
| Total earning assets | 46,429,240 | 46,984,071 | 45,606,324 | 45,375,438 | 45,911,383 | ||||||||||||||||||||||||
| Cash and due from banks | 960,602 | 915,487 | 995,598 | 910,894 | 884,053 | ||||||||||||||||||||||||
| Derivative contracts, net | 317,732 | 374,125 | 328,478 | 360,352 | 294,276 | ||||||||||||||||||||||||
| Cash surrender value of bank-owned life insurance | 417,261 | 419,602 | 417,797 | 414,760 | 412,945 | ||||||||||||||||||||||||
| Receivable on unsettled securities sales | 162,035 | 228,563 | 184,960 | 284,793 | 216,158 | ||||||||||||||||||||||||
| Other assets | 3,405,206 | 3,365,104 | 3,453,746 | 3,268,949 | 3,438,220 | ||||||||||||||||||||||||
| Total assets | $ | 51,692,076 | $ | 52,286,952 | $ | 50,986,903 | $ | 50,615,186 | $ | 51,157,035 | |||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||
| Deposits: | |||||||||||||||||||||||||||||
| Demand | $ | 7,894,847 | $ | 7,958,538 | $ | 8,156,069 | $ | 8,378,558 | $ | 8,273,656 | |||||||||||||||||||
| Interest-bearing transaction | 26,076,475 | 25,859,336 | 25,859,733 | 24,992,464 | 23,986,697 | ||||||||||||||||||||||||
| Savings | 867,939 | 853,062 | 844,875 | 818,210 | 820,980 | ||||||||||||||||||||||||
| Time | 3,641,985 | 3,465,780 | 3,498,401 | 3,629,882 | 3,678,964 | ||||||||||||||||||||||||
| Total deposits | 38,481,246 | 38,136,716 | 38,359,078 | 37,819,114 | 36,760,297 | ||||||||||||||||||||||||
| Funds purchased and repurchase agreements | 873,800 | 782,039 | 935,716 | 1,076,400 | 1,016,688 | ||||||||||||||||||||||||
| Other borrowings | 5,048,301 | 6,019,948 | 4,626,402 | 4,489,870 | 6,366,046 | ||||||||||||||||||||||||
| Subordinated debentures | — | 99,846 | 131,188 | 131,185 | 131,155 | ||||||||||||||||||||||||
| Derivative contracts, net | 332,893 | 359,616 | 237,035 | 417,026 | 466,271 | ||||||||||||||||||||||||
| Due on unsettled securities purchases | 329,361 | 503,490 | 425,050 | 472,334 | 348,585 | ||||||||||||||||||||||||
| Other liabilities | 663,323 | 591,496 | 611,762 | 630,957 | 618,187 | ||||||||||||||||||||||||
| Total liabilities | 45,728,924 | 46,493,151 | 45,326,231 | 45,036,886 | 45,707,229 | ||||||||||||||||||||||||
| Total equity | 5,963,152 | 5,793,801 | 5,660,672 | 5,578,300 | 5,449,806 | ||||||||||||||||||||||||
Total liabilities and equity |
$ | 51,692,076 | $ | 52,286,952 | $ | 50,986,903 | $ | 50,615,186 | $ | 51,157,035 | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||||||
| (In thousands, except share and per share data) | 2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
| Interest revenue | $ | 644,453 | $ | 680,310 | $ | 1,905,450 | $ | 1,997,339 | |||||||||||||||
| Interest expense | 306,807 | 372,191 | 923,387 | 1,099,627 | |||||||||||||||||||
Net interest income |
337,646 | 308,119 | 982,063 | 897,712 | |||||||||||||||||||
| Provision for credit losses | 2,000 | 2,000 | 2,000 | 18,000 | |||||||||||||||||||
Net interest income after provision for credit losses |
335,646 | 306,119 | 980,063 | 879,712 | |||||||||||||||||||
| Other operating revenue: | |||||||||||||||||||||||
| Brokerage and trading revenue | 43,239 | 50,391 | 112,432 | 162,587 | |||||||||||||||||||
| Transaction card revenue | 29,463 | 28,495 | 86,116 | 81,234 | |||||||||||||||||||
| Fiduciary and asset management revenue | 63,878 | 57,384 | 188,814 | 170,265 | |||||||||||||||||||
| Deposit service charges and fees | 31,896 | 30,450 | 93,490 | 88,707 | |||||||||||||||||||
| Mortgage banking revenue | 19,764 | 18,372 | 58,572 | 55,967 | |||||||||||||||||||
| Other revenue | 16,190 | 17,402 | 46,452 | 44,325 | |||||||||||||||||||
| Total fees and commissions | 204,430 | 202,494 | 585,876 | 603,085 | |||||||||||||||||||
| Other gains, net | 8,264 | 13,087 | 15,679 | 74,731 | |||||||||||||||||||
| Gain (loss) on derivatives, net | (453) | 8,991 | 14,647 | (733) | |||||||||||||||||||
| Gain on fair value option securities, net | 630 | 764 | 2,067 | 365 | |||||||||||||||||||
| Change in fair value of mortgage servicing rights | (2,375) | (16,453) | (14,634) | (2,023) | |||||||||||||||||||
Gain (loss) on available-for-sale securities, net |
213 | (691) | 213 | (45,828) | |||||||||||||||||||
| Total other operating revenue | 210,709 | 208,192 | 603,848 | 629,597 | |||||||||||||||||||
| Other operating expense: | |||||||||||||||||||||||
| Personnel | 226,347 | 206,821 | 655,243 | 600,564 | |||||||||||||||||||
| Business promotion | 9,960 | 7,681 | 27,917 | 23,909 | |||||||||||||||||||
| Charitable contributions to BOKF Foundation | — | — | — | 13,610 | |||||||||||||||||||
| Professional fees and services | 15,137 | 13,405 | 43,808 | 38,746 | |||||||||||||||||||
| Net occupancy and equipment | 33,040 | 32,077 | 98,689 | 92,615 | |||||||||||||||||||
| FDIC and other insurance | 7,302 | 8,186 | 20,328 | 24,243 | |||||||||||||||||||
| FDIC special assessment | (1,209) | (1,437) | (1,209) | 6,207 | |||||||||||||||||||
| Data processing and communications | 50,062 | 47,554 | 147,237 | 139,249 | |||||||||||||||||||
| Printing, postage, and supplies | 4,036 | 3,594 | 11,742 | 11,380 | |||||||||||||||||||
| Amortization of intangible assets | 2,656 | 2,856 | 7,964 | 8,757 | |||||||||||||||||||
| Mortgage banking costs | 10,668 | 9,059 | 25,068 | 23,946 | |||||||||||||||||||
| Other expense | 11,771 | 11,229 | 35,015 | 34,873 | |||||||||||||||||||
| Total other operating expense | 369,770 | 341,025 | 1,071,802 | 1,018,099 | |||||||||||||||||||
| Net income before taxes | 176,585 | 173,286 | 512,109 | 491,210 | |||||||||||||||||||
| Federal and state income taxes | 35,714 | 33,313 | 111,397 | 103,811 | |||||||||||||||||||
| Net income | 140,871 | 139,973 | 400,712 | 387,399 | |||||||||||||||||||
| Net income (loss) attributable to non-controlling interests | (23) | (26) | 23 | (16) | |||||||||||||||||||
| Net income attributable to BOK Financial Corporation shareholders | $ | 140,894 | $ | 139,999 | $ | 400,689 | $ | 387,415 | |||||||||||||||
| Average shares outstanding: | |||||||||||||||||||||||
| Basic | 62,840,270 | 63,489,581 | 63,196,043 | 63,830,188 | |||||||||||||||||||
| Diluted | 62,840,270 | 63,489,581 | 63,196,043 | 63,830,188 | |||||||||||||||||||
| Net income per share: | |||||||||||||||||||||||
| Basic | $ | 2.22 | $ | 2.18 | $ | 6.27 | $ | 6.01 | |||||||||||||||
| Diluted | $ | 2.22 | $ | 2.18 | $ | 6.27 | $ | 6.01 | |||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratio, share, and per share data) | Sep. 30, 2025 | June 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | ||||||||||||||||||||||||
| Interest revenue | $ | 644,453 | $ | 642,427 | $ | 618,570 | $ | 639,125 | $ | 680,310 | |||||||||||||||||||
| Interest expense | 306,807 | 314,261 | 302,319 | 326,079 | 372,191 | ||||||||||||||||||||||||
Net interest income |
337,646 | 328,166 | 316,251 | 313,046 | 308,119 | ||||||||||||||||||||||||
| Provision for credit losses | 2,000 | — | — | — | 2,000 | ||||||||||||||||||||||||
Net interest income after provision for credit losses |
335,646 | 328,166 | 316,251 | 313,046 | 306,119 | ||||||||||||||||||||||||
| Other operating revenue: | |||||||||||||||||||||||||||||
| Brokerage and trading revenue | 43,239 | 38,125 | 31,068 | 55,505 | 50,391 | ||||||||||||||||||||||||
| Transaction card revenue | 29,463 | 29,561 | 27,092 | 27,631 | 28,495 | ||||||||||||||||||||||||
| Fiduciary and asset management revenue | 63,878 | 63,964 | 60,972 | 60,595 | 57,384 | ||||||||||||||||||||||||
| Deposit service charges and fees | 31,896 | 31,319 | 30,275 | 30,038 | 30,450 | ||||||||||||||||||||||||
| Mortgage banking revenue | 19,764 | 18,993 | 19,815 | 18,140 | 18,372 | ||||||||||||||||||||||||
| Other revenue | 16,190 | 15,368 | 14,894 | 15,029 | 17,402 | ||||||||||||||||||||||||
| Total fees and commissions | 204,430 | 197,330 | 184,116 | 206,938 | 202,494 | ||||||||||||||||||||||||
| Other gains (losses), net | 8,264 | 8,140 | (725) | 4,995 | 13,087 | ||||||||||||||||||||||||
| Gain (loss) on derivatives, net | (453) | 5,535 | 9,565 | (21,728) | 8,991 | ||||||||||||||||||||||||
| Gain (loss) on fair value option securities, net | 630 | 1,112 | 325 | (621) | 764 | ||||||||||||||||||||||||
| Change in fair value of mortgage servicing rights | (2,375) | (5,019) | (7,240) | 20,460 | (16,453) | ||||||||||||||||||||||||
| Gain (loss) on available-for-sale securities, net | 213 | — | — | — | (691) | ||||||||||||||||||||||||
| Total other operating revenue | 210,709 | 207,098 | 186,041 | 210,044 | 208,192 | ||||||||||||||||||||||||
| Other operating expense: | |||||||||||||||||||||||||||||
| Personnel | 226,347 | 214,711 | 214,185 | 210,675 | 206,821 | ||||||||||||||||||||||||
| Business promotion | 9,960 | 9,139 | 8,818 | 9,365 | 7,681 | ||||||||||||||||||||||||
| Professional fees and services | 15,137 | 15,402 | 13,269 | 15,175 | 13,405 | ||||||||||||||||||||||||
| Net occupancy and equipment | 33,040 | 32,657 | 32,992 | 32,713 | 32,077 | ||||||||||||||||||||||||
| FDIC and other insurance | 7,302 | 6,439 | 6,587 | 6,862 | 8,186 | ||||||||||||||||||||||||
| FDIC special assessment | (1,209) | (523) | 523 | (686) | (1,437) | ||||||||||||||||||||||||
| Data processing and communications | 50,062 | 49,597 | 47,578 | 48,024 | 47,554 | ||||||||||||||||||||||||
| Printing, postage, and supplies | 4,036 | 4,067 | 3,639 | 3,699 | 3,594 | ||||||||||||||||||||||||
| Amortization of intangible assets | 2,656 | 2,656 | 2,652 | 2,855 | 2,856 | ||||||||||||||||||||||||
| Mortgage banking costs | 10,668 | 6,711 | 7,689 | 10,692 | 9,059 | ||||||||||||||||||||||||
| Other expense | 11,771 | 13,647 | 9,597 | 8,282 | 11,229 | ||||||||||||||||||||||||
| Total other operating expense | 369,770 | 354,503 | 347,529 | 347,656 | 341,025 | ||||||||||||||||||||||||
| Net income before taxes | 176,585 | 180,761 | 154,763 | 175,434 | 173,286 | ||||||||||||||||||||||||
| Federal and state income taxes | 35,714 | 40,691 | 34,992 | 39,280 | 33,313 | ||||||||||||||||||||||||
| Net income | 140,871 | 140,070 | 119,771 | 136,154 | 139,973 | ||||||||||||||||||||||||
| Net income (loss) attributable to non-controlling interests | (23) | 52 | (6) | — | (26) | ||||||||||||||||||||||||
| Net income attributable to BOK Financial Corporation shareholders | $ | 140,894 | $ | 140,018 | $ | 119,777 | $ | 136,154 | $ | 139,999 | |||||||||||||||||||
| Average shares outstanding: | |||||||||||||||||||||||||||||
| Basic | 62,840,270 | 63,208,027 | 63,547,510 | 63,491,458 | 63,489,581 | ||||||||||||||||||||||||
| Diluted | 62,840,270 | 63,208,027 | 63,547,510 | 63,491,458 | 63,489,581 | ||||||||||||||||||||||||
| Net income per share: | |||||||||||||||||||||||||||||
| Basic | $ | 2.22 | $ | 2.19 | $ | 1.86 | $ | 2.12 | $ | 2.18 | |||||||||||||||||||
| Diluted | $ | 2.22 | $ | 2.19 | $ | 1.86 | $ | 2.12 | $ | 2.18 | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratio, share, and per share data) | Sep. 30, 2025 | June 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | ||||||||||||||||||||||||
| Capital: | |||||||||||||||||||||||||||||
| Period end shareholders' equity | $ | 6,022,535 | $ | 5,890,888 | $ | 5,771,813 | $ | 5,548,353 | $ | 5,612,443 | |||||||||||||||||||
| Risk-weighted assets | $ | 38,136,467 | $ | 37,630,803 | $ | 38,062,913 | $ | 38,315,722 | $ | 38,365,133 | |||||||||||||||||||
| Risk-based capital ratios: | |||||||||||||||||||||||||||||
| Common equity Tier 1 | 13.60 | % | 13.59 | % | 13.31 | % | 13.03 | % | 12.73 | % | |||||||||||||||||||
| Tier 1 | 13.61 | % | 13.60 | % | 13.31 | % | 13.04 | % | 12.74 | % | |||||||||||||||||||
| Total capital | 14.48 | % | 14.48 | % | 14.54 | % | 14.21 | % | 13.91 | % | |||||||||||||||||||
| Leverage ratio | 10.19 | % | 9.88 | % | 10.02 | % | 9.97 | % | 9.67 | % | |||||||||||||||||||
Tangible common equity ratio1 |
10.06 | % | 9.63 | % | 9.48 | % | 9.17 | % | 9.22 | % | |||||||||||||||||||
| Common stock: | |||||||||||||||||||||||||||||
| Book value per share | $ | 95.22 | $ | 92.61 | $ | 89.82 | $ | 86.53 | $ | 87.53 | |||||||||||||||||||
| Tangible book value per share | $ | 78.11 | $ | 75.56 | $ | 72.87 | $ | 69.51 | $ | 70.44 | |||||||||||||||||||
| Market value per share: | |||||||||||||||||||||||||||||
| High | $ | 114.17 | $ | 104.15 | $ | 116.29 | $ | 121.58 | $ | 108.01 | |||||||||||||||||||
| Low | $ | 96.89 | $ | 85.08 | $ | 97.84 | $ | 99.93 | $ | 86.43 | |||||||||||||||||||
| Cash dividends paid | $ | 36,122 | $ | 36,256 | $ | 36,468 | $ | 36,421 | $ | 35,147 | |||||||||||||||||||
| Dividend payout ratio | 25.64 | % | 25.89 | % | 30.45 | % | 26.75 | % | 25.11 | % | |||||||||||||||||||
| Shares outstanding, net | 63,247,676 | 63,611,097 | 64,261,824 | 64,121,299 | 64,118,417 | ||||||||||||||||||||||||
| Stock buy-back program: | |||||||||||||||||||||||||||||
| Shares repurchased | 365,547 | 663,298 | 10,000 | — | — | ||||||||||||||||||||||||
| Amount | $ | 40,575 | $ | 62,341 | $ | 985 | $ | — | $ | — | |||||||||||||||||||
Average price paid per share2 |
$ | 111.00 | $ | 93.99 | $ | 98.45 | $ | — | $ | — | |||||||||||||||||||
| Performance ratios (quarter annualized): | |||||||||||||||||||||||||||||
| Return on average assets | 1.08 | % | 1.07 | % | 0.95 | % | 1.07 | % | 1.09 | % | |||||||||||||||||||
| Return on average equity | 9.38 | % | 9.70 | % | 8.59 | % | 9.71 | % | 10.22 | % | |||||||||||||||||||
Return on average tangible common equity1 |
11.46 | % | 11.94 | % | 10.63 | % | 12.09 | % | 12.80 | % | |||||||||||||||||||
| Net interest margin | 2.91 | % | 2.80 | % | 2.78 | % | 2.75 | % | 2.68 | % | |||||||||||||||||||
Efficiency ratio1 |
66.66 | % | 65.42 | % | 68.31 | % | 65.61 | % | 65.11 | % | |||||||||||||||||||
| Other data: | |||||||||||||||||||||||||||||
| Tax-equivalent interest | $ | 2,565 | $ | 2,574 | $ | 2,542 | $ | 2,466 | $ | 2,385 | |||||||||||||||||||
| Net unrealized loss on available-for-sale securities | $ | (203,682) | $ | (276,678) | $ | (363,507) | $ | (537,335) | $ | (307,360) | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratio, share, and per share data) | Sep. 30, 2025 | June 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | ||||||||||||||||||||||||
| Mortgage banking: | |||||||||||||||||||||||||||||
| Mortgage production revenue | $ | 2,370 | $ | 1,707 | $ | 2,629 | $ | 1,282 | $ | 1,563 | |||||||||||||||||||
| Mortgage loans funded for sale | $ | 229,812 | $ | 219,154 | $ | 159,816 | $ | 208,300 | $ | 224,749 | |||||||||||||||||||
Add: Current period end outstanding commitments |
67,842 | 64,508 | 60,429 | 36,590 | 70,102 | ||||||||||||||||||||||||
| Less: Prior period end outstanding commitments | 64,508 | 60,429 | 36,590 | 70,102 | 62,960 | ||||||||||||||||||||||||
| Total mortgage production volume | $ | 233,146 | $ | 223,233 | $ | 183,655 | $ | 174,788 | $ | 231,891 | |||||||||||||||||||
| Mortgage loan refinances to mortgage loans funded for sale | 13 | % | 16 | % | 12 | % | 19 | % | 11 | % | |||||||||||||||||||
| Realized margin on funded mortgage loans | 0.96 | % | 0.66 | % | 0.91 | % | 0.87 | % | 0.93 | % | |||||||||||||||||||
| Production revenue as a percentage of production volume | 1.02 | % | 0.76 | % | 1.43 | % | 0.73 | % | 0.67 | % | |||||||||||||||||||
| Mortgage servicing revenue | $ | 17,394 | $ | 17,286 | $ | 17,186 | $ | 16,858 | $ | 16,809 | |||||||||||||||||||
| Average outstanding principal balance of mortgage loans serviced for others | $ | 22,269,300 | $ | 22,687,658 | $ | 23,089,324 | $ | 22,214,392 | $ | 22,203,787 | |||||||||||||||||||
| Average mortgage servicing revenue rates | 0.31 | % | 0.31 | % | 0.30 | % | 0.30 | % | 0.30 | % | |||||||||||||||||||
| Gain (loss) on mortgage servicing rights, net of economic hedge: | |||||||||||||||||||||||||||||
| Gain (loss) on derivatives, net | $ | (508) | $ | 5,230 | $ | 9,183 | $ | (21,917) | $ | 11,357 | |||||||||||||||||||
| Gain (loss) on fair value option securities, net | 630 | 1,112 | 325 | (621) | 764 | ||||||||||||||||||||||||
| Gain (loss) on economic hedge of mortgage servicing rights | 122 | 6,342 | 9,508 | (22,538) | 12,121 | ||||||||||||||||||||||||
| Change in fair value of mortgage servicing rights | (2,375) | (5,019) | (7,240) | 20,460 | (16,453) | ||||||||||||||||||||||||
| Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges, included in other operating revenue | (2,253) | 1,323 | 2,268 | (2,078) | (4,332) | ||||||||||||||||||||||||
Net interest income (expense) on fair value option securities3 |
169 | 229 | (71) | (79) | (146) | ||||||||||||||||||||||||
| Total economic benefit (cost) of changes in the fair value of mortgage servicing rights, net of economic hedges | $ | (2,084) | $ | 1,552 | $ | 2,197 | $ | (2,157) | $ | (4,478) | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratio and share data) | Sep. 30, 2025 | June 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | ||||||||||||||||||||||||
Reconciliation of tangible common equity ratio: | |||||||||||||||||||||||||||||
| Total shareholders' equity | $ | 6,022,535 | $ | 5,890,888 | $ | 5,771,813 | $ | 5,548,353 | $ | 5,612,443 | |||||||||||||||||||
| Less: Goodwill and intangible assets, net | 1,082,125 | 1,084,749 | 1,088,813 | 1,091,537 | 1,095,954 | ||||||||||||||||||||||||
| Tangible common equity | $ | 4,940,410 | $ | 4,806,139 | $ | 4,683,000 | $ | 4,456,816 | $ | 4,516,489 | |||||||||||||||||||
| Total assets | $ | 50,193,387 | $ | 50,998,077 | $ | 50,472,189 | $ | 49,685,892 | $ | 50,081,985 | |||||||||||||||||||
| Less: Goodwill and intangible assets, net | 1,082,125 | 1,084,749 | 1,088,813 | 1,091,537 | 1,095,954 | ||||||||||||||||||||||||
| Tangible assets | $ | 49,111,262 | $ | 49,913,328 | $ | 49,383,376 | $ | 48,594,355 | $ | 48,986,031 | |||||||||||||||||||
| Tangible common equity ratio | 10.06 | % | 9.63 | % | 9.48 | % | 9.17 | % | 9.22 | % | |||||||||||||||||||
| Reconciliation of return on average tangible common equity: | |||||||||||||||||||||||||||||
| Total average shareholders' equity | $ | 5,960,711 | $ | 5,791,275 | $ | 5,658,082 | $ | 5,575,583 | $ | 5,446,998 | |||||||||||||||||||
| Less: Average goodwill and intangible assets, net | 1,083,390 | 1,086,991 | 1,090,116 | 1,094,466 | 1,097,317 | ||||||||||||||||||||||||
| Average tangible common equity | $ | 4,877,321 | $ | 4,704,284 | $ | 4,567,966 | $ | 4,481,117 | $ | 4,349,681 | |||||||||||||||||||
Net income attributable to BOK Financial Corporation shareholders |
$ | 140,894 | $ | 140,018 | $ | 119,777 | $ | 136,154 | $ | 139,999 | |||||||||||||||||||
| Return on average tangible common equity | 11.46 | % | 11.94 | % | 10.63 | % | 12.09 | % | 12.80 | % | |||||||||||||||||||
Calculation of efficiency ratio: | |||||||||||||||||||||||||||||
| Total other operating expense | $ | 369,770 | $ | 354,503 | $ | 347,529 | $ | 347,656 | $ | 341,025 | |||||||||||||||||||
| Less: Amortization of intangible assets | 2,656 | 2,656 | 2,652 | 2,855 | 2,856 | ||||||||||||||||||||||||
Numerator for efficiency ratio |
$ | 367,114 | $ | 351,847 | $ | 344,877 | $ | 344,801 | $ | 338,169 | |||||||||||||||||||
Net interest income |
$ | 337,646 | $ | 328,166 | $ | 316,251 | $ | 313,046 | $ | 308,119 | |||||||||||||||||||
Add: Tax-equivalent adjustment |
2,565 | 2,574 | 2,542 | 2,466 | 2,385 | ||||||||||||||||||||||||
Tax-equivalent net interest income |
340,211 | 330,740 | 318,793 | 315,512 | 310,504 | ||||||||||||||||||||||||
| Add: Total other operating revenue | 210,709 | 207,098 | 186,041 | 210,044 | 208,192 | ||||||||||||||||||||||||
| Less: Gain (loss) on available-for-sale securities, net | 213 | — | — | — | (691) | ||||||||||||||||||||||||
Denominator for efficiency ratio |
$ | 550,707 | $ | 537,838 | $ | 504,834 | $ | 525,556 | $ | 519,387 | |||||||||||||||||||
| Efficiency ratio | 66.66 | % | 65.42 | % | 68.31 | % | 65.61 | % | 65.11 | % | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratio and share data) | Sep. 30, 2025 | June 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | ||||||||||||||||||||||||
| Reconciliation of pre-provision net revenue: | |||||||||||||||||||||||||||||
| Net income before taxes | $ | 176,585 | $ | 180,761 | $ | 154,763 | $ | 175,434 | $ | 173,286 | |||||||||||||||||||
Add: Provision for expected credit losses |
2,000 | — | — | — | 2,000 | ||||||||||||||||||||||||
Less: Net income (loss) attributable to non-controlling interests |
(23) | 52 | (6) | — | (26) | ||||||||||||||||||||||||
| Pre-provision net revenue | $ | 178,608 | $ | 180,709 | $ | 154,769 | $ | 175,434 | $ | 175,312 | |||||||||||||||||||
Information on net interest income and net interest margin excluding trading activities: | |||||||||||||||||||||||||||||
Net interest income |
$ | 337,646 | $ | 328,166 | $ | 316,251 | $ | 313,046 | $ | 308,119 | |||||||||||||||||||
Less: Trading activities net interest income |
14,325 | 16,138 | 15,174 | 4,648 | 3,751 | ||||||||||||||||||||||||
Net interest income excluding trading activities |
323,321 | 312,028 | 301,077 | 308,398 | 304,368 | ||||||||||||||||||||||||
Add: Tax-equivalent adjustment |
2,565 | 2,574 | 2,542 | 2,466 | 2,385 | ||||||||||||||||||||||||
Tax-equivalent net interest income excluding trading activities |
$ | 325,886 | $ | 314,602 | $ | 303,619 | $ | 310,864 | $ | 306,753 | |||||||||||||||||||
| Average interest-earning assets | $ | 46,429,240 | $ | 46,984,071 | $ | 45,606,324 | $ | 45,375,438 | $ | 45,911,383 | |||||||||||||||||||
| Less: Average trading activities interest-earning assets | 5,603,200 | 6,876,788 | 5,881,997 | 5,636,949 | 5,802,448 | ||||||||||||||||||||||||
| Average interest-earning assets excluding trading activities | $ | 40,826,040 | $ | 40,107,283 | $ | 39,724,327 | $ | 39,738,489 | $ | 40,108,935 | |||||||||||||||||||
| Net interest margin on average interest-earning assets | 2.91 | % | 2.80 | % | 2.78 | % | 2.75 | % | 2.68 | % | |||||||||||||||||||
| Net interest margin on average trading activities interest-earning assets | 1.07 | % | 0.93 | % | 0.98 | % | 0.36 | % | 0.29 | % | |||||||||||||||||||
| Net interest margin on average interest-earning assets excluding trading activities | 3.16 | % | 3.12 | % | 3.05 | % | 3.09 | % | 3.02 | % | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| (In thousands) | Sep. 30, 2025 | June 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | ||||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||
| Healthcare | $ | 3,878,543 | $ | 3,808,936 | $ | 3,789,446 | $ | 3,967,533 | $ | 4,149,069 | |||||||||||||||||||
| Services | 3,710,643 | 3,658,807 | 3,704,834 | 3,643,203 | 3,573,670 | ||||||||||||||||||||||||
| Energy | 2,681,512 | 2,734,713 | 2,860,330 | 3,254,724 | 3,126,635 | ||||||||||||||||||||||||
| General business | 4,242,242 | 4,181,726 | 4,048,821 | 4,164,676 | 4,028,548 | ||||||||||||||||||||||||
| Total commercial | 14,512,940 | 14,384,182 | 14,403,431 | 15,030,136 | 14,877,922 | ||||||||||||||||||||||||
| Commercial real estate: | |||||||||||||||||||||||||||||
| Multifamily | 2,500,323 | 2,473,365 | 2,336,312 | 2,237,064 | 2,109,445 | ||||||||||||||||||||||||
| Industrial | 1,396,795 | 1,304,211 | 1,163,089 | 1,127,867 | 1,270,928 | ||||||||||||||||||||||||
| Office | 811,601 | 690,086 | 704,688 | 755,838 | 815,966 | ||||||||||||||||||||||||
| Retail | 593,835 | 592,043 | 497,579 | 485,926 | 521,874 | ||||||||||||||||||||||||
| Residential construction and land development | 122,033 | 105,701 | 105,190 | 109,120 | 105,048 | ||||||||||||||||||||||||
| Other commercial real estate | 328,020 | 356,035 | 356,678 | 342,637 | 365,394 | ||||||||||||||||||||||||
| Total commercial real estate | 5,752,607 | 5,521,441 | 5,163,536 | 5,058,452 | 5,188,655 | ||||||||||||||||||||||||
| Loans to individuals: | |||||||||||||||||||||||||||||
| Residential mortgage | 2,676,366 | 2,610,681 | 2,471,345 | 2,436,958 | 2,370,293 | ||||||||||||||||||||||||
| Residential mortgages guaranteed by U.S. government agencies | 151,642 | 148,453 | 133,453 | 136,649 | 127,747 | ||||||||||||||||||||||||
| Personal | 1,771,639 | 1,627,454 | 1,518,723 | 1,452,529 | 1,420,444 | ||||||||||||||||||||||||
| Total loans to individuals | 4,599,647 | 4,386,588 | 4,123,521 | 4,026,136 | 3,918,484 | ||||||||||||||||||||||||
| Total | $ | 24,865,194 | $ | 24,292,211 | $ | 23,690,488 | $ | 24,114,724 | $ | 23,985,061 | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| (In thousands) | Sep. 30, 2025 | June 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | ||||||||||||||||||||||||
| Texas: | |||||||||||||||||||||||||||||
| Commercial | $ | 6,800,577 | $ | 6,893,246 | $ | 6,953,714 | $ | 7,411,416 | $ | 7,437,800 | |||||||||||||||||||
| Commercial real estate | 2,107,335 | 1,997,598 | 1,864,345 | 1,731,281 | 1,816,276 | ||||||||||||||||||||||||
| Loans to individuals | 1,037,831 | 996,341 | 929,825 | 918,994 | 880,213 | ||||||||||||||||||||||||
| Total Texas | 9,945,743 | 9,887,185 | 9,747,884 | 10,061,691 | 10,134,289 | ||||||||||||||||||||||||
| Oklahoma: | |||||||||||||||||||||||||||||
| Commercial | 3,692,319 | 3,455,696 | 3,380,680 | 3,585,592 | 3,440,385 | ||||||||||||||||||||||||
| Commercial real estate | 574,126 | 512,075 | 521,992 | 513,101 | 557,025 | ||||||||||||||||||||||||
| Loans to individuals | 2,927,185 | 2,725,320 | 2,548,549 | 2,440,874 | 2,367,725 | ||||||||||||||||||||||||
| Total Oklahoma | 7,193,630 | 6,693,091 | 6,451,221 | 6,539,567 | 6,365,135 | ||||||||||||||||||||||||
| Colorado: | |||||||||||||||||||||||||||||
| Commercial | 2,132,770 | 2,185,658 | 2,246,388 | 2,188,324 | 2,175,540 | ||||||||||||||||||||||||
| Commercial real estate | 589,307 | 791,171 | 706,154 | 759,168 | 835,478 | ||||||||||||||||||||||||
| Loans to individuals | 208,323 | 217,088 | 210,531 | 213,768 | 216,938 | ||||||||||||||||||||||||
| Total Colorado | 2,930,400 | 3,193,917 | 3,163,073 | 3,161,260 | 3,227,956 | ||||||||||||||||||||||||
| Arizona: | |||||||||||||||||||||||||||||
| Commercial | 1,228,593 | 1,166,745 | 1,115,085 | 1,082,829 | 1,064,380 | ||||||||||||||||||||||||
| Commercial real estate | 1,348,838 | 1,165,927 | 1,084,967 | 1,098,174 | 1,115,928 | ||||||||||||||||||||||||
| Loans to individuals | 222,963 | 226,727 | 218,093 | 215,531 | 218,340 | ||||||||||||||||||||||||
| Total Arizona | 2,800,394 | 2,559,399 | 2,418,145 | 2,396,534 | 2,398,648 | ||||||||||||||||||||||||
| Kansas/Missouri: | |||||||||||||||||||||||||||||
| Commercial | 270,068 | 303,692 | 298,410 | 305,957 | 306,370 | ||||||||||||||||||||||||
| Commercial real estate | 618,052 | 556,390 | 533,335 | 515,511 | 438,424 | ||||||||||||||||||||||||
| Loans to individuals | 142,408 | 155,154 | 147,651 | 164,638 | 158,524 | ||||||||||||||||||||||||
| Total Kansas/Missouri | 1,030,528 | 1,015,236 | 979,396 | 986,106 | 903,318 | ||||||||||||||||||||||||
| New Mexico: | |||||||||||||||||||||||||||||
| Commercial | 282,479 | 282,918 | 324,321 | 325,246 | 324,605 | ||||||||||||||||||||||||
| Commercial real estate | 458,720 | 443,516 | 381,775 | 402,217 | 386,037 | ||||||||||||||||||||||||
| Loans to individuals | 51,056 | 55,714 | 57,926 | 60,703 | 64,511 | ||||||||||||||||||||||||
| Total New Mexico | 792,255 | 782,148 | 764,022 | 788,166 | 775,153 | ||||||||||||||||||||||||
| Arkansas: | |||||||||||||||||||||||||||||
| Commercial | 106,134 | 96,227 | 84,833 | 130,772 | 128,842 | ||||||||||||||||||||||||
| Commercial real estate | 56,229 | 54,764 | 70,968 | 39,000 | 39,487 | ||||||||||||||||||||||||
| Loans to individuals | 9,881 | 10,244 | 10,946 | 11,628 | 12,233 | ||||||||||||||||||||||||
| Total Arkansas | 172,244 | 161,235 | 166,747 | 181,400 | 180,562 | ||||||||||||||||||||||||
| Total BOK Financial | $ | 24,865,194 | $ | 24,292,211 | $ | 23,690,488 | $ | 24,114,724 | $ | 23,985,061 | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| (In thousands) | Sep. 30, 2025 | June 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | ||||||||||||||||||||||||
| Oklahoma: | |||||||||||||||||||||||||||||
| Demand | $ | 3,520,203 | $ | 3,589,146 | $ | 3,629,708 | $ | 3,618,771 | $ | 3,491,996 | |||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 13,352,070 | 13,537,068 | 13,891,707 | 13,352,732 | 12,474,626 | ||||||||||||||||||||||||
| Savings | 520,995 | 521,734 | 525,424 | 497,443 | 490,957 | ||||||||||||||||||||||||
| Time | 2,356,945 | 2,166,094 | 2,089,744 | 2,138,620 | 2,462,463 | ||||||||||||||||||||||||
| Total interest-bearing | 16,230,010 | 16,224,896 | 16,506,875 | 15,988,795 | 15,428,046 | ||||||||||||||||||||||||
| Total Oklahoma | 19,750,213 | 19,814,042 | 20,136,583 | 19,607,566 | 18,920,042 | ||||||||||||||||||||||||
| Texas: | |||||||||||||||||||||||||||||
| Demand | 2,194,177 | 2,082,652 | 2,187,903 | 2,216,393 | 2,228,690 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 6,427,135 | 6,203,081 | 5,925,285 | 6,205,605 | 6,191,794 | ||||||||||||||||||||||||
| Savings | 147,560 | 155,027 | 155,777 | 154,112 | 152,392 | ||||||||||||||||||||||||
| Time | 649,757 | 638,657 | 633,538 | 646,490 | 648,796 | ||||||||||||||||||||||||
| Total interest-bearing | 7,224,452 | 6,996,765 | 6,714,600 | 7,006,207 | 6,992,982 | ||||||||||||||||||||||||
| Total Texas | 9,418,629 | 9,079,417 | 8,902,503 | 9,222,600 | 9,221,672 | ||||||||||||||||||||||||
| Colorado: | |||||||||||||||||||||||||||||
| Demand | 929,383 | 1,040,223 | 1,082,304 | 1,159,076 | 1,195,637 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 2,204,899 | 1,989,284 | 1,988,258 | 2,089,475 | 1,935,685 | ||||||||||||||||||||||||
| Savings | 53,768 | 55,326 | 58,318 | 59,244 | 56,275 | ||||||||||||||||||||||||
| Time | 284,962 | 278,914 | 274,235 | 280,081 | 279,887 | ||||||||||||||||||||||||
| Total interest-bearing | 2,543,629 | 2,323,524 | 2,320,811 | 2,428,800 | 2,271,847 | ||||||||||||||||||||||||
| Total Colorado | 3,473,012 | 3,363,747 | 3,403,115 | 3,587,876 | 3,467,484 | ||||||||||||||||||||||||
| New Mexico: | |||||||||||||||||||||||||||||
| Demand | 591,330 | 609,205 | 631,950 | 659,234 | 628,594 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 1,376,694 | 1,416,741 | 1,283,998 | 1,305,044 | 1,275,502 | ||||||||||||||||||||||||
| Savings | 94,180 | 94,930 | 96,969 | 90,580 | 90,867 | ||||||||||||||||||||||||
| Time | 347,227 | 340,946 | 344,827 | 347,443 | 336,830 | ||||||||||||||||||||||||
| Total interest-bearing | 1,818,101 | 1,852,617 | 1,725,794 | 1,743,067 | 1,703,199 | ||||||||||||||||||||||||
| Total New Mexico | 2,409,431 | 2,461,822 | 2,357,744 | 2,402,301 | 2,331,793 | ||||||||||||||||||||||||
| Arizona: | |||||||||||||||||||||||||||||
| Demand | 368,432 | 385,442 | 451,085 | 418,587 | 435,553 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 1,406,300 | 1,467,509 | 1,312,979 | 1,277,494 | 1,237,811 | ||||||||||||||||||||||||
| Savings | 13,571 | 10,536 | 11,125 | 12,336 | 11,228 | ||||||||||||||||||||||||
| Time | 71,886 | 72,041 | 70,758 | 70,390 | 59,508 | ||||||||||||||||||||||||
| Total interest-bearing | 1,491,757 | 1,550,086 | 1,394,862 | 1,360,220 | 1,308,547 | ||||||||||||||||||||||||
| Total Arizona | 1,860,189 | 1,935,528 | 1,845,947 | 1,778,807 | 1,744,100 | ||||||||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| (In thousands) | Sep. 30, 2025 | June 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | ||||||||||||||||||||||||
| Kansas/Missouri: | |||||||||||||||||||||||||||||
| Demand | 282,235 | 269,408 | 279,808 | 277,440 | 255,950 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 1,151,956 | 1,169,161 | 1,202,107 | 1,169,541 | 1,134,544 | ||||||||||||||||||||||||
| Savings | 14,251 | 13,719 | 14,504 | 12,158 | 11,896 | ||||||||||||||||||||||||
| Time | 37,563 | 35,768 | 36,307 | 37,210 | 35,316 | ||||||||||||||||||||||||
| Total interest-bearing | 1,203,770 | 1,218,648 | 1,252,918 | 1,218,909 | 1,181,756 | ||||||||||||||||||||||||
| Total Kansas/Missouri | 1,486,005 | 1,488,056 | 1,532,726 | 1,496,349 | 1,437,706 | ||||||||||||||||||||||||
| Arkansas: | |||||||||||||||||||||||||||||
| Demand | 21,416 | 22,685 | 25,738 | 22,396 | 23,824 | ||||||||||||||||||||||||
| Interest-bearing: | |||||||||||||||||||||||||||||
| Transaction | 64,174 | 61,079 | 57,696 | 55,215 | 62,249 | ||||||||||||||||||||||||
| Savings | 2,411 | 2,485 | 2,602 | 2,944 | 3,092 | ||||||||||||||||||||||||
| Time | 14,538 | 17,248 | 17,019 | 15,176 | 15,156 | ||||||||||||||||||||||||
| Total interest-bearing | 81,123 | 80,812 | 77,317 | 73,335 | 80,497 | ||||||||||||||||||||||||
| Total Arkansas | 102,539 | 103,497 | 103,055 | 95,731 | 104,321 | ||||||||||||||||||||||||
| Total BOK Financial | $ | 38,500,018 | $ | 38,246,109 | $ | 38,281,673 | $ | 38,191,230 | $ | 37,227,118 | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| Sep. 30, 2025 | June 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | |||||||||||||||||||||||||
| Tax-equivalent asset yields | |||||||||||||||||||||||||||||
| Interest-bearing cash and cash equivalents | 4.39 | % | 4.46 | % | 4.48 | % | 4.60 | % | 5.33 | % | |||||||||||||||||||
| Trading securities | 5.25 | % | 5.05 | % | 5.07 | % | 4.90 | % | 5.36 | % | |||||||||||||||||||
| Investment securities, net of allowance | 1.41 | % | 1.41 | % | 1.42 | % | 1.42 | % | 1.41 | % | |||||||||||||||||||
| Available-for-sale securities | 3.93 | % | 3.89 | % | 3.82 | % | 3.82 | % | 3.76 | % | |||||||||||||||||||
| Fair value option securities | 5.45 | % | 5.90 | % | 3.72 | % | 3.70 | % | 3.69 | % | |||||||||||||||||||
| Restricted equity securities | 7.84 | % | 7.73 | % | 7.51 | % | 7.60 | % | 8.20 | % | |||||||||||||||||||
| Residential mortgage loans held for sale | 6.08 | % | 6.13 | % | 6.03 | % | 5.85 | % | 6.15 | % | |||||||||||||||||||
| Loans | 6.70 | % | 6.71 | % | 6.71 | % | 7.01 | % | 7.47 | % | |||||||||||||||||||
| Allowance for loan losses | |||||||||||||||||||||||||||||
| Loans, net of allowance | 6.78 | % | 6.79 | % | 6.79 | % | 7.10 | % | 7.55 | % | |||||||||||||||||||
| Total tax-equivalent yield on earning assets | 5.53 | % | 5.47 | % | 5.45 | % | 5.59 | % | 5.89 | % | |||||||||||||||||||
| Cost of interest-bearing liabilities: | |||||||||||||||||||||||||||||
| Interest-bearing deposits: | |||||||||||||||||||||||||||||
Transaction |
3.14 | % | 3.17 | % | 3.21 | % | 3.42 | % | 3.78 | % | |||||||||||||||||||
| Savings | 0.55 | % | 0.54 | % | 0.56 | % | 0.59 | % | 0.60 | % | |||||||||||||||||||
| Time | 3.73 | % | 3.83 | % | 4.10 | % | 4.56 | % | 4.56 | % | |||||||||||||||||||
| Total interest-bearing deposits | 3.14 | % | 3.17 | % | 3.24 | % | 3.48 | % | 3.79 | % | |||||||||||||||||||
| Funds purchased and repurchase agreements | 3.29 | % | 3.50 | % | 3.05 | % | 3.78 | % | 3.89 | % | |||||||||||||||||||
| Other borrowings | 4.54 | % | 4.49 | % | 4.57 | % | 4.95 | % | 5.55 | % | |||||||||||||||||||
| Subordinated debt | — | % | 6.38 | % | 6.44 | % | 6.80 | % | 7.15 | % | |||||||||||||||||||
| Total cost of interest-bearing liabilities | 3.33 | % | 3.40 | % | 3.42 | % | 3.69 | % | 4.11 | % | |||||||||||||||||||
Tax-equivalent net interest spread |
2.20 | % | 2.07 | % | 2.03 | % | 1.90 | % | 1.78 | % | |||||||||||||||||||
| Effect of noninterest-bearing funding sources and other | 0.71 | % | 0.73 | % | 0.75 | % | 0.85 | % | 0.90 | % | |||||||||||||||||||
| Tax-equivalent net interest margin | 2.91 | % | 2.80 | % | 2.78 | % | 2.75 | % | 2.68 | % | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratios) | Sep. 30, 2025 | June 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | ||||||||||||||||||||||||
| Nonperforming assets: | |||||||||||||||||||||||||||||
| Nonaccruing loans: | |||||||||||||||||||||||||||||
| Commercial: | |||||||||||||||||||||||||||||
| Healthcare | $ | 24,507 | $ | 28,743 | $ | 29,253 | $ | 13,717 | $ | 15,927 | |||||||||||||||||||
| Services | 7,647 | 11,329 | 13,662 | 767 | 1,425 | ||||||||||||||||||||||||
| Energy | 31 | 40 | 49 | 49 | 28,986 | ||||||||||||||||||||||||
| General business | 85 | 45 | 103 | 114 | 5,334 | ||||||||||||||||||||||||
| Total commercial | 32,270 | 40,157 | 43,067 | 14,647 | 51,672 | ||||||||||||||||||||||||
| Commercial real estate | 6,809 | 6,925 | 13,125 | 9,905 | 12,364 | ||||||||||||||||||||||||
| Loans to individuals: | |||||||||||||||||||||||||||||
| Permanent mortgage | 21,255 | 20,654 | 20,502 | 15,261 | 13,688 | ||||||||||||||||||||||||
| Permanent mortgage guaranteed by U.S. government agencies | 7,348 | 6,978 | 6,786 | 6,803 | 6,520 | ||||||||||||||||||||||||
| Personal | 4,712 | 4,613 | 40 | 109 | 71 | ||||||||||||||||||||||||
| Total loans to individuals | 33,315 | 32,245 | 27,328 | 22,173 | 20,279 | ||||||||||||||||||||||||
| Total nonaccruing loans | 72,394 | 79,327 | 83,520 | 46,725 | 84,315 | ||||||||||||||||||||||||
| Real estate and other repossessed assets | 1,751 | 1,729 | 1,769 | 2,254 | 2,625 | ||||||||||||||||||||||||
| Total nonperforming assets | $ | 74,145 | $ | 81,056 | $ | 85,289 | $ | 48,979 | $ | 86,940 | |||||||||||||||||||
| Total nonperforming assets excluding those guaranteed by U.S. government agencies | $ | 66,797 | $ | 74,078 | $ | 78,503 | $ | 42,176 | $ | 80,420 | |||||||||||||||||||
Accruing loans 90 days past due1 |
$ | 1,135 | $ | 1,388 | $ | 3,258 | $ | — | $ | 597 | |||||||||||||||||||
| Gross charge-offs | $ | 4,348 | $ | 1,313 | $ | 2,291 | $ | 1,339 | $ | 2,496 | |||||||||||||||||||
| Recoveries | (721) | (752) | (1,186) | (811) | (2,550) | ||||||||||||||||||||||||
| Net charge-offs (recoveries) | $ | 3,627 | $ | 561 | $ | 1,105 | $ | 528 | $ | (54) | |||||||||||||||||||
| Provision for loan losses | $ | 4,270 | $ | (984) | $ | (336) | $ | (3,893) | $ | (3,424) | |||||||||||||||||||
| Provision for credit losses from off-balance sheet unfunded loan commitments | (2,208) | 904 | 448 | 3,874 | 5,430 | ||||||||||||||||||||||||
| Provision for expected credit losses from mortgage banking activities | (74) | 77 | (82) | 30 | 47 | ||||||||||||||||||||||||
| Provision for credit losses related to held-to-maturity (investment) securities portfolio | 12 | 3 | (30) | (11) | (53) | ||||||||||||||||||||||||
| Total provision for credit losses | $ | 2,000 | $ | — | $ | — | $ | — | $ | 2,000 | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | |||||||||||||||||||||||||||||
| (In thousands, except ratios) | Sep. 30, 2025 | June 30, 2025 | Mar. 31, 2025 | Dec. 31, 2024 | Sep. 30, 2024 | ||||||||||||||||||||||||
| Allowance for loan losses to period end loans | 1.12 | % | 1.14 | % | 1.18 | % | 1.16 | % | 1.19 | % | |||||||||||||||||||
| Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to period end loans | 1.32 | % | 1.36 | % | 1.40 | % | 1.38 | % | 1.39 | % | |||||||||||||||||||
| Nonperforming assets to period end loans and repossessed assets | 0.30 | % | 0.33 | % | 0.36 | % | 0.20 | % | 0.36 | % | |||||||||||||||||||
| Net charge-offs (annualized) to average loans | 0.06 | % | 0.01 | % | 0.02 | % | 0.01 | % | — | % | |||||||||||||||||||
Allowance for loan losses to nonaccruing loans1 |
426.92 | % | 382.93 | % | 363.06 | % | 701.46 | % | 365.65 | % | |||||||||||||||||||
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to nonaccruing loans1 |
504.99 | % | 456.18 | % | 430.95 | % | 830.81 | % | 427.05 | % | |||||||||||||||||||
BOK Financial Corporation Quarterly Earnings Release |
Exhibit 99.1(b) | ||||
| Three Months Ended | 3Q25 vs 2Q25 |
3Q25 vs 3Q24 |
|||||||||||||||||||||||||||||||||||||||
(Dollars in thousands, except ratios) |
Sep. 30, 2025 | June 30, 2025 | Sep. 30, 2024 | Change | % Change | Change | % Change | ||||||||||||||||||||||||||||||||||
| Commercial Banking: | |||||||||||||||||||||||||||||||||||||||||
| Net interest income | $ | 179,197 | $ | 175,826 | $ | 207,610 | $ | 3,371 | 1.9 | % | $ | (28,413) | (13.7) | % | |||||||||||||||||||||||||||
| Fees and commissions revenue | 57,537 | 58,400 | 55,865 | (863) | (1.5) | % | 1,672 | 3.0 | % | ||||||||||||||||||||||||||||||||
| Combined net interest income and fee revenue | 236,734 | 234,226 | 263,475 | 2,508 | 1.1 | % | (26,741) | (10.1) | % | ||||||||||||||||||||||||||||||||
| Other operating expense | 81,239 | 79,705 | 79,230 | 1,534 | 1.9 | % | 2,009 | 2.5 | % | ||||||||||||||||||||||||||||||||
| Corporate allocations | 17,277 | 19,160 | 17,010 | (1,883) | (9.8) | % | 267 | 1.6 | % | ||||||||||||||||||||||||||||||||
| Net income before taxes | 139,817 | 141,364 | 172,181 | (1,547) | (1.1) | % | (32,364) | (18.8) | % | ||||||||||||||||||||||||||||||||
| Average assets | $ | 21,722,491 | $ | 21,318,236 | $ | 21,881,574 | $ | 404,255 | 1.9 | % | $ | (159,083) | (0.7) | % | |||||||||||||||||||||||||||
| Average loans | 20,280,147 | 19,894,391 | 20,340,512 | 385,756 | 1.9 | % | (60,365) | (0.3) | % | ||||||||||||||||||||||||||||||||
| Average deposits | 18,161,258 | 17,424,707 | 17,131,237 | 736,551 | 4.2 | % | 1,030,021 | 6.0 | % | ||||||||||||||||||||||||||||||||
| Consumer Banking: | |||||||||||||||||||||||||||||||||||||||||
| Net interest income | $ | 58,451 | $ | 58,114 | $ | 65,263 | $ | 337 | 0.6 | % | $ | (6,812) | (10.4) | % | |||||||||||||||||||||||||||
| Fees and commissions revenue | 38,071 | 36,789 | 36,699 | 1,282 | 3.5 | % | 1,372 | 3.7 | % | ||||||||||||||||||||||||||||||||
| Combined net interest income and fee revenue | 96,522 | 94,903 | 101,962 | 1,619 | 1.7 | % | (5,440) | (5.3) | % | ||||||||||||||||||||||||||||||||
| Other operating expense | 64,042 | 55,476 | 57,779 | 8,566 | 15.4 | % | 6,263 | 10.8 | % | ||||||||||||||||||||||||||||||||
| Corporate allocations | 14,326 | 15,039 | 13,298 | (713) | (4.7) | % | 1,028 | 7.7 | % | ||||||||||||||||||||||||||||||||
| Net income before taxes | 14,490 | 24,746 | 24,774 | (10,256) | (41.4) | % | (10,284) | (41.5) | % | ||||||||||||||||||||||||||||||||
| Average assets | $ | 8,372,125 | $ | 8,310,875 | $ | 8,172,256 | $ | 61,250 | 0.7 | % | $ | 199,869 | 2.4 | % | |||||||||||||||||||||||||||
| Average loans | 2,432,968 | 2,304,939 | 2,057,870 | 128,029 | 5.6 | % | 375,098 | 18.2 | % | ||||||||||||||||||||||||||||||||
| Average deposits | 8,330,481 | 8,266,824 | 8,136,312 | 63,657 | 0.8 | % | 194,169 | 2.4 | % | ||||||||||||||||||||||||||||||||
| Wealth Management: | |||||||||||||||||||||||||||||||||||||||||
| Net interest income | $ | 43,626 | $ | 44,844 | $ | 33,185 | $ | (1,218) | (2.7) | % | $ | 10,441 | 31.5 | % | |||||||||||||||||||||||||||
| Fees and commissions revenue | 111,516 | 103,650 | 112,457 | 7,866 | 7.6 | % | (941) | (0.8) | % | ||||||||||||||||||||||||||||||||
| Combined net interest income and fee revenue | 155,142 | 148,494 | 145,642 | 6,648 | 4.5 | % | 9,500 | 6.5 | % | ||||||||||||||||||||||||||||||||
| Other operating expense | 102,971 | 93,281 | 93,539 | 9,690 | 10.4 | % | 9,432 | 10.1 | % | ||||||||||||||||||||||||||||||||
| Corporate allocations | 15,568 | 14,471 | 13,458 | 1,097 | 7.6 | % | 2,110 | 15.7 | % | ||||||||||||||||||||||||||||||||
| Net income before taxes | 36,606 | 40,749 | 38,804 | (4,143) | (10.2) | % | (2,198) | (5.7) | % | ||||||||||||||||||||||||||||||||
| Average assets | $ | 11,265,485 | $ | 11,571,187 | $ | 10,566,503 | $ | (305,702) | (2.6) | % | $ | 698,982 | 6.6 | % | |||||||||||||||||||||||||||
| Average loans | 2,353,961 | 2,275,378 | 2,151,196 | 78,583 | 3.5 | % | 202,765 | 9.4 | % | ||||||||||||||||||||||||||||||||
| Average deposits | 10,731,569 | 10,783,245 | 9,837,888 | (51,676) | (0.5) | % | 893,681 | 9.1 | % | ||||||||||||||||||||||||||||||||
| Fiduciary assets | 73,862,296 | 71,057,135 | 63,703,618 | 2,805,161 | 3.9 | % | 10,158,678 | 15.9 | % | ||||||||||||||||||||||||||||||||
| Assets under management or administration | 122,673,531 | 117,870,970 | 110,702,612 | 4,802,561 | 4.1 | % | 11,970,919 | 10.8 | % | ||||||||||||||||||||||||||||||||