Date of Report (Date of earliest event reported): | July 20, 2023 |
Delaware | 000-19860 | 13-3385513 | ||||||||||||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
557 Broadway, | ||||||||||||||
New York, | New York | 10012 | ||||||||||||
(Address of Principal Executive Offices) | (Zip Code) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Common Stock, par value $0.01 | SCHL | The NASDAQ Stock Market LLC |
(a) | Not applicable | ||||||||||
(b) | Not applicable | ||||||||||
(c) | Not applicable | ||||||||||
(d) | The following exhibits are filed as part of this report: |
||||||||||
99.1 | |||||||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SCHOLASTIC CORPORATION | |||||||||||
Date: July 20, 2023 | By: | /s/ Kenneth J. Cleary | |||||||||
Name: | Kenneth J. Cleary | ||||||||||
Title: | Chief Financial Officer |
In $ millions | Fourth Quarter | Change | |||||||||||||||||||||||||||
2023 | 2022 | $ | % | ||||||||||||||||||||||||||
Revenues | $ | 528.3 | $ | 514.4 | $ | 13.9 | 3 | % | |||||||||||||||||||||
Operating income (loss) | $ | 92.0 | $ | 65.5 | $ | 26.5 | 40 | % | |||||||||||||||||||||
Earnings (loss) before taxes | $ | 95.6 | $ | 53.7 | $ | 41.9 | 78 | % | |||||||||||||||||||||
Operating income (loss), ex. one-time items* | $ | 92.0 | $ | 66.1 | $ | 25.9 | 39 | % | |||||||||||||||||||||
Earnings (loss) before taxes, ex. one-times * | $ | 95.6 | $ | 65.9 | $ | 29.7 | 45 | % | |||||||||||||||||||||
Adjusted EBITDA* | $ | 115.0 | $ | 88.5 | $ | 26.5 | 30 | % | |||||||||||||||||||||
* Please refer to the non-GAAP financial tables attached |
In $ millions | Fiscal Year | Change | |||||||||||||||||||||||||||
2023 | 2022 | $ | % | ||||||||||||||||||||||||||
Revenues | $ | 1,704.0 | $ | 1,642.9 | $ | 61.1 | 4 | % | |||||||||||||||||||||
Operating income (loss) | $ | 106.3 | $ | 97.4 | $ | 8.9 | 9 | % | |||||||||||||||||||||
Earnings (loss) before taxes | $ | 112.4 | $ | 89.7 | $ | 22.7 | 25 | % | |||||||||||||||||||||
Operating income (loss), ex. one-time items* | $ | 106.3 | $ | 97.5 | $ | 8.8 | 9 | % | |||||||||||||||||||||
Earnings (loss) ex. one-times * | $ | 112.4 | $ | 95.2 | $ | 17.2 | 18 | % | |||||||||||||||||||||
Adjusted EBITDA* | $ | 196.3 | $ | 188.9 | $ | 7.4 | 4 | % | |||||||||||||||||||||
* Please refer to the non-GAAP financial tables attached |
In $ millions | Fiscal Year | Change | ||||||||||||||||||||||||||||||
2023 | 2022 | $ | % | |||||||||||||||||||||||||||||
Net cash provided by operating activities | $ | 148.9 | $ | 226.0 | $ | (77.1) | (34) | % | ||||||||||||||||||||||||
Additions to property, plant and equipment and prepublication expenditures | (88.9) | (59.2) | (29.7) | (50) | % | |||||||||||||||||||||||||||
Net proceeds from sale of assets | — | 16.0 | (16.0) | NM | ||||||||||||||||||||||||||||
Free cash flow (use)* | $ | 60.0 | $ | 182.8 | $ | (122.8) | (67) | % | ||||||||||||||||||||||||
Net cash (debt)* | $ | 218.5 | $ | 310.1 | $ | (91.6) | (30) | % | ||||||||||||||||||||||||
* Please refer to the non-GAAP financial tables attached | ||||||||||||||||||||||||||||||||
NM - Not meaningful |
Table 1 | |||||||||||||||||||||||||||||
Scholastic Corporation | |||||||||||||||||||||||||||||
Consolidated Statements of Operations | |||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||
(In $ Millions, except shares and per share data) | |||||||||||||||||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||||||||||||||||
05/31/23 | 05/31/22 | 05/31/23 | 05/31/22 | ||||||||||||||||||||||||||
Revenues | $ | 528.3 | $ | 514.4 | $ | 1,704.0 | $ | 1,642.9 | |||||||||||||||||||||
Operating costs and expenses: | |||||||||||||||||||||||||||||
Cost of goods sold | 220.4 | 224.6 | 786.4 | 765.5 | |||||||||||||||||||||||||
Selling, general and administrative expenses (1) |
202.2 | 210.1 | 756.6 | 722.8 | |||||||||||||||||||||||||
Depreciation and amortization | 13.7 | 13.8 | 54.7 | 56.8 | |||||||||||||||||||||||||
Asset impairments and write downs | — | 0.4 | — | 0.4 | |||||||||||||||||||||||||
Total operating costs and expenses | 436.3 | 448.9 | 1,597.7 | 1,545.5 | |||||||||||||||||||||||||
Operating income (loss) | 92.0 | 65.5 | 106.3 | 97.4 | |||||||||||||||||||||||||
Interest income (expense), net | 3.5 | (0.2) | 5.8 | (2.4) | |||||||||||||||||||||||||
Other components of net periodic benefit (cost) | 0.1 | 0.0 | 0.3 | 0.1 | |||||||||||||||||||||||||
Gain (loss) on assets held for sale (2) |
— | (15.1) | — | (15.1) | |||||||||||||||||||||||||
Gain (loss) on sale of assets and other (3) |
— | 3.5 | — | 9.7 | |||||||||||||||||||||||||
Earnings (loss) before income taxes | 95.6 | 53.7 | 112.4 | 89.7 | |||||||||||||||||||||||||
Provision (benefit) for income taxes (4) |
19.8 | 1.6 | 25.9 | 8.7 | |||||||||||||||||||||||||
Net income (loss) | 75.8 | 52.1 | 86.5 | 81.0 | |||||||||||||||||||||||||
Less: Net income (loss) attributable to noncontrolling interest | 0.1 | 0.0 | 0.2 | 0.1 | |||||||||||||||||||||||||
Net income (loss) attributable to Scholastic Corporation | $ | 75.7 | $ | 52.1 | $ | 86.3 | $ | 80.9 | |||||||||||||||||||||
Basic and diluted earnings (loss) per share of Class A and Common Stock (5) |
|||||||||||||||||||||||||||||
Basic | $ | 2.33 | $ | 1.51 | $ | 2.56 | $ | 2.33 | |||||||||||||||||||||
Diluted | $ | 2.26 | $ | 1.46 | $ | 2.49 | $ | 2.27 | |||||||||||||||||||||
Basic weighted average shares outstanding | 32,585 | 34,382 | 33,780 | 34,527 | |||||||||||||||||||||||||
Diluted weighted average shares outstanding | 33,498 | 35,434 | 34,732 | 35,564 | |||||||||||||||||||||||||
(1) In the three and twelve months ended May 31, 2022, the Company recognized pretax severance and related charges of $0.5 and $6.2, respectively, and pretax branch consolidation costs of $0.1 and $0.5, respectively. In the twelve months ended May 31, 2022, the Company recognized $6.6 of pretax insurance proceeds related to an intellectual property legal settlement accrued in fiscal 2021. | |||||||||||||||||||||||||||||
(2) In the three and the twelve months ended May 31, 2022, the Company recognized pretax loss on assets held for sale related to the Company's plan to exit the direct sales business in Asia of $15.1. The business and related assets were sold in the first quarter of fiscal 2023. | |||||||||||||||||||||||||||||
(3) In the three and twelve months ended May 31, 2022, the Company recognized pretax gain on the sale of its UK distribution facility located in Witney of $3.5. In the twelve months ended May 31, 2022, the Company recognized pretax gain on the sale of its Lake Mary facility of $6.2. | |||||||||||||||||||||||||||||
(4) In the three and twelve months ended May 31, 2022, the Company recognized a benefit of $3.1 and $1.3 , respectively, for income taxes in respect to one-time pretax items. | |||||||||||||||||||||||||||||
(5) Earnings (loss) per share are calculated on non-rounded net income (loss) and shares outstanding. Recalculating earnings per share based on numbers rounded to millions may not yield the results as presented. |
Table 2 | |||||||||||||||||||||||||||||||||||||||||||||||
Scholastic Corporation | |||||||||||||||||||||||||||||||||||||||||||||||
Segment Results | |||||||||||||||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||
(In $ Millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Three months ended | Change | Twelve months ended | Change | ||||||||||||||||||||||||||||||||||||||||||||
05/31/23 | 05/31/22 | $ | % | 05/31/23 | 05/31/22 | $ | % | ||||||||||||||||||||||||||||||||||||||||
Children’s Book Publishing and Distribution | |||||||||||||||||||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||||||||||||||
Books Clubs | $ | 26.2 | $ | 27.2 | $ | (1.0) | (4) | % | $ | 117.8 | $ | 126.4 | $ | (8.6) | (7) | % | |||||||||||||||||||||||||||||||
Book Fairs | 180.5 | 161.5 | 19.0 | 12 | % | 553.1 | 429.7 | 123.4 | 29 | % | |||||||||||||||||||||||||||||||||||||
Consolidated Trade | 84.3 | 88.5 | (4.2) | (5) | % | 367.1 | 390.4 | (23.3) | (6) | % | |||||||||||||||||||||||||||||||||||||
Total Revenues | 291.0 | 277.2 | 13.8 | 5 | % | 1,038.0 | 946.5 | 91.5 | 10 | % | |||||||||||||||||||||||||||||||||||||
Operating income (loss) | 58.4 | 46.8 | 11.6 | 25 | % | 143.4 | 115.3 | 28.1 | 24 | % | |||||||||||||||||||||||||||||||||||||
Operating margin | 20.1 | % | 16.9 | % | 13.8 | % | 12.2 | % | |||||||||||||||||||||||||||||||||||||||
Education Solutions | |||||||||||||||||||||||||||||||||||||||||||||||
Revenues | 163.4 | 156.8 | 6.6 | 4 | % | 386.6 | 393.6 | (7.0) | (2) | % | |||||||||||||||||||||||||||||||||||||
Operating income (loss) | 55.0 | 45.8 | 9.2 | 20 | % | 58.4 | 81.8 | (23.4) | (29) | % | |||||||||||||||||||||||||||||||||||||
Operating margin | 33.7 | % | 29.2 | % | 15.1 | % | 20.8 | % | |||||||||||||||||||||||||||||||||||||||
International | |||||||||||||||||||||||||||||||||||||||||||||||
Revenues | 73.9 | 80.4 | (6.5) | (8) | % | 279.4 | 302.8 | (23.4) | (8) | % | |||||||||||||||||||||||||||||||||||||
Operating income (loss) | 2.2 | 1.3 | 0.9 | 69 | % | (3.6) | 3.3 | (6.9) | NM | ||||||||||||||||||||||||||||||||||||||
Operating margin | 3.0 | % | 1.6 | % | — | % | 1.1 | % | |||||||||||||||||||||||||||||||||||||||
Overhead expense | 23.6 | 28.4 | (4.8) | (17) | % | 91.9 | 103.0 | (11.1) | (11) | % | |||||||||||||||||||||||||||||||||||||
Operating income (loss) | $ | 92.0 | $ | 65.5 | $ | 26.5 | 40 | % | $ | 106.3 | $ | 97.4 | $ | 8.9 | 9 | % | |||||||||||||||||||||||||||||||
NM - Not meaningful |
Table 3 | |||||||||||||||||||||||||||||
Scholastic Corporation | |||||||||||||||||||||||||||||
Supplemental Information | |||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||
(In $ Millions) | |||||||||||||||||||||||||||||
Selected Balance Sheet Items | |||||||||||||||||||||||||||||
05/31/23 | 05/31/22 | ||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 224.5 | $ | 316.6 | |||||||||||||||||||||||||
Accounts receivable, net | 278.0 | 299.4 | |||||||||||||||||||||||||||
Inventories, net | 334.5 | 281.4 | |||||||||||||||||||||||||||
Accounts payable | 170.9 | 162.3 | |||||||||||||||||||||||||||
Deferred revenue | 169.1 | 172.8 | |||||||||||||||||||||||||||
Accrued royalties | 52.8 | 61.3 | |||||||||||||||||||||||||||
Lines of credit and current portion of long-term debt | 6.0 | 6.5 | |||||||||||||||||||||||||||
Long-term debt | — | — | |||||||||||||||||||||||||||
Total debt | 6.0 | 6.5 | |||||||||||||||||||||||||||
Net cash (debt) (1) |
218.5 | 310.1 | |||||||||||||||||||||||||||
Total stockholders’ equity | 1,164.5 | 1,218.4 | |||||||||||||||||||||||||||
Selected Cash Flow Items | |||||||||||||||||||||||||||||
Three months ended | Twelve months ended | ||||||||||||||||||||||||||||
05/31/23 | 05/31/22 | 05/31/23 | 05/31/22 | ||||||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 120.0 | $ | 47.5 | $ | 148.9 | $ | 226.0 | |||||||||||||||||||||
Add: | |||||||||||||||||||||||||||||
Net proceeds from sale of assets | — | 5.6 | — | 16.0 | |||||||||||||||||||||||||
Less: | |||||||||||||||||||||||||||||
Additions to property, plant and equipment | 25.2 | 14.0 | 62.0 | 42.0 | |||||||||||||||||||||||||
Prepublication expenditures | 9.1 | 4.2 | 26.9 | 17.2 | |||||||||||||||||||||||||
Free cash flow (use) (2) |
$ | 85.7 | $ | 34.9 | $ | 60.0 | $ | 182.8 | |||||||||||||||||||||
(1) Net cash (debt) is defined by the Company as cash and cash equivalents, net of lines of credit and short-term debt plus long-term-debt. The Company utilizes this non-GAAP financial measure, and believes it is useful to investors, as an indicator of the Company’s effective leverage and financing needs. | |||||||||||||||||||||||||||||
(2) Free cash flow (use) is defined by the Company as net cash provided by or used in operating activities (which includes royalty advances) and cash acquired through acquisitions and from sale of assets, reduced by spending on property, plant and equipment and prepublication costs. The Company believes that this non-GAAP financial measure is useful to investors as an indicator of cash flow available for debt repayment and other investing activities, such as acquisitions. The Company utilizes free cash flow as a further indicator of operating performance and for planning investing activities. |
Table 4 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Scholastic Corporation | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Results - Excluding One-Time Items | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(In $ Millions, except per share data) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Three months ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
05/31/2023 | 05/31/2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Reported | One-time items | Excluding One-time items | Reported | One-time items | Excluding One-time items | ||||||||||||||||||||||||||||||||||||||||||||||||
Diluted earnings (loss) per share (1) |
$ | 2.26 | $ | — | $ | 2.26 | $ | 1.46 | $ | 0.26 | $ | 1.72 | |||||||||||||||||||||||||||||||||||||||||
Net income (loss) (2) |
$ | 75.7 | $ | — | $ | 75.7 | $ | 52.1 | $ | 9.1 | $ | 61.2 | |||||||||||||||||||||||||||||||||||||||||
Earnings (loss) before income taxes (3) |
$ | 95.6 | $ | — | $ | 95.6 | $ | 53.7 | $ | 12.2 | $ | 65.9 | |||||||||||||||||||||||||||||||||||||||||
Children’s Book Publishing and Distribution | $ | 58.4 | $ | — | $ | 58.4 | $ | 46.8 | $ | — | $ | 46.8 | |||||||||||||||||||||||||||||||||||||||||
Education Solutions | 55.0 | — | 55.0 | 45.8 | — | 45.8 | |||||||||||||||||||||||||||||||||||||||||||||||
International (4) |
2.2 | — | 2.2 | 1.3 | 0.6 | 1.9 | |||||||||||||||||||||||||||||||||||||||||||||||
Overhead (5) |
(23.6) | — | (23.6) | (28.4) | 0.0 | (28.4) | |||||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | $ | 92.0 | $ | — | $ | 92.0 | $ | 65.5 | $ | 0.6 | $ | 66.1 | |||||||||||||||||||||||||||||||||||||||||
Twelve months ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
05/31/2023 | 05/31/2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Reported | One-time items | Excluding One-time items | Reported | One-time items | Excluding One-time items | ||||||||||||||||||||||||||||||||||||||||||||||||
Diluted earnings (loss) per share (1) |
$ | 2.49 | $ | — | $ | 2.49 | $ | 2.27 | $ | 0.12 | $ | 2.38 | |||||||||||||||||||||||||||||||||||||||||
Net income (loss) (2) |
$ | 86.3 | $ | — | $ | 86.3 | $ | 80.9 | $ | 4.2 | $ | 85.1 | |||||||||||||||||||||||||||||||||||||||||
Earnings (loss) before income taxes (3) |
$ | 112.4 | $ | — | $ | 112.4 | $ | 89.7 | $ | 5.5 | $ | 95.2 | |||||||||||||||||||||||||||||||||||||||||
Children’s Book Publishing and Distribution |
$ | 143.4 | $ | — | $ | 143.4 | $ | 115.3 | $ | — | $ | 115.3 | |||||||||||||||||||||||||||||||||||||||||
Education Solutions | 58.4 | — | 58.4 | 81.8 | — | 81.8 | |||||||||||||||||||||||||||||||||||||||||||||||
International (4) |
(3.6) | — | (3.6) | 3.3 | 1.7 | 5.0 | |||||||||||||||||||||||||||||||||||||||||||||||
Overhead (5) |
(91.9) | — | (91.9) | (103.0) | (1.6) | (104.6) | |||||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | $ | 106.3 | $ | — | $ | 106.3 | $ | 97.4 | $ | 0.1 | $ | 97.5 | |||||||||||||||||||||||||||||||||||||||||
(1) Earnings (loss) per share are calculated on non-rounded net income (loss) and shares outstanding. Recalculating earnings per share based on rounded numbers may not yield the results as presented. | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) In the three and twelve months ended May 31, 2022, the Company recognized a benefit of $3.1 and $1.3, respectively, for income taxes in respect to one-time pretax items. | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(3) In the three and the twelve months ended May 31, 2022, the Company recognized pretax loss on assets held for sale related to the Company's plan to exit the direct sales business in Asia of $15.1. The business and related assets were sold in the first quarter of fiscal 2023. In the three and twelve months ended May 31, 2022, the Company recognized pretax gain on the sale of its UK distribution facility located in Witney of $3.5. In the twelve months ended May 31, 2022, the Company recognized pretax gain on the sale of its Lake Mary facility of $6.2. | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(4) In the three and twelve months ended May 31, 2022, the Company recognized pretax severance of $0.5 and $1.2, respectively, and pretax branch consolidation costs of $0.1 and $0.5, respectively. | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(5) In the twelve months ended May 31, 2022, the Company recognized pretax insurance proceeds related to an intellectual property legal settlement accrued in fiscal 2021 of $6.6 partly offset by pretax severance and related charges of $5.0. |
Table 5 | ||||||||||||||||||||
Scholastic Corporation | ||||||||||||||||||||
Consolidated Statements of Operations - Supplemental | ||||||||||||||||||||
Adjusted EBITDA | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
(In $ Millions) | ||||||||||||||||||||
Three months ended | ||||||||||||||||||||
05/31/23 | 05/31/22 | |||||||||||||||||||
Earnings (loss) before income taxes as reported | $ | 95.6 | $ | 53.7 | ||||||||||||||||
One-time items before income taxes | — | 12.2 | ||||||||||||||||||
Earnings (loss) before income taxes excluding one-time items | 95.6 | 65.9 | ||||||||||||||||||
Interest (income) expense | (3.5) | 0.2 | ||||||||||||||||||
Depreciation and amortization (1) |
16.3 | 15.9 | ||||||||||||||||||
Amortization of prepublication costs | 6.6 | 6.5 | ||||||||||||||||||
Adjusted EBITDA (2) |
$ | 115.0 | $ | 88.5 | ||||||||||||||||
Twelve months ended | ||||||||||||||||||||
05/31/23 | 05/31/22 | |||||||||||||||||||
Earnings (loss) before income taxes as reported | $ | 112.4 | $ | 89.7 | ||||||||||||||||
One-time items before income taxes | — | 5.5 | ||||||||||||||||||
Earnings (loss) before income taxes excluding one-time items | 112.4 | 95.2 | ||||||||||||||||||
Interest (income) expense | (5.8) | 2.4 | ||||||||||||||||||
Depreciation and amortization (1) |
64.6 | 64.9 | ||||||||||||||||||
Amortization of prepublication costs | 25.1 | 26.4 | ||||||||||||||||||
Adjusted EBITDA (2) |
$ | 196.3 | $ | 188.9 | ||||||||||||||||
(1) For the three and twelve months ended May 31, 2023., amounts include depreciation of $0.8 and $3.3, respectively, recognized in cost of goods sold, amortization of deferred financing costs of $0.1 and $0.3, respectively, and amortization of capitalized cloud software of $1.7 and $6.3, respectively, recognized in selling, general and administrative expenses. For the three and twelve months ended May 31, 2022, amounts include depreciation of $0.9 and $3.8, respectively, recognized in cost of goods sold, amortization of deferred financing costs of $0.1 and $0.4, respectively, and amortization of capitalized cloud software of $1.1 and $3.9, respectively, recognized in selling, general and administrative expenses. | ||||||||||||||||||||
(2) Adjusted EBITDA is defined by the Company as earnings (loss), excluding one-time items, before interest, taxes, depreciation and amortization. The Company believes that Adjusted EBITDA is a meaningful measure of operating profitability and useful for measuring returns on capital investments over time as it is not distorted by unusual gains, losses, or other items. |