株探米国株
日本語 英語
エドガーで原本を確認する
0000875357false00008753572025-07-212025-07-21

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):
July 21, 2025

Commission File No. 001-37811

BOK FINANCIAL CORP
(Exact name of registrant as specified in its charter)
Oklahoma   73-1373454
(State or other jurisdiction
of Incorporation or Organization)
  (IRS Employer
Identification No.)
   
Bank of Oklahoma Tower    
Boston Avenue at Second Street    
Tulsa, Oklahoma   74192
(Address of Principal Executive Offices)   (Zip Code)
 (918) 588-6000
(Registrant’s telephone number, including area code)

N/A
__________________________________________
(Former name or former address, if changes since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425).

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12).

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)).

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)).

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, par value $0.00006 per share BOKF Nasdaq Stock Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨




INFORMATION TO BE INCLUDED IN THE REPORT

ITEM 2.02. Results of Operations and Financial Condition.

On July 21, 2025, BOK Financial Corporation (“BOK Financial”) issued a press release announcing its financial results for the three and six months ended June 30, 2025 (“Press Release”). The full text of the Press Release is attached as Exhibit 99.1(a) to this report and is incorporated herein by reference. On July 21, 2025, in connection with the issuance of the Press Release, BOK Financial released financial information related to the three and six months ended June 30, 2025 (“Financial Information”), which includes certain historical financial information relating to BOK Financial. The Financial Information is attached as Exhibit 99.1(b) to this report and is incorporated herein by reference.

ITEM 7.01. Regulation FD Disclosure.

On July 21, 2025, in connection with the issuance of the Press Release, BOK Financial released financial information related to the three and six months ended June 30, 2025 (“Financial Information”), which includes certain historical financial information relating to BOK Financial. The Financial Information is attached as Exhibit 99.2(a) to this report and is incorporated herein by reference.


ITEM 9.01. Financial Statements and Exhibits.

(d)    Exhibits

99.1    Text of Press Release, dated July 21, 2025, titled "BOK Financial Corporation reports quarterly earnings of $140 million, or $2.19 per share, in the second quarter" and Financial Information for the Three and Six Months Ended June 30, 2025.

99.2    Earnings conference call presentation, dated July 22, 2025, titled “Q2 Earnings Conference Call" for the Three and Six Months Ended June 30, 2025.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document).

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


                        BOK FINANCIAL CORPORATION




                        By: /s/ Martin E. Grunst            
                         Martin E. Grunst
                         Executive Vice President
                         Chief Financial Officer
Date: July 21, 2025


EX-99.1 2 a20250630bokfex99.htm EX-99.1 Document
pressreleaseheadera.jpg



BOK Financial Corporation reports quarterly earnings of $140 million, or $2.19 per share, in the second quarter.
Second quarter 2025 financial highlights1
Net Income
Net income was $140.0 million, or $2.19 per diluted share, compared to $119.8 million, or $1.86 per diluted share.
Net Interest Income & Margin
Net interest income totaled $328.2 million, an increase of $11.9 million. Net interest margin expanded 2 basis points to 2.80% compared to 2.78% in the prior quarter.
Fees & Commissions Revenue
Fees and commissions revenue was $197.3 million, an increase of $13.2 million with broad-based growth across our fee income lines. Brokerage and trading revenue increased $7.1 million, fiduciary and asset management revenue grew $3.0 million, and transaction card revenue increased $2.5 million.
Operating Expense
Operating expense increased $7.0 million to $354.5 million, primarily due to higher operational losses combined with increased costs related to ongoing technology projects.
Loans
Period end loans were $24.3 billion, an increase of $602 million. Growth in commercial real estate loans and loans to individuals was slightly offset by a decrease in energy balances. Average outstanding loan balances were $24.2 billion, a $108 million increase.
Credit Quality
Nonperforming assets declined to $81 million, or 0.33% of outstanding loans and repossessed assets, at June 30, 2025, from $85 million, or 0.36%, at March 31, 2025. Net charge-offs for the second quarter remained historically low at $561 thousand, or less than 0.01% of average loans on an annualized basis.
Deposits
Period end deposits were relatively unchanged at $38.2 billion, while average deposits decreased $222 million to $38.1 billion. Average demand deposits decreased by $198 million and average interest-bearing deposits decreased $25 million. The loan to deposit ratio was 64% at June 30, 2025, compared to 62% at March 31, 2025.
Capital
Tangible common equity ratio was 9.63% compared to 9.48% at March 31, 2025. Tier 1 capital ratio was 13.60%, common equity Tier 1 capital ratio was 13.59%, and total capital ratio was 14.48%. The company repurchased 663,298 shares of common stock at an average price paid of $93.99 per share in the second quarter of 2025.
1     Comparisons are to prior quarter unless otherwise noted.

p
$11.9 million
1 bp
p
$602 million
NET INTEREST INCOME
NET CHARGE-OFFS (ANNUALIZED)
LOAN GROWTH
CEO Commentary
Stacy Kymes, President and CEO, stated, “Second quarter results highlighted the strength of our team and the effectiveness of our diverse business model. We gained momentum this quarter driven by accelerated loan growth, strong fee income performance and continued margin expansion. Loans grew over $600 million, or 10% annualized, as we leveraged our strong liquidity and capital position, all while maintaining exceptional credit quality. Net interest income grew for the fifth consecutive quarter and core net interest margin, excluding trading, expanded another 7 basis points. Fee income was another standout, with broad-based growth and record quarterly highs in fiduciary and asset management revenue, transaction card revenue, and deposit service charges. This growth reinforces our confidence in our ability to deliver consistent, high-quality performance in the face of evolving market conditions." Net interest income was $328.2 million for the second quarter of 2025, an increase of $11.9 million over the prior quarter.

    

BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Net Interest Income
(Dollars in thousands) June 30, 2025 Mar. 31, 2025 Change % Change
Interest revenue
Interest-bearing cash and cash equivalents $ 5,626  $ 6,229  $ (603) (9.7) %
Trading securities 86,488  73,871  12,617  17.1  %
Investment securities 6,762  7,008  (246) (3.5) %
Available-for-sale securities 131,360  127,573  3,787  3.0  %
Fair value option securities 1,319  178  1,141  641.0  %
Restricted equity securities 7,545  6,541  1,004  15.3  %
Residential mortgage loans held for sale 1,346  975  371  38.1  %
Loans 404,555  398,737  5,818  1.5  %
Total interest revenue $ 645,001  $ 621,112  $ 23,889  3.8  %
Interest expense
Interest-bearing deposits:
Transaction $ 204,216  $ 204,521  $ (305) (0.1) %
Savings 1,155  1,168  (13) (1.1) %
Time 33,072  35,383  (2,311) (6.5) %
Total interest-bearing deposits 238,443  241,072  (2,629) (1.1) %
Funds purchased and repurchase agreements 6,820  7,028  (208) (3.0) %
Other borrowings 67,410  52,135  15,275  29.3  %
Subordinated debentures 1,588  2,084  (496) (23.8) %
Total interest expense $ 314,261  $ 302,319  $ 11,942  4.0  %
Tax-equivalent net interest income 330,740  318,793  11,947  3.7  %
Less: Tax-equivalent adjustment
2,574  2,542  32  1.3  %
Net interest income $ 328,166  $ 316,251  $ 11,915  3.8  %
Net interest margin 2.80  % 2.78  % 0.02  % N/A
Average earning assets $ 46,984,071  $ 45,606,324  $ 1,377,747  3.0  %
Average trading securities 6,876,788  5,881,997  994,791  16.9  %
Average investment securities 1,918,969  1,980,005  (61,036) (3.1) %
Average available-for-sale securities 13,218,569  12,962,830  255,739  2.0  %
Fair value option securities 88,323  17,603  70,720  401.7  %
Restricted equity securities
390,191  348,266  41,925  12.0  %
Average loans balance 24,176,549  24,068,227  108,322  0.5  %
Average interest-bearing deposits 30,178,178  30,203,009  (24,831) (0.1) %
Funds purchased and repurchase agreements 782,039  935,716  (153,677) (16.4) %
Other borrowings 6,019,948  4,626,402  1,393,546  30.1  %
Net interest margin expanded to 2.80% from 2.78%. For the second quarter of 2025, our core net interest margin excluding trading activities, a non-GAAP measure, increased 7 basis points to 3.12% compared to 3.05% in the prior quarter.
Average earning assets increased $1.4 billion. Average trading securities increased $995 million while average available-for-sale securities grew $256 million. Average loan balances increased $108 million due to growth in portfolio balances for commercial real estate loans and loans to individuals, largely offset by a decrease in commercial loans. Average fair value options securities increased $71 million and restricted equity securities increased $42 million. Average interest-bearing deposits decreased $25 million, primarily from interest-bearing time deposits. Average funds purchased and repurchase agreements decreased $154 million, while average other borrowings increased $1.4 billion.

2

BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
The yield on average earning assets was 5.47%, a 2 basis point increase over the prior quarter. The yield on the available-for-sale securities portfolio increased 7 basis points to 3.89%. The loan portfolio yield was unchanged at 6.71%. The yield on trading securities decreased 2 basis points to 5.05%. The yield on fair value option securities increased 218 basis points to 5.90% and the yield on restricted equity securities expanded 22 basis points to 7.73%.
Funding costs were 3.40%, down 2 basis points. The cost of interest-bearing deposits decreased 7 basis points to 3.17%. The cost of funds purchased and repurchase agreements increased 45 basis points to 3.50%, while the cost of other borrowings decreased 8 basis points to 4.49%. The cost of subordinated debentures was down 6 basis points to 6.38%. All outstanding subordinated debentures were called during the second quarter. The benefit to net interest margin from assets funded by non-interest liabilities was 73 basis points, a decrease of 2 basis points.

Other Operating Revenue
(Dollars in thousands) June 30, 2025 Mar. 31, 2025 Change % Change
Brokerage and trading revenue $ 38,125  $ 31,068  $ 7,057  22.7  %
Transaction card revenue 29,561  27,092  2,469  9.1  %
Fiduciary and asset management revenue 63,964  60,972  2,992  4.9  %
Deposit service charges and fees 31,319  30,275  1,044  3.4  %
Mortgage banking revenue 18,993  19,815  (822) (4.1) %
Other revenue 15,368  14,894  474  3.2  %
Total fees and commissions 197,330  184,116  13,214  7.2  %
Other gains (losses), net 8,140  (725) 8,865  N/A
Gain on derivatives, net
5,535  9,565  (4,030) N/A
Gain on fair value option securities, net
1,112  325  787  N/A
Change in fair value of mortgage servicing rights (5,019) (7,240) 2,221  N/A
Total other operating revenue $ 207,098  $ 186,041  $ 21,057  11.3  %
Fees and commissions revenue totaled $197.3 million for the second quarter of 2025, growing $13.2 million over the prior quarter.
Brokerage and trading revenue increased $7.1 million to $38.1 million. Trading fees and commissions increased $6.3 million, driven by steady customer demand and higher mortgage origination volumes from seasonal production. Investment banking revenue increased $1.5 million related to the timing and volume of completed loan syndication transactions.
Fiduciary and asset management revenue increased $3.0 million, largely related to seasonal tax preparation fee income.
Transaction card revenue grew $2.5 million, primarily due to an increase in the volume of transactions processed during the second quarter.
Deposit service charges and fees increased $1.0 million due to growth in commercial service charges and check card fees.
Other gains (losses), net, were a net gain of $8.1 million for the second quarter of 2025, compared to a net loss of $725 thousand in the prior quarter. Net gains on merchant banking investments were $5.2 million and net gains on investments related to deferred compensation were $3.4 million for the second quarter of 2025. During the second quarter of 2025, a loss of $956 thousand was realized on the redemption of our subordinated debentures. The prior quarter included a net gain on merchant banking investments of $678 thousand and a net loss of $1.1 million on investments related to deferred compensation.

3

BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Operating Expenses
(Dollars in thousands) June 30, 2025 Mar. 31, 2025 Change % Change
Personnel $ 214,711  $ 214,185  $ 526  0.2  %
Business promotion 9,139  8,818  321  3.6  %
Professional fees and services 15,402  13,269  2,133  16.1  %
Net occupancy and equipment 32,657  32,992  (335) (1.0) %
FDIC and other insurance 6,439  6,587  (148) (2.2) %
FDIC special assessment (523) 523  (1,046) N/A
Data processing and communications 49,597  47,578  2,019  4.2  %
Printing, postage, and supplies 4,067  3,639  428  11.8  %
Amortization of intangible assets 2,656  2,652  0.2  %
Mortgage banking costs 6,711  7,689  (978) (12.7)%
Other expense 13,647  9,597  4,050  42.2  %
Total operating expense $ 354,503  $ 347,529  $ 6,974  2.0  %
Total operating expense was $354.5 million for the second quarter of 2025, an increase of $7.0 million compared to the prior quarter.
Personnel expense was $214.7 million, consistent with the prior quarter. Employee benefits expense decreased $3.1 million, primarily due to a seasonal decrease in payroll taxes. Cash-based incentive compensation decreased $1.4 million. Regular compensation costs grew $1.2 million reflecting the full quarter impact of standard annual merit increases effective for most employees in March. Deferred compensation expense increased $4.0 million; however, this was largely offset by an increase in the value of related investments included in Other gains (losses), net.
Non-personnel expense was $139.8 million, an increase of $6.4 million. Other expense increased by $4.1 million due to higher operational losses. Professional fees and services expense increased $2.1 million and data processing expense increased $2.0 million, largely related to ongoing technology project costs. In the second quarter of 2025, the FDIC updated their estimate of the special assessment, resulting in a benefit of $523 thousand, compared to $523 thousand of expense in the prior quarter.
4

BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Loans
(Dollars in thousands) June 30, 2025 Mar. 31, 2025 Change % Change
Commercial:
Healthcare $ 3,808,936 $ 3,789,446 $ 19,490 0.5%
Services 3,658,807 3,704,834 (46,027) (1.2)%
Energy 2,734,713 2,860,330 (125,617) (4.4)%
General business 4,181,726 4,048,821 132,905 3.3%
Total commercial 14,384,182 14,403,431 (19,249) (0.1)%
Commercial Real Estate:
Multifamily 2,473,365 2,336,312 137,053 5.9%
Industrial 1,304,211 1,163,089 141,122 12.1%
Office 690,086 704,688 (14,602) (2.1)%
Retail 592,043 497,579 94,464 19.0%
Residential construction and land development
105,701 105,190 511 0.5%
Other real estate loans 356,035 356,678 (643) (0.2)%
Total commercial real estate 5,521,441 5,163,536 357,905 6.9%
Loans to individuals:
Residential mortgage
2,610,681 2,471,345 139,336 5.6%
Residential mortgages guaranteed by U.S. government agencies 148,453 133,453 15,000 11.2%
Personal 1,627,454 1,518,723 108,731 7.2%
Total loans to individuals 4,386,588 4,123,521 263,067 6.4%
Total loans $ 24,292,211 $ 23,690,488 $ 601,723 2.5%
Outstanding loans were $24.3 billion at June 30, 2025, an increase of $602 million compared to March 31, 2025, largely due to increases in commercial real estate loans and loans to individuals. Unfunded loan commitments increased $190 million over the first quarter of 2025.
Outstanding commercial loan balances, which includes healthcare, services, energy, and general business loans, were largely unchanged compared to the prior quarter.
Energy loan balances decreased $126 million to $2.7 billion, or 11% of total loans. The majority of this portfolio is first lien, senior secured, reserve-based lending to oil and gas producers, which we believe is the lowest risk form of energy lending. Approximately 72% of committed production loans are secured by properties primarily producing oil. The remaining 28% is secured by properties primarily producing natural gas. Unfunded energy loan commitments were $4.5 billion at June 30, 2025, an $88 million increase over March 31, 2025.
Healthcare sector loan balances increased $19 million and totaled $3.8 billion, or 16% of total loans. Our healthcare sector loans primarily consist of $3.1 billion of senior housing and care facilities, including independent living, assisted living, and skilled nursing. Generally, we loan to borrowers with a portfolio of multiple facilities, which serves to help diversify risks specific to a single facility.
General business loans increased $133 million to $4.2 billion, or 17% of total loans. General business loans include $2.6 billion of wholesale/retail loans and $1.6 billion of loans from other commercial industries.
Services sector loan balances decreased $46 million to $3.7 billion, or 15% of total loans. Services loans consist of a large number of loans to a variety of businesses, including Native American tribal and state and local municipal government entities, Native American tribal casino operations, foundations and not-for-profit organizations, educational services, and specialty trade contractors.
5

BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Commercial real estate loan balances increased $358 million to $5.5 billion, representing 23% of total loans. Loans secured by industrial facilities increased $141 million to $1.3 billion, loans secured by multifamily properties increased $137 million to $2.5 billion, and loans secured by retail facilities increased $94 million to $592 million. The increases in these portfolios were partially offset by a $15 million decrease in loans secured by office facilities. Unfunded commercial real estate loan commitments were $2.1 billion at June 30, 2025, a $195 million increase compared to March 31, 2025. We take a disciplined approach to managing our concentration of commercial real estate loan commitments as a percentage of capital.
Loans to individuals increased $263 million to $4.4 billion and represent 18% of total loans. Residential mortgage loans increased $154 million, while personal loans increased $109 million. Personal loans consist primarily of loans to Wealth Management clients secured by the cash surrender value of insurance policies and marketable securities. Personal loans also include direct loans secured by and for the purchase of automobiles, recreational and marine equipment, as well as unsecured loans.

Period End & Average Deposits
(Dollars in thousands) June 30, 2025 Mar. 31, 2025 Change % Change
Period end deposits
Demand $ 7,998,761  $ 8,288,496  $ (289,735) (3.5) %
Interest-bearing transaction 25,843,923  25,662,030  181,893  0.7  %
Savings 853,757  864,719  (10,962) (1.3) %
Time 3,549,668  3,466,428  83,240  2.4  %
Total deposits $ 38,246,109  $ 38,281,673  $ (35,564) (0.1) %
Average deposits
Demand $ 7,958,538  $ 8,156,069  $ (197,531) (2.4) %
Interest-bearing transaction 25,859,336  25,859,733  (397) —  %
Savings 853,062  844,875  8,187  1.0  %
Time 3,465,780  3,498,401  (32,621) (0.9) %
Total average deposits $ 38,136,716  $ 38,359,078  $ (222,362) (0.6) %
Our funding sources, which primarily include deposits and wholesale borrowings, provide adequate liquidity to meet our needs. The loan to deposit ratio was 64% at June 30, 2025, compared to 62% at March 31, 2025, providing significant on-balance sheet liquidity to meet future loan demand and contractual obligations.
Period end deposits totaled $38.2 billion at June 30, 2025, a $36 million decrease. Demand deposits decreased $290 million, while interest-bearing transaction accounts increased $182 million, and time deposits increased $83 million.
Average deposits were $38.1 billion at June 30, 2025, a $222 million decrease. Average demand deposit balances decreased $198 million and average time deposits decreased $33 million.
Average Commercial Banking deposits decreased $344 million to $17.4 billion, or 46% of total deposits. Our commercial deposit portfolio is highly diversified across industries and customers. The highest concentration by industry within our commercial deposit portfolio is with our energy customers representing 9% of our total deposits. Average Consumer Banking deposits increased $112 million to $8.3 billion, or 22% of total deposits. Average Wealth Management deposits increased by $81 million to $10.8 billion, or 28% of total deposits.
6

BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Capital
Minimum Capital Requirement Capital Conservation Buffer Minimum Capital Requirement Including Capital Conservation Buffer June 30, 2025 Mar. 31, 2025
Common equity Tier 1 4.50  % 2.50  % 7.00  % 13.59  % 13.31  %
Tier 1 capital 6.00  % 2.50  % 8.50  % 13.60  % 13.31  %
Total capital 8.00  % 2.50  % 10.50  % 14.48  % 14.54  %
Tier 1 leverage 4.00  % N/A 4.00  % 9.88  % 10.02  %
Tangible common equity ratio1
9.63  % 9.48  %
Adjusted common tangible equity ratio1
9.40  % 9.23  %
Common stock repurchased (shares) 663,298  10,000 
Average price per share repurchased $ 93.99  $ 98.45 
1     See Explanation and Reconciliation of Non-GAAP Measures following.
The company's common equity Tier 1 capital ratio was 13.59% at June 30, 2025. In addition, the company's Tier 1 capital ratio was 13.60%, total capital ratio was 14.48%, and leverage ratio was 9.88% at June 30, 2025. At March 31, 2025, the company's common equity Tier 1 capital ratio was 13.31%, Tier 1 capital ratio was 13.31%, total capital ratio was 14.54%, and leverage ratio was 10.02%.
The company's tangible common equity ratio, a non-GAAP measure, was 9.63% at June 30, 2025, and 9.48% at March 31, 2025. The tangible common equity ratio is primarily based on total shareholders' equity, which includes unrealized gains and losses on available-for-sale securities. Adjusted for all unrealized securities portfolio gains and losses, including those in the investment portfolio, the tangible common equity ratio would be 9.40%.
The company repurchased 663,298 shares of common stock at an average price paid of $93.99 per share in the second quarter of 2025. We view buybacks opportunistically, but within the context of maintaining our strong capital position.

Credit Quality
Nonperforming assets totaled $81 million, or 0.33% of outstanding loans and repossessed assets, at June 30, 2025, compared to $85 million, or 0.36%, at March 31, 2025. Excluding loans guaranteed by U.S. government agencies, nonperforming assets totaled $74 million, or 0.31% of outstanding loans and repossessed assets, at June 30, 2025, compared to $79 million, or 0.33%, at March 31, 2025.
Nonaccruing loans decreased $4.2 million compared to March 31, 2025. New nonaccruing loans identified in the second quarter totaled $8.1 million, offset by $11 million in payments received and $1.3 million in charge-offs. Nonaccruing commercial real estate loans decreased $6.2 million and nonaccruing services loans decreased $2.3 million. This was partially offset by a $4.6 million increase in nonaccruing personal loans.
Net charge-offs were $561 thousand, or 0.01% of average loans on an annualized basis, in the second quarter. Net charge-offs were $1.1 million, or 0.02% of average loans on an annualized basis, in the first quarter of 2025.
No provision for expected credit losses was necessary for the second quarter of 2025, primarily due to further improvements in portfolio credit quality offset by the impact of loan growth during the quarter.
At June 30, 2025, the combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was $330 million, or 1.36% of outstanding loans and 456% of nonaccruing loans, excluding residential mortgage loans guaranteed by U.S. government agencies. At March 31, 2025, the combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments was $331 million, or 1.40% of outstanding loans and 431% of nonaccruing loans.

7

BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Securities & Derivatives
The fair value of the available-for-sale securities portfolio totaled $13.3 billion at June 30, 2025, a $245 million increase over March 31, 2025. At June 30, 2025, the available-for-sale securities portfolio consisted primarily of $9.1 billion of residential mortgage-backed securities fully backed by U.S. government agencies and $3.3 billion of commercial mortgage-backed securities fully backed by U.S. government agencies. At June 30, 2025, the available-for-sale securities portfolio had a net unrealized loss of $277 million, compared to $364 million at March 31, 2025.
We hold an inventory of trading securities in support of sales to a variety of customers. At June 30, 2025, the trading securities portfolio totaled $5.6 billion, compared to $5.9 billion at March 31, 2025.
The company also maintains a portfolio of residential mortgage-backed securities issued by U.S. government agencies and interest rate derivative contracts as an economic hedge of the changes in the fair value of our mortgage servicing rights. This portfolio of fair value option securities increased $90 million to $108 million at June 30, 2025.
Derivative contracts are carried at fair value. At June 30, 2025, the net fair values of derivative contracts, before consideration of cash margin, reported as assets under our customer derivative programs totaled $326 million, compared to $428 million at March 31, 2025. The aggregate net fair value of derivative contracts, before consideration of cash margin, held under these programs reported as liabilities totaled $297 million at June 30, 2025, and $386 million at March 31, 2025.
The net benefit of the changes in the fair value of mortgage servicing rights and related economic hedges was $1.6 million during the second quarter of 2025, including a $6.3 million increase in the fair value of securities and derivative contracts held as an economic hedge, a $5.0 million decrease in the fair value of mortgage servicing rights, and $229 thousand of related net interest income.

Second Quarter 2025 Segment Highlights
Commercial Banking Consumer Banking Wealth Management
(In thousands) June 30, 2025 Mar. 31, 2025 June 30, 2025 Mar. 31, 2025 June 30, 2025 Mar. 31, 2025
Net interest income and fee revenue
$ 234,226  $ 233,415 $ 94,903  $ 94,047 $ 148,494  $ 140,838
Net loans charged-off (recovered) 29  148 1,018  1,517 (7) (8)
Personnel expense 49,506  48,051 25,527  25,837 66,309  67,245
Non-personnel expense 29,613  28,183 29,949  31,399 26,972  27,021
Net income before taxes 141,575  139,983 24,746  22,122 40,749  32,726
Average loans $ 19,894,391  $ 19,965,166 $ 2,304,939  $ 2,206,553 $ 2,275,378  $ 2,187,599
Average deposits 17,424,707  17,769,083 8,266,824  8,154,762 10,783,245  10,702,521
Assets under management or administration $ 117,870,970  $ 113,956,563
Commercial Banking contributed $141.6 million to net income before taxes in the second quarter of 2025, an increase of $1.6 million over the first quarter of 2025. Combined net interest income and fee revenue was consistent with the prior quarter.Personnel expense increased $1.5 million due to higher regular and incentive compensation costs during the quarter. Non-personnel expense increased $1.4 million, largely due to increased costs related to ongoing projects. Other gains (losses), net, grew $5.7 million related to increased gains on merchant banking investments. Average loans were largely unchanged from the previous quarter. Average deposits declined $344 million, or 2%, to $17.4 billion.
Consumer Banking contributed $24.7 million to net income before taxes in the second quarter of 2025, an increase of $2.6 million over the prior quarter. Combined net interest income and fee revenue was largely unchanged from the first quarter of 2025. Other operating expenses decreased $1.8 million, primarily due to reduced operational losses combined with lower mortgage banking costs. Average loans increased $98 million, or 4%, to $2.3 billion. Average deposits increased $112 million, or 1%, to $8.3 billion.
8

BOK Financial Corporation quarterly earnings release Exhibit 99.1(a)
Wealth Management contributed $40.7 million to net income before taxes in the second quarter of 2025, an increase of $8.0 million over the first quarter of 2025. Combined net interest income and fee revenue increased $7.7 million. Total revenue from trading activities increased $7.3 million, primarily driven by steady customer demand and higher seasonal mortgage origination volumes. Other operating expenses were consistent with the prior quarter. Average loans increased $88 million, or 4%, to $2.3 billion. Average deposits increased $81 million, or 1%, to $10.8 billion. Assets under management or administration were $117.9 billion, an increase of $3.9 billion, or 3%.

Conference Call & Webcast
The company will hold a conference call at noon Central time on Tuesday, July 22, 2025, to discuss the financial results with investors. The live audio webcast and presentation slides will be available on the company’s website at bokf.com. The conference call can also be accessed by dialing 1-800-715-9871 toll free, or 1-646-307-1963, conference ID: 6617678. A webcast replay will also be available shortly after the conclusion of the live call at bokf.com or by dialing 1-800-770-2030 and referencing replay PIN: 6617678.

About BOK Financial Corporation
BOK Financial Corporation is a $51 billion regional financial services company headquartered in Tulsa, Oklahoma with $118 billion in assets under management or administration. The company's stock is publicly traded on NASDAQ under the Global Select market listings (BOKF). BOK Financial Corporation's holdings include BOKF, NA; BOK Financial Securities, Inc.; and BOK Financial Private Wealth, Inc. BOKF, NA's holdings include TransFund and Cavanal Hill Investment Management, Inc. BOKF, NA operates banking divisions across eight states as: Bank of Albuquerque; Bank of Oklahoma; Bank of Texas; and BOK Financial in Arizona, Arkansas, Colorado, Kansas and Missouri; as well as having limited purpose offices in Nebraska, Wisconsin, Connecticut, and Tennessee. Through its subsidiaries, BOK Financial Corporation provides commercial and consumer banking, brokerage trading, investment and trust services, mortgage origination and servicing, and an electronic funds transfer network. For more information, visit www.bokf.com.
The company will continue to evaluate critical assumptions and estimates, such as the appropriateness of the allowance for credit losses and asset impairment as of June 30, 2025 through the date its financial statements are filed with the Securities and Exchange Commission and will adjust amounts reported if necessary.
This news release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about BOK Financial Corporation, the financial services industry and the economy generally. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “plans,” “outlook,” “projects,” “will,” “intends,” variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for credit losses, allowance for uncertain tax positions, accruals for loss contingencies and valuation of mortgage servicing rights involve judgments as to expected events and are inherently forward-looking statements. Assessments that acquisitions and growth endeavors will be profitable are necessary statements of belief as to the outcome of future events based in part on information provided by others which BOK Financial has not independently verified. These various forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to changes in government, changes in governmental economic policy, including tariffs, changes in commodity prices, interest rates and interest rate relationships, inflation, demand for products and services, the degree of competition by traditional and nontraditional competitors, changes in banking regulations, tax laws, prices, levies and assessments, the impact of technological advances, and trends in customer behavior as well as their ability to repay loans. BOK Financial Corporation and its affiliates undertake no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.
9


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
BALANCE SHEETS – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) June 30, 2025 Mar. 31, 2025
Assets
Cash and due from banks $ 1,074,130  $ 990,358 
Interest-bearing cash and cash equivalents 284,933  426,337 
Trading securities 5,559,417  5,851,752 
Investment securities, net of allowance 1,897,178  1,953,513 
Available-for-sale securities 13,347,821  13,102,877 
Fair value option securities 107,702  17,550 
Restricted equity securities 294,359  315,192 
Residential mortgage loans held for sale 101,437  79,664 
Loans:
Commercial 14,384,182  14,403,431 
Commercial real estate 5,521,441  5,163,536 
Loans to individuals 4,386,588  4,123,521 
Total loans 24,292,211  23,690,488 
Allowance for loan losses (277,049) (278,594)
Loans, net of allowance 24,015,162  23,411,894 
Premises and equipment, net 637,211  636,096 
Receivables 299,327  261,696 
Goodwill 1,044,749  1,044,749 
Intangible assets, net 40,000  44,064 
Mortgage servicing rights 334,644  342,111 
Real estate and other repossessed assets, net 1,729  1,769 
Derivative contracts, net 362,908  405,202 
Cash surrender value of bank-owned life insurance 416,566  419,150 
Receivable on unsettled securities sales 76,989  54,662 
Other assets 1,101,815  1,113,553 
Total assets $ 50,998,077  $ 50,472,189 
Liabilities
Deposits:
Demand $ 7,998,761  $ 8,288,496 
Interest-bearing transaction 25,843,923  25,662,030 
Savings 853,757  864,719 
Time 3,549,668  3,466,428 
Total deposits 38,246,109  38,281,673 
Funds purchased and repurchase agreements 682,051  851,875 
Other borrowings 4,140,130  3,151,178 
Subordinated debentures —  131,186 
Accrued interest, taxes, and expense 302,515  291,174 
Due on unsettled securities purchases 964,580  1,335,251 
Derivative contracts, net 285,417  180,001 
Other liabilities 483,919  475,473 
Total liabilities 45,104,721  44,697,811 
Shareholders' equity
Capital, surplus and retained earnings 6,179,898  6,134,156 
Accumulated other comprehensive loss (289,010) (362,343)
Total shareholders’ equity 5,890,888  5,771,813 
Non-controlling interests 2,468  2,565 
Total equity 5,893,356  5,774,378 
Total liabilities and equity $ 50,998,077  $ 50,472,189 
10


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
AVERAGE BALANCE SHEETS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands) June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024
Assets
Interest-bearing cash and cash equivalents $ 506,330  $ 564,014  $ 546,955  $ 531,811  $ 533,760 
Trading securities 6,876,788  5,881,997  5,636,949  5,802,448  5,922,891 
Investment securities, net of allowance 1,918,969  1,980,005  2,037,072  2,094,408  2,151,079 
Available-for-sale securities 13,218,569  12,962,830  12,969,630  12,939,422  12,755,865 
Fair value option securities 88,323  17,603  18,384  19,095  19,170 
Restricted equity securities 390,191  348,266  338,236  410,800  453,303 
Residential mortgage loans held for sale 86,543  63,365  87,353  95,742  81,371 
Loans:
Commercial 14,315,695  14,633,090  14,973,929  15,076,308  15,516,238 
Commercial real estate 5,495,152  5,245,867  5,039,535  5,257,842  5,048,704 
Loans to individuals 4,365,702  4,189,270  4,011,080  3,970,734  3,820,211 
Total loans 24,176,549  24,068,227  24,024,544  24,304,884  24,385,153 
Allowance for loan losses (278,191) (279,983) (283,685) (287,227) (283,246)
Loans, net of allowance 23,898,358  23,788,244  23,740,859  24,017,657  24,101,907 
Total earning assets 46,984,071  45,606,324  45,375,438  45,911,383  46,019,346 
Cash and due from banks 915,487  995,598  910,894  884,053  871,171 
Derivative contracts, net 374,125  328,478  360,352  294,276  273,052 
Cash surrender value of bank-owned life insurance 419,602  417,797  414,760  412,945  410,679 
Receivable on unsettled securities sales 228,563  184,960  284,793  216,158  171,344 
Other assets 3,365,104  3,453,746  3,268,949  3,438,220  3,449,607 
Total assets $ 52,286,952  $ 50,986,903  $ 50,615,186  $ 51,157,035  $ 51,195,199 
Liabilities
Deposits:
Demand $ 7,958,538  $ 8,156,069  $ 8,378,558  $ 8,273,656  $ 8,386,979 
Interest-bearing transaction 25,859,336  25,859,733  24,992,464  23,986,697  23,006,204 
Savings 853,062  844,875  818,210  820,980  832,704 
Time 3,465,780  3,498,401  3,629,882  3,678,964  3,427,336 
Total deposits 38,136,716  38,359,078  37,819,114  36,760,297  35,653,223 
Funds purchased and repurchase agreements 782,039  935,716  1,076,400  1,016,688  1,838,323 
Other borrowings 6,019,948  4,626,402  4,489,870  6,366,046  7,151,228 
Subordinated debentures 99,846  131,188  131,185  131,155  131,156 
Derivative contracts, net 359,616  237,035  417,026  466,271  380,942 
Due on unsettled securities purchases 503,490  425,050  472,334  348,585  351,199 
Other liabilities 591,496  611,762  630,957  618,187  539,485 
Total liabilities 46,493,151  45,326,231  45,036,886  45,707,229  46,045,556 
Total equity 5,793,801  5,660,672  5,578,300  5,449,806  5,149,643 
Total liabilities and equity
$ 52,286,952  $ 50,986,903  $ 50,615,186  $ 51,157,035  $ 51,195,199 
11


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
STATEMENTS OF EARNINGS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended Six Months Ended
June 30, June 30,
(In thousands, except share and per share data) 2025 2024 2025 2024
Interest revenue $ 642,427  $ 671,817  $ 1,260,997  $ 1,317,029 
Interest expense 314,261  375,796  616,580  727,436 
Net interest income
328,166  296,021  644,417  589,593 
Provision for credit losses —  8,000  —  16,000 
Net interest income after provision for credit losses
328,166  288,021  644,417  573,593 
Other operating revenue:
Brokerage and trading revenue 38,125  53,017  69,193  112,196 
Transaction card revenue 29,561  27,246  56,653  52,739 
Fiduciary and asset management revenue 63,964  57,576  124,936  112,881 
Deposit service charges and fees 31,319  29,572  61,594  58,257 
Mortgage banking revenue 18,993  18,628  38,808  37,595 
Other revenue 15,368  13,988  30,262  26,923 
Total fees and commissions 197,330  200,027  381,446  400,591 
Other gains (losses), net 8,140  57,375  7,415  61,644 
Gain (loss) on derivatives, net 5,535  (1,091) 15,100  (9,724)
Gain (loss) on fair value option securities, net 1,112  (94) 1,437  (399)
Change in fair value of mortgage servicing rights (5,019) 3,453  (12,259) 14,430 
Gain (loss) on available-for-sale securities, net
—  34  —  (45,137)
Total other operating revenue 207,098  259,704  393,139  421,405 
Other operating expense:
Personnel 214,711  191,090  428,896  393,743 
Business promotion 9,139  8,250  17,957  16,228 
Charitable contributions to BOKF Foundation —  13,610  —  13,610 
Professional fees and services 15,402  13,331  28,671  25,341 
Net occupancy and equipment 32,657  30,245  65,649  60,538 
FDIC and other insurance 6,439  7,317  13,026  16,057 
FDIC special assessment (523) 1,190  —  7,644 
Data processing and communications 49,597  46,131  97,175  91,695 
Printing, postage, and supplies 4,067  3,789  7,706  7,786 
Amortization of intangible assets 2,656  2,898  5,308  5,901 
Mortgage banking costs 6,711  8,532  14,400  14,887 
Other expense 13,647  10,307  23,244  23,644 
Total other operating expense 354,503  336,690  702,032  677,074 
Net income before taxes 180,761  211,035  335,524  317,924 
Federal and state income taxes 40,691  47,303  75,683  70,498 
Net income 140,070  163,732  259,841  247,426 
Net income attributable to non-controlling interests
52  19  46  10 
Net income attributable to BOK Financial Corporation shareholders $ 140,018  $ 163,713  $ 259,795  $ 247,416 
Average shares outstanding:
Basic 63,208,027  63,714,204  63,376,857  64,002,154 
Diluted 63,208,027  63,714,204  63,376,857  64,002,154 
Net income per share:
Basic $ 2.19  $ 2.54  $ 4.05  $ 3.83 
Diluted $ 2.19  $ 2.54  $ 4.05  $ 3.83 
12


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
QUARTERLY EARNINGS TREND – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratio, share, and per share data) June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024
Interest revenue $ 642,427  $ 618,570  $ 639,125  $ 680,310  $ 671,817 
Interest expense 314,261  302,319  326,079  372,191  375,796 
Net interest income
328,166  316,251  313,046  308,119  296,021 
Provision for credit losses —  —  —  2,000  8,000 
Net interest income after provision for credit losses
328,166  316,251  313,046  306,119  288,021 
Other operating revenue:
Brokerage and trading revenue 38,125  31,068  55,505  50,391  53,017 
Transaction card revenue 29,561  27,092  27,631  28,495  27,246 
Fiduciary and asset management revenue 63,964  60,972  60,595  57,384  57,576 
Deposit service charges and fees 31,319  30,275  30,038  30,450  29,572 
Mortgage banking revenue 18,993  19,815  18,140  18,372  18,628 
Other revenue 15,368  14,894  15,029  17,402  13,988 
Total fees and commissions 197,330  184,116  206,938  202,494  200,027 
Other gains (losses), net 8,140  (725) 4,995  13,087  57,375 
Gain (loss) on derivatives, net 5,535  9,565  (21,728) 8,991  (1,091)
Gain (loss) on fair value option securities, net 1,112  325  (621) 764  (94)
Change in fair value of mortgage servicing rights (5,019) (7,240) 20,460  (16,453) 3,453 
Gain (loss) on available-for-sale securities, net —  —  —  (691) 34 
Total other operating revenue 207,098  186,041  210,044  208,192  259,704 
Other operating expense:
Personnel 214,711  214,185  210,675  206,821  191,090 
Business promotion 9,139  8,818  9,365  7,681  8,250 
Charitable contributions to BOKF Foundation
—  —  —  —  13,610 
Professional fees and services 15,402  13,269  15,175  13,405  13,331 
Net occupancy and equipment 32,657  32,992  32,713  32,077  30,245 
FDIC and other insurance 6,439  6,587  6,862  8,186  7,317 
FDIC special assessment (523) 523  (686) (1,437) 1,190 
Data processing and communications 49,597  47,578  48,024  47,554  46,131 
Printing, postage, and supplies 4,067  3,639  3,699  3,594  3,789 
Amortization of intangible assets 2,656  2,652  2,855  2,856  2,898 
Mortgage banking costs 6,711  7,689  10,692  9,059  8,532 
Other expense 13,647  9,597  8,282  11,229  10,307 
Total other operating expense 354,503  347,529  347,656  341,025  336,690 
Net income before taxes 180,761  154,763  175,434  173,286  211,035 
Federal and state income taxes 40,691  34,992  39,280  33,313  47,303 
Net income 140,070  119,771  136,154  139,973  163,732 
Net income (loss) attributable to non-controlling interests 52  (6) —  (26) 19 
Net income attributable to BOK Financial Corporation shareholders $ 140,018  $ 119,777  $ 136,154  $ 139,999  $ 163,713 
Average shares outstanding:
Basic 63,208,027  63,547,510  63,491,458  63,489,581  63,714,204 
Diluted 63,208,027  63,547,510  63,491,458  63,489,581  63,714,204 
Net income per share:
Basic $ 2.19  $ 1.86  $ 2.12  $ 2.18  $ 2.54 
Diluted $ 2.19  $ 1.86  $ 2.12  $ 2.18  $ 2.54 
13


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
FINANCIAL HIGHLIGHTS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratio, share, and per share data) June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024
Capital:
Period end shareholders' equity
$ 5,890,888  $ 5,771,813  $ 5,548,353  $ 5,612,443  $ 5,229,130 
Risk-weighted assets
$ 37,629,433  $ 38,062,913  $ 38,315,722  $ 38,365,133  $ 39,405,794 
Risk-based capital ratios:
Common equity Tier 1
13.59  % 13.31  % 13.03  % 12.73  % 12.10  %
Tier 1 13.60  % 13.31  % 13.04  % 12.74  % 12.11  %
Total capital 14.48  % 14.54  % 14.21  % 13.91  % 13.25  %
Leverage ratio 9.88  % 10.02  % 9.97  % 9.67  % 9.39  %
Tangible common equity ratio1
9.63  % 9.48  % 9.17  % 9.22  % 8.38  %
Adjusted tangible common equity ratio1
9.40  % 9.23  % 8.86  % 9.01  % 8.06  %
Common stock:
Book value per share $ 92.61  $ 89.82  $ 86.53  $ 87.53  $ 81.54 
Tangible book value per share $ 75.56  $ 72.87  $ 69.51  $ 70.44  $ 64.41 
Market value per share:
High $ 104.15  $ 116.29  $ 121.58  $ 108.01  $ 96.41 
Low $ 85.08  $ 97.84  $ 99.93  $ 86.43  $ 85.02 
Cash dividends paid $ 36,256  $ 36,468  $ 36,421  $ 35,147  $ 35,288 
Dividend payout ratio 25.89  % 30.45  % 26.75  % 25.11  % 21.55  %
Shares outstanding, net 63,611,097  64,261,824  64,121,299  64,118,417  64,127,824 
Stock buy-back program:
Shares repurchased 663,298  10,000  —  —  412,176 
Amount $ 62,341  $ 985  $ —  $ —  $ 37,253 
Average price paid per share2
$ 93.99  $ 98.45  $ —  $ —  $ 90.38 
Performance ratios (quarter annualized):
Return on average assets 1.07  % 0.95  % 1.07  % 1.09  % 1.29  %
Return on average equity 9.70  % 8.59  % 9.71  % 10.22  % 12.79  %
Return on average tangible common equity1
11.94  % 10.63  % 12.09  % 12.80  % 16.27  %
Net interest margin 2.80  % 2.78  % 2.75  % 2.68  % 2.56  %
Efficiency ratio1
65.42  % 68.31  % 65.61  % 65.11  % 59.83  %
Other data:
Tax-equivalent interest $ 2,574  $ 2,542  $ 2,466  $ 2,385  $ 2,196 
Net unrealized loss on available-for-sale securities $ (276,678) $ (363,507) $ (537,335) $ (307,360) $ (649,236)
14


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
Three Months Ended
(In thousands, except ratio, share, and per share data) June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024
Mortgage banking:
Mortgage production revenue $ 1,707  $ 2,629  $ 1,282  $ 1,563  $ 2,369 
Mortgage loans funded for sale $ 219,154  $ 159,816  $ 208,300  $ 224,749  $ 240,038 
Add: Current period end outstanding commitments
64,508  60,429  36,590  70,102  62,960 
Less: Prior period end outstanding commitments 60,429  36,590  70,102  62,960  67,951 
Total mortgage production volume $ 223,233  $ 183,655  $ 174,788  $ 231,891  $ 235,047 
Mortgage loan refinances to mortgage loans funded for sale 16  % 12  % 19  % 11  % %
Realized margin on funded mortgage loans 0.66  % 0.91  % 0.87  % 0.93  % 0.97  %
Production revenue as a percentage of production volume 0.76  % 1.43  % 0.73  % 0.67  % 1.01  %
Mortgage servicing revenue $ 17,286  $ 17,186  $ 16,858  $ 16,809  $ 16,259 
Average outstanding principal balance of mortgage loans serviced for others $ 22,687,658  $ 23,089,324  $ 22,214,392  $ 22,203,787  $ 22,287,559 
Average mortgage servicing revenue rates 0.31  % 0.30  % 0.30  % 0.30  % 0.29  %
Gain (loss) on mortgage servicing rights, net of economic hedge:
Gain (loss) on derivatives, net $ 5,230  $ 9,183  $ (21,917) $ 11,357  $ (3,484)
Gain (loss) on fair value option securities, net 1,112  325  (621) 764  (94)
Gain (loss) on economic hedge of mortgage servicing rights 6,342  9,508  (22,538) 12,121  (3,578)
Change in fair value of mortgage servicing rights (5,019) (7,240) 20,460  (16,453) 3,453 
Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges, included in other operating revenue 1,323  2,268  (2,078) (4,332) (125)
Net interest income (expense) on fair value option securities3
229  (71) (79) (146) (96)
Total economic benefit (cost) of changes in the fair value of mortgage servicing rights, net of economic hedges $ 1,552  $ 2,197  $ (2,157) $ (4,478) $ (221)
1     See Reconciliation of Non-GAAP Measures following.
2     Excludes 1% excise tax on corporate stock repurchases.
3     Actual interest earned on fair value option securities less internal transfer-priced cost of funds.

15


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
EXPLANATION AND RECONCILIATION OF NON-GAAP MEASURES – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratio and share data) June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024
Reconciliation of tangible common equity ratio and adjusted tangible common equity ratio:
Total shareholders' equity $ 5,890,888  $ 5,771,813  $ 5,548,353  $ 5,612,443  $ 5,229,130 
Less: Goodwill and intangible assets, net 1,084,749  1,088,813  1,091,537  1,095,954  1,098,777 
Tangible common equity 4,806,139  4,683,000  4,456,816  4,516,489  4,130,353 
Add: Unrealized loss on investment securities, net
(146,939) (165,676) (199,519) (132,192) (204,636)
Add: Tax effect on unrealized loss on investment securities, net
34,722  39,149  46,925  31,090  48,128 
Adjusted tangible common equity $ 4,693,922  $ 4,556,473  $ 4,304,222  $ 4,415,387  $ 3,973,845 
Total assets $ 50,998,077  $ 50,472,189  $ 49,685,892  $ 50,081,985  $ 50,403,457 
Less: Goodwill and intangible assets, net 1,084,749  1,088,813  1,091,537  1,095,954  1,098,777 
Tangible assets $ 49,913,328  $ 49,383,376  $ 48,594,355  $ 48,986,031  $ 49,304,680 
Tangible common equity ratio 9.63  % 9.48  % 9.17  % 9.22  % 8.38  %
Adjusted tangible common equity ratio 9.40  % 9.23  % 8.86  % 9.01  % 8.06  %
Reconciliation of return on average tangible common equity:
Total average shareholders' equity $ 5,791,275  $ 5,658,082  $ 5,575,583  $ 5,446,998  $ 5,146,785 
Less: Average goodwill and intangible assets, net 1,086,991  1,090,116  1,094,466  1,097,317  1,100,139 
Average tangible common equity $ 4,704,284  $ 4,567,966  $ 4,481,117  $ 4,349,681  $ 4,046,646 
Net income attributable to BOK Financial Corporation shareholders
$ 140,018  $ 119,777  $ 136,154  $ 139,999  $ 163,713 
Return on average tangible common equity 11.94  % 10.63  % 12.09  % 12.80  % 16.27  %
Reconciliation of adjusted common equity Tier 1 ratio:
Common equity Tier 1 capital $ 5,114,797  $ 5,065,362  $ 4,992,810  $ 4,884,551  $ 4,769,037 
Add: Accumulated other comprehensive loss
(289,010) (362,343) (503,040) (335,289) (605,502)
Add: Unrealized loss on investment securities, net
(146,939) (165,676) (199,519) (132,192) (204,636)
Add: Tax effect on unrealized loss on investment securities, net
34,722  39,149  46,925  31,090  48,128 
Adjusted common equity Tier 1 capital $ 4,713,570  $ 4,576,492  $ 4,337,176  $ 4,448,160  $ 4,007,027 
Risk-weighted assets
$ 37,629,433  $ 38,062,913  $ 38,315,722  $ 38,365,133  $ 39,405,794 
Adjusted common equity Tier 1 ratio
12.53  % 12.02  % 11.32  % 11.59  % 10.17  %
Reconciliation of pre-provision net revenue:
Net income before taxes $ 180,761  $ 154,763  $ 175,434  $ 173,286  $ 211,035 
Add: Provision for expected credit losses
—  —  —  2,000  8,000 
Less: Net income (loss) attributable to non-controlling interests
52  (6) —  (26) 19 
Pre-provision net revenue $ 180,709  $ 154,769  $ 175,434  $ 175,312  $ 219,016 
16


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
Three Months Ended
(In thousands, except ratio and share data) June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024
Calculation of efficiency ratio:
Total other operating expense $ 354,503  $ 347,529  $ 347,656  $ 341,025  $ 336,690 
Less: Amortization of intangible assets 2,656  2,652  2,855  2,856  2,898 
Numerator for efficiency ratio
$ 351,847  $ 344,877  $ 344,801  $ 338,169  $ 333,792 
Net interest income
$ 328,166  $ 316,251  $ 313,046  $ 308,119  $ 296,021 
Add: Tax-equivalent adjustment
2,574  2,542  2,466  2,385  2,196 
Tax-equivalent net interest income
330,740  318,793  315,512  310,504  298,217 
Add: Total other operating revenue 207,098  186,041  210,044  208,192  259,704 
Less: Gain (loss) on available-for-sale securities, net —  —  —  (691) 34 
Denominator for efficiency ratio
$ 537,838  $ 504,834  $ 525,556  $ 519,387  $ 557,887 
Efficiency ratio 65.42  % 68.31  % 65.61  % 65.11  % 59.83  %
Information on net interest income and net interest margin excluding trading activities:
Net interest income
$ 328,166  $ 316,251  $ 313,046  $ 308,119  $ 296,021 
Less: Trading activities net interest income
16,138  15,174  4,648  3,751  (275)
Net interest income excluding trading activities
312,028  301,077  308,398  304,368  296,296 
Add: Tax-equivalent adjustment
2,574  2,542  2,466  2,385  2,196 
Tax-equivalent net interest income excluding trading activities
$ 314,602  $ 303,619  $ 310,864  $ 306,753  $ 298,492 
Average interest-earning assets $ 46,984,071  $ 45,606,324  $ 45,375,438  $ 45,911,383  $ 46,019,346 
Less: Average trading activities interest-earning assets 6,876,788  5,881,997  5,636,949  5,802,448  5,922,891 
Average interest-earning assets excluding trading activities $ 40,107,283  $ 39,724,327  $ 39,738,489  $ 40,108,935  $ 40,096,455 
Net interest margin on average interest-earning assets 2.80  % 2.78  % 2.75  % 2.68  % 2.56  %
Net interest margin on average trading activities interest-earning assets 0.93  % 0.98  % 0.36  % 0.29  % (0.05) %
Net interest margin on average interest-earning assets excluding trading activities 3.12  % 3.05  % 3.09  % 3.02  % 2.94  %
17


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
Year Ended
(In thousands, except ratios)
December 31, 2024
Calculation of efficiency ratio and efficiency ratio excluding discrete items:
Total other operating expense $ 1,365,755 
Less: Amortization of intangible assets 11,612 
Numerator for efficiency ratio
1,354,143 
Less: FDIC special assessment 5,521 
Less: Contribution of converted Visa shares to BOKF Foundation
10,000 
Adjusted numerator for efficiency ratio
$ 1,338,622 
Net interest income
$ 1,210,758 
Add: Tax-equivalent adjustment
9,147 
Tax-equivalent net interest income
1,219,905 
Total other operating revenue 839,641 
Less: Gain (loss) on available-for-sale securities, net (45,828)
Denominator for efficiency ratio
2,105,374 
Less: Gain on converted Visa shares 56,877 
Adjusted denominator for efficiency ratio
$ 2,048,497 
Efficiency ratio 64.32  %
Efficiency ratio excluding discrete items
65.35  %

Explanation of Non-GAAP Measures
The tangible common equity ratio and return on average tangible common equity are primarily based on total shareholders' equity, which includes unrealized gains and losses on available-for-sale securities, less intangible assets and equity that does not benefit common shareholders. The adjusted tangible common equity ratio also includes unrealized gains and losses on the investment portfolio. These measures are valuable indicators of a financial institution's capital strength since they eliminate intangible assets from shareholders' equity and retain the effect of unrealized losses on securities and other components of accumulated other comprehensive income in shareholders' equity.
The adjusted common equity Tier 1 ratio includes accumulated other comprehensive loss and unrealized gains and losses on the investment portfolio. This measure is a valuable indicator of a financial institution’s capital strength and retains the effect of unrealized losses on securities and other components of accumulated other comprehensive income in shareholders’ equity.
Pre-provision net revenue is a measure of revenue less expenses and is calculated before provision for credit losses and income tax expense. This financial measure is frequently used by investors and analysts and enables them to assess a company's ability to generate earnings to cover credit losses through a credit cycle. It also provides an additional basis for comparing the results of operations between periods by isolating the impact of the provision for credit losses, which can vary significantly between periods.
The efficiency ratio measures the company's ability to use its assets and manage its liabilities effectively in the current period.
Net interest income and net interest margin excluding trading activities removes the effect of trading activities on these metrics allowing management and investors to assess the performance of the company's core lending and deposit activities without the associated volatility from trading activities.

18


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
LOANS TREND – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024
Commercial:          
Healthcare $ 3,808,936  $ 3,789,446  $ 3,967,533  $ 4,149,069  $ 4,231,058 
Services 3,658,807  3,704,834  3,643,203  3,573,670  3,577,144 
Energy 2,734,713  2,860,330  3,254,724  3,126,635  3,451,485 
General business 4,181,726  4,048,821  4,164,676  4,028,548  4,363,722 
Total commercial 14,384,182  14,403,431  15,030,136  14,877,922  15,623,409 
Commercial real estate:
Multifamily 2,473,365  2,336,312  2,237,064  2,109,445  1,997,282 
Industrial 1,304,211  1,163,089  1,127,867  1,270,928  1,214,991 
Office 690,086  704,688  755,838  815,966  876,897 
Retail 592,043  497,579  485,926  521,874  547,706 
Residential construction and land development 105,701  105,190  109,120  105,048  88,252 
Other commercial real estate 356,035  356,678  342,637  365,394  358,447 
Total commercial real estate 5,521,441  5,163,536  5,058,452  5,188,655  5,083,575 
Loans to individuals:          
Residential mortgage 2,610,681  2,471,345  2,436,958  2,370,293  2,281,226 
Residential mortgages guaranteed by U.S. government agencies 148,453  133,453  136,649  127,747  131,825 
Personal 1,627,454  1,518,723  1,452,529  1,420,444  1,433,546 
Total loans to individuals 4,386,588  4,123,521  4,026,136  3,918,484  3,846,597 
Total $ 24,292,211  $ 23,690,488  $ 24,114,724  $ 23,985,061  $ 24,553,581 
19


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
LOANS MANAGED BY PRINCIPAL MARKET AREA – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024
Texas:
Commercial $ 6,893,246  $ 6,953,714  $ 7,411,416  $ 7,437,800  $ 7,879,143 
Commercial real estate 1,997,598  1,864,345  1,731,281  1,816,276  1,754,087 
Loans to individuals 996,341  929,825  918,994  880,213  908,920 
Total Texas 9,887,185  9,747,884  10,061,691  10,134,289  10,542,150 
Oklahoma:
Commercial 3,455,696  3,380,680  3,585,592  3,440,385  3,619,136 
Commercial real estate 512,075  521,992  513,101  557,025  556,971 
Loans to individuals 2,725,320  2,548,549  2,440,874  2,367,725  2,273,240 
Total Oklahoma 6,693,091  6,451,221  6,539,567  6,365,135  6,449,347 
Colorado:
Commercial 2,185,658  2,246,388  2,188,324  2,175,540  2,220,887 
Commercial real estate 791,171  706,154  759,168  835,478  806,522 
Loans to individuals 217,088  210,531  213,768  216,938  217,990 
Total Colorado 3,193,917  3,163,073  3,161,260  3,227,956  3,245,399 
Arizona:
Commercial 1,166,745  1,115,085  1,082,829  1,064,380  1,104,875 
Commercial real estate 1,165,927  1,084,967  1,098,174  1,115,928  1,045,837 
Loans to individuals 226,727  218,093  215,531  218,340  208,419 
Total Arizona 2,559,399  2,418,145  2,396,534  2,398,648  2,359,131 
Kansas/Missouri:
Commercial 303,692  298,410  305,957  306,370  336,232 
Commercial real estate 556,390  533,335  515,511  438,424  482,249 
Loans to individuals 155,154  147,651  164,638  158,524  157,750 
Total Kansas/Missouri 1,015,236  979,396  986,106  903,318  976,231 
New Mexico:
Commercial 282,918  324,321  325,246  324,605  318,711 
Commercial real estate 443,516  381,775  402,217  386,037  367,678 
Loans to individuals 55,714  57,926  60,703  64,511  67,747 
Total New Mexico 782,148  764,022  788,166  775,153  754,136 
Arkansas:
Commercial 96,227  84,833  130,772  128,842  144,425 
Commercial real estate 54,764  70,968  39,000  39,487  70,231 
Loans to individuals 10,244  10,946  11,628  12,233  12,531 
Total Arkansas 161,235  166,747  181,400  180,562  227,187 
Total BOK Financial $ 24,292,211  $ 23,690,488  $ 24,114,724  $ 23,985,061  $ 24,553,581 
Loans attributed to a principal market may not always represent the location of the borrower or the collateral.

20


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
DEPOSITS BY PRINCIPAL MARKET AREA – UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands) June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024
Oklahoma:
    Demand $ 3,589,146  $ 3,629,708  $ 3,618,771  $ 3,491,996  $ 3,721,009 
    Interest-bearing:
       Transaction 13,537,068  13,891,707  13,352,732  12,474,626  12,115,793 
       Savings 521,734  525,424  497,443  490,957  496,289 
       Time 2,166,094  2,089,744  2,138,620  2,462,463  2,157,778 
    Total interest-bearing 16,224,896  16,506,875  15,988,795  15,428,046  14,769,860 
Total Oklahoma 19,814,042  20,136,583  19,607,566  18,920,042  18,490,869 
Texas:
    Demand 2,082,652  2,187,903  2,216,393  2,228,690  2,448,433 
    Interest-bearing:
       Transaction 6,203,081  5,925,285  6,205,605  6,191,794  5,425,670 
       Savings 155,027  155,777  154,112  152,392  150,812 
       Time 638,657  633,538  646,490  648,796  626,724 
    Total interest-bearing 6,996,765  6,714,600  7,006,207  6,992,982  6,203,206 
Total Texas 9,079,417  8,902,503  9,222,600  9,221,672  8,651,639 
Colorado:
    Demand 1,040,223  1,082,304  1,159,076  1,195,637  1,244,848 
    Interest-bearing:
       Transaction 1,989,284  1,988,258  2,089,475  1,935,685  1,921,671 
       Savings 55,326  58,318  59,244  56,275  61,184 
       Time 278,914  274,235  280,081  279,887  261,237 
    Total interest-bearing 2,323,524  2,320,811  2,428,800  2,271,847  2,244,092 
Total Colorado 3,363,747  3,403,115  3,587,876  3,467,484  3,488,940 
New Mexico:
    Demand 609,205  631,950  659,234  628,594  661,677 
    Interest-bearing:
       Transaction 1,416,741  1,283,998  1,305,044  1,275,502  1,323,750 
       Savings 94,930  96,969  90,580  90,867  92,910 
       Time 340,946  344,827  347,443  336,830  314,133 
    Total interest-bearing 1,852,617  1,725,794  1,743,067  1,703,199  1,730,793 
Total New Mexico 2,461,822  2,357,744  2,402,301  2,331,793  2,392,470 
Arizona:
    Demand 385,442  451,085  418,587  435,553  448,587 
    Interest-bearing:
       Transaction 1,467,509  1,312,979  1,277,494  1,237,811  1,227,895 
       Savings 10,536  11,125  12,336  11,228  11,542 
       Time 72,041  70,758  70,390  59,508  56,102 
    Total interest-bearing 1,550,086  1,394,862  1,360,220  1,308,547  1,295,539 
Total Arizona 1,935,528  1,845,947  1,778,807  1,744,100  1,744,126 
21


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
(In thousands) June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024
Kansas/Missouri:
    Demand 269,408  279,808  277,440  255,950  291,045 
    Interest-bearing:
       Transaction 1,169,161  1,202,107  1,169,541  1,134,544  1,040,114 
       Savings 13,719  14,504  12,158  11,896  14,998 
       Time 35,768  36,307  37,210  35,316  32,921 
    Total interest-bearing 1,218,648  1,252,918  1,218,909  1,181,756  1,088,033 
Total Kansas/Missouri 1,488,056  1,532,726  1,496,349  1,437,706  1,379,078 
Arkansas:
    Demand 22,685  25,738  22,396  23,824  24,579 
    Interest-bearing:
       Transaction 61,079  57,696  55,215  62,249  52,149 
       Savings 2,485  2,602  2,944  3,092  2,754 
       Time 17,248  17,019  15,176  15,156  15,040 
    Total interest-bearing 80,812  77,317  73,335  80,497  69,943 
Total Arkansas 103,497  103,055  95,731  104,321  94,522 
Total BOK Financial $ 38,246,109  $ 38,281,673  $ 38,191,230  $ 37,227,118  $ 36,241,644 
22


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
NET INTEREST MARGIN TREND – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024
Tax-equivalent asset yields
Interest-bearing cash and cash equivalents 4.46  % 4.48  % 4.60  % 5.33  % 5.86  %
Trading securities 5.05  % 5.07  % 4.90  % 5.36  % 5.06  %
Investment securities, net of allowance 1.41  % 1.42  % 1.42  % 1.41  % 1.41  %
Available-for-sale securities 3.89  % 3.82  % 3.82  % 3.76  % 3.71  %
Fair value option securities 5.90  % 3.72  % 3.70  % 3.69  % 3.68  %
Restricted equity securities 7.73  % 7.51  % 7.60  % 8.20  % 8.11  %
Residential mortgage loans held for sale 6.13  % 6.03  % 5.85  % 6.15  % 6.50  %
Loans 6.71  % 6.71  % 7.01  % 7.47  % 7.41  %
Allowance for loan losses
Loans, net of allowance 6.79  % 6.79  % 7.10  % 7.55  % 7.49  %
Total tax-equivalent yield on earning assets 5.47  % 5.45  % 5.59  % 5.89  % 5.80  %
Cost of interest-bearing liabilities:
Interest-bearing deposits:
Transaction
3.17  % 3.21  % 3.42  % 3.78  % 3.76  %
Savings 0.54  % 0.56  % 0.59  % 0.60  % 0.58  %
Time 3.83  % 4.10  % 4.56  % 4.56  % 4.51  %
Total interest-bearing deposits 3.17  % 3.24  % 3.48  % 3.79  % 3.76  %
Funds purchased and repurchase agreements 3.50  % 3.05  % 3.78  % 3.89  % 4.28  %
Other borrowings 4.49  % 4.57  % 4.95  % 5.55  % 5.58  %
Subordinated debt 6.38  % 6.44  % 6.80  % 7.15  % 7.07  %
Total cost of interest-bearing liabilities 3.40  % 3.42  % 3.69  % 4.11  % 4.15  %
Tax-equivalent net interest spread
2.07  % 2.03  % 1.90  % 1.78  % 1.65  %
Effect of noninterest-bearing funding sources and other 0.73  % 0.75  % 0.85  % 0.90  % 0.91  %
Tax-equivalent net interest margin 2.80  % 2.78  % 2.75  % 2.68  % 2.56  %
Yield calculations are shown on a tax-equivalent basis at the statutory federal and state rates for the periods presented. The yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income and the unrealized gains and losses. The yield calculation also includes average loan balances for which the accrual of interest has been discontinued and are net of unearned income. Yield/rate calculations are generally based on the conventions that determine how interest income and expense is accrued.
23


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
CREDIT QUALITY INDICATORS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
(In thousands, except ratios) June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024
Nonperforming assets:
Nonaccruing loans:
Commercial:
Energy $ 40  $ 49  $ 49  $ 28,986  $ 28,668 
Healthcare 28,743  29,253  13,717  15,927  20,845 
Services 11,329  13,662  767  1,425  3,165 
General business 45  103  114  5,334  5,756 
Total commercial 40,157  43,067  14,647  51,672  58,434 
Commercial real estate 6,925  13,125  9,905  12,364  12,883 
Loans to individuals:
Permanent mortgage 20,654  20,502  15,261  13,688  12,627 
Permanent mortgage guaranteed by U.S. government agencies 6,978  6,786  6,803  6,520  6,617 
Personal 4,613  40  109  71  122 
Total loans to individuals 32,245  27,328  22,173  20,279  19,366 
Total nonaccruing loans 79,327  83,520  46,725  84,315  90,683 
Real estate and other repossessed assets 1,729  1,769  2,254  2,625  2,334 
Total nonperforming assets $ 81,056  $ 85,289  $ 48,979  $ 86,940  $ 93,017 
Total nonperforming assets excluding those guaranteed by U.S. government agencies $ 74,078  $ 78,503  $ 42,176  $ 80,420  $ 86,400 
Accruing loans 90 days past due1
$ 1,388  $ 3,258  $ —  $ 597  $ 2,962 
Gross charge-offs $ 1,313  $ 2,291  $ 1,339  $ 2,496  $ 7,940 
Recoveries (752) (1,186) (811) (2,550) (995)
Net charge-offs (recoveries) $ 561  $ 1,105  $ 528  $ (54) $ 6,945 
Provision for loan losses $ (984) $ (336) $ (3,893) $ (3,424) $ 13,148 
Provision for credit losses from off-balance sheet unfunded loan commitments 904  448  3,874  5,430  (4,983)
Provision for expected credit losses from mortgage banking activities 77  (82) 30  47  (153)
Provision for credit losses related to held-to-maturity (investment) securities portfolio (30) (11) (53) (12)
Total provision for credit losses $ —  $ —  $ —  $ 2,000  $ 8,000 
24


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
Three Months Ended
(In thousands, except ratios) June 30, 2025 Mar. 31, 2025 Dec. 31, 2024 Sep. 30, 2024 June 30, 2024
Allowance for loan losses to period end loans 1.14  % 1.18  % 1.16  % 1.19  % 1.17  %
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to period end loans 1.36  % 1.40  % 1.38  % 1.39  % 1.34  %
Nonperforming assets to period end loans and repossessed assets 0.33  % 0.36  % 0.20  % 0.36  % 0.38  %
Net charge-offs (annualized) to average loans 0.01  % 0.02  % 0.01  % —  % 0.11  %
Allowance for loan losses to nonaccruing loans1
382.93  % 363.06  % 701.46  % 365.65  % 342.38  %
Combined allowance for loan losses and accrual for off-balance sheet credit risk from unfunded loan commitments to nonaccruing loans1
456.18  % 430.95  % 830.81  % 427.05  % 392.74  %
1    Excludes residential mortgage loans guaranteed by agencies of the U.S. government.
25


BOK Financial Corporation Quarterly Earnings Release
Exhibit 99.1(b)
SEGMENTS – UNAUDITED
BOK FINANCIAL CORPORATION
Three Months Ended
2Q25 vs 1Q25
2Q25 vs 2Q24
(Dollars in thousands, except ratios)
June 30, 2025 Mar. 31, 2025 June 30, 2024 Change % Change Change % Change
Commercial Banking:
Net interest income $ 175,826  $ 178,258  $ 203,756  $ (2,432) (1.4) % $ (27,930) (13.7) %
Fees and commissions revenue 58,400  55,157  53,720  3,243  5.9  % 4,680  8.7  %
Combined net interest income and fee revenue 234,226  233,415  257,476  811  0.3  % (23,250) (9.0) %
Other operating expense 79,119  76,234  76,114  2,885  3.8  % 3,005  3.9  %
Corporate allocations 19,535  17,414  17,381  2,121  12.2  % 2,154  12.4  %
Net income before taxes 141,575  139,983  158,831  1,592  1.1  % (17,256) (10.9) %
Average assets $ 21,318,236  $ 21,400,745  $ 21,960,479  $ (82,509) (0.4) % $ (642,243) (2.9) %
Average loans 19,894,391  19,965,166  20,403,837  (70,775) (0.4) % (509,446) (2.5) %
Average deposits 17,424,707  17,769,083  16,189,003  (344,376) (1.9) % 1,235,704  7.6  %
Consumer Banking:
Net interest income $ 58,114  $ 57,252  $ 65,164  $ 862  1.5  % $ (7,050) (10.8) %
Fees and commissions revenue 36,789  36,795  36,252  (6) —  % 537  1.5  %
Combined net interest income and fee revenue 94,903  94,047  101,416  856  0.9  % (6,513) (6.4) %
Other operating expense 55,476  57,236  55,128  (1,760) (3.1) % 348  0.6  %
Corporate allocations 15,039  15,435  13,392  (396) (2.6) % 1,647  12.3  %
Net income before taxes 24,746  22,122  31,534  2,624  11.9  % (6,788) (21.5) %
Average assets $ 8,310,875  $ 8,201,821  $ 8,107,505  $ 109,054  1.3  % $ 203,370  2.5  %
Average loans 2,304,939  2,206,553  1,975,106  98,386  4.5  % 329,833  16.7  %
Average deposits 8,266,824  8,154,762  8,073,782  112,062  1.4  % 193,042  2.4  %
Wealth Management:
Net interest income $ 44,844  $ 44,502  $ 29,501  $ 342  0.8  % $ 15,343  52.0  %
Fees and commissions revenue 103,650  96,336  113,208  7,314  7.6  % (9,558) (8.4) %
Combined net interest income and fee revenue 148,494  140,838  142,709  7,656  5.4  % 5,785  4.1  %
Other operating expense 93,281  94,266  90,214  (985) (1.0) % 3,067  3.4  %
Corporate allocations 14,471  13,854  16,484  617  4.5  % (2,013) (12.2) %
Net income before taxes 40,749  32,726  36,011  8,023  24.5  % 4,738  13.2  %
Average assets $ 11,571,187  $ 11,367,435  $ 11,239,910  $ 203,752  1.8  % $ 331,277  2.9  %
Average loans 2,275,378  2,187,599  2,199,747  87,779  4.0  % 75,631  3.4  %
Average deposits 10,783,245  10,702,521  9,551,307  80,724  0.8  % 1,231,938  12.9  %
Fiduciary assets 71,057,135  68,059,837  61,917,694  2,997,298  4.4  % 9,139,441  14.8  %
Assets under management or administration 117,870,970  113,956,563  107,477,030  3,914,407  3.4  % 10,393,940  9.7  %
Certain prior period amounts have been reclassified to conform to current period presentation.
26
EX-99.2 3 a20250630bokfearningscal.htm EX-99.2 a20250630bokfearningscal
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic July 22, 2025 Q2 Earnings Conference Call


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic This presentation contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about BOK Financial Corporation, the financial services industry, and the economy generally. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “plans,” "outlook," “projects,” “will,” “intends,” variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for credit losses, allowance for uncertain tax positions, accruals for loss contingencies and valuation of mortgage servicing rights involve judgments as to expected events and are inherently forward-looking statements. Assessments that acquisitions and growth endeavors will be profitable are necessary statements of belief as to the outcome of future events based in part on information provided by others which BOK Financial has not independently verified. These various forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to changes in government, changes in governmental economic policy, including tariffs, changes in commodity prices, interest rates and interest rate relationships, inflation, demand for products and services, the degree of competition by traditional and nontraditional competitors, changes in banking regulations, tax laws, prices, levies and assessments, the impact of technological advances, and trends in customer behavior as well as their ability to repay loans. For a discussion of risk factors that may cause actual results to differ from expectations, please refer to BOK Financial Corporation’s most recent annual and quarterly reports. BOK Financial Corporation and its affiliates undertake no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise. Non-GAAP Financial Measures: This presentation may refer to non-GAAP financial measures. Additional information on these financial measures is available in BOK Financial’s Form 8-K filings furnished pursuant to Item 2.02, which can be accessed at bokf.com. All data is presented as of June 30, 2025 unless otherwise noted. Legal Disclaimers 2


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Stacy Kymes Chief Executive Officer 3


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Q2 Financial Highlights * Non-GAAP measure **Q2 2024 net income adjusted for the Visa B gain and related contribution to the BOKF Foundation and the additional FDIC special assessment expense would have been $131.1 million and EPS of $2.02 per share (Non-GAAP measure. Refer to Form 8-K furnished on July 22, 2024) Attributable to shareholders Per share (diluted) Net Income • Net Income was $140.0 million, or $2.19 per diluted share • Net interest margin expanded 2 basis points to 2.80% and core net interest margin, excluding trading, grew 7 basis points to 3.12%* • Period end loans grew $602 million or 2.5% to $24.3 billion with growth in our core C&I portfolio, commercial real estate, and loans to individuals, partially offset by a decease in energy balances • Asset quality remains very strong with non-performing assets, excluding loans guaranteed by U.S. government agencies, totaling $74 million or 0.31% of outstanding loans and repossessed assets. Net charge-offs were $561 thousand during Q2 • Continued strong capital and liquidity position with TCE reaching 9.6% during the quarter and a loan to deposit ratio of 64% 4 $163.7 $140.0 $136.2 $119.8 $140.0 $2.54 $2.18 $2.12 $1.86 $2.19 2Q24 3Q24 4Q24 1Q25 2Q25 ($Million, exc. EPS) Q2 2025 Q1 2025 Q2 2024** Net income $140.0 $119.8 $163.7 Diluted EPS $2.19 $1.86 $2.54 Net income before taxes $180.8 $154.8 $211.0 Provision for credit losses $0.0 $0.0 $8.0 Pre-provision net revenue* $180.7 $154.8 $219.0 Efficiency ratio* 65.4% 68.3% 59.8% Revenue Composition as of 6/30/2025 62% 7% 12% 6% 6% 4% 3% Net Interest Income Trading & Brokerage Fiduciary & Asset Management Transaction Card Deposit Service Charges Mortgage Banking Other Revenue


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Additional Details 5 ◦ Period end loan balances increased $602 million, spread broadly across the portfolio with growth in our core C&I portfolio, commercial real estate and loans to individuals, partially offset by lower energy balances. Average loan balances grew $108 million ◦ Average deposits decreased $222 million in Q2, largely attributed to demand deposit balances ◦ The loan-to-deposit ratio increased by 2% to 64% at June 30, but continues to be well below the pre-pandemic level of 79% at Dec. 31, 2019 ◦ Assets under management or administration increased $3.9 billion to $117.9 billion, driven by higher market valuations and continued new business growth ($Billion) Q2 2025 Quarterly Sequential Quarterly YOY Period End Loans $24.3 2.5% (1.1)% Average Loans $24.2 0.5% (0.9)% Period End Deposits $38.2 (0.1)% 5.5% Average Deposits $38.1 (0.6)% 7.0% Fiduciary Assets $71.1 4.4% 14.8% Assets Under Management or Administration $117.9 3.4% 9.7%


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Loan Portfolio • Combined Services & General Business (Core C&I) balances increased $87 million or 1.1% linked quarter driven by Native American lending and general business loans • Energy balances decreased $126 million as we continued to see elevated, but subsiding payoffs in this portfolio • Healthcare balances increased $19 million linked quarter • Commercial Real Estate loan balances grew $358 million or 6.9% linked quarter, primarily in multifamily, retail and industrial loans 6 ($Million) June 30, 2025 Mar. 31, 2025 June 30, 2024 Seq. Loan Growth YOY Loan Growth Energy $ 2,734.7 $ 2,860.3 $ 3,451.5 (4.4)% (20.8)% Services 3,658.8 3,704.8 3,577.1 (1.2)% 2.3% Healthcare 3,808.9 3,789.4 4,231.1 0.5% (10.0)% General Business 4,181.7 4,048.8 4,363.7 3.3% (4.2)% Total Commercial $ 14,384.2 $ 14,403.4 $ 15,623.4 (0.1)% (7.9)% Multifamily $ 2,473.4 $ 2,336.3 $ 1,997.3 5.9% 23.8% Industrial 1,304.2 1,163.1 1,215.0 12.1% 7.3% Office 690.1 704.7 876.9 (2.1)% (21.3)% Retail 592.0 497.6 547.7 19.0% 8.1% Residential Construction and Land Development 105.7 105.2 88.3 0.5% 19.8% Other Commercial Real Estate 356.0 356.7 358.4 (0.2)% (0.7)% Total Commercial Real Estate $ 5,521.4 $ 5,163.5 $ 5,083.6 6.9% 8.6% Loans to individuals $ 4,386.6 $ 4,123.5 $ 3,846.6 6.4% 14.0% Total Loans $ 24,292.2 $ 23,690.5 $ 24,553.6 2.5% (1.1)%


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Credit Quality Metrics • Credit quality remains exceptional with non-performing assets, excluding loans guaranteed by U.S. government agencies, totaling $74 million or 0.31% of outstanding loans and repossessed assets • Trailing 12 months net charge-offs at 1 bp with net charge-offs of $561 thousand during Q2 • No provision for credit losses was necessary for the quarter, a combined allowance for credit losses of $330 million or 1.36% at quarter end Net Charge-Offs to Average Loans NPA (ex Govt. Guaranteed) as % of Total Loans Annualized 7 0.11% 0.00% 0.01% 0.02% 0.01% 2Q24 3Q24 4Q24 1Q25 2Q25 0.00% 0.20% 0.40% 0.60% 19.1% 18.0% 11.2% 11.3% 12.0% 10.1% 10.3% 4Q18 4Q19 2Q24 3Q24 4Q24 1Q25 2Q25 —% 10.0% 20.0% 30.0% Committed Criticized Assets / Tier 1 Capital & Reserves 1Q 20 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 4Q 24 1Q 25 2Q 25 —% 0.25% 0.50% 0.75% 1.00% 1.25% 1.50% 1.75%


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Scott Grauer EVP, Wealth Management Executive 8


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Fee Income - Markets & Securities Trading Fees • Trading fee income increased $6.3 million driven by steady customer demand and higher mortgage origination volumes from seasonal production Syndication Fees • Syndication fee income grew $1.9 million related to the volume and timing of transactions. This is the highest quarterly revenue in this line since 2022 9 ($Million) Q2 2025 Qtr. Seq. $ Change Qtr. Seq. % Change Qtr. YOY % Change Trading Fees $ 14.4 $ 6.3 77.9% (47.9)% Mortgage Banking 19.0 (0.8) (4.1)% 2.0% Customer Hedging Fees 7.5 (0.9) (10.5)% 11.0% Brokerage Fees 5.1 0.2 3.1% 5.7% Syndication Fees 5.1 1.9 58.3% 28.1% Investment Banking Fees 6.0 (0.4) (6.2)% (38.4)% Markets & Securities $ 57.1 $ 6.2 12.3% (20.3)% ($Million) Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Trading Fees $ 14.4 $ 8.1 $ 33.1 $ 23.6 $ 27.7 Trading NII* 16.1 15.2 4.6 3.8 (0.3) Total Trading Revenue $ 30.5 $ 23.3 $ 37.7 $ 27.4 $ 27.4 A A Total Trading Revenue A + B B * Non-GAAP measure


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Fee Income - Asset Management & Transactions • Record quarter for fiduciary and asset management revenue, transaction card, and deposit service charges • Fiduciary and Asset Management revenue grew $3.0 million driven by increased trust and mutual fund income and a seasonal increase in tax preparation fees • Assets under management or administration (“AUMA”) increased $3.9 billion during the quarter driven by increased market valuations and new business growth • Transaction card revenue grew $2.5 million supported by disciplined pricing strategies, targeted customer acquisition efforts, and a seasonal uplift in transaction activity 10 ($Million) Q2 2025 Qtr. Seq. $ Change Qtr. Seq. % Change Qtr. YOY % Change Markets & Securities $ 57.1 $ 6.2 12.3% (20.3)% Fiduciary & Asset Management 64.0 3.0 4.9% 11.1% Transaction Card 29.6 2.5 9.1% 8.5% Deposit Service Charges & Fees 31.3 1.0 3.4% 5.9% Other Revenue 15.4 0.5 3.2% 9.9% Asset Management & Transactions 140.2 7.0 5.2% 9.2% Total Fees & Commissions $ 197.3 $ 13.2 7.2% (1.3)% B+A A B


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Marty Grunst EVP, Chief Financial Officer 11


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Yields, Rate & Margin Net Interest Income • Net interest income was up $11.9 million linked quarter, driven by the continued upward repricing of fixed-rate securities and loans. Core net interest income, excluding trading, increased $11.0 million* Net Interest Margin • 2 basis points NIM increase with core net interest margin, excluding trading,* increasing 7 basis points 12 ($Million) Q2 2025 Q1 2025 Q2 2024 Quarterly sequential Quarterly YOY Net Interest Income $328.2 $316.3 $296.0 3.8% 10.9% Net Interest Margin 2.80% 2.78% 2.56% 2 bps 24 bps Yield on Loans 6.71% 6.71% 7.41% 0 bps (70) bps Tax-equivalent Yield on Earning Assets 5.47% 5.45% 5.80% 2 bps (33) bps Cost of Interest-bearing Deposits 3.17% 3.24% 3.76% (7) bps (59) bps Rate on Interest- bearing Liabilities 3.40% 3.42% 4.15% (2) bps (75) bps Net Interest Income ($Million) $296.3 $304.4 $308.4 $301.1 $312.0 $(0.3) $3.8 $4.6 $15.2 $16.1 NII excl. Trading * Trading NII 2Q24 3Q24 4Q24 1Q25 2Q25 $0 $100 $200 $300 $400 2.56% 2.68% 2.75% 2.78% 2.80% 2.94% 3.02% 3.09% 3.05% 3.12% Reported NIM NIM excl. Trading * 2Q24 3Q24 4Q24 1Q25 2Q25 2.50% 3.00% 3.50% 4.00% Net Interest Margin * Non-GAAP measure


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Expenses • Quarterly personnel expenses were largely consistent with the prior quarter. Increased compensation expenses, primarily driven by the full quarter effect of annual merit increases in March, were offset by a seasonal decrease in payroll taxes. • Non-personnel expense increased $6.4 million, led by increased technology costs related to ongoing projects and operational losses 13 ($Million) Q2 2025 Q1 2025 Q2 2024 % Incr. Seq. % Incr. YOY Personnel Expense $214.7 $214.2 $191.1 0.2% 12.4% Other Operating Expense $139.8 $133.3 $145.6 4.8% (4.0)% Total Operating Expense $354.5 $347.5 $336.7 2.0% 5.3% Efficiency Ratio* 65.4% 68.3% 59.8% --- --- * Non-GAAP measure


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic 2025 Full Year Outlook 14 Changes shown in BOLD *Refer to Slide #2 regarding forward looking statements, expectations above assume no change to economic environment. **Non-GAAP measure Business Driver 2024 Actuals FY '25 As of 07/21/25* Notes EOP Loans $24.1 billion Mid to upper single-digit growth rate Core C&I grew at an 8.1% rate in 2024. CRE loan funding accelerated in Q2. Mortgage Finance expected in Q3. EOP Inv Securities $14.9 billion Flat Net Interest Income $1.2 billion $1.325 to $1.375 billion Assumes two 25bp rate cuts (Sept/Dec) by year-end. Incremental NII growth supported by mix shift of total trading revenue from fees to NII. Fees & Commissions $810 million $775-$825 million Total Revenue $2.05 billion Mid to upper single-digit growth rate Expenses $1.37 billion Mid single-digit growth Expect the lower end of the range Efficiency Ratio** 64.3% Approximately 65% Declining quarterly trend in 2025 as revenue grows. The 2024 efficiency ratio adjusted for discrete items would have been 65.4%. Provision Expense $18 million Below 2024 levels Credit outlook remains strong and charge off levels are expected to remain low.


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Question & Answer Session 15


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Stacy Kymes Chief Executive Officer 16


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Appendix 17


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Credit Resilience Disciplined Credit Concentration • CRE limit on total committed balances is 185% of tier one capital plus reserves • Office CRE outstandings only comprise 3% of total loans 18 100 year history in energy lending and a tested playbook • 72% oil / 28% gas-weighted borrowers • Robust stress testing process and 17 petroleum engineers on staff * '25 YTD has been annualized for comparability with prior periods.


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Securities and Interest Rate Risk Position Interest Rate Risk • Approximately 74% of the total loan portfolio is variable rate or fixed rate that reprice within a year • Approximately 82% of Commercial and Commercial Real Estate portfolios are variable rate or fixed rate that reprice within a year • Sensitivity to betas - The impact of decreasing our deposit beta by 10% in a down -100 interest rate scenario is 0.19% on NII 19 Scenario* Δ NII % Δ NII $ Down 200 Ramp, year 1 1.89% $26.2 million Down 100 Ramp, year 1 0.80% $11.1 million Up 100 Ramp, year 1 (1.09)% $(15.1) million Up 200 Ramp, year 1 (2.79)% $(38.6) million Securities Portfolio • Short duration with limited extension, current portfolio duration is 3.2 years, extending to only 3.7 years if rates increase 200 bps • RMBS portfolio is all "AAA" rated with average credit enhancement of ~18% • Portfolio runoff for Q2 2025 was $623 million 93% 5% 2% Govt/GSE Guaranteed RMBS Muni BOKF Securities by Guarantee Type 06/30/2025


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Liquidity & Capital * Non-GAAP measure ** Uninsured and non-collateralized deposits excludes intra-bank deposits Liquidity • Period end deposit balances decreased $36 million this quarter • Uninsured and non-collateralized deposit coverage ratio was ~ 171% at June 30, 2025 Capital • Robust capital ratios consistently remain well above regulatory and internal policy thresholds • Tier 1 Common Equity ratio if adjusted to include all securities portfolio losses was 12.5%* • Tangible Common Equity ratio including held-to-maturity losses was 9.4%* 20 Q2 2025 Q1 2025 Q2 2024 Loan to Deposit Ratio 63.5% 61.9% 67.7% Period-End Deposits $38.2 billion $38.3 billion $36.2 billion Available Secured Capacity $21.2 billion $21.9 billion $20.4 billion Common Equity Tier 1 13.6% 13.3% 12.1% Total Capital Ratio 14.5% 14.5% 13.3% Tangible Common Equity Ratio * 9.6% 9.5% 8.4% $25.8 $15.1 Potential secured capacity Uninsured and non-collateralized deposits** $— $5.0 $10.0 $15.0 $20.0 $25.0 $30.0 Coverage Ratio ~171% Uninsured Deposit Coverage ($Billion)


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Quarterly Financial Summary 21


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic Quarterly Financial Summary cont. 22


 
Pri m ar y & se co nd ar y br an d co lor s Data viz colors Data viz monochromatic