株探米国株
日本語 英語
エドガーで原本を確認する
0000860748false00008607482022-08-012022-08-010000860748us-gaap:CommonStockMember2022-08-012022-08-010000860748kmpr:A5875FixedRateResetJuniorSubordinatedDebenturesDue2062Member2022-08-012022-08-01

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 1, 2022 
Kemper Corporation
(Exact name of registrant as specified in its charter)
 
Commission File Number: 001-18298
 
DE   95-4255452
(State or other jurisdiction
of incorporation)
  (IRS Employer
Identification No.)
200 E. Randolph Street, Suite 3300, Chicago, IL 60601
(Address of principal executive offices, including zip code)
312-661-4600
(Registrant’s telephone number, including area code)
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions (see General Instruction A.2.below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.10 per share KMPR NYSE
5.875% Fixed-Rate Reset Junior Subordinated Debentures due 2062 KMPB NYSE

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging Growth Company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition
period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of On August 1, 2022, Kemper Corporation ("Kemper" or the "Registrant") issued a press release announcing its financial results for the second quarter of 2022 and the availability of Kemper’s second quarter investor supplement and earnings call presentation on its website, kemper.com.
the Exchange Act.    ¨



Section 2. – Financial Information
Item 2.02. Results of Operations and Financial Condition.
The press release, the investor supplement and the earnings call presentation are furnished as Exhibits 99.1, 99.2 and 99.3, respectively, to this report.
Section 9. – Financial Statements and Exhibits.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits

99.1 Registrant’s press release dated August 1, 2022.
99.2 Second Quarter 2022 Investor Supplement of Kemper Corporation.
99.3 Second Quarter 2022 Earnings Call Presentation.


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
    Kemper Corporation
Date: August 1, 2022 /s/    JAMES J. MCKINNEY
  James J. McKinney
  Executive Vice President and Chief Financial Officer (Principal Financial Officer)


EX-99.1 2 kmpr202206302022ex991relea.htm EXHIBIT 99.1 PRESS RELEASE Document
Exhibit 99.1
 

kemperlogocolorwebfinala05.jpg
Kemper Corporation
200 East Randolph Street
Suite 3300
Chicago, IL 60601
kemper.com

Press Release
Kemper Reports Second Quarter 2022 Operating Results
CHICAGO, August 1, 2022 — Kemper Corporation (NYSE: KMPR) reported a net loss of $74.7 million, or $(1.17) per diluted share, for the second quarter of 2022, compared to a net loss of $62.6 million, or $(0.97) per diluted share, for the second quarter of 2021. As Adjusted for Acquisitions1 of American Access Casualty Company (“AAC”) and Infinity Property and Casualty Corporation, the net loss was $71.3 million, or $(1.12) per diluted share, for the second quarter of 2022, compared to a net loss of $52.5 million, or $(0.82) per diluted share, for the second quarter of 2021. In the second quarter of 2022, the net loss included a $32.0 million after-tax loss, or $(0.50) per diluted share, attributable to the change in fair value of equity and convertible securities.
Adjusted Consolidated Net Operating Loss1 was $39.7 million, or $(0.62) per diluted share, for the second quarter of 2022, compared to Adjusted Consolidated Net Operating Loss1 of $99.4 million, or $(1.54) per diluted share, for the second quarter of 2021.
Key themes of the quarter include:
•Personal Automobile margins impacted by broad inflationary pressures
•Earned rate is accelerating and Q2 rate taking activities exceeded planned actions
◦Specialty P&C Personal Auto filed an additional 19% rate increase on 30% of the book
◦Preferred P&C Personal Auto filed an additional 7% rate increase on 33% of the book
•Continued strong momentum in Commercial Vehicle, net written premiums grew 42% year-over-year
•Life persistency continues to be above pre-pandemic levels, mortality remains elevated but declined from first quarter
•Higher Net Investment Income driven by a one-time valuation gain on a real estate investment
•Holding company remains a source of strength for subsidiaries, with approximately $1.2B of liquidity
•Declared dividend of $0.31 per share


“Our second quarter results showed progress and commitment towards restoring profitability,” said Joseph P. Lacher, Jr., President, CEO and Chairman. “This was highlighted by our rate filing actions that exceeded the expectations we outlined in the first quarter. These actions are beginning to earn in and will accelerate throughout the remainder of this year and next. This should offset ongoing environmental pressures and ultimately help us achieve target underwriting profitability.”

1 Non-GAAP financial measure. All Non-GAAP financial measures are denoted with footnote 1 throughout this release. See “Use of Non-GAAP Financial Measures” for additional information.


  Three Months Ended Six Months Ended
(Dollars in Millions, Except Per Share Amounts) (Unaudited) Jun 30,
2022
Jun 30,
2021
Jun 30,
2022
Jun 30,
2021
Net Income (Loss) $ (74.7) $ (62.6) $ (169.5) $ 60.6 
Adjusted Consolidated Net Operating Income (Loss) 1
$ (39.7) $ (99.4) $ (99.8) $ (12.2)
Impact of Catastrophe Losses and Related Loss Adjustment Expense (LAE) on Net Income $ (23.9) $ (27.5) $ (34.9) $ (49.3)
Diluted Net Income (Loss) Per Share From:
Net Income (Loss) $ (1.17) $ (0.97) $ (2.66) $ 0.92 
Adjusted Consolidated Net Operating Income (Loss) 1
$ (0.62) $ (1.54) $ (1.56) $ (0.19)
Impact of Catastrophe Losses and Related LAE on Net Income (Loss) Per Share $ (0.38) $ (0.43) $ (0.55) $ (0.75)
Revenues
Total revenues for the second quarter of 2022 decreased $68.7 million, or 5 percent, to $1,433.8 million, compared to the second quarter of 2021, driven by an $81.3 million decrease in the change in fair value of equity and convertible securities, $13.3 million of lower Preferred P&C earned premiums, and an $8.2 million decrease in net realized investment gains, partially offset by $33.4 million of higher Specialty P&C earned premiums. Net investment income increased $4.6 million to $118.5 million in the second quarter of 2022 compared to the second quarter of 2021 due primarily to a one-time valuation gain on a real estate investment and higher average investment balance and rate on Company-Owned Life Insurance, partially offset by lower rate on Fixed Income Securities.



2


Segment Results
Unless otherwise noted, (i) the segment results discussed below are presented on an after-tax basis, (ii) prior-year development includes both catastrophe and non-catastrophe losses and LAE, (iii) catastrophe losses and LAE exclude the impact of prior-year development, (iv) loss ratio includes loss and LAE, and (v) all comparisons are made to the prior year quarter unless otherwise stated.
Three Months Ended Six Months Ended
(Dollars in Millions) (Unaudited) Jun 30,
2022
Jun 30,
2021
Jun 30,
2022
Jun 30,
2021
Segment Net Operating Income (Loss):
Specialty Property & Casualty Insurance $ (38.9) $ (91.7) $ (83.6) $ (11.6)
Preferred Property & Casualty Insurance (16.8) (8.3) (22.9) 1.3 
Life & Health Insurance 17.7  13.0  20.8  20.3 
Total Segment Net Operating Income (Loss) (38.0) (87.0) (85.7) 10.0 
Corporate and Other Net Operating Income (Loss) (1.7) (12.4) (14.1) (22.2)
Adjusted Consolidated Net Operating Income (Loss) 1
(39.7) (99.4) (99.8) (12.2)
Net Income (Loss) From:
Change in Fair Value of Equity and Convertible Securities (32.0) 32.3  (54.3) 73.5 
Net Realized Investment Gains (Losses) 8.7  15.2  9.9  26.1 
Impairment Losses (3.9) (2.5) (10.9) (5.7)
Acquisition Related Transaction, Integration and Other Costs (7.8) (8.2) (11.5) (21.1)
Loss from Early Extinguishment of Debt —  —  (2.9) — 
Net Income (Loss) $ (74.7) $ (62.6) $ (169.5) $ 60.6 
The Specialty Property & Casualty Insurance segment reported net operating loss of $38.9 million for the second quarter of 2022, compared to net operating loss of $91.7 million in the second quarter of 2021. Results improved due primarily to lower development on prior year claims. The segment’s Underlying Combined Ratio1 was 108.8 percent, compared to 107.3 percent in the second quarter of 2021. This increase is driven primarily by ongoing inflation and supply chain constraints.
The Preferred Property & Casualty Insurance segment reported net operating loss of $16.8 million for the second quarter of 2022, compared to a net operating loss of $8.3 million in the second quarter of 2021. Results deteriorated due primarily to a higher Underlying Combined Ratio1 and lower Net Investment Income. The segment’s Underlying Combined Ratio1 was 105.3 percent, compared to 103.1 percent in the second quarter of 2021. This increase is driven primarily by ongoing inflation and supply chain constraints.
The Life & Health Insurance segment reported net operating income of $17.7 million for the second quarter of 2022, compared to $13.0 million in the second quarter of 2021. This increase is primarily driven by higher returns from Alternative Investments and higher levels of investments and rate on Company-Owned Life Insurance, partially offset by lower levels of investments and yields on equity securities.







3



Capital
Total Shareholders’ Equity at the end of the quarter was $2,850.0 million, a decrease of $1,157.7 million, or 29 percent, since year-end 2021 primarily driven by a decrease in the fair value of the Company’s fixed income bond portfolio, a net operating loss, and cash dividends to shareholders. Kemper and its direct non-insurance subsidiaries ended the quarter with cash and investments of $275.9 million, and the $600.0 million revolving credit agreement was undrawn.
On May 4, 2022, Kemper announced that its Board of Directors declared a quarterly dividend of $0.31 per share, or $20.6 million. The dividend was paid on May 31, 2022 to its shareholders of record as of May 16, 2022.
Kemper ended the quarter with a book value per share of $44.64, a decrease of 29 percent from $62.93 at the end of 2021. Book Value Per Share Excluding Net Unrealized (Gains) Losses on Fixed Maturities1 was $52.03, compared to $55.04 at the end of 2021.
4


Unaudited condensed consolidated statements of income (loss) for the three months ended June 30, 2022 and 2021 are presented below.
Three Months Ended Six Months Ended
(Dollars in Millions, Except Per Share Amounts)
Jun 30,
2022
Jun 30,
2021
Jun 30,
2022
Jun 30,
2021
Revenues:
Earned Premiums
$ 1,353.7  $ 1,337.7  $ 2,692.3  $ 2,538.5 
Net Investment Income
118.5  113.9  218.5  217.0 
Change in Value of Alternative Energy Partnership Investments2
(4.9) (7.7) (21.6) (23.1)
Other Income
0.9  1.8  3.3  3.3 
Income (Loss) from Change in Fair Value of Equity and Convertible Securities
(40.5) 40.8  (68.7) 93.0 
Net Realized Investment Gains (Losses) 11.0  19.2  12.5  33.0 
Impairment Losses (4.9) (3.2) (13.8) (7.2)
Total Revenues 1,433.8  1,502.5  2,822.5  2,854.5 
Expenses:
Policyholders’ Benefits and Incurred Losses and Loss Adjustment Expenses
1,170.3  1,224.1  2,323.7  2,113.6 
Insurance Expenses
307.7  314.0  611.7  597.7 
Loss from Early Extinguishment of Debt —  —  3.7  — 
Interest and Other Expenses
53.5  54.1  107.6  111.3 
Total Expenses 1,531.5  1,592.2  3,046.7  2,822.6 
Income (Loss) before Income Taxes (97.7) (89.7) (224.2) 31.9 
Income Tax Benefit (Expense) 23.0  27.1  54.7  28.7 
Net Income (Loss) $ (74.7) $ (62.6) $ (169.5) $ 60.6 
Net Income (Loss) Per Unrestricted Share:
Basic
$ (1.17) $ (0.97) $ (2.66) $ 0.93 
Diluted
$ (1.17) $ (0.97) $ (2.66) $ 0.92 
Weighted-average Outstanding (Shares in Thousands):
Unrestricted Shares - Basic 63,815.6  64,376.8  63,779.9  64,897.8 
Unrestricted Shares and Equivalent Shares - Diluted 63,815.6  64,376.8  63,779.9  66,051.5 
Dividends Paid to Shareholders Per Share $ 0.31  $ 0.31  $ 0.62  $ 0.62 

2Loss related to Change in Value of Alternative Energy Partnership Investments was $4.9 million for the three months ended June 30, 2022, compared to $7.7 million for the same period in 2021. Tax benefits related to the Alternative Energy Partnership Investments were $1.1 million and $8.6 million for the three months ended June 30, 2022 and 2021, respectively. This resulted in a net loss of $3.8 million and net income of $0.9 million attributable to Alternative Energy Partnership Investments for the three months ended June 30, 2022 and 2021, respectively.

2Loss related to Change in Value of Alternative Energy Partnership Investments was $21.6 million for the six months ended June 30, 2022, compared to $23.1 million for the same period in 2021. Tax benefits related to the Alternative Energy Partnership Investments were $8.1 million and $37.2 million for the six months ended June 30, 2022 and 2021, respectively. This resulted in a net loss of $13.5 million and net income of $14.1 million attributable to Alternative Energy Partnership Investments for the six months ended June 30, 2022 and 2021, respectively.
5


Unaudited business segment revenues for the three months ended June 30, 2022 and 2021 are presented below.
Three Months Ended Six Months Ended
(Dollars in Millions) Jun 30,
2022
Jun 30,
2021
Jun 30,
2022
Jun 30,
2021
REVENUES:
Specialty Property & Casualty Insurance:
Earned Premiums:
Personal Automobile $ 905.8  $ 909.6  $ 1,807.5  $ 1,695.0 
Commercial Automobile 137.9  100.7  257.8  192.9 
Total Earned Premiums 1,043.7  1,010.3  2,065.3  1,887.9 
Net Investment Income 34.0  42.7  68.9  77.7 
Change in Value of Alternative Energy Partnership Investments (2.5) (3.7) (10.9) (11.0)
Other Income 1.0  1.0  2.7  1.9 
Total Specialty Property & Casualty Insurance Revenues 1,076.2  1,050.3  2,126.0  1,956.5 
Preferred Property & Casualty Insurance:
Earned Premiums:
Personal Automobile 94.0  103.5  190.0  206.5 
Homeowners 47.7  51.3  99.0  102.1 
Other Personal 8.2  8.4  16.5  16.8 
Total Earned Premiums 149.9  163.2  305.5  325.4 
Net Investment Income 11.9  19.5  24.4  35.4 
Change in Value of Alternative Energy Partnership Investments (1.1) (2.0) (5.0) (6.1)
Total Preferred Property & Casualty Insurance Revenues 160.7  180.7  324.9  354.7 
Life & Health Insurance:
Earned Premiums:
Life 102.9  100.6  204.2  198.7 
Accident & Health 45.1  47.9  90.9  95.3 
Property 12.1  15.7  26.4  31.2 
Total Earned Premiums 160.1  164.2  321.5  325.2 
Net Investment Income 61.9  52.4  111.3  103.5 
Change in Value of Alternative Energy Partnership Investments (1.3) (2.0) (5.7) (6.0)
Other Income (0.8) 0.1  (0.8) 0.2 
Total Life & Health Insurance Revenues 219.9  214.7  426.3  422.9 
Total Segment Revenues 1,456.8  1,445.7  2,877.2  2,734.1 
Income (Loss) from Change in Fair Value of Equity and Convertible Securities (40.5) 40.8  (68.7) 93.0 
Net Realized Investment Gains (Losses) 11.0  19.2  12.5  33.0 
Impairment Losses (4.9) (3.2) (13.8) (7.2)
Other 11.4  —  15.3  1.6 
Total Revenues $ 1,433.8  $ 1,502.5  $ 2,822.5  $ 2,854.5 
6


KEMPER CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in Millions)
(Unaudited)


Jun 30,
2022
Dec 31,
2021
Assets:
Investments:
Fixed Maturities at Fair Value
$ 7,218.8  $ 7,986.9 
Equity Securities at Fair Value
395.0  830.6 
Equity Method Limited Liability Investments 228.9  241.9 
Alternative Energy Partnership Investments 17.0  39.6 
Short-term Investments at Cost which Approximates Fair Value 230.2  284.1 
Company-Owned Life Insurance
566.2  448.1 
Loans to Policyholders
282.3  286.2 
Other Investments 276.9  270.0 
Total Investments
9,215.3  10,387.4 
Cash
348.6  148.2 
Receivables from Policyholders
1,375.1  1,418.7 
Other Receivables
206.5  207.3 
Deferred Policy Acquisition Costs
680.5  677.6 
Goodwill
1,312.0  1,312.0 
Current Income Tax Assets
200.8  173.1 
Deferred Income Tax Assets 57.1  — 
Other Assets
557.1  592.2 
Total Assets
$ 13,953.0  $ 14,916.5 
Liabilities and Shareholders’ Equity:
Insurance Reserves:
Life & Health
$ 3,568.0  $ 3,540.9 
Property & Casualty
2,758.4  2,772.7 
Total Insurance Reserves
6,326.4  6,313.6 
Unearned Premiums
1,854.4  1,898.7 
Policyholder Contract Liabilities
704.5  504.0 
Deferred Income Tax Liabilities
—  227.0 
Accrued Expenses and Other Liabilities
831.9  843.6 
Long-term Debt, Current and Non-current, at Amortized Cost 1,385.8  1,121.9 
Total Liabilities
11,103.0  10,908.8 
Shareholders’ Equity:
Common Stock
6.4  6.4 
Paid-in Capital
1,812.5  1,790.7 
Retained Earnings
1,551.9  1,762.5 
Accumulated Other Comprehensive Income
(520.8) 448.1 
Total Shareholders’ Equity
2,850.0  4,007.7 
Total Liabilities and Shareholders’ Equity
$ 13,953.0  $ 14,916.5 

7


Unaudited selected financial information for the Specialty Property & Casualty Insurance segment follows.
Three Months Ended Six Months Ended
(Dollars in Millions) Jun 30,
2022
Jun 30,
2021
Jun 30,
2022
Jun 30,
2021
Results of Operations
Net Premiums Written $ 1,019.9  $ 1,082.0  $ 2,043.6  $ 2,054.0 
Earned Premiums $ 1,043.7  $ 1,010.3  $ 2,065.3  $ 1,887.9 
Net Investment Income 34.0  42.7  68.9  77.7 
Change in Value of Alternative Energy Partnership Investments (2.5) (3.7) (10.9) (11.0)
Other Income 1.0  1.0  2.7  1.9 
Total Revenues 1,076.2  1,050.3  2,126.0  1,956.5 
Incurred Losses and LAE related to:
Current Year:
Non-catastrophe Losses and LAE 930.2  877.4  1,841.9  1,527.4 
Catastrophe Losses and LAE 6.2  8.1  8.3  9.8 
Prior Years:
Non-catastrophe Losses and LAE (14.4) 81.3  (18.2) 79.9 
Catastrophe Losses and LAE (0.2) —  0.5  0.4 
Total Incurred Losses and LAE 921.8  966.8  1,832.5  1,617.5 
Insurance Expenses 205.4  205.6  404.7  375.9 
Operating Income (Loss) (51.0) (122.1) (111.2) (36.9)
Income Tax Benefit (Expense) 12.1  30.4  27.6  25.3 
Segment Net Operating Income (Loss) $ (38.9) $ (91.7) $ (83.6) $ (11.6)
Ratios Based On Earned Premiums
Current Year Non-catastrophe Losses and LAE Ratio 89.1  % 86.9  % 89.2  % 81.0  %
Current Year Catastrophe Losses and LAE Ratio 0.6  0.8  0.4  0.5 
Prior Years Non-catastrophe Losses and LAE Ratio (1.4) 8.0  (0.9) 4.2 
Prior Years Catastrophe Losses and LAE Ratio —  —  —  — 
Total Incurred Loss and LAE Ratio 88.3  95.7  88.7  85.7 
Insurance Expense Ratio 19.7  20.4  19.6  19.9 
Combined Ratio 108.0  % 116.1  % 108.3  % 105.6  %
Underlying Combined Ratio1
Current Year Non-catastrophe Losses and LAE Ratio 89.1  % 86.9  % 89.2  % 81.0  %
Insurance Expense Ratio 19.7  20.4  19.6  19.9 
Underlying Combined Ratio1
108.8  % 107.3  % 108.8  % 100.9  %
Non-GAAP Measure Reconciliation
Combined Ratio 108.0  % 116.1  % 108.3  % 105.6  %
Less:
Current Year Catastrophe Losses and LAE Ratio 0.6  0.8  0.4  0.5 
Prior Years Non-catastrophe Losses and LAE Ratio (1.4) 8.0  (0.9) 4.2 
Prior Years Catastrophe Losses and LAE Ratio —  —  —  — 
Underlying Combined Ratio1
108.8  % 107.3  % 108.8  % 100.9  %
8


Unaudited selected financial information for the Preferred Property & Casualty Insurance segment follows.
Three Months Ended Six Months Ended
(Dollars in Millions) Jun 30,
2022
Jun 30,
2021
Jun 30,
2022
Jun 30,
2021
Results of Operations
Net Premiums Written $ 141.3  $ 169.6  $ 278.7  $ 324.0 
Earned Premiums $ 149.9  $ 163.2  $ 305.5  $ 325.4 
Net Investment Income 11.9  19.5  24.4  35.4 
Change in Value of Alternative Energy Partnership Investments (1.1) (2.0) (5.0) (6.1)
Total Revenues 160.7  180.7  324.9  354.7 
Incurred Losses and LAE related to:
Current Year:
Non-catastrophe Losses and LAE 110.5  116.2  222.7  212.4 
Catastrophe Losses and LAE 23.5  24.2  34.9  48.2 
Prior Years:
Non-catastrophe Losses and LAE 1.8  5.0  3.9  5.1 
Catastrophe Losses and LAE (0.8) (3.4) (4.0) (3.7)
Total Incurred Losses and LAE 135.0  142.0  257.5  262.0 
Insurance Expenses 47.3  52.1  98.5  103.1 
Operating Income (Loss) (21.6) (13.4) (31.1) (10.4)
Income Tax Benefit (Expense) 4.8  5.1  8.2  11.7 
Segment Net Operating Income (Loss) $ (16.8) $ (8.3) $ (22.9) $ 1.3 
Ratios Based On Earned Premiums
Current Year Non-catastrophe Losses and LAE Ratio 73.7  % 71.2  % 72.9  % 65.2  %
Current Year Catastrophe Losses and LAE Ratio 15.7  14.8  11.4  14.8 
Prior Years Non-catastrophe Losses and LAE Ratio 1.2  3.1  1.3  1.6 
Prior Years Catastrophe Losses and LAE Ratio (0.5) (2.1) (1.3) (1.1)
Total Incurred Loss and LAE Ratio 90.1  87.0  84.3  80.5 
Insurance Expense Ratio 31.6  31.9  32.2  31.7 
Combined Ratio 121.7  % 118.9  % 116.5  % 112.2  %
Underlying Combined Ratio1
Current Year Non-catastrophe Losses and LAE Ratio 73.7  % 71.2  % 72.9  % 65.2  %
Insurance Expense Ratio 31.6  31.9  32.2  31.7 
Underlying Combined Ratio1
105.3  % 103.1  % 105.1  % 96.9  %
Non-GAAP Measure Reconciliation
Combined Ratio 121.7  % 118.9  % 116.5  % 112.2  %
Less:
Current Year Catastrophe Losses and LAE Ratio 15.7  14.8  11.4  14.8 
Prior Years Non-catastrophe Losses and LAE Ratio 1.2  3.1  1.3  1.6 
Prior Years Catastrophe Losses and LAE Ratio (0.5) (2.1) (1.3) (1.1)
Underlying Combined Ratio1
105.3  % 103.1  % 105.1  % 96.9  %
9


Unaudited selected financial information for the Life & Health Insurance segment follows.
Three Months Ended Six Months Ended
(Dollars in Millions) Jun 30,
2022
Jun 30,
2021
Jun 30,
2022
Jun 30,
2021
Results of Operations
Earned Premiums $ 160.1  $ 164.2  $ 321.5  $ 325.2 
Net Investment Income 61.9  52.4  111.3  103.5 
Change in Value of Alternative Energy Partnership Investments (1.3) (2.0) (5.7) (6.0)
Other Income (Loss) (0.8) 0.1  (0.8) 0.2 
Total Revenues 219.9  214.7  426.3  422.9 
Policyholders’ Benefits and Incurred Losses and LAE 113.5  115.3  233.6  234.0 
Insurance Expenses 85.6  86.2  170.7  176.5 
Operating Income (Loss) 20.8  13.2  22.0  12.4 
Income Tax Benefit (Expense) (3.1) (0.2) (1.2) 7.9 
Segment Net Operating Income (Loss) $ 17.7  $ 13.0  $ 20.8  $ 20.3 
Use of Non-GAAP Financial Measures
Adjusted Consolidated Net Operating Income (Loss)1 is an after-tax, non-GAAP financial measure and is computed by excluding from Net Income (Loss) the after-tax impact of:
(i) Income (Loss) from Change in Fair Value of Equity and Convertible Securities;
(ii) Net Realized Investment Gains (Losses);
(iii) Impairment Losses;
(iv) Acquisition Related Transaction, Integration and Other Costs;
(v) Debt Extinguishment, Pension and Other Charges; and
(vi) Significant non-recurring or infrequent items that may not be indicative of ongoing operations

Significant non-recurring items are excluded when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, and (b) there has been no similar charge or gain within the prior two years. The most directly comparable GAAP financial measure is Net Income (Loss). There were no applicable significant non-recurring items that Kemper excluded from the calculation of Adjusted Consolidated Net Operating Income (Loss)1 for the three months ended June 30, 2022 or 2021.

Kemper believes that Adjusted Consolidated Net Operating Income (Loss)1 provides investors with a valuable measure of its ongoing performance because it reveals underlying operational performance trends that otherwise might be less apparent if the items were not excluded. Income (Loss) from Change in Fair Value of Equity and Convertible Securities, Net Realized Investment Gains (Losses) and Impairment Losses related to investments included in Kemper’s results may vary significantly between periods and are generally driven by business decisions and external economic developments such as capital market conditions that impact the values of the Kemper’s investments, the timing of which is unrelated to the insurance underwriting process. Acquisition Related Transaction and Integration Costs may vary significantly between periods and are generally driven by the timing of acquisitions and business decisions which are unrelated to the insurance underwriting process. Debt Extinguishment, Pension and Other Charges relate to (i) loss from early extinguishment of debt, which is driven by Kemper’s financing and refinancing decisions and capital needs, as well as external economic developments such as debt market conditions, the timing of which is unrelated to the insurance underwriting process; (ii) settlement of pension plan obligations which are business decisions made by Kemper, the timing of which is unrelated to the underwriting process; and (iii) other charges that are non-standard, not part of the ordinary course of business, and unrelated to the insurance underwriting process. Significant non-recurring items are excluded because, by their nature, they are not indicative of the Kemper’s business or economic trends. The preceding non-GAAP financial measures should not be considered a substitute for the comparable GAAP financial measures, as they do not fully recognize the overall profitability of the Kemper’s businesses.
10


A reconciliation of Net Income (Loss) to Adjusted Consolidated Net Operating Income (Loss) 1 for the three months ended June 30, 2022 and 2021 is presented below.
Three Months Ended Six Months Ended
(Dollars in Millions) (Unaudited) Jun 30,
2022
Jun 30,
2021
Jun 30,
2022
Jun 30,
2021
Net Income (Loss) $ (74.7) $ (62.6) $ (169.5) $ 60.6 
Less Net Income (Loss) From:
Change in Fair Value of Equity and Convertible Securities (32.0) 32.3  (54.3) 73.5 
Net Realized Investment Gains (Losses) 8.7  15.2  9.9  26.1 
Impairment Losses (3.9) (2.5) (10.9) (5.7)
Acquisition Related Transaction, Integration and Other Costs (7.8) (8.2) (11.5) (21.1)
Debt Extinguishment, Pension and Other Charges —  —  (2.9) — 
Adjusted Consolidated Net Operating Income (Loss) 1
$ (39.7) $ (99.4) $ (99.8) $ (12.2)
Diluted Adjusted Consolidated Net Operating Income (Loss) Per Unrestricted Share1 is a non-GAAP financial measure computed by dividing Adjusted Consolidated Net Operating Income (Loss)1 attributed to unrestricted shares by the weighted-average unrestricted shares and equivalent shares outstanding. The most directly comparable GAAP financial measure is Diluted Net Income (Loss) Per Unrestricted Share.
A reconciliation of Diluted Net Income (Loss) Per Unrestricted Share to Diluted Adjusted Consolidated Net Operating Income (Loss) Per Unrestricted Share1 for the three months ended June 30, 2022 and 2021 is presented below.
  Three Months Ended Six Months Ended
(Unaudited) Jun 30,
2022
Jun 30,
2021
Jun 30,
2022
Jun 30,
2021
Diluted Net Income (Loss) Per Unrestricted Share $ (1.17) $ (0.97) $ (2.66) $ 0.92 
Less Net Income (Loss) Per Unrestricted Share From:
Change in Fair Value of Equity and Convertible Securities (0.50) 0.50  (0.85) 1.12 
Net Realized Investment Gains (Losses) 0.13  0.24  0.15  0.40 
Impairment Losses (0.06) (0.04) (0.17) (0.09)
Acquisition Related Transaction, Integration and Other Costs (0.12) (0.13) (0.18) (0.32)
Debt Extinguishment, Pension and Other Charges —  —  (0.05) — 
Diluted Adjusted Consolidated Net Operating Income (Loss) Per Unrestricted Share1
$ (0.62) $ (1.54) $ (1.56) $ (0.19)
Book Value Per Share Excluding Net Unrealized (Gains) Losses on Fixed Maturities1 is a calculation that uses a non-GAAP financial measure. It is calculated by dividing shareholders’ equity after excluding the after-tax impact of net unrealized (gains) losses on fixed income securities by total Common Shares Issued and Outstanding. Book Value Per Share is the most directly comparable GAAP financial measure. Kemper uses the trends in book value per share, excluding the after-tax impact of net unrealized (gains) losses on fixed income securities, in conjunction with book value per share to identify and analyze the change in net worth attributable to management efforts between periods. Kemper believes the non-GAAP financial measure is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period and are generally driven by economic developments, primarily capital market conditions, the magnitude and timing of which are not influenced by management. Kemper believes it enhances understanding and comparability of performance by highlighting underlying business activity and profitability drivers.

11


A reconciliation of the numerator used in the computation of Book Value Per Share Excluding Net Unrealized (Gains) Losses on Fixed Maturities1 and Book Value Per Share at June 30, 2022 and December 31, 2021 is presented below.
(Dollars in Millions) (Unaudited) Jun 30,
2022
Dec 31,
2021
Shareholders’ Equity $ 2,850.0  $ 4,007.7 
Less: Net Unrealized Gains (Losses) on Fixed Maturities (472.2) 502.6 
Shareholders’ Equity Excluding Net Unrealized (Gains) Losses on Fixed Maturities1
$ 3,322.2  $ 3,505.1 
Underlying Combined Ratio1 is a non-GAAP financial measure. It is computed by adding the Current Year Non-catastrophe Losses and LAE Ratio with the Insurance Expense Ratio. The most directly comparable GAAP financial measure is the Combined Ratio, which is computed by adding Total Incurred Losses and LAE Ratio, including the impact of catastrophe losses and loss and LAE reserve development from prior years, with the Insurance Expense Ratio.
Kemper believes Underlying Losses and LAE and the Underlying Combined Ratio are useful to investors and uses these financial measures to reveal the trends in Kemper’s Property & Casualty Insurance segment that may be obscured by catastrophe losses and prior-year reserve development. These catastrophe losses may cause the Kemper’s loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude and can have a significant impact on incurred losses and LAE and the Combined Ratio. Prior-year reserve developments are caused by unexpected loss development on historical reserves. Because reserve development relates to the re-estimation of losses from earlier periods, it has no bearing on the performance of the Kemper’s insurance products in the current period. Kemper believes it is useful for investors to evaluate these components separately and in the aggregate when reviewing the Kemper’s underwriting performance.

12


As Adjusted for Acquisitions1 amounts are non-GAAP financial measures. Subsequent to the applicable acquisitions, the As Adjusted for Acquisitions1 amounts are computed by subtracting the impact of purchase accounting adjustments from the comparable consolidated GAAP financial measure reported by Kemper. Kemper believes computing and presenting results on an adjusted basis are useful to investors and are used by management to provide meaningful and comparable year-over-year comparisons.

A reconciliation of the As Adjusted for Acquisitions1 non-GAAP financial measures used in this press release to the comparable GAAP financial measure for the three months ended June 30, 2022 is presented below.
(Dollars in Millions, Except Per Share Amounts) (Unaudited)
Kemper Consolidated GAAP Financial Measure Less Impact of Purchase Accounting Adjustments
As Adjusted for Acquisitions1
Net Income (Loss) $ (74.7) $ (3.4) $ (71.3)
Net Income (Loss) Per Share - Diluted $ (1.17) $ (0.05) $ (1.12)
Specialty Property & Casualty Insurance Segment:
Earned Premiums $ 1,043.7  $ —  $ 1,043.7 
Segment Net Operating Income (Loss) $ (38.9) $ (3.4) $ (35.5)
Specialty Personal Automobile Insurance:
Earned Premiums $ 905.8  $ —  $ 905.8 
Segment Net Operating Income (Loss) $ (50.9) $ (3.0) $ (47.9)
A reconciliation of the As Adjusted for Acquisitions1 non-GAAP financial measures used in this press release to the comparable GAAP financial measure for the three months ended June 30, 2021 is presented below.
(Dollars in Millions, Except Per Share Amounts) (Unaudited)
Kemper Consolidated GAAP Financial Measure Less Impact of Purchase Accounting Adjustments
As Adjusted for Acquisitions1
Net Income (Loss) $ (62.6) $ (10.1) $ (52.5)
Net Income (Loss) Per Share - Diluted $ (0.97) $ (0.15) $ (0.82)
Specialty Property & Casualty Insurance Segment:
Earned Premiums $ 1,010.3  $ —  $ 1,010.3 
Segment Net Operating Income (Loss) $ (91.7) $ (10.4) $ (81.3)
Specialty Personal Automobile Insurance:
Earned Premiums $ 909.6  $ —  $ 909.6 
Segment Net Operating Income (Loss) $ (101.3) $ (10.0) $ (91.3)

13


Conference Call
Kemper will host its conference call to discuss second quarter 2022 results on Monday, August 1st, at 5:00 p.m. Eastern (4:00 p.m. Central). The conference call will be accessible via the internet and by telephone at 844.200.6205, access code 204006. To listen via webcast, register online at the investor section of kemper.com at least 15 minutes prior to the webcast to download and install any necessary software.
A replay of the call will be available online at the investor section of kemper.com.
More detailed financial information can be found in Kemper’s Investor Financial Supplement and Earnings Call Presentation for the second quarter of 2022, which is available at the investor section of kemper.com.
About Kemper
The Kemper family of companies is one of the nation’s leading specialized insurers. With approximately $14 billion in assets, Kemper is improving the world of insurance by providing affordable and easy-to-use personalized solutions to individuals, families and businesses through its Auto, Personal Insurance, Life and Health brands. Kemper serves over 6.2 million policies, is represented by approximately 34,500 agents and brokers, and has approximately 10,400 associates dedicated to meeting the ever-changing needs of its customers.
Learn more about Kemper at kemper.com.

Caution Regarding Forward-Looking Statements

This press release may contain or incorporate by reference information that includes or is based on forward-looking statements within the meaning of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. We caution investors that these forward-looking statements are not guarantees of future performance, and actual results may differ materially. Such statements involve known and unknown risks, uncertainties, and other factors, including but not limited to:

•changes in the frequency and severity of insurance claims;
•claim development and the process of estimating claim reserves;
•the impacts of inflation;
•supply chain disruption;
•product demand and pricing;
•effects of governmental and regulatory actions;
•litigation outcomes;
•investment risks;
•cybersecurity risks;
•impact of catastrophes; and
•other risks and uncertainties detailed in Kemper’s Annual Report on Form 10-K and subsequent filings with the Securities and Exchange Commission (“SEC”).

The COVID-19 outbreak and subsequent global pandemic (“Pandemic”) is an extraordinary catastrophe that creates unique uncertainties and risks. Kemper cannot provide any assurances as to the impacts of the Pandemic and related economic conditions on Kemper’s operating and financial results.

Kemper assumes no obligation to publicly correct or update any forward-looking statements as a result of events or developments subsequent to the date of this press release, including any such statements related to the Pandemic.
###
14



Contacts

Investors: Karen Guerra

312.661.4930 or investors@kemper.com
Media: Barbara Ciesemier
312.661.4521 or bciesemier@kemper.com

15
EX-99.2 3 kmpr202206302022ex992suppl.htm EXHIBIT 99.2 INVESTOR SUPPLEMENT Document
Exhibit 99.2

kemperlogocolorwebfinala051a.jpg

Investor Supplement
Second Quarter 2022
The financial statements and financial exhibits included herein are unaudited. These financial statements and exhibits should be read in conjunction with the Company’s periodic reports on Forms 10-K, 10-Q and 8-K filed with the U.S. Securities and Exchange Commission (the “SEC”). The results of operations for interim periods should not be considered indicative of results to be expected for the full year.
Caution Regarding Forward-Looking Statements

This Investor Supplement may contain or incorporate by reference information that includes or is based on forward-looking statements within the meaning of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. We caution investors that these forward-looking statements are not guarantees of future performance, and actual results may differ materially. Such statements involve known and unknown risks, uncertainties, and other factors, including but not limited to:

•changes in the frequency and severity of insurance claims;
•claim development and the process of estimating claim reserves;
•the impacts of inflation;
•supply chain disruption;
•product demand and pricing;
•effects of governmental and regulatory actions;
•litigation outcomes;
•investment risks;
•cybersecurity risks;
•impact of catastrophes; and
•other risks and uncertainties detailed in Kemper’s Annual Report on Form 10-K and subsequent filings with the Securities and Exchange Commission (“SEC”).

The COVID-19 outbreak and subsequent global pandemic (“Pandemic”) is an extraordinary catastrophe that creates unique uncertainties and risks. Kemper cannot provide any assurances as to the impacts of the Pandemic and related economic conditions on Kemper’s operating and financial results.

Kemper assumes no obligation to publicly correct or update any forward-looking statements as a result of events or developments subsequent to the date of this Investor Supplement, including any such statements related to the Pandemic.




Exhibit 99.2
Non-GAAP Financial Measures
This document contains non-GAAP financial measures to analyze the Company’s operating performance for the periods presented. Because the Company’s calculation of these measures may differ from similar measures used by other companies, investors should be careful when comparing the Company’s non-GAAP financial measures to those of other companies. For detailed disclosures on non-GAAP financial measures please refer to the “Definitions of Non-GAAP Financial Measures” on Pages 34-35.




Kemper Corporation
Investor Supplement
Second Quarter 2022
Table of Contents
 
  Page
Consolidated Financial Highlights 3
Consolidated Statements of Income (Loss) 4
Consolidated Balance Sheets 5
Consolidated Statements of Cash Flows 6-7
Capital Metrics 8-9
Debt Outstanding, FHLB Advances and Ratings
10
Segment Summary Results:
Revenues 11
Operating Income (Loss) 12
Net Operating Income (Loss) 12
Catastrophe Frequency and Severity 13
Specialty Property & Casualty Insurance Segment - Results of Operations and Selected Financial Information 14-15
Personal Automobile Insurance 16
Commercial Automobile Insurance 17
Preferred Property & Casualty Insurance Segment - Results of Operations and Selected Financial Information 18-19
Personal Automobile Insurance 20
Homeowners and Other Personal Insurance 21
Homeowners Insurance 22
Other Personal Insurance 23
Life & Health Insurance Segment - Results of Operations and Selected Financial Information 24
Life Insurance 25
Accident and Health Insurance 25
Property Insurance 26
Expenses 27
Details of Investment Performance 28
Details of Invested Assets 29-30
Investment Concentration 31
Municipal Bond Securities 32
Investments in Limited Liability Companies and Limited Partnerships 33
Definitions of Non-GAAP Financial Measures 34-35
As Adjusted for Acquisition 36-39
 







Kemper Corporation
Consolidated Financial Highlights
(Dollars in Millions, Except Per Share Amounts)
(Unaudited)
  Three Months Ended Six Months Ended
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
For Period Ended
Earned Premiums
$ 1,353.7  $ 1,338.6  $ 1,359.1  $ 1,356.1  $ 1,337.7  $ 1,200.8  $ 2,692.3  $ 2,538.5 
Net Investment Income
118.5  100.0  108.4  101.9  113.9  103.1  218.5  217.0 
Change in Value of Alternative Energy Partnership Investments (4.9) (16.7) (14.3) (23.8) (7.7) (15.4) (21.6) (23.1)
Other Income
0.9  2.4  —  1.5  1.8  1.5  3.3  3.3 
Income (Loss) from Change in Fair Value of Equity and Convertible Securities
(40.5) (28.2) 22.2  (0.6) 40.8  52.2  (68.7) 93.0 
Net Realized Investment Gains (Losses) 6.1  (7.4) 18.5  9.5  16.0  9.8  (1.3) 25.8 
Total Revenues
$ 1,433.8  $ 1,388.7  $ 1,493.9  $ 1,444.6  $ 1,502.5  $ 1,352.0  $ 2,822.5  $ 2,854.5 
Net Income (Loss) $ (74.7) $ (94.8) $ (105.8) $ (75.3) $ (62.6) $ 123.2  $ (169.5) $ 60.6 
Adjusted Consolidated Net Operating Income (Loss) 1
$ (39.7) $ (60.1) $ (130.8) $ (75.8) $ (99.4) $ 87.2  $ (99.8) $ (12.2)
Per Unrestricted Common Share Amounts:
Basic:
Net Income (Loss) $ (1.17) $ (1.49) $ (1.66) $ (1.18) $ (0.97) $ 1.88  $ (2.66) $ 0.93 
Adjusted Consolidated Net Operating Income (Loss) 1
$ (0.62) $ (0.94) $ (2.05) $ (1.19) $ (1.54) $ 1.33  $ (1.56) $ (0.19)
Diluted:
Net Income (Loss) $ (1.17) $ (1.49) $ (1.66) $ (1.18) $ (0.97) $ 1.85  $ (2.66) $ 0.92 
Adjusted Consolidated Net Operating Income (Loss) 1
$ (0.62) $ (0.94) $ (2.05) $ (1.19) $ (1.54) $ 1.31  $ (1.56) $ (0.19)
Dividends Paid to Shareholders Per Share
$ 0.31  $ 0.31  $ 0.31  $ 0.31  $ 0.31  $ 0.31  $ 0.62  $ 0.62 
At Period End
Total Assets
$ 13,953.0  $ 14,614.7  $ 14,916.5  $ 14,977.2  $ 14,950.7  $ 14,203.7 
Insurance Reserves
$ 6,326.4  $ 6,316.4  $ 6,313.6  $ 6,120.3  $ 5,982.4  $ 5,541.1 
Debt
$ 1,385.8  $ 1,385.2  $ 1,121.9  $ 1,122.1  $ 1,122.3  $ 1,122.6 
Shareholders’ Equity
$ 2,850.0  $ 3,394.5  $ 4,007.7  $ 4,151.2  $ 4,306.2  $ 4,339.1 
Shareholders’ Equity Excluding Goodwill1,2
$ 1,538.0  $ 2,082.5  $ 2,695.7  $ 2,839.2  $ 2,994.3  $ 3,225.1 
Common Shares Issued and Outstanding (In Millions)
63.850  63.800  63.685  63.652  63.636  65.016 
Book Value Per Share2
$ 44.64  $ 53.21  $ 62.93  $ 65.22  $ 67.67  $ 66.74 
Book Value Per Share Excluding Goodwill1,2
$ 24.09  $ 32.64  $ 42.33  $ 44.61  $ 47.05  $ 49.60 
Book Value Per Share Excluding Net Unrealized (Gains) Losses on Fixed Maturities1,2
$ 52.03  $ 53.42  $ 55.04  $ 56.94  $ 58.39  $ 60.00 
Book Value Per Share Excluding Net Unrealized (Gains) Losses on Fixed Maturities and Goodwill1,2
$ 31.48  $ 32.86  $ 34.44  $ 36.33  $ 37.77  $ 42.87 
Debt to Total Capitalization2
32.7  % 29.0  % 21.9  % 21.3  % 20.7  % 20.6  %
Rolling 12 Months Return on 5-point Average Shareholders Equity2,3
(9.4) % (8.4) % (2.8) % 1.9  % 6.4  % 11.1  %
1 Non-GAAP Financial Measure. See page 34 for definition.
2 See Capital Metrics on pages 8-9 for detail calculations.
3 Rolling 12 Months Return on 5-point Average Shareholders Equity is calculated by taking the last 12 months of Net Income (Loss) divided by the 5-point average Shareholders’ Equity. The 5-point Average Shareholders’ Equity is calculated by using a 5-point quarter average of Shareholders’ Equity for the 12 month period.
3


Kemper Corporation
Consolidated Statements of Income (Loss)
(Dollars in Millions, Except Per Share Amounts)
(Unaudited)
  Three Months Ended Six Months Ended
  Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Revenues:
Earned Premiums $ 1,353.7  $ 1,338.6  $ 1,359.1  $ 1,356.1  $ 1,337.7  $ 1,200.8  $ 2,692.3  $ 2,538.5 
Net Investment Income 118.5  100.0  108.4  101.9  113.9  103.1  218.5  217.0 
Change in Value of Alternative Energy Partnership Investments (4.9) (16.7) (14.3) (23.8) (7.7) (15.4) (21.6) (23.1)
Other Income 0.9  2.4  —  1.5  1.8  1.5  3.3  3.3 
Income (Loss) from Change in Fair Value of Equity and Convertible Securities (40.5) (28.2) 22.2  (0.6) 40.8  52.2  (68.7) 93.0 
Net Realized Investment Gains (Losses) 11.0  1.5  21.7  10.1  19.2  13.8  12.5  33.0 
Impairment Losses (4.9) (8.9) (3.2) (0.6) (3.2) (4.0) (13.8) (7.2)
Total Revenues 1,433.8  1,388.7  1,493.9  1,444.6  1,502.5  1,352.0  2,822.5  2,854.5 
Expenses:
Policyholders’ Benefits and Incurred Losses and Loss Adjustment Expenses 1,170.3  1,153.4  1,276.0  1,211.2  1,224.1  889.5  2,323.7  2,113.6 
Insurance Expenses 307.7  304.0  309.1  311.3  314.0  283.7  611.7  597.7 
Loss from Early Extinguishment of Debt —  3.7  —  —  —  —  3.7  — 
Interest and Other Expenses 53.5  54.1  56.2  51.9  54.1  57.2  107.6  111.3 
Total Expenses 1,531.5  1,515.2  1,641.3  1,574.4  1,592.2  1,230.4  3,046.7  2,822.6 
Income (Loss) before Income Taxes (97.7) (126.5) (147.4) (129.8) (89.7) 121.6  (224.2) 31.9 
Income Tax Benefit (Expense) 23.0  31.7  41.6  54.5  27.1  1.6  54.7  28.7 
Net Income (Loss) $ (74.7) $ (94.8) $ (105.8) $ (75.3) $ (62.6) $ 123.2  $ (169.5) $ 60.6 
Income (Loss) Per Unrestricted Share:
Basic $ (1.17) $ (1.49) $ (1.66) $ (1.18) $ (0.97) $ 1.88  $ (2.66) $ 0.93 
Diluted $ (1.17) $ (1.49) $ (1.66) $ (1.18) $ (0.97) $ 1.85  $ (2.66) $ 0.92 
Net Income (Loss) Per Unrestricted Share:
Basic $ (1.17) $ (1.49) $ (1.66) $ (1.18) $ (0.97) $ 1.88  $ (2.66) $ 0.93 
Diluted $ (1.17) $ (1.49) $ (1.66) $ (1.18) $ (0.97) $ 1.85  $ (2.66) $ 0.92 
Dividends Paid to Shareholders Per Share $ 0.31  $ 0.31  $ 0.31  $ 0.31  $ 0.31  $ 0.31  $ 0.62  $ 0.62 
Weighted Average Unrestricted Common Shares Outstanding (in Millions) 63.816  63.744  63.655  63.628  64.377  65.425  63.780  64.898 
 
4


Kemper Corporation
Consolidated Balance Sheets
(Dollars in Millions)
(Unaudited)
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Assets:
Investments:
Fixed Maturities at Fair Value $ 7,218.8  $ 7,783.9  $ 7,986.9  $ 7,885.1  $ 7,835.0  $ 7,479.4 
Equity Securities at Fair Value 395.0  571.5  830.6  969.6  957.7  897.4 
Equity Method Limited Liability Investments 228.9  230.0  241.9  255.1  245.5  219.2 
Alternative Energy Partnerships 17.0  22.4  39.6  54.2  46.6  54.4 
Short-term Investments at Cost which Approximates Fair Value 230.2  243.8  284.1  259.7  370.6  196.9 
Company-Owned Life Insurance
566.2  556.4  448.1  440.7  433.5  429.5 
Loans to Policyholders
282.3  284.7  286.2  289.6  291.7  295.1 
Other Investments 276.9  275.4  270.0  268.3  261.7  250.8 
Total Investments 9,215.3  9,968.1  10,387.4  10,422.3  10,442.3  9,822.7 
Cash 348.6  297.3  148.2  119.8  105.1  547.4 
Receivables from Policyholders 1,375.1  1,404.5  1,418.7  1,481.2  1,479.9  1,260.9 
Other Receivables 206.5  203.4  207.3  207.3  214.9  225.4 
Deferred Policy Acquisition Costs 680.5  680.0  677.6  676.6  652.7  611.7 
Goodwill 1,312.0  1,312.0  1,312.0  1,312.0  1,311.9  1,114.0 
Current Income Tax Assets 200.8  183.0  173.1  138.7  94.2  65.6 
Deferred Income Tax Assets 57.1  —  —  —  —  — 
Other Assets 557.1  566.4  592.2  619.3  649.7  556.0 
Total Assets $ 13,953.0  $ 14,614.7  $ 14,916.5  $ 14,977.2  $ 14,950.7  $ 14,203.7 
Liabilities and Shareholders’ Equity:
Insurance Reserves:
Life and Health $ 3,568.0  $ 3,556.3  $ 3,540.9  $ 3,524.1  $ 3,551.6  $ 3,541.6 
Property and Casualty 2,758.4  2,760.1  2,772.7  2,596.2  2,430.8  1,999.5 
Total Insurance Reserves 6,326.4  6,316.4  6,313.6  6,120.3  5,982.4  5,541.1 
Unearned Premiums 1,854.4  1,890.5  1,898.7  1,965.7  1,968.1  1,713.0 
Policyholder Contract Liabilities 704.5  655.0  504.0  481.8  442.7  466.5 
Deferred Income Tax Liabilities —  69.6  227.0  242.4  269.6  227.6 
Accrued Expenses and Other Liabilities 831.9  903.5  843.6  893.7  859.4  793.8 
Long-term Debt, Current and Non-current, at Amortized Cost 1,385.8  1,385.2  1,121.9  1,122.1  1,122.3  1,122.6 
Total Liabilities 11,103.0  11,220.2  10,908.8  10,826.0  10,644.5  9,864.6 
Shareholders’ Equity:
Common Stock 6.4  6.4  6.4  6.4  6.4  6.5 
Paid-in Capital 1,812.5  1,803.1  1,790.7  1,777.0  1,770.9  1,802.1 
Retained Earnings 1,551.9  1,647.3  1,762.5  1,888.4  1,985.9  2,140.0 
Accumulated Other Comprehensive Income (Loss) (520.8) (62.3) 448.1  479.4  543.0  390.5 
Total Shareholders’ Equity 2,850.0  3,394.5  4,007.7  4,151.2  4,306.2  4,339.1 
Total Liabilities and Shareholders’ Equity $ 13,953.0  $ 14,614.7  $ 14,916.5  $ 14,977.2  $ 14,950.7  $ 14,203.7 
5


Kemper Corporation
Consolidated Statements of Cash Flows
(Dollars in Millions)
 (Unaudited)
  Six Months Ended
  Jun 30,
2022
Jun 30,
2021
Cash Flows from Operating Activities:
Net Income (Loss) $ (169.5) $ 60.6 
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by (Used in) Operating Activities:
Net Realized Investment Gains (Losses) (12.5) (33.1)
Impairment Losses 13.8  7.2 
Depreciation and Amortization of Property, Equipment and Software 26.5  22.2 
Amortization of Intangibles Assets Acquired 11.2  30.6 
Loss from Early Extinguishment of Debt 3.7  — 
Change in Accumulated Undistributed Earnings of Equity Method Limited Liability Investments (18.3) (38.9)
(Income) Loss from Change in Value of Alternative Energy Partnership Investments 21.6  23.1 
(Increase) Decrease in Value of Equity and Convertible Securities 68.7  (93.0)
Changes in:
Receivables from Policyholders 43.6  (136.4)
Reinsurance Recoverables 0.3  21.2 
Deferred Policy Acquisition Costs (2.9) (63.5)
Insurance Reserves 12.9  248.8 
Unearned Premiums (44.3) 175.2 
Income Taxes (49.1) (67.3)
Other Assets and Liabilities 4.3  81.0 
Net Cash Provided by (Used in) Operating Activities (90.0) 237.7 
6


Kemper Corporation
Consolidated Statements of Cash Flows
(Dollars in Millions)
 (Unaudited)
  Six Months Ended
  Jun 30,
2022
Jun 30,
2021
Net Cash Provided by Operating Activities (Carryforward from page 6) $ (90.0) $ 237.7 
Cash Flows from Investing Activities:
Proceeds from Sales, Calls, and Maturities of Fixed Maturities 564.9  726.1 
Proceeds from the Sales of Investments:
Equity Securities 403.7  81.6 
Real Estate Investments —  2.3 
Mortgage Loans 46.6  30.3 
Other Investments 36.9  57.9 
Purchases of Investments:
Fixed Maturities (1,025.9) (967.1)
Equity Securities (39.1) (38.4)
Real Estate Investments (2.9) (1.3)
Corporate-Owned Life Insurance (100.0) (100.0)
Mortgage Loans (45.0) (65.5)
Other Investments (4.9) (72.8)
Net Sales (Purchases) of Short-term Investments 54.0  605.7 
Acquisition of Business, Net of Cash Acquired —  (316.5)
Acquisition of Software and Long-lived Assets (23.7) (25.5)
Other 2.9  5.3 
Net Cash Provided by (Used In) Investing Activities (132.5) (77.9)
Cash Flows from Financing Activities:
Repayment of Long-Term Debt (280.0) (50.0)
Proceeds from Issuance of 3.800% Senior Notes due February 23, 2032
396.3  — 
Issuance Fees on 3.800% Senior Notes due February 23, 2032
(1.2) — 
Proceeds from Issuance of 5.875% Fixed-Rate Reset Junior Subordinated Debentures Due 2062
145.6  — 
Issuance Fees on 5.875% Fixed-Rate Reset Junior Subordinated Debentures Due 2062
(0.9) — 
Proceeds from Policyholder Contract Obligations 289.6  132.7 
Repayment of Policyholder Contract Obligations (89.3) (156.8)
Proceeds from Shares Issued under Employee Stock Purchase Plan 2.5  2.5 
Common Stock Repurchases —  (151.7)
Dividends and Dividend Equivalents Paid (40.0) (41.2)
Other 0.3  3.7 
Net Cash Provided by (Used In) Financing Activities 422.9  (260.8)
Increase (Decrease) in Cash 200.4  (101.0)
Cash, Beginning of Year 148.2  206.1 
Cash, End of Period $ 348.6  $ 105.1 
7



Kemper Corporation
Capital Metrics
(Dollars and Shares in Millions, Except Per Share Amounts)
(Unaudited)
  Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Book Value Per Share      
Numerator
Shareholders’ Equity $ 2,850.0  $ 3,394.5  $ 4,007.7  $ 4,151.2  $ 4,306.2  $ 4,339.1 
Less: Goodwill (1,312.0) (1,312.0) (1,312.0) (1,312.0) (1,311.9) (1,114.0)
Shareholders’ Equity Excluding Goodwill1
$ 1,538.0  $ 2,082.5  $ 2,695.7  $ 2,839.2  $ 2,994.3  $ 3,225.1 
Shareholders’ Equity $ 2,850.0  $ 3,394.5  $ 4,007.7  $ 4,151.2  $ 4,306.2  $ 4,339.1 
Less: Net Unrealized (Gains) Losses on Fixed Maturities 472.2  13.7  (502.6) (526.9) (590.5) (438.0)
Shareholders’ Equity Excluding Net Unrealized (Gains) Losses on Fixed Maturities1
$ 3,322.2  $ 3,408.2  $ 3,505.1  $ 3,624.3  $ 3,715.7  $ 3,901.1 
Less: Goodwill (1,312.0) (1,312.0) (1,312.0) (1,312.0) (1,311.9) (1,114.0)
Shareholders’ Equity Excluding Net Unrealized (Gains) Losses on Fixed Maturities and Goodwill1
$ 2,010.2  $ 2,096.2  $ 2,193.1  $ 2,312.3  $ 2,403.8  $ 2,787.1 
Denominator
Common Shares Issued and Outstanding 63.850  63.800  63.685  63.652  63.636  65.016 
Book Value Per Share $ 44.64  $ 53.21  $ 62.93  $ 65.22  $ 67.67  $ 66.74 
Book Value Per Share Excluding Goodwill1
$ 24.09  $ 32.64  $ 42.33  $ 44.61  $ 47.05  $ 49.60 
Book Value Per Share Excluding Net Unrealized (Gains) Losses on Fixed Maturities1
$ 52.03  $ 53.42  $ 55.04  $ 56.94  $ 58.39  $ 60.00 
Book Value Per Share Excluding Net Unrealized (Gains) Losses on Fixed Maturities and Goodwill1
$ 31.48  $ 32.86  $ 34.44  $ 36.33  $ 37.77  $ 42.87 
Return on Shareholders’ Equity
Numerator
Rolling 12 Months Net Income $ (350.6) $ (338.5) $ (120.5) $ 82.8  $ 280.4  $ 469.1 
Denominator (5-point Average)
5-point Average Shareholders’ Equity $ 3,741.9  $ 4,039.7  $ 4,273.5  $ 4,341.5  $ 4,348.8  $ 4,239.7 
Rolling 12 Months Return on Average Shareholders' Equity (5-point Average) (9.4) % (8.4) % (2.8) % 1.9  % 6.4  % 11.1  %
Return on Shareholders’ Equity Excluding Goodwill1
Denominator (5-point Average)
5-point Average Shareholders’ Equity Excluding Goodwill1
$ 2,429.9  $ 2,767.4  $ 3,040.7  $ 3,148.3  $ 3,195.2  $ 3,125.7 
Rolling 12 Months Return on Average Shareholders' Equity Excluding Goodwill (5-point Average)1
(14.4) % (12.2) % (4.0) % 2.6  % 8.8  % 15.0  %
Return on Shareholders’ Equity Excluding Net Unrealized (Gains) Losses on Fixed Maturities1
Denominator (5-point Average)
5-point Average Shareholders’ Equity Excluding Net Unrealized (Gains) Losses on Fixed Maturities1
$ 3,515.1  $ 3,630.9  $ 3,717.1  $ 3,756.8  $ 3,751.8  $ 3,708.5 
 Rolling 12 Months Return on Average Shareholders' Equity Excluding Net Unrealized (Gains) Losses on Fixed Maturities (5-point Average)1
(10.0) % (9.3) % (3.2) % 2.2  % 7.5  % 12.6  %
Return on Shareholders’ Equity Excluding Net Unrealized (Gains) Losses on Fixed Maturities and Goodwill1
Denominator (5-point Average)
5-point Average Shareholders’ Equity Excluding Net Unrealized (Gains) Losses on Fixed Maturities and Goodwill1
$ 2,203.1  $ 2,358.5  $ 2,484.3  $ 2,563.7  $ 2,598.3  $ 2,594.5 
 Rolling 12 Months Return on Average Shareholders' Equity Excluding Net Unrealized (Gains) Losses on Fixed Maturities and Goodwill (5-point Average)1
(15.9) % (14.4) % (4.9) % 3.2  % 10.8  % 18.1  %
1 Non-GAAP financial measure. See definitions beginning on page 34.
8



Kemper Corporation
Capital Metrics
(Dollars and Shares in Millions, Except Per Share Amounts)
(Unaudited)
  Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Debt and Total Capitalization
Debt $ 1,385.8  $ 1,385.2  $ 1,121.9  $ 1,122.1  $ 1,122.3  $ 1,122.6 
Shareholders’ Equity 2,850.0  3,394.5  4,007.7  4,151.2  4,306.2  4,339.1 
Total Capitalization $ 4,235.8  $ 4,779.7  $ 5,129.6  $ 5,273.3  $ 5,428.5  $ 5,461.7 
Ratio of Debt to Shareholders’ Equity 48.6  % 40.8  % 28.0  % 27.0  % 26.1  % 25.9  %
Ratio of Debt to Total Capitalization 32.7  % 29.0  % 21.9  % 21.3  % 20.7  % 20.6  %
Parent Company Liquidity
Kemper Holding Company Cash and Investments1
$ 275.9  $ 318.3  $ 233.9  $ 330.6  $ 214.8  $ 607.1 
Borrowings Available Under Credit Agreement 600.0  600.0  400.0  400.0  400.0  400.0 
Parent Company Liquidity $ 875.9  $ 918.3  $ 633.9  $ 730.6  $ 614.8  $ 1,007.1 
Capital Returned to Shareholders
Cash Dividends Paid 2
$ 20.6  $ 19.6  $ 19.9  $ 19.7  $ 20.4  $ 21.0 
1 Includes Kemper's direct non-insurance subsidiaries
2 Three Months Ended
 
9



Kemper Corporation
Debt Outstanding, FHLB Advances and Ratings
(Dollars in Millions)
(Unaudited)
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Kemper Corporation:
Senior Notes at Amortized Cost:
5.000% Senior Notes due September 19, 2022 —  —  276.7  277.1  277.6  277.9 
4.350% Senior Notes due February 15, 2025 449.2  449.1  449.0  448.9  448.8  448.9 
2.400% Senior Notes due September 30, 2030 396.4  396.3  396.2  396.1  395.9  395.8 
3.800% Subordinated Debentures due 2032 395.2  395.1  —  —  —  — 
5.875% Fixed-Rate Reset Junior Subordinated Debentures Due 2062 at Amortized Cost 145.0  144.7  —  —  —  — 
Long-term Debt Outstanding $ 1,385.8  $ 1,385.2  $ 1,121.9  $ 1,122.1  $ 1,122.3  $ 1,122.6 
Federal Home Loan Bank Advances to Insurance Subsidiaries:
Reported as Policyholder Contract Liabilities:
Federal Home Loan Bank of Chicago $ 602.8  $ 553.1  $ 401.9  $ 378.9  $ 382.8  $ 407.5 
Reported as Debt Outstanding:
Federal Home Loan Bank of Dallas $ —  $ —  $ —  $ —  $ —  $ — 
Federal Home Loan Bank of Chicago $ —  $ —  $ —  $ —  $ —  $ — 
Federal Home Loan Bank of San Francisco $ —  $ —  $ —  $ —  $ —  $ — 
  A.M. Best Moody’s S&P Fitch
As of Date of Financial Supplement
Kemper Debt Ratings:
Senior Unsecured Debt BBB Baa3 BBB BBB
Junior Unsecured Debt BB+ Ba1 BB+ BB+
Insurance Company Financial Strength Ratings:
Trinity Universal Insurance Company
A A3 A A
United Insurance Company of America
A A3 A- A-



NR - Not Rated

10



Kemper Corporation
Segment Revenues
(Dollars in Millions)
(Unaudited)
  Three Months Ended Six Months Ended
  Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Revenues:      
Specialty Property & Casualty Insurance:
Earned Premiums:
Personal Automobile $ 905.8  $ 901.7  $ 918.1  $ 920.6  $ 909.6  $ 785.4  $ 1,807.5  $ 1,695.0 
Commercial Automobile 137.9  119.9  114.2  107.7  100.7  92.2  257.8  192.9 
Total Specialty Property & Casualty Insurance Earned Premiums 1,043.7  1,021.6  1,032.3  1,028.3  1,010.3  877.6  2,065.3  1,887.9 
Net Investment Income 34.0  34.9  37.8  37.0  42.7  35.0  68.9  77.7 
Change in Value of Alternative Energy Partnership Investments (2.5) (8.4) (6.7) (11.3) (3.7) (7.3) (10.9) (11.0)
Other Income 1.0  1.7  1.0  1.2  1.0  0.9  2.7  1.9 
Total Specialty Property & Casualty Insurance Revenues 1,076.2  1,049.8  1,064.4  1,055.2  1,050.3  906.2  2,126.0  1,956.5 
Preferred Property & Casualty Insurance:
Earned Premiums:
Personal Automobile 94.0  96.0  101.4  102.6  103.5  103.0  190.0  206.5 
Homeowners 47.7  51.3  52.7  52.5  51.3  50.8  99.0  102.1 
Other Personal 8.2  8.3  8.5  8.6  8.4  8.4  16.5  16.8 
Total Preferred Property & Casualty Insurance Earned Premiums 149.9  155.6  162.6  163.7  163.2  162.2  305.5  325.4 
Net Investment Income 11.9  12.5  17.1  16.1  19.5  15.9  24.4  35.4 
Change in Value of Alternative Energy Partnership Investments (1.1) (3.9) (3.8) (6.4) (2.0) (4.1) (5.0) (6.1)
Total Preferred Property & Casualty Insurance Revenues 160.7  164.2  175.9  173.4  180.7  174.0  324.9  354.7 
Life & Health Insurance:
Earned Premiums:
Life 102.9  101.3  101.5  101.5  100.6  98.1  204.2  198.7 
Accident and Health 45.1  45.8  47.6  47.0  47.9  47.4  90.9  95.3 
Property 12.1  14.3  15.1  15.6  15.7  15.5  26.4  31.2 
Total Life & Health Insurance Earned Premiums 160.1  161.4  164.2  164.1  164.2  161.0  321.5  325.2 
Net Investment Income 61.9  49.4  50.8  48.4  52.4  51.1  111.3  103.5 
Change in Value of Alternative Energy Partnership Investments (1.3) (4.4) (3.7) (6.1) (2.0) (4.0) (5.7) (6.0)
Other Income (0.8) —  (1.6) 0.1  0.1  0.1  (0.8) 0.2 
Total Life & Health Insurance Revenues 219.9  206.4  209.7  206.5  214.7  208.2  426.3  422.9 
Total Segment Revenues 1,456.8  1,420.4  1,450.0  1,435.1  1,445.7  1,288.4  2,877.2  2,734.1 
Income (Loss) from Change in Fair Value of Equity and Convertible Securities (40.5) (28.2) 22.2  (0.6) 40.8  52.2  (68.7) 93.0 
Net Realized Investment Gains (Losses) 11.0  1.5  21.7  10.1  19.2  13.8  12.5  33.0 
Impairment Losses (4.9) (8.9) (3.2) (0.6) (3.2) (4.0) (13.8) (7.2)
Other 11.4  3.9  3.2  0.6  —  1.6  15.3  1.6 
Total Revenues $ 1,433.8  $ 1,388.7  $ 1,493.9  $ 1,444.6  $ 1,502.5  $ 1,352.0  $ 2,822.5  $ 2,854.5 
 

11



Kemper Corporation
Segment Operating Results
(Dollars in Millions)
(Unaudited)
  Three Months Ended Six Months Ended
  Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Segment Operating Income (Loss):    
Specialty Property & Casualty Insurance $ (51.0) $ (60.2) $ (163.4) $ (91.8) $ (122.1) $ 85.2  $ (111.2) $ (36.9)
Preferred Property & Casualty Insurance (21.6) (9.5) (12.0) (17.4) (13.4) 3.0  (31.1) (10.4)
Life & Health Insurance 20.8  1.2  4.0  (5.9) 13.2  (0.8) 22.0  12.4 
Total Segment Operating Income (Loss) (51.8) (68.5) (171.4) (115.1) (122.3) 87.4  (120.3) (34.9)
Other (1.6) (14.0) (7.6) (15.5) (13.8) (11.5) (15.6) (25.3)
Corporate and Other Operating Income (Loss) (1.6) (14.0) (7.6) (15.5) (13.8) (11.5) (15.6) (25.3)
Total Operating Income (Loss) (53.4) (82.5) (179.0) (130.6) (136.1) 75.9  (135.9) (60.2)
Income From:
Change in Fair Value of Equity and Convertible Securities (40.5) (28.2) 22.2  (0.6) 40.8  52.2  (68.7) 93.0 
Net Realized Investment Gains (Losses) 11.0  1.5  21.7  10.1  19.2  13.8  12.5  33.0 
Impairment Losses (4.9) (8.9) (3.2) (0.6) (3.2) (4.0) (13.8) (7.2)
Acquisition Related Transaction, Integration and Other Costs (9.9) (4.7) (9.1) (8.1) (10.4) (16.3) (14.6) (26.7)
Loss from Early Extinguishment of Debt —  (3.7) —  —  —  —  (3.7) — 
Income (Loss) before Income Taxes $ (97.7) $ (126.5) $ (147.4) $ (129.8) $ (89.7) $ 121.6  $ (224.2) $ 31.9 
Segment Net Operating Income (Loss):
Specialty Property & Casualty Insurance $ (38.9) $ (44.7) $ (125.2) $ (59.3) $ (91.7) $ 80.1  $ (83.6) $ (11.6)
Preferred Property & Casualty Insurance (16.8) (6.1) (7.4) (6.4) (8.3) 9.6  (22.9) 1.3 
Life & Health Insurance 17.7  3.1  5.1  2.8  13.0  7.3  20.8  20.3 
Total Segment Net Operating Income (Loss) (38.0) (47.7) (127.5) (62.9) (87.0) 97.0  (85.7) 10.0 
Corporate and Other Net Operating Income (Loss) From:
Other (1.7) (12.4) (3.3) (12.9) (12.4) (9.8) (14.1) (22.2)
Corporate and Other Net Operating Income (Loss) (1.7) (12.4) (3.3) (12.9) (12.4) (9.8) (14.1) (22.2)
Adjusted Consolidated Net Operating Income (Loss) (39.7) (60.1) (130.8) (75.8) (99.4) 87.2  (99.8) (12.2)
Net Income (Loss) From:
Change in Fair Value of Equity and Convertible Securities (32.0) (22.3) 17.5  (0.5) 32.3  41.2  (54.3) 73.5 
Net Realized Investment Gains (Losses) 8.7  1.2  17.2  7.9  15.2  10.9  9.9  26.1 
Impairment Losses (3.9) (7.0) (2.5) (0.5) (2.5) (3.2) (10.9) (5.7)
Acquisition Related Transaction, Integration and Other Costs (7.8) (3.7) (7.2) (6.4) (8.2) (12.9) (11.5) (21.1)
Loss from Early Extinguishment of Debt —  (2.9) —  —  —  —  (2.9) — 
Net Income (Loss) $ (74.7) $ (94.8) $ (105.8) $ (75.3) $ (62.6) $ 123.2  $ (169.5) $ 60.6 
    
 


12



Kemper Corporation
Catastrophe Frequency and Severity
(Dollars in Millions)
(Unaudited)
Six Months Ended June 30, 2022
Specialty Property & Casualty Insurance Segment Preferred Property & Casualty Insurance Segment Life & Health Insurance Segment Consolidated
Number of Events Losses and LAE Number of Events Losses and LAE Number of Events Losses and LAE Number of Events Losses and LAE
Range of Losses and LAE Per Event1:
Below $5 27  $ 8.3  33  $ 34.9  25  $ 1.0  34  $ 44.2 
$5 - $10 —  —  —  —  —  —  —  — 
$10 - $15 —  —  —  —  —  —  —  — 
$15 - $20 —  —  —  —  —  —  —  — 
$20 - $25 —  —  —  —  —  —  —  — 
Greater Than $25 —  —  —  —  —  —  —  — 
Total 27  $ 8.3  33  $ 34.9  25  $ 1.0  34  $ 44.2 
Six Months Ended June 30, 2021
Specialty Property & Casualty Insurance Segment Preferred Property & Casualty Insurance Segment Life & Health Insurance Segment Consolidated
Number of Events Losses and LAE Number of Events Losses and LAE Number of Events Losses and LAE Number of Events Losses and LAE
Range of Losses and LAE Per Event1:
Below $5 25  $ 9.8  26  $ 22.3  23  $ 4.4  28  $ 32.2 
$5 - $10 —  —  10.8  —  —  14.0 
$10 - $15 —  —  —  —  —  —  —  — 
$15 - $20 —  —  15.1  —  —  16.2 
$20 - $25 —  —  —  —  —  —  —  — 
Greater Than $25 —  —  —  —  —  —  —  — 
Total 25  $ 9.8  29  $ 48.2  23  $ 4.4  31  $ 62.4 
1 Current accident year net incurred catastrophe Losses and LAE only


13


Kemper Corporation
Specialty Property & Casualty Insurance Segment
Results of Operations and Selected Financial Information
(Dollars in Millions)
(Unaudited)
  Three Months Ended Six Months Ended
  Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Results of Operations        
Net Premiums Written $ 1,019.9  $ 1,023.7  $ 979.0  $ 1,024.3  $ 1,082.0  $ 972.0  $ 2,043.6  $ 2,054.0 
Total Specialty P&C
Personal Automobile 905.8  901.7  918.1  920.6  909.6  785.4  1,807.5  1,695.0 
Commercial Automobile 137.9  119.9  114.2  107.7  100.7  92.2  257.8  192.9 
Earned Premium $ 1,043.7  $ 1,021.6  $ 1,032.3  $ 1,028.3  $ 1,010.3  $ 877.6  $ 2,065.3  $ 1,887.9 
Net Investment Income 34.0  34.9  37.8  37.0  42.7  35.0  68.9  77.7 
Change in Value of Alternative Energy Partnership Investments (2.5) (8.4) (6.7) (11.3) (3.7) (7.3) (10.9) (11.0)
Other Income 1.0  1.7  1.0  1.2  1.0  0.9  2.7  1.9 
Total Revenues 1,076.2  1,049.8  1,064.4  1,055.2  1,050.3  906.2  2,126.0  1,956.5 
Incurred Losses and LAE related to:
Current Year:
Non-catastrophe Losses and LAE 930.2  911.7  1,028.5  924.4  877.4  650.0  1,841.9  1,527.4 
Catastrophe Losses and LAE 6.2  2.1  2.5  3.4  8.1  1.7  8.3  9.8 
Prior Years:
Non-catastrophe Losses and LAE (14.4) (3.8) (7.6) 25.1  81.3  (1.4) (18.2) 79.9 
Catastrophe Losses and LAE (0.2) 0.7  —  (0.1) —  0.4  0.5  0.4 
Total Incurred Losses and LAE 921.8  910.7  1,023.4  952.8  966.8  650.7  1,832.5  1,617.5 
Insurance Expenses 205.4  199.3  204.4  194.2  205.6  170.3  404.7  375.9 
Operating Income (Loss) (51.0) (60.2) (163.4) (91.8) (122.1) 85.2  (111.2) (36.9)
Income Tax Benefit (Expense) 12.1  15.5  38.2  32.5  30.4  (5.1) 27.6  25.3 
Segment Net Operating Income (Loss) $ (38.9) $ (44.7) $ (125.2) $ (59.3) $ (91.7) $ 80.1  $ (83.6) $ (11.6)
Ratios Based On Earned Premiums
Current Year Non-catastrophe Losses and LAE Ratio 89.1  % 89.2  % 99.6  % 90.0  % 86.9  % 74.1  % 89.2  % 81.0  %
Current Year Catastrophe Losses and LAE Ratio 0.6  0.2  0.2  0.3  0.8  0.2  0.4  0.5 
Prior Years Non-catastrophe Losses and LAE Ratio (1.4) (0.4) (0.7) 2.4  8.0  (0.2) (0.9) 4.2 
Prior Years Catastrophe Losses and LAE Ratio —  0.1  —  —  —  —  —  — 
Total Incurred Loss and LAE Ratio 88.3  89.1  99.1  92.7  95.7  74.1  88.7  85.7 
Insurance Expense Ratio 19.7  19.5  19.8  18.9  20.4  19.4  19.6  19.9 
Combined Ratio 108.0  % 108.6  % 118.9  % 111.6  % 116.1  % 93.5  % 108.3  % 105.6  %
Underlying Combined Ratio 1
Current Year Non-catastrophe Losses and LAE Ratio 89.1  % 89.2  % 99.6  % 90.0  % 86.9  % 74.1  % 89.2  % 81.0  %
Insurance Expense Ratio 19.7  19.5  19.8  18.9  20.4  19.4  19.6  19.9 
Underlying Combined Ratio 108.8  % 108.7  % 119.4  % 108.9  % 107.3  % 93.5  % 108.8  % 100.9  %
Non-GAAP Measure Reconciliation
Combined Ratio as Reported 108.0  % 108.6  % 118.9  % 111.6  % 116.1  % 93.5  % 108.3  % 105.6  %
Less:
Current Year Catastrophe Losses and LAE Ratio 0.6  0.2  0.2  0.3  0.8  0.2  0.4  0.5 
Prior Years Non-catastrophe Losses and LAE Ratio (1.4) (0.4) (0.7) 2.4  8.0  (0.2) (0.9) 4.2 
Prior Years Catastrophe Losses and LAE Ratio —  0.1  —  —  —  —  —  — 
Underlying Combined Ratio 108.8  % 108.7  % 119.4  % 108.9  % 107.3  % 93.5  % 108.8  % 100.9  %
1 Underlying Combined Ratio is a non-GAAP measure, which is computed as the difference between three operating ratios: the combined ratio, the effect of catastrophes (excluding development of prior-year catastrophes) on the combined ratio and the effect of prior-year reserve development at the reporting date (including development on prior-year catastrophes) on the combined ratio.
14



Kemper Corporation
Specialty Property & Casualty Insurance Segment
Results of Operations and Selected Financial Information (continued)
(Dollars in Millions)
(Unaudited)
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Insurance Reserves:
Non-Standard Automobile $ 1,915.2  $ 1,952.3  $ 1,985.8  $ 1,841.1  $ 1,703.1  $ 1,304.7 
Commercial Automobile 385.9  356.5  333.9  302.4  281.6  257.2 
Insurance Reserves $ 2,301.1  $ 2,308.8  $ 2,319.7  $ 2,143.5  $ 1,984.7  $ 1,561.9 
Insurance Reserves:
Loss and Allocated LAE Reserves:
Case and Allocated LAE $ 1,151.0  $ 1,166.0  $ 1,157.9  $ 1,071.1  $ 1,005.8  $ 799.7 
Incurred but Not Reported 940.4  934.0  953.0  881.6  810.2  614.1 
Total Loss Reserves 2,091.4  2,100.0  2,110.9  1,952.7  1,816.0  1,413.8 
Unallocated LAE Reserves 209.7  208.8  208.8  190.8  168.7  148.1 
Insurance Reserves $ 2,301.1  $ 2,308.8  $ 2,319.7  $ 2,143.5  $ 1,984.7  $ 1,561.9 

15


Kemper Corporation
Specialty Property & Casualty Insurance Segment
Personal Automobile Insurance - Results of Operations and Selected Financial Information
(Dollars in Millions)
(Unaudited)
  Three Months Ended Six Months Ended
  Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Results of Operations      
Net Premiums Written $ 852.3  $ 884.8  $ 858.7  $ 902.7  $ 964.3  $ 861.5  $ 1,737.1  $ 1,825.8 
Earned Premiums $ 905.8  $ 901.7  $ 918.1  $ 920.6  $ 909.6  $ 785.4  $ 1,807.5  $ 1,695.0 
Net Investment Income 26.6  27.2  31.5  30.9  35.4  29.1  53.8  64.5 
Change in Value of Alternative Energy Partnership Investments (1.8) (6.0) (5.3) (8.9) (2.9) (5.8) (7.8) (8.7)
Other Income 1.0  1.7  1.0  1.2  1.0  0.9  2.7  1.9 
Total Revenues 931.6  924.6  945.3  943.8  943.1  809.6  1,856.2  1,752.7 
Incurred Losses and LAE related to:
Current Year:
Non-catastrophe Losses and LAE 828.6  827.7  938.5  843.9  805.1  586.4  1,656.3  1,391.5 
Catastrophe Losses and LAE 5.8  2.0  2.3  3.1  7.4  1.6  7.8  9.0 
Prior Years:
Non-catastrophe Losses and LAE (16.5) (9.0) (11.7) 25.1  76.0  (4.4) (25.5) 71.6 
Catastrophe Losses and LAE (0.2) 0.7  —  (0.1) —  0.4  0.5  0.4 
Total Incurred Losses and LAE 817.7  821.4  929.1  872.0  888.5  584.0  1,639.1  1,472.5 
Insurance Expenses 179.7  177.3  184.3  176.0  187.7  155.3  357.0  343.0 
Operating Income (Loss) (65.8) (74.1) (168.1) (104.2) (133.1) 70.3  (139.9) (62.8)
Income Benefit (Expense) 14.9  17.7  38.4  32.4  31.8  (4.6) 32.6  27.2 
Total Product Line Net Operating Income (Loss) $ (50.9) $ (56.4) $ (129.7) $ (71.8) $ (101.3) $ 65.7  $ (107.3) $ (35.6)
Ratios Based On Earned Premiums
Current Year Non-catastrophe Losses and LAE Ratio 91.5  % 91.8  % 102.2  % 91.7  % 88.5  % 74.7  % 91.7  % 82.2  %
Current Year Catastrophe Losses and LAE Ratio 0.6  0.2  0.3  0.3  0.8  0.2  0.4  0.5 
Prior Years Non-catastrophe Losses and LAE Ratio (1.8) (1.0) (1.3) 2.7  8.4  (0.6) (1.4) 4.2 
Prior Years Catastrophe Losses and LAE Ratio —  0.1  —  —  —  0.1  —  — 
Total Incurred Loss and LAE Ratio 90.3  91.1  101.2  94.7  97.7  74.4  90.7  86.9 
Insurance Expense Ratio 19.8  19.7  20.1  19.1  20.6  19.8  19.8  20.2 
Combined Ratio 110.1  % 110.8  % 121.3  % 113.8  % 118.3  % 94.2  % 110.5  % 107.1  %
Underlying Combined Ratio 1
Current Year Non-catastrophe Losses and LAE Ratio 91.5  % 91.8  % 102.2  % 91.7  % 88.5  % 74.7  % 91.7  % 82.2  %
Insurance Expense Ratio 19.8  19.7  20.1  19.1  20.6  19.8  19.8  20.2 
Underlying Combined Ratio 111.3  % 111.5  % 122.3  % 110.8  % 109.1  % 94.5  % 111.5  % 102.4  %
Non-GAAP Measure Reconciliation
Combined Ratio 110.1  % 110.8  % 121.3  % 113.8  % 118.3  % 94.2  % 110.5  % 107.1  %
Less:
Current Year Catastrophe Losses and LAE Ratio 0.6  0.2  0.3  0.3  0.8  0.2  0.4  0.5 
Prior Years Non-catastrophe Losses and LAE Ratio (1.8) (1.0) (1.3) 2.7  8.4  (0.6) (1.4) 4.2 
Prior Years Catastrophe Losses and LAE Ratio —  0.1  —  —  —  0.1  —  — 
Underlying Combined Ratio 111.3  % 111.5  % 122.3  % 110.8  % 109.1  % 94.5  % 111.5  % 102.4  %
1 Underlying Combined Ratio is a non-GAAP measure, which is computed as the difference between three operating ratios: the combined ratio, the effect of catastrophes (excluding development of prior-year catastrophes) on the combined ratio and the effect of prior-year reserve development at the reporting date (including development on prior-year catastrophes) on the combined ratio.
16


Kemper Corporation
Specialty Property & Casualty Insurance Segment
Commercial Automobile Insurance - Results of Operations and Selected Financial Information
(Dollars in Millions)
(Unaudited)
  Three Months Ended Six Months Ended
  Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Results of Operations      
Net Premiums Written $ 167.6  $ 138.9  $ 120.3  $ 121.6  $ 117.7  $ 110.5  $ 306.5  $ 228.2 
Earned Premiums $ 137.9  $ 119.9  $ 114.2  $ 107.7  $ 100.7  $ 92.2  $ 257.8  $ 192.9 
Net Investment Income 7.4  7.7  6.3  6.1  7.3  5.9  15.1  13.2 
Change in Value of Alternative Energy Partnership Investments (0.7) (2.4) (1.4) (2.4) (0.8) (1.5) (3.1) (2.3)
Total Revenues 144.6  125.2  119.1  111.4  107.2  96.6  269.8  203.8 
Incurred Losses and LAE related to:
Current Year:
Non-catastrophe Losses and LAE 101.6  84.0  90.0  80.5  72.3  63.6  185.6  135.9 
Catastrophe Losses and LAE 0.4  0.1  0.2  0.3  0.7  0.1  0.5  0.8 
Prior Years:
Non-catastrophe Losses and LAE 2.1  5.2  4.1  —  5.3  3.0  7.3  8.3 
Catastrophe Losses and LAE —  —  —  —  —  —  —  — 
Total Incurred Losses and LAE 104.1  89.3  94.3  80.8  78.3  66.7  193.4  145.0 
Insurance Expenses 25.7  22.0  20.1  18.2  17.9  15.0  47.7  32.9 
Operating Income (Loss) 14.8  13.9  4.7  12.4  11.0  14.9  28.7  25.9 
Income Tax Benefit (Expense) (2.8) (2.2) (0.2) 0.1  (1.4) (0.5) (5.0) (1.9)
Total Product Line Net Operating Income (Loss) $ 12.0  $ 11.7  $ 4.5  $ 12.5  $ 9.6  $ 14.4  $ 23.7  $ 24.0 
Ratios Based On Earned Premiums
Current Year Non-catastrophe Losses and LAE Ratio 73.7  % 70.1  % 78.8  % 74.7  % 71.8  % 68.9  % 72.0  % 70.5  %
Current Year Catastrophe Losses and LAE Ratio 0.3  0.1  0.2  0.3  0.7  0.1  0.2  0.4 
Prior Years Non-catastrophe Losses and LAE Ratio 1.5  4.3  3.6  —  5.3  3.3  2.8  4.3 
Prior Years Catastrophe Losses and LAE Ratio —  —  —  —  —  —  —  — 
Total Incurred Loss and LAE Ratio 75.5  74.5  82.6  75.0  77.8  72.3  75.0  75.2 
Insurance Expense Ratio 18.6  18.3  17.6  16.9  17.8  16.3  18.5  17.1 
Combined Ratio 94.1  % 92.8  % 100.2  % 91.9  % 95.6  % 88.6  % 93.5  % 92.3  %
Underlying Combined Ratio 1
Current Year Non-catastrophe Losses and LAE Ratio 73.7  % 70.1  % 78.8  % 74.7  % 71.8  % 68.9  % 72.0  % 70.5  %
Insurance Expense Ratio 18.6  18.3  17.6  16.9  17.8  16.3  18.5  17.1 
Underlying Combined Ratio 92.3  % 88.4  % 96.4  % 91.6  % 89.6  % 85.2  % 90.5  % 87.6  %
Non-GAAP Measure Reconciliation
Combined Ratio 94.1  % 92.8  % 100.2  % 91.9  % 95.6  % 88.6  % 93.5  % 92.3  %
Less:
Current Year Catastrophe Losses and LAE Ratio 0.3  0.1  0.2  0.3  0.7  0.1  0.2  0.4 
Prior Years Non-catastrophe Losses and LAE Ratio 1.5  4.3  3.6  —  5.3  3.3  2.8  4.3 
Prior Years Catastrophe Losses and LAE Ratio —  —  —  —  —  —  —  — 
Underlying Combined Ratio 92.3  % 88.4  % 96.4  % 91.6  % 89.6  % 85.2  % 90.5  % 87.6  %
1 Underlying Combined Ratio is a non-GAAP measure, which is computed as the difference between three operating ratios: the combined ratio, the effect of catastrophes (excluding development of prior-year catastrophes) on the combined ratio and the effect of prior-year reserve development at the reporting date (including development on prior-year catastrophes) on the combined ratio.
17


Kemper Corporation
Preferred Property & Casualty Insurance Segment
Results of Operations and Selected Financial Information
(Dollars in Millions)
(Unaudited)
  Three Months Ended Six Months Ended
  Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Results of Operations      
Net Premiums Written $ 141.3  $ 137.4  $ 153.2  $ 164.8  $ 169.6  $ 154.4  $ 278.7  $ 324.0 
Earned Premiums $ 149.9  $ 155.6  $ 162.6  $ 163.7  $ 163.2  $ 162.2  $ 305.5  $ 325.4 
Net Investment Income 11.9  12.5  17.1  16.1  19.5  15.9  24.4  35.4 
Change in Value of Alternative Energy Partnership Investments (1.1) (3.9) (3.8) (6.4) (2.0) (4.1) (5.0) (6.1)
Total Revenues 160.7  164.2  175.9  173.4  180.7  174.0  324.9  354.7 
Incurred Losses and LAE related to:
Current Year:
Non-catastrophe Losses and LAE 110.5  112.2  122.4  115.6  116.2  96.2  222.7  212.4 
Catastrophe Losses and LAE 23.5  11.4  7.5  23.4  24.2  24.0  34.9  48.2 
Prior Years:
Non-catastrophe Losses and LAE 1.8  2.1  8.4  —  5.0  0.1  3.9  5.1 
Catastrophe Losses and LAE (0.8) (3.2) (2.0) 0.1  (3.4) (0.3) (4.0) (3.7)
Total Incurred Losses and LAE 135.0  122.5  136.3  139.1  142.0  120.0  257.5  262.0 
Insurance Expenses 47.3  51.2  51.6  51.7  52.1  51.0  98.5  103.1 
Operating Income (Loss) (21.6) (9.5) (12.0) (17.4) (13.4) 3.0  (31.1) (10.4)
Income Tax Benefit (Expense) 4.8  3.4  4.6  11.0  5.1  6.6  8.2  11.7 
Segment Net Operating Income (Loss) $ (16.8) $ (6.1) $ (7.4) $ (6.4) $ (8.3) $ 9.6  $ (22.9) $ 1.3 
Ratios Based On Earned Premiums
Current Year Non-catastrophe Losses and LAE Ratio 73.7  % 72.2  % 75.2  % 70.6  % 71.2  % 59.3  % 72.9  % 65.2  %
Current Year Catastrophe Losses and LAE Ratio 15.7  7.3  4.6  14.3  14.8  14.8  11.4  14.8 
Prior Years Non-catastrophe Losses and LAE Ratio 1.2  1.3  5.2  —  3.1  0.1  1.3  1.6 
Prior Years Catastrophe Losses and LAE Ratio (0.5) (2.1) (1.2) 0.1  (2.1) (0.2) (1.3) (1.1)
Total Incurred Loss and LAE Ratio 90.1  78.7  83.8  85.0  87.0  74.0  84.3  80.5 
Insurance Expense Ratio 31.6  32.9  31.7  31.6  31.9  31.4  32.2  31.7 
Combined Ratio 121.7  % 111.6  % 115.5  % 116.6  % 118.9  % 105.4  % 116.5  % 112.2  %
Underlying Combined Ratio 1
Current Year Non-catastrophe Losses and LAE Ratio 73.7  % 72.2  % 75.2  % 70.6  % 71.2  % 59.3  % 72.9  % 65.2  %
Insurance Expense Ratio 31.6  32.9  31.7  31.6  31.9  31.4  32.2  31.7 
Underlying Combined Ratio 105.3  % 105.1  % 106.9  % 102.2  % 103.1  % 90.7  % 105.1  % 96.9  %
Non-GAAP Measure Reconciliation
Combined Ratio as Reported 121.7  % 111.6  % 115.5  % 116.6  % 118.9  % 105.4  % 116.5  % 112.2  %
Less:
Current Year Catastrophe Losses and LAE Ratio 15.7  7.3  4.6  14.3  14.8  14.8  11.4  14.8 
Prior Years Non-catastrophe Losses and LAE Ratio 1.2  1.3  5.2  —  3.1  0.1  1.3  1.6 
Prior Years Catastrophe Losses and LAE Ratio (0.5) (2.1) (1.2) 0.1  (2.1) (0.2) (1.3) (1.1)
Underlying Combined Ratio 105.3  % 105.1  % 106.9  % 102.2  % 103.1  % 90.7  % 105.1  % 96.9  %
1 Underlying Combined Ratio is a non-GAAP measure, which is computed as the difference between three operating ratios: the combined ratio, the effect of catastrophes (excluding development of prior-year catastrophes) on the combined ratio and the effect of prior-year reserve development at the reporting date (including development on prior-year catastrophes) on the combined ratio.

18


Kemper Corporation
Preferred Property & Casualty Insurance Segment
Results of Operations and Selected Financial Information (continued)
(Dollars in Millions)
(Unaudited)
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Insurance Reserves:
Personal Automobile $ 306.8  $ 307.9  $ 308.6  $ 290.0  $ 282.9  $ 275.9 
Homeowners 100.6  93.1  95.4  108.5  110.7  107.6 
Other Personal 31.6  30.6  29.2  30.1  31.0  30.7 
Insurance Reserves $ 439.0  $ 431.6  $ 433.2  $ 428.6  $ 424.6  $ 414.2 
Insurance Reserves:
Loss and Allocated LAE Reserves:
Case and Allocated LAE $ 270.0  $ 271.1  $ 272.5  $ 280.8  $ 282.3  $ 282.0 
Incurred but Not Reported 139.9  131.8  131.9  120.4  116.1  105.6 
Total Loss Reserves 409.9  402.9  404.4  401.2  398.4  387.6 
Unallocated LAE Reserves 29.1  28.7  28.8  27.4  26.2  26.6 
Insurance Reserves $ 439.0  $ 431.6  $ 433.2  $ 428.6  $ 424.6  $ 414.2 

19


Kemper Corporation
Preferred Property & Casualty Insurance Segment
Personal Automobile Insurance - Results of Operations and Selected Financial Information
(Dollars in Millions)
(Unaudited)
  Three Months Ended Six Months Ended
  Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Results of Operations      
Net Premiums Written $ 84.6  $ 84.2  $ 95.2  $ 99.9  $ 104.4  $ 100.4  $ 168.8  $ 204.8 
Earned Premiums $ 94.0  $ 96.0  $ 101.4  $ 102.6  $ 103.5  $ 103.0  $ 190.0  $ 206.5 
Net Investment Income 5.8  6.0  7.9  7.4  9.0  7.3  11.8  16.3 
Change in Value of Alternative Energy Partnership Investments (0.5) (1.9) (1.7) (3.0) (0.9) (1.9) (2.4) (2.8)
Total Revenues 99.3  100.1  107.6  107.0  111.6  108.4  199.4  220.0 
Incurred Losses and LAE related to:
Current Year:
Non-catastrophe Losses and LAE 77.8  80.5  96.2  84.8  81.6  67.8  158.3  149.4 
Catastrophe Losses and LAE 1.6  0.5  1.3  2.7  2.8  0.6  2.1  3.4 
Prior Years:
Non-catastrophe Losses and LAE —  1.5  7.3  0.1  3.6  1.2  1.5  4.8 
Catastrophe Losses and LAE —  0.1  (0.1) 0.1  (0.2) 0.1  0.1  (0.1)
Total Incurred Losses and LAE 79.4  82.6  104.7  87.7  87.8  69.7  162.0  157.5 
Insurance Expenses 28.4  31.2  32.7  32.7  33.6  32.8  59.6  66.4 
Operating Income (Loss) (8.5) (13.7) (29.8) (13.4) (9.8) 5.9  (22.2) (3.9)
Income Tax Benefit (Expense) 1.9  3.6  7.2  6.2  3.1  2.1  5.5  5.2 
Total Product Line Net Operating Income (Loss) $ (6.6) $ (10.1) $ (22.6) $ (7.2) $ (6.7) $ 8.0  $ (16.7) $ 1.3 
Ratios Based On Earned Premiums
Current Year Non-catastrophe Losses and LAE Ratio 82.8  % 83.8  % 94.9  % 82.7  % 78.8  % 65.8  % 83.3  % 72.4  %
Current Year Catastrophe Losses and LAE Ratio 1.7  0.5  1.3  2.6  2.7  0.6  1.1  1.6 
Prior Years Non-catastrophe Losses and LAE Ratio —  1.6  7.2  0.1  3.5  1.2  0.8  2.3 
Prior Years Catastrophe Losses and LAE Ratio —  0.1  (0.1) 0.1  (0.2) 0.1  0.1  — 
Total Incurred Loss and LAE Ratio 84.5  86.0  103.3  85.5  84.8  67.7  85.3  76.3 
Insurance Expense Ratio 30.2  32.5  32.2  31.9  32.5  31.8  31.4  32.2 
Combined Ratio 114.7  % 118.5  % 135.5  % 117.4  % 117.3  % 99.5  % 116.7  % 108.5  %
Underlying Combined Ratio 1
Current Year Non-catastrophe Losses and LAE Ratio 82.8  % 83.8  % 94.9  % 82.7  % 78.8  % 65.8  % 83.3  % 72.4  %
Insurance Expense Ratio 30.2  32.5  32.2  31.9  32.5  31.8  31.4  32.2 
Underlying Combined Ratio 113.0  % 116.3  % 127.1  % 114.6  % 111.3  % 97.6  % 114.7  % 104.6  %
Non-GAAP Measure Reconciliation
Combined Ratio 114.7  % 118.5  % 135.5  % 117.4  % 117.3  % 99.5  % 116.7  % 108.5  %
Less:
Current Year Catastrophe Losses and LAE Ratio 1.7  0.5  1.3  2.6  2.7  0.6  1.1  1.6 
Prior Years Non-catastrophe Losses and LAE Ratio —  1.6  7.2  0.1  3.5  1.2  0.8  2.3 
Prior Years Catastrophe Losses and LAE Ratio —  0.1  (0.1) 0.1  (0.2) 0.1  0.1  — 
Underlying Combined Ratio 113.0  % 116.3  % 127.1  % 114.6  % 111.3  % 97.6  % 114.7  % 104.6  %
1 Underlying Combined Ratio is a non-GAAP measure, which is computed as the difference between three operating ratios: the combined ratio, the effect of catastrophes (excluding development of prior-year catastrophes) on the combined ratio and the effect of prior-year reserve development at the reporting date (including development on prior-year catastrophes) on the combined ratio.
20


Kemper Corporation
Preferred Property & Casualty Insurance Segment
Homeowners and Other Personal Insurance - Results of Operations and Selected Financial Information
(Dollars in Millions)
(Unaudited)
  Three Months Ended Six Months Ended
  Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Results of Operations      
Net Premiums Written $ 56.7  $ 53.2  $ 58.0  $ 64.9  $ 65.2  $ 54.0  $ 109.9  $ 119.2 
Earned Premiums $ 55.9  $ 59.6  $ 61.2  $ 61.1  $ 59.7  $ 59.2  $ 115.5  $ 118.9 
Net Investment Income 6.1  6.5  9.2  8.7  10.5  8.6  12.6  19.1 
Change in Value of Alternative Energy Partnership Investments (0.6) (2.0) (2.1) (3.4) (1.1) (2.2) (2.6) (3.3)
Total Revenues 61.4  64.1  68.3  66.4  69.1  65.6  125.5  134.7 
Incurred Losses and LAE related to:
Current Year:
Non-catastrophe Losses and LAE 32.7  31.7  26.2  30.8  34.6  28.4  64.4  63.0 
Catastrophe Losses and LAE 21.9  10.9  6.2  20.7  21.4  23.4  32.8  44.8 
Prior Years:
Non-catastrophe Losses and LAE 1.8  0.6  1.1  (0.1) 1.4  (1.1) 2.4  0.3 
Catastrophe Losses and LAE (0.8) (3.3) (1.9) —  (3.2) (0.4) (4.1) (3.6)
Total Incurred Losses and LAE 55.6  39.9  31.6  51.4  54.2  50.3  95.5  104.5 
Insurance Expenses 18.9  20.0  18.9  19.0  18.5  18.2  38.9  36.7 
Operating Income (Loss) (13.1) 4.2  17.8  (4.0) (3.6) (2.9) (8.9) (6.5)
Income Tax Benefit (Expense) 2.9  (0.2) (2.6) 4.8  2.0  4.5  2.7  6.5 
Total Product Line Net Operating Income (Loss) $ (10.2) $ 4.0  $ 15.2  $ 0.8  $ (1.6) $ 1.6  $ (6.2) $ — 
Ratios Based On Earned Premiums
Current Year Non-catastrophe Losses and LAE Ratio 58.5  % 53.1  % 42.8  % 50.4  % 58.1  % 48.1  % 55.7  % 52.9  %
Current Year Catastrophe Losses and LAE Ratio 39.2  18.3  10.1  33.9  35.8  39.5  28.4  37.7 
Prior Years Non-catastrophe Losses and LAE Ratio 3.2  1.0  1.8  (0.2) 2.3  (1.9) 2.1  0.3 
Prior Years Catastrophe Losses and LAE Ratio (1.4) (5.5) (3.1) —  (5.4) (0.7) (3.5) (3.0)
Total Incurred Loss and LAE Ratio 99.5  66.9  51.6  84.1  90.8  85.0  82.7  87.9 
Insurance Expense Ratio 33.8  33.6  30.9  31.1  31.0  30.7  33.7  30.9 
Combined Ratio 133.3  % 100.5  % 82.5  % 115.2  % 121.8  % 115.7  % 116.4  % 118.8  %
Underlying Combined Ratio 1
Current Year Non-catastrophe Losses and LAE Ratio 58.5  % 53.1  % 42.8  % 50.4  % 58.1  % 48.1  % 55.7  % 52.9  %
Insurance Expense Ratio 33.8  33.6  30.9  31.1  31.0  30.7  33.7  30.9 
Underlying Combined Ratio 92.3  % 86.7  % 73.7  % 81.5  % 89.1  % 78.8  % 89.4  % 83.8  %
Non-GAAP Measure Reconciliation
Combined Ratio 133.3  % 100.5  % 82.5  % 115.2  % 121.8  % 115.7  % 116.4  % 118.8  %
Less:
Current Year Catastrophe Losses and LAE Ratio 39.2  18.3  10.1  33.9  35.8  39.5  28.4  37.7 
Prior Years Non-catastrophe Losses and LAE Ratio 3.2  1.0  1.8  (0.2) 2.3  (1.9) 2.1  0.3 
Prior Years Catastrophe Losses and LAE Ratio (1.4) (5.5) (3.1) —  (5.4) (0.7) (3.5) (3.0)
Underlying Combined Ratio 92.3  % 86.7  % 73.7  % 81.5  % 89.1  % 78.8  % 89.4  % 83.8  %
1Underlying Combined Ratio is a non-GAAP measure, which is computed as the difference between three operating ratios: the combined ratio, the effect of catastrophes (excluding development of prior-year catastrophes) on the combined ratio and the effect of prior-year reserve development at the reporting date (including development on prior-year catastrophes) on the combined ratio.
21



Kemper Corporation
Preferred Property & Casualty Insurance Segment
Homeowners Insurance - Results of Operations and Selected Financial Information
(Dollars in Millions)
(Unaudited)
  Three Months Ended Six Months Ended
  Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Results of Operations      
Net Premiums Written $ 49.2  $ 45.5  $ 49.9  $ 56.1  $ 56.3  $ 46.1  $ 94.7  $ 102.4 
Earned Premiums $ 47.7  $ 51.3  $ 52.7  $ 52.5  $ 51.3  $ 50.8  $ 99.0  $ 102.1 
Net Investment Income 5.1  5.4  8.3  7.9  9.6  7.8  10.5  17.4 
Change in Value of Alternative Energy Partnership Investments (0.5) (1.7) (1.9) (3.1) (1.0) (2.0) (2.2) (3.0)
Total Revenues 52.3  55.0  59.1  57.3  59.9  56.6  107.3  116.5 
Incurred Losses and LAE related to:
Current Year:
Non-catastrophe Losses and LAE 28.6  27.5  22.8  26.6  30.5  24.2  56.1  54.7 
Catastrophe Losses and LAE 21.3  10.8  6.0  20.4  21.8  22.0  32.1  43.8 
Prior Years:
Non-catastrophe Losses and LAE (0.1) (1.6) (0.1) (0.2) 0.2  (2.5) (1.7) (2.3)
Catastrophe Losses and LAE (0.8) (2.8) (2.1) 0.1  (1.8) (0.1) (3.6) (1.9)
Total Incurred Losses and LAE 49.0  33.9  26.6  46.9  50.7  43.6  82.9  94.3 
Insurance Expenses 16.3  17.5  16.3  16.3  16.1  15.7  33.8  31.8 
Operating Income (Loss) (13.0) 3.6  16.2  (5.9) (6.9) (2.7) (9.4) (9.6)
Income Tax Benefit (Expense) 2.9  (0.2) (2.4) 4.8  2.6  4.1  2.7  6.7 
Total Product Line Net Operating Income (Loss) $ (10.1) $ 3.4  $ 13.8  $ (1.1) $ (4.3) $ 1.4  $ (6.7) $ (2.9)
Ratios Based On Earned Premiums
Current Year Non-catastrophe Losses and LAE Ratio 59.9  % 53.6  % 43.3  % 50.6  % 59.4  % 47.6  % 56.6  % 53.7  %
Current Year Catastrophe Losses and LAE Ratio 44.7  21.1  11.4  38.9  42.5  43.3  32.4  42.9 
Prior Years Non-catastrophe Losses and LAE Ratio (0.2) (3.1) (0.2) (0.4) 0.4  (4.9) (1.7) (2.3)
Prior Years Catastrophe Losses and LAE Ratio (1.7) (5.5) (4.0) 0.2  (3.5) (0.2) (3.6) (1.9)
Total Incurred Loss and LAE Ratio 102.7  66.1  50.5  89.3  98.8  85.8  83.7  92.4 
Insurance Expense Ratio 34.2  34.1  30.9  31.0  31.4  30.9  34.1  31.1 
Combined Ratio 136.9  % 100.2  % 81.4  % 120.3  % 130.2  % 116.7  % 117.8  % 123.5  %
Underlying Combined Ratio 1
Current Year Non-catastrophe Losses and LAE Ratio 59.9  % 53.6  % 43.3  % 50.6  % 59.4  % 47.6  % 56.6  % 53.7  %
Insurance Expense Ratio 34.2  34.1  30.9  31.0  31.4  30.9  34.1  31.1 
Underlying Combined Ratio 94.1  % 87.7  % 74.2  % 81.6  % 90.8  % 78.5  % 90.7  % 84.8  %
Non-GAAP Measure Reconciliation
Combined Ratio 136.9  % 100.2  % 81.4  % 120.3  % 130.2  % 116.7  % 117.8  % 123.5  %
Less:
Current Year Catastrophe Losses and LAE Ratio 44.7  21.1  11.4  38.9  42.5  43.3  32.4  42.9 
Prior Years Non-catastrophe Losses and LAE Ratio (0.2) (3.1) (0.2) (0.4) 0.4  (4.9) (1.7) (2.3)
Prior Years Catastrophe Losses and LAE Ratio (1.7) (5.5) (4.0) 0.2  (3.5) (0.2) (3.6) (1.9)
Underlying Combined Ratio 94.1  % 87.7  % 74.2  % 81.6  % 90.8  % 78.5  % 90.7  % 84.8  %
1 Underlying Combined Ratio is a non-GAAP measure, which is computed as the difference between three operating ratios: the combined ratio, the effect of catastrophes (excluding development of prior-year catastrophes) on the combined ratio and the effect of prior-year reserve development at the reporting date (including development on prior-year catastrophes) on the combined ratio.
22


Kemper Corporation
Preferred Property & Casualty Insurance Segment
Other Personal Insurance - Results of Operations and Selected Financial Information
(Dollars in Millions)
(Unaudited)
  Three Months Ended Six Months Ended
  Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Results of Operations      
Net Premiums Written $ 7.5  $ 7.7  $ 8.1  $ 8.8  $ 8.9  $ 7.9  $ 15.2  $ 16.8 
Earned Premiums $ 8.2  $ 8.3  $ 8.5  $ 8.6  $ 8.4  $ 8.4  $ 16.5  $ 16.8 
Net Investment Income 1.0  1.1  0.9  0.8  0.9  0.8  2.1  1.7 
Change in Value of Alternative Energy Partnership Investments (0.1) (0.3) (0.2) (0.3) (0.1) (0.2) (0.4) (0.3)
Total Revenues 9.1  9.1  9.2  9.1  9.2  9.0  18.2  18.2 
Incurred Losses and LAE related to:
Current Year:
Non-catastrophe Losses and LAE 4.1  4.2  3.4  4.2  4.1  4.2  8.3  8.3 
Catastrophe Losses and LAE 0.6  0.1  0.2  0.3  (0.4) 1.4  0.7  1.0 
Prior Years:
Non-catastrophe Losses and LAE 1.9  2.2  1.2  0.1  1.2  1.4  4.1  2.6 
Catastrophe Losses and LAE —  (0.5) 0.2  (0.1) (1.4) (0.3) (0.5) (1.7)
Total Incurred Losses and LAE 6.6  6.0  5.0  4.5  3.5  6.7  12.6  10.2 
Insurance Expenses 2.6  2.5  2.6  2.7  2.4  2.5  5.1  4.9 
Operating Income (Loss) (0.1) 0.6  1.6  1.9  3.3  (0.2) 0.5  3.1 
Income Tax Benefit (Expense) —  —  (0.2) —  (0.6) 0.4  —  (0.2)
Total Product Line Net Operating Income (Loss) $ (0.1) $ 0.6  $ 1.4  $ 1.9  $ 2.7  $ 0.2  $ 0.5  $ 2.9 
Ratios Based On Earned Premiums
Current Year Non-catastrophe Losses and LAE Ratio 50.0  % 50.6  % 39.9  % 48.8  % 48.9  % 50.0  % 50.4  % 49.3  %
Current Year Catastrophe Losses and LAE Ratio 7.3  1.2  2.4  3.5  (4.8) 16.7  4.2  6.0 
Prior Years Non-catastrophe Losses and LAE Ratio 23.2  26.5  14.1  1.2  14.3  16.7  24.8  15.5 
Prior Years Catastrophe Losses and LAE Ratio —  (6.0) 2.4  (1.2) (16.7) (3.6) (3.0) (10.1)
Total Incurred Loss and LAE Ratio 80.5  72.3  58.8  52.3  41.7  79.8  76.4  60.7 
Insurance Expense Ratio 31.7  30.1  30.6  31.4  28.6  29.8  30.9  29.2 
Combined Ratio 112.2  % 102.4  % 89.4  % 83.7  % 70.3  % 109.6  % 107.3  % 89.9  %
Underlying Combined Ratio 1
Current Year Non-catastrophe Losses and LAE Ratio 50.0  % 50.6  % 39.9  % 48.8  % 48.9  % 50.0  % 50.4  % 49.3  %
Insurance Expense Ratio 31.7  30.1  30.6  31.4  28.6  29.8  30.9  29.2 
Underlying Combined Ratio 81.7  % 80.7  % 70.5  % 80.2  % 77.5  % 79.8  % 81.3  % 78.5  %
Non-GAAP Measure Reconciliation
Combined Ratio 112.2  % 102.4  % 89.4  % 83.7  % 70.3  % 109.6  % 107.3  % 89.9  %
Less:
Current Year Catastrophe Losses and LAE Ratio 7.3  1.2  2.4  3.5  (4.8) 16.7  4.2  6.0 
Prior Years Non-catastrophe Losses and LAE Ratio 23.2  26.5  14.1  1.2  14.3  16.7  24.8  15.5 
Prior Years Catastrophe Losses and LAE Ratio —  (6.0) 2.4  (1.2) (16.7) (3.6) (3.0) (10.1)
Underlying Combined Ratio 81.7  % 80.7  % 70.5  % 80.2  % 77.5  % 79.8  % 81.3  % 78.5  %
1 Underlying Combined Ratio is a non-GAAP measure, which is computed as the difference between three operating ratios: the combined ratio, the effect of catastrophes (excluding development of prior-year catastrophes) on the combined ratio and the effect of prior-year reserve development at the reporting date (including development on prior-year catastrophes) on the combined ratio.
23



Kemper Corporation
Life & Health Insurance Segment
Results of Operations and Selected Financial Information
(Dollars in Millions)
(Unaudited)
  Three Months Ended Six Months Ended
  Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Results of Operations    
Earned Premiums $ 160.1  $ 161.4  $ 164.2  $ 164.1  $ 164.2  $ 161.0  $ 321.5  $ 325.2 
Net Investment Income 61.9  49.4  50.8  48.4  52.4  51.1  111.3  103.5 
Change in Value of Alternative Energy Partnership Investments (1.3) (4.4) (3.7) (6.1) (2.0) (4.0) (5.7) (6.0)
Other Income (0.8) —  (1.6) 0.1  0.1  0.1  (0.8) 0.2 
Total Revenues 219.9  206.4  209.7  206.5  214.7  208.2  426.3  422.9 
Policyholders’ Benefits and Incurred Losses and LAE 113.5  120.1  116.2  119.5  115.3  118.7  233.6  234.0 
Insurance Expenses 85.6  85.1  89.5  92.9  86.2  90.3  170.7  176.5 
Operating Income (Loss) 20.8  1.2  4.0  (5.9) 13.2  (0.8) 22.0  12.4 
Income Tax Benefit (Expense) (3.1) 1.9  1.1  8.7  (0.2) 8.1  (1.2) 7.9 
Segment Net Operating Income (Loss) $ 17.7  $ 3.1  $ 5.1  $ 2.8  $ 13.0  $ 7.3  $ 20.8  $ 20.3 
 

Jun 30, 2022 Mar 31, 2022 Dec 31,
2021
Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Insurance Reserves:
Future Policyholder Benefits $ 3,486.3  $ 3,467.5  $ 3,454.1  $ 3,436.1  $ 3,466.4  $ 3,448.0 
Incurred Losses and LAE Reserves:
Life 56.7  63.6  60.7  62.3  58.8  68.1 
Accident and Health 25.0  25.2  26.1  25.7  26.4  25.5 
Property 3.1  3.1  3.6  7.4  4.4  5.4 
Total Incurred Losses and LAE Reserves 84.8  91.9  90.4  95.4  89.6  99.0 
Insurance Reserves $ 3,571.1  $ 3,559.4  $ 3,544.5  $ 3,531.5  $ 3,556.0  $ 3,547.0 

 

24



Kemper Corporation
Life & Health Insurance Segment
Life Insurance - Results of Operations and Selected Financial Information
(Dollars in Millions)
(Unaudited)
  Three Months Ended Six Months Ended
  Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Results of Operations    
Earned Premiums $ 102.9  $ 101.3  $ 101.5  $ 101.5  $ 100.6  $ 98.1  $ 204.2  $ 198.7 
Net Investment Income 60.1  47.9  49.3  47.0  50.9  49.6  108.0  100.5 
Change in Value of Alternative Energy Partnership Investments (1.3) (4.0) (3.5) (5.8) (1.9) (3.8) (5.3) (5.7)
Other Income (1.1) —  (1.6) —  —  —  (1.1) — 
Total Revenues 160.6  145.2  145.7  142.7  149.6  143.9  305.8  293.5 
Policyholders’ Benefits and Incurred Losses and LAE 84.1  90.6  88.2  87.3  81.9  87.9  174.7  169.8 
Insurance Expenses 58.9  57.4  60.5  61.5  55.6  58.0  116.3  113.6 
Operating Income (Loss) 17.6  (2.8) (3.0) (6.1) 12.1  (2.0) 14.8  10.1 
Income Tax Benefit (Expense) (2.4) 2.6  2.4  8.4  (0.1) 8.0  0.2  7.9 
Total Product Line Operating Income (Loss) $ 15.2  $ (0.2) $ (0.6) $ 2.3  $ 12.0  $ 6.0  $ 15.0  $ 18.0 


Kemper Corporation
Life & Health Insurance Segment
Accident & Health Insurance - Results of Operations and Selected Financial Information
(Dollars in Millions)
(Unaudited)
  Three Months Ended Six Months Ended
  Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Results of Operations    
Earned Premiums $ 45.1  $ 45.8  $ 47.6  $ 47.0  $ 47.9  $ 47.4  $ 90.9  $ 95.3 
Net Investment Income 1.0  0.7  0.9  0.9  0.8  1.0  1.7  1.8 
Change in Value of Alternative Energy Partnership Investments —  (0.1) (0.1) (0.1) —  (0.1) (0.1) (0.1)
Other Income 0.3  —  —  0.1  0.1  0.1  0.3  0.2 
Total Revenues 46.4  46.4  48.4  47.9  48.8  48.4  92.8  97.2 
Policyholders’ Benefits and Incurred Losses and LAE 24.5  23.5  21.9  22.9  26.8  24.5  48.0  51.3 
Insurance Expenses 20.1  20.8  21.5  23.5  22.2  24.4  40.9  46.6 
Operating Income (Loss) 1.8  2.1  5.0  1.5  (0.2) (0.5) 3.9  (0.7)
Income Tax Benefit (Expense) (0.4) (0.4) (1.0) (0.2) 0.1  0.2  (0.8) 0.3 
Total Product Line Net Operating Income (Loss) $ 1.4  $ 1.7  $ 4.0  $ 1.3  $ (0.1) $ (0.3) $ 3.1  $ (0.4)
25


Kemper Corporation
Life & Health Insurance Segment
Property Insurance - Results of Operations and Selected Financial Information
(Dollars in Millions)
(Unaudited)
  Three Months Ended Six Months Ended
  Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Results of Operations      
Earned Premiums $ 12.1  $ 14.3  $ 15.1  $ 15.6  $ 15.7  $ 15.5  $ 26.4  $ 31.2 
Net Investment Income 0.8  0.8  0.6  0.5  0.7  0.5  1.6  1.2 
Change in Value of Alternative Energy Partnership Investments —  (0.3) (0.1) (0.2) (0.1) (0.1) (0.3) (0.2)
Total Revenues 12.9  14.8  15.6  15.9  16.3  15.9  27.7  32.2 
Incurred Losses and LAE related to:
Current Year:
Non-catastrophe Losses and LAE 3.6  4.1  3.2  3.6  4.2  3.2  7.7  7.4 
Catastrophe Losses and LAE 0.6  0.4  2.9  5.7  2.5  1.9  1.0  4.4 
Prior Years:
Non-catastrophe Losses and LAE 0.5  0.6  —  0.4  0.1  0.7  1.1  0.8 
Catastrophe Losses and LAE 0.2  0.9  —  (0.4) (0.2) 0.5  1.1  0.3 
Total Incurred Losses and LAE 4.9  6.0  6.1  9.3  6.6  6.3  10.9  12.9 
Insurance Expenses 6.6  6.9  7.5  7.9  8.4  7.9  13.5  16.3 
Operating Income (Loss) 1.4  1.9  2.0  (1.3) 1.3  1.7  3.3  3.0 
Income Tax Benefit (Expense) (0.3) (0.3) (0.3) 0.5  (0.2) (0.1) (0.6) (0.3)
Total Product Line Net Operating Income (Loss) $ 1.1  $ 1.6  $ 1.7  $ (0.8) $ 1.1  $ 1.6  $ 2.7  $ 2.7 
Ratios Based On Earned Premiums
Current Year Non-catastrophe Losses and LAE Ratio 29.7  % 28.7  % 21.2  % 23.1  % 26.8  % 20.6  % 29.1  % 23.6  %
Current Year Catastrophe Losses and LAE Ratio 5.0  2.8  19.2  36.5  15.9  12.3  3.8  14.1 
Prior Years Non-catastrophe Losses and LAE Ratio 4.1  4.2  —  2.6  0.6  4.5  4.2  2.6 
Prior Years Catastrophe Losses and LAE Ratio 1.7  6.3  —  (2.6) (1.3) 3.2  4.2  1.0 
Total Incurred Loss and LAE Ratio 40.5  42.0  40.4  59.6  42.0  40.6  41.3  41.3 
Insurance Expense Ratio 54.5  48.3  49.7  50.6  53.5  51.0  51.1  52.2 
Combined Ratio 95.0  % 90.3  % 90.1  % 110.2  % 95.5  % 91.6  % 92.4  % 93.5  %
Underlying Combined Ratio 1
Current Year Non-catastrophe Losses and LAE Ratio 29.7  % 28.7  % 21.2  % 23.1  % 26.8  % 20.6  % 29.1  % 23.6  %
Insurance Expense Ratio 54.5  48.3  49.7  50.6  53.5  51.0  51.1  52.2 
Underlying Combined Ratio 84.2  % 77.0  % 70.9  % 73.7  % 80.3  % 71.6  % 80.2  % 75.8  %
Non-GAAP Measure Reconciliation
Combined Ratio 95.0  % 90.3  % 90.1  % 110.2  % 95.5  % 91.6  % 92.4  % 93.5  %
Less:
Current Year Catastrophe Losses and LAE Ratio 5.0  2.8  19.2  36.5  15.9  12.3  3.8  14.1 
Prior Years Non-catastrophe Losses and LAE Ratio 4.1  4.2  —  2.6  0.6  4.5  4.2  2.6 
Prior Years Catastrophe Losses and LAE Ratio 1.7  6.3  —  (2.6) (1.3) 3.2  4.2  1.0 
Underlying Combined Ratio 84.2  % 77.0  % 70.9  % 73.7  % 80.3  % 71.6  % 80.2  % 75.8  %
1 Underlying Combined Ratio is a non-GAAP measure, which is computed as the difference between three operating ratios: the combined ratio, the effect of catastrophes (excluding development of prior-year catastrophes) on the combined ratio and the effect of prior-year reserve development at the reporting date (including development on prior-year catastrophes) on the combined ratio.
26



Kemper Corporation
Expenses
(Dollars in Millions)
(Unaudited)
  Three Months Ended Six Months Ended
  Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Insurance Expenses:  
Commissions $ 190.9  $ 191.9  $ 192.3  $ 210.0  $ 220.1  $ 195.2  $ 382.8  $ 415.3 
General Expenses 91.4  87.1  87.5  85.1  82.3  84.6  178.5  166.9 
Premium Taxes 25.2  25.4  25.2  26.5  27.2  25.4  50.6  52.6 
Total Costs Incurred 307.5  304.4  305.0  321.6  329.6  305.2  611.9  634.8 
Net Policy Acquisition Costs Deferred (0.5) (2.5) (1.0) (23.8) (41.1) (22.4) (3.0) (63.5)
Amortization of Valuation of Business Acquired ("VOBA") 0.7  2.1  5.1  13.5  25.5  0.9  2.8  26.4 
Insurance Expenses 307.7  304.0  309.1  311.3  314.0  283.7  611.7  597.7 
Loss from Early Extinguishment of Debt —  3.7  —  —  —  —  3.7  — 
Interest and Other Expenses:
Interest Expense 14.0  12.7  10.6  10.7  11.2  11.1  26.7  22.3 
Other Expenses:
Acquisition Related Transaction, Integration and Other Costs 9.9  4.7  9.2  8.0  10.4  16.3  14.6  26.7 
Other 29.6  36.7  36.4  33.2  32.5  29.8  66.3  62.3 
Other Expenses 39.5  41.4  45.6  41.2  42.9  46.1  80.9  89.0 
Interest and Other Expenses 53.5  54.1  56.2  51.9  54.1  57.2  107.6  111.3 
Total Expenses $ 361.2  $ 361.8  $ 365.3  $ 363.2  $ 368.1  $ 340.9  $ 723.0  $ 709.0 

27



Kemper Corporation
Details of Investment Performance
(Dollars in Millions)
(Unaudited)
  Three Months Ended Six Months Ended
  Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Net Investment Income    
Interest on Fixed Income Securities $ 72.8  $ 68.7  $ 70.6  $ 68.4  $ 69.7  $ 69.0  $ 141.5  $ 138.7 
Dividends on Equity Securities Excluding Alternative Investments 1.7  1.5  6.1  2.9  4.8  2.1  3.2  6.9 
Alternative Investments:
Equity Method Limited Liability Investments 15.3  13.3  5.8  12.0  16.4  22.5  28.6  38.9 
Limited Liability Investments Included in Equity Securities 18.5  7.6  17.6  9.5  15.3  4.5  26.1  19.8 
Total Alternative Investments 33.8  20.9  23.4  21.5  31.7  27.0  54.7  58.7 
Short-term Investments 0.2  0.1  0.4  0.2  (0.8) 1.2  0.3  0.4 
Loans to Policyholders 5.3  5.5  5.4  5.4  5.4  5.5  10.8  10.9 
Real Estate 2.3  2.2  2.2  2.3  2.4  2.4  4.5  4.8 
Company-Owned Life Insurance
9.8  8.3  7.4  7.2  6.5  4.6  18.1  11.1 
Other 1.7  1.7  1.9  1.9  2.8  0.1  3.4  2.9 
Total Investment Income 127.6  108.9  117.4  109.8  122.5  111.9  236.5  234.4 
Investment Expenses:
Real Estate 1.0  2.5  2.9  2.6  2.1  2.1  3.5  4.2 
Other Investment Expenses 8.1  6.4  6.1  5.3  6.5  6.7  14.5  13.2 
Total Investment Expenses 9.1  8.9  9.0  7.9  8.6  8.8  18.0  17.4 
Net Investment Income $ 118.5  $ 100.0  $ 108.4  $ 101.9  $ 113.9  $ 103.1  $ 218.5  $ 217.0 
Net Realized Investment Gains (Losses)
Fixed Maturities:
Gains on Sales $ 13.4  $ 0.4  $ 20.7  $ 10.3  $ 19.2  $ 13.2  $ 13.8  $ 32.4 
Losses on Sales (2.8) (0.8) (0.4) (0.4) (0.2) (1.1) (3.6) (1.3)
Gains (Losses) on Hedging Activity 0.3  —  —  —  —  —  0.3  — 
Equity Securities:
Gains on Sales 0.1  2.0  2.3  0.1  —  1.7  2.1  1.7 
Losses on Sales —  (0.1) (0.5) (0.2) —  —  (0.1) — 
Equity Method Limited Liability Investments:
Gains on Sales —  —  —  0.4  —  —  —  — 
Losses on Sales —  —  —  —  —  —  —  — 
Real Estate:
Gains on Sales —  —  —  (0.1) 0.2  —  —  0.2 
Losses on Sales —  —  (0.4) —  —  —  —  — 
Net Realized Investment Gains (Losses) $ 11.0  $ 1.5  $ 21.7  $ 10.1  $ 19.2  $ 13.8  $ 12.5  $ 33.0 
Net Impairment Losses Recognized in Earnings
Fixed Maturities $ (4.9) $ (8.9) $ (3.1) $ 0.5  $ (0.6) $ (3.2) $ (13.8) $ (3.8)
Equity Securities —  —  (0.1) (0.7) (2.6) (0.8) —  (3.4)
Real Estate —  —  —  (0.4) —  —  —  — 
Net Impairment Losses Recognized in Earnings $ (4.9) $ (8.9) $ (3.2) $ (0.6) $ (3.2) $ (4.0) $ (13.8) $ (7.2)
 
28



Kemper Corporation
Details of Invested Assets
(Dollars in Millions)
(Unaudited)
  Jun 30, 2022 Dec 31, 2021 Dec 31, 2020
  Carrying
Value
Percent
of Total1
Carrying
Value
Percent
of Total1
Carrying
Value
Percent
of Total1
Fixed Maturities Reported at Fair Value:
U.S. Government and Government Agencies and Authorities
$ 575.9  6.2  % $ 637.4  6.1  % $ 585.3  5.6  %
States and Political Subdivisions
1,731.2  18.8  1,890.1  18.2  1,589.5  15.2 
Foreign Governments
5.5  0.1  5.5  0.1  5.2  — 
Corporate Securities:
Bonds and Notes
3,633.9  39.4  4,386.9  42.2  4,425.4  42.5 
Redeemable Preferred Stocks
8.1  0.1  7.4  0.1  7.5  0.1 
Collateralized Loan Obligations 960.3  10.4  752.1  7.2  767.7  7.4 
Other Mortgage- and Asset-backed
303.9  3.3  307.5  3.0  225.3  2.2 
Total Fixed Maturities Reported at Fair Value
7,218.8  78.3  7,986.9  76.9  7,605.9  73.0 
Equity Securities Reported at Fair Value:
Preferred Stocks
45.8  0.5  51.8  0.5  59.1  0.6 
Common Stocks
1.5  —  21.8  0.2  10.8  0.1 
Other Equity Interests:
Exchange Traded Funds
75.8  0.8  432.0  4.2  496.6  4.8 
Limited Liability Companies and Limited Partnerships
271.9  3.0  325.0  3.1  292.0  2.8 
Total Equity Securities Reported at Fair Value
395.0  4.3  830.6  8.0  858.5  8.2 
Equity Method Limited Liability Investments
228.9  2.5  241.9  2.3  204.0  2.0 
Alternative Energy Partnership Investments 17.0  0.2  39.6  0.4  21.3  0.2 
Short-term Investments at Cost which Approximates Fair Value
230.2  2.5  284.1  2.7  875.4  8.4 
Company Owned Life Insurance 566.2  6.1  448.1  4.3  327.4  3.1 
Loans to Policyholders 282.3  3.1  286.2  2.8  297.9  2.9 
Other Investments:
Equity Securities Reported at Modified Cost 37.2  0.4  32.3  0.3  40.1  0.4 
Convertible Securities at Fair Value 43.5  0.5  46.4  0.5  39.9  0.4 
Real Estate at Depreciated Cost 95.2  1.0  94.0  0.9  98.7  0.9 
Mortgage Loans 99.7  1.1  96.8  0.9  54.6  0.5 
Other 1.3  —  0.5  —  0.4  — 
Total Other Investments
276.9  3.0  270.0  2.6  233.7  2.2 
Total Investments
$ 9,215.3  100.0  % $ 10,387.4  100.0  % $ 10,424.1  100.0  %
1 Sum of percentages for individual lines may not equal subtotals and grand total due to rounding.
29


Kemper Corporation
Details of Invested Assets (continued)
(Dollars in Millions)
(Unaudited)
  Jun 30, 2022 Dec 31, 2021 Dec 31, 2020
  Carrying
Value
Percent
of Total1
Carrying
Value
Percent
of Total1
Carrying
Value
Percent
of Total1
S&P Equivalent Rating for Fixed Maturities
           
AAA, AA, A
$ 5,027.3  69.7  % $ 5,351.6  67.0  % $ 4,759.9  62.6  %
BBB
1,810.5  25.1  2,215.1  27.7  2,355.6  31.0 
BB, B
298.1  4.1  331.0  4.2  353.1  4.6 
CCC or Lower
82.9  1.1  89.2  1.1  137.3  1.8 
Total Investments in Fixed Maturities
$ 7,218.8  100.0  % $ 7,986.9  100.0  % $ 7,605.9  100.0  %
Duration (in Years)
Total Investments in Fixed Maturities
7.9  8.5  7.8 
1 Sum of percentages for individual lines may not equal subtotals and grand total due to rounding.

30



Kemper Corporation
Investment Concentration
(Dollars in Millions)
(Unaudited)
  Jun 30, 2022 Dec 31, 2021 Dec 31, 2020
Fair Value of Non-governmental Fixed Maturities by Industry
Amount Percent
of Total
Investments
Amount Percent
of Total
Investments
Amount Percent
of Total
Investments
Finance, Insurance and Real Estate
$ 2,084.5  22.6  % $ 1,996.7  19.2  % $ 1,916.3  18.4  %
Manufacturing
1,157.6  12.6  1,571.0  15.1  1,633.5  15.7 
Transportation, Communication and Utilities
695.1  7.5  815.8  7.9  825.5  7.9 
Services
581.2  6.3  617.5  5.9  581.3  5.6 
Mining
197.3  2.1  254.3  2.4  285.7  2.7 
Retail Trade
153.2  1.7  171.4  1.7  172.6  1.7 
Construction 24.6  0.3  13.1  0.1  —  — 
Wholesale Trade
0.1  —  —  —  —  — 
Other
12.6  0.1  14.1  0.1  11.0  0.1 
Total Fair Value of Non-governmental Fixed Maturities
$ 4,906.2  53.2  % $ 5,453.9  52.4  % $ 5,425.9  52.1  %
 
Jun 30, 2022
Ten Largest Investment Exposures 1
Fair
Value
Percent
of Total
Investments
Fixed Maturities:
States including their Political Subdivisions:
Texas $ 146.0  1.6  %
California 101.2  1.1 
Georgia 84.3  0.9 
Michigan 84.0  0.9 
New York 81.1  0.9 
Pennsylvania 69.7  0.8 
Florida 68.7  0.7 
Louisiana 66.9  0.7 
Colorado 58.5  0.6 
Equity Securities at Fair Value—Other Equity Interests:
Vanguard Total World Stock ETF 63.2  0.7 
Total $ 823.6  8.9  %
1Excluding Investments in U.S. Government and Government Agencies and Authorities at June 30, 2022.

 

31



Kemper Corporation
Municipal Bond Securities
(Dollars in Millions)
(Unaudited)
  Jun 30, 2022
State
General
Obligation
Political
Subdivision
General
Obligation
Revenue Total Fair
Value
Percent
of Total
Muni Bond1
Percent
of Total
Investments1
Texas $ 21.3  $ 119.1  $ 5.7  $ 146.1  8.4  % 1.6  %
California 11.3  83.4  6.5  101.2  5.8  1.1 
Georgia 7.8  72.0  4.5  84.3  4.9  0.9 
Michigan —  70.1  13.9  84.0  4.9  0.9 
New York 7.9  67.6  5.6  81.1  4.7  0.9 
Pennsylvania 3.1  61.2  5.4  69.7  4.0  0.8 
Florida —  68.7  —  68.7  4.0  0.7 
Louisiana 5.3  27.3  34.3  66.9  3.9  0.7 
Colorado —  58.5  —  58.5  3.4  0.6 
Virginia 14.8  33.6  6.3  54.7  3.2  0.6 
Massachusetts 1.3  45.6  5.7  52.6  3.0  0.6 
Washington 1.4  34.6  16.5  52.5  3.0  0.6 
Oregon 2.4  21.8  27.8  52.0  3.0  0.6 
Maryland 7.5  35.5  2.0  45.0  2.6  0.5 
Illinois 0.6  44.1  —  44.7  2.6  0.5 
Minnesota 2.1  40.1  —  42.2  2.4  0.5 
Ohio —  35.2  5.5  40.7  2.4  0.4 
Indiana —  39.7  —  39.7  2.3  0.4 
New Mexico —  37.8  —  37.8  2.2  0.4 
Tennessee 10.1  22.9  3.3  36.3  2.1  0.4 
Utah —  31.8  —  31.8  1.8  0.3 
Connecticut —  17.3  14.0  31.3  1.8  0.3 
Missouri 1.1  29.8  —  30.9  1.8  0.3 
District of Columbia —  20.5  6.4  26.9  1.6  0.3 
Arizona 0.8  24.5  —  25.3  1.5  0.3 
Rhode Island 1.6  23.3  —  24.9  1.4  0.3 
Mississippi —  9.4  13.1  22.5  1.3  0.2 
North Carolina 1.8  19.3  —  21.1  1.2  0.2 
Hawaii 3.8  3.3  13.9  21.0  1.2  0.2 
Arkansas —  —  17.9  17.9  1.0  0.2 
Iowa —  16.8  —  16.8  1.0  0.2 
South Carolina —  16.8  —  16.8  1.0  0.2 
North Dakota —  16.5  —  16.5  1.0  0.2 
Nebraska 6.5  9.8  —  16.3  0.9  0.2 
Alabama —  15.1  —  15.1  0.9  0.2 
New Hampshire 0.4  14.5  —  14.9  0.9  0.2 
Kentucky —  14.3  —  14.3  0.8  0.2 
Montana —  11.4  —  11.4  0.7  0.1 
Alaska 2.7  6.3  1.7  10.7  0.6  0.1 
All Other States 7.2  78.1  0.8  86.1  5.0  0.9 
Total $ 122.8  $ 1,397.6  $ 210.8  $ 1,731.2  100.0  % 18.8  %
1 Sum of percentages for individual lines may not equal total due to rounding.
32



Kemper Corporation
Investments in Limited Liability
Companies and Limited Partnerships
(Dollars in Millions)
(Unaudited)
  Unfunded
Commitment
Reported Value
Asset Class Jun 30,
2022
Jun 30,
2022
Dec 31, 2021
Reported as Equity Method Limited Liability Investments:
Mezzanine Debt $ 38.8  $ 120.6  $ 120.0 
Senior Debt 46.4  25.7  27.5 
Distressed Debt —  5.0  21.7 
Secondary Transactions 1.9  13.2  11.7 
Leveraged Buyout 0.8  9.2  8.7 
Growth Equity —  1.3  0.7 
Real Estate —  43.3  29.9 
Hedge Fund —  0.5  8.7 
Other —  10.1  13.0 
Total Equity Method Limited Liability Investments 87.9  228.9  241.9 
Alternative Energy Partnership Investments —  17.0  39.6 
Reported as Other Equity Interests at Fair Value:
Mezzanine Debt 50.9  133.5  129.3 
Senior Debt 14.0  30.1  29.9 
Distressed Debt 20.2  41.4  44.9 
Secondary Transactions 5.7  3.6  4.0 
Hedge Funds —  24.4  82.7 
Leveraged Buyout 6.6  33.8  32.2 
Growth Equity 4.8  5.1  2.0 
Total Reported as Other Equity Interests at Fair Value 102.2  271.9  325.0 
Reported as Other Equity Interests at Modified Cost:
Other —  8.3  7.7 
Total Reported as Other Equity Interests at Modified Cost —  8.3  7.7 
Total Investments in Limited Liability Companies and Limited Partnerships $ 190.1  $ 526.1  $ 614.2 

33


Kemper Corporation
Definitions of Non-GAAP Financial Measures

The Company believes that investors’ understanding of Kemper’s performance is enhanced by the disclosure of the following non-GAAP financial measures. The methods for calculating these measures may differ from those used by other companies and therefore comparability may be limited.

Book Value Per Share Excluding Goodwill is a calculation that uses a non-GAAP financial measure. It is calculated by dividing shareholders’ equity excluding goodwill by total Common Shares Issued and Outstanding. Book value per share is the most directly comparable GAAP financial measure. Book Value Per Share Excluding Goodwill is a common measure used by analysts and investors to compare similar companies.

Book Value Per Share Excluding Net Unrealized (Gains) Losses on Fixed Maturities is a calculation that uses a non-GAAP financial measure. It is calculated by dividing shareholders’ equity after excluding the after-tax impact of net unrealized (gains) losses on fixed income securities by total Common Shares Issued and Outstanding. Book value per share is the most directly comparable GAAP financial measure. The Company uses the trends in book value per share excluding the after-tax impact of net unrealized (gains) losses on fixed income securities in conjunction with book value per share to identify and analyze the change in net worth attributable to management efforts between periods. The Company believes the non-GAAP financial measure is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period and are generally driven by economic developments, primarily capital market conditions, the magnitude and timing of which are not influenced by management. The Company believes it enhances understanding and comparability of performance by highlighting underlying business activity and profitability drivers. 

Book Value Per Share Excluding Net Unrealized (Gains) Losses on Fixed Maturities and Goodwill is a calculation that uses a non-GAAP financial measure. It is calculated by dividing shareholders’ equity after excluding the after-tax impact of net unrealized (gains) losses on fixed income securities and goodwill by total Common Shares Issued and Outstanding. Book value per share is the most directly comparable GAAP financial measure. The Company uses the trends in book value per share excluding the after-tax impact of net unrealized (gains) losses on fixed income securities and goodwill in conjunction with book value per share to identify and analyze the change in net worth excluding goodwill attributable to management efforts between periods. The Company believes the non-GAAP financial measure is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period and are generally driven by economic developments, primarily capital market conditions, the magnitude and timing of which are not influenced by management. The Company believes it enhances understanding and comparability of performance by highlighting underlying business activity and profitability drivers.

Adjusted Consolidated Net Operating Income (Loss) is an after-tax, non-GAAP financial measure and is computed by excluding from Net Income (Loss) the after-tax impact of:

(i) Income (Loss) from Change in Fair Value of Equity and Convertible Securities;
(ii) Net Realized Investment Gains (Losses);
(iii) Impairment Losses;
(iv) Acquisition Related Transaction, Integration and Other Costs;
(v) Debt Extinguishment, Pension and Other Charges; and
(vi) Significant non-recurring or infrequent items that may not be indicative of ongoing operations

Significant non-recurring items are excluded when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, and (b) there has been no similar charge or gain within the prior two years. The most directly comparable GAAP financial measure is Net Income (Loss). There were no applicable significant non-recurring items that the Company excluded from the calculation of Adjusted Consolidated Net Operating Income for the six months ended June 30, 2022 or 2021.

The Company believes that Adjusted Consolidated Net Operating Income provides investors with a valuable measure of its ongoing performance because it reveals underlying operational performance trends that otherwise might be less apparent if the items were not excluded. Income (Loss) from Change in Fair Value of Equity and Convertible Securities, Net Realized Investment Gains (Losses) and Impairment Losses related to investments included in the Company’s results may vary significantly between periods and are generally driven by business decisions and external economic developments such as capital market conditions that impact the values of the Company’s investments, the timing of which is unrelated to the insurance underwriting process. Acquisition Related Transaction and Integration Costs may vary significantly between periods and are generally driven by the timing of acquisitions and business decisions which are unrelated to the insurance underwriting process. Debt Extinguishment, Pension and Other Charges relate to (i) loss from early extinguishment of debt, which is driven by the Company’s financing and refinancing decisions and capital needs, as well as external economic developments such as debt market conditions, the timing of which is unrelated to the insurance underwriting process; (ii) settlement of pension plan obligations which are business decisions made by the Company, the timing of which is unrelated to the underwriting process; and (iii) other charges that are non-standard, not part of the ordinary course of business, and unrelated to the insurance underwriting process. Significant non-recurring items are excluded because, by their nature, they are not indicative of the Company’s business or economic trends. The preceding non-GAAP financial measures should not be considered a substitute for the comparable GAAP financial measures, as they do not fully recognize the overall profitability of the Company’s businesses.
34


Kemper Corporation
Definitions of Non-GAAP Financial Measures (continued)
A reconciliation of Net Income (Loss) to Adjusted Consolidated Net Operating Income is presented below:
  Three Months Ended Six Months Ended
Dollars in Millions (Unaudited) Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Net Income (Loss) $ (74.7) $ (94.8) $ (105.8) $ (75.3) $ (62.6) $ 123.2  $ (169.5) $ 60.6 
Less Net Income (Loss) From:
Income (Loss) from Change in Fair Value of Equity and Convertible Securities (32.0) (22.3) 17.5  (0.5) 32.3  41.2  (54.3) 73.5 
Net Realized Investment Gains (Losses) 8.7  1.2  17.2  7.9  15.2  10.9  9.9  26.1 
Impairment Losses (3.9) (7.0) (2.5) (0.5) (2.5) (3.2) (10.9) (5.7)
Acquisition Related Transaction, Integration and Other Costs (7.8) (3.7) (7.2) (6.4) (8.2) (12.9) (11.5) (21.1)
Debt Extinguishment, Pension and Other Charges —  (2.9) —  —  —  —  (2.9) — 
Adjusted Consolidated Net Operating Income (Loss) $ (39.7) $ (60.1) $ (130.8) $ (75.8) $ (99.4) $ 87.2  $ (99.8) $ (12.2)
Adjusted Consolidated Net Operating Income Per Unrestricted Share is a non-GAAP financial measure. It is computed by dividing Adjusted Consolidated Net Operating Income by the weighted average unrestricted shares outstanding. The most directly comparable GAAP financial measure is Net Income (Loss) Per Unrestricted Share ‐ basic. A reconciliation of Net Income (Loss) Per Unrestricted Share-basic to Adjusted Consolidated Net Operating Income (Loss) Per Unrestricted Share-basic is presented below:
  Three Months Ended Six Months Ended
(Unaudited) Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Net Income (Loss) Per Unrestricted Share $ (1.17) $ (1.49) $ (1.66) $ (1.18) $ (0.97) $ 1.88  $ (2.66) $ 0.93 
Less Net Income (Loss) Per Unrestricted Share From:
Income (Loss) from Change in Fair Value of Equity and Convertible Securities (0.50) (0.35) 0.27  (0.01) 0.50  0.63  (0.85) 1.14 
Net Realized Investment Gains (Losses) 0.13  0.02  0.27  0.13  0.24  0.17  0.15  0.40 
Impairment Losses (0.06) (0.11) (0.04) (0.01) (0.04) (0.05) (0.17) (0.09)
Acquisition Related Transaction and Integration Costs (0.12) (0.06) (0.11) (0.10) (0.13) (0.20) (0.18) (0.33)
Debt Extinguishment, Pension and Other Charges —  (0.05) —  —  —  —  (0.05) — 
Adjusted Consolidated Net Operating Income (Loss) Per Unrestricted Share $ (0.62) $ (0.94) $ (2.05) $ (1.19) $ (1.54) $ 1.33  $ (1.56) $ (0.19)

Underlying Combined Ratio is a non-GAAP financial measure. It is computed by adding the Current Year Non-catastrophe Losses and LAE Ratio with the Insurance Expense Ratio. The most directly comparable GAAP financial measure is the Combined Ratio, which is computed by adding Total Incurred Losses and LAE Ratio, including the impact of catastrophe losses and loss and LAE reserve development from prior years, with the Insurance Expense Ratio.

The Company believes Underlying Losses and LAE and the Underlying Combined Ratio are useful to investors and uses these financial measures to reveal the trends in the Company’s Property & Casualty Insurance segment that may be obscured by catastrophe losses and prior-year reserve development. These catastrophe losses may cause the Company’s loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude and can have a significant impact on incurred losses and LAE and the Combined Ratio. Prior-year reserve developments are caused by unexpected loss development on historical reserves. Because reserve development relates to the re-estimation of losses from earlier periods, it has no bearing on the performance of the Company’s insurance products in the current period. The Company believes it is useful for investors to evaluate these components separately and in the aggregate when reviewing the Company’s underwriting performance.
35


Kemper Corporation
As Adjusted for Acquisitions Non-GAAP Financial Measure

As Adjusted for Acquisitions amounts are non-GAAP financial measures. Subsequent to the applicable acquisitions, the As Adjusted for Acquisitions amounts are computed by subtracting the impact of purchase accounting adjustments from the comparable consolidated GAAP financial measure reported by Kemper. The Company believes computing and presenting results on an adjusted basis are useful to investors and are used by management to provide meaningful and comparable year-over-year comparisons.

36


Kemper Corporation
As Adjusted for Acquisitions - Consolidated Financial Highlights
(Dollars in Millions)
(Unaudited)
  Three Months Ended Six Months Ended
  Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Earned Premiums
Kemper - GAAP As Reported
$ 1,353.7  $ 1,338.6  $ 1,359.1  $ 1,356.1  $ 1,337.7  $ 1,200.8  $ 2,692.3  $ 2,538.5 
AAC - Prior to Acquisition —  —  —  —  —  87.9  —  87.9 
As Adjusted for Acquisitions1
$ 1,353.7  $ 1,338.6  $ 1,359.1  $ 1,356.1  $ 1,337.7  $ 1,288.7  $ 2,692.3  $ 2,626.4 
Adjusted Consolidated Net Operating Income (Loss)
Kemper
$ (39.7) $ (60.1) $ (130.8) $ (75.8) $ (99.4) $ 87.2  $ (99.8) $ (12.2)
AAC - Prior to Acquisition —  —  —  —  —  12.3  —  12.3 
Less: Impact of Purchase Accounting
(3.4) (3.5) (4.5) (6.7) (10.1) (1.8) (6.9) (11.9)
As Adjusted for Acquisitions1
$ (36.3) $ (56.6) $ (126.3) $ (69.1) $ (89.3) $ 101.3  $ (92.9) $ 12.0 
1 As Adjusted for Acquisitions is a non-GAAP financial measure, which is computed by excluding the impact of purchase accounting. See page 36.

37


Kemper Corporation
Selected Financial Information
As Adjusted for Acquisitions - Specialty Property & Casualty Insurance Segment
(Dollars in Millions)
(Unaudited)
  Three Months Ended Six Months Ended
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Earned Premiums
Kemper Specialty P&C - GAAP As Reported $ 1,043.7  $ 1,021.6  $ 1,032.3  $ 1,028.3  $ 1,010.3  $ 877.6  $ 2,065.3  $ 1,887.9 
AAC - Prior to Acquisition —  —  —  —  —  87.9  —  87.9 
As Adjusted for Acquisitions1
$ 1,043.7  $ 1,021.6  $ 1,032.3  $ 1,028.3  $ 1,010.3  $ 965.5  $ 2,065.3  $ 1,975.8 
Current Year Non-CAT Losses and LAE
Kemper Specialty P&C - GAAP As Reported $ 930.2  $ 911.7  $ 1,028.5  $ 924.4  $ 877.4  $ 650.0  $ 1,841.9  $ 1,527.4 
AAC - Prior to Acquisition —  —  —  —  —  62.0  —  62.0 
Less: Impact of Purchase Accounting
Amortization of Fair Value Adjustment to Unpaid Loss and LAE 0.1  0.3  0.2  0.3  0.3  0.4  0.4  0.7 
As Adjusted for Acquisitions1
$ 930.1  $ 911.4  $ 1,028.3  $ 924.1  $ 877.1  $ 711.6  $ 1,841.5  $ 1,588.7 
Insurance Expenses
Kemper Specialty P&C - GAAP As Reported $ 205.4  $ 199.3  $ 204.4  $ 194.2  $ 205.6  $ 170.3  $ 404.7  $ 375.9 
AAC - Prior to Acquisition —  —  —  —  —  13.1  —  13.1 
Less: Impact of Purchase Accounting
Amortization of VOBA 0.1  1.4  4.5  12.8  24.8  0.3  1.5  25.1 
Amortization of Estimated Legacy AAC Deferred Policy Acquisition Costs ("DPAC") —  (0.8) (2.8) (8.4) (16.0) —  (0.8) (16.0)
Amortization of VOBA, Net of Legacy DPAC 0.1  0.6  1.7  4.4  8.8  0.3  0.7  9.1 
Amortization of Finite Life Intangible Assets Acquired 2.9  3.1  3.1  3.1  3.0  0.9  6.0  3.9 
Other 1.2  1.0  1.1  1.1  1.1  1.1  2.2  2.2 
Total Purchase Accounting Adjustments 4.2  4.7  5.9  8.6  12.9  2.3  8.9  15.2 
As Adjusted for Acquisitions1
$ 201.2  $ 194.6  $ 198.5  $ 185.6  $ 192.7  $ 181.1  $ 395.8  $ 373.8 
Underlying Combined Ratio1
Kemper Specialty P&C Segment - GAAP As Reported 108.8  % 108.7  % 119.4  % 108.9  % 107.3  % 93.5  % 108.8  % 100.9  %
As Adjusted for Acquisitions1
108.4  % 108.3  % 118.8  % 107.9  % 105.9  % 92.5  % 108.3  % 99.3  %
1 As Adjusted for Acquisitions is a non-GAAP financial measure, which is computed by excluding the impact of purchase accounting. See page 36.

38


Kemper Corporation
Selected Financial Information
As Adjusted for Acquisitions - Specialty Personal Automobile Insurance
(Dollars in Millions)
(Unaudited)
  Three Months Ended Six Months Ended
Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Jun 30,
2022
Jun 30,
2021
Earned Premiums
Kemper Specialty Personal Automobile Insurance - GAAP As Reported $ 905.8  $ 901.7  $ 918.1  $ 920.6  $ 909.6  $ 785.4  $ 1,807.5  $ 1,695.0 
AAC - Prior to Acquisition —  —  —  —  —  87.9  —  87.9 
As Adjusted for Acquisitions1
$ 905.8  $ 901.7  $ 918.1  $ 920.6  $ 909.6  $ 873.3  $ 1,807.5  $ 1,782.9 
Current Year Non-CAT Losses and LAE
Kemper Specialty Personal Automobile Insurance - GAAP As Reported $ 828.6  $ 827.7  $ 938.5  $ 843.9  $ 805.1  $ 586.4  $ 1,656.3  $ 1,391.5 
AAC - Prior to Acquisition —  —  —  —  —  62.0  —  62.0 
Less: Impact of Purchase Accounting
Amortization of Fair Value Adjustment to Unpaid Loss and LAE —  0.3  0.2  0.3  0.2  0.3  0.3  0.5 
As Adjusted for Acquisitions1
$ 828.6  $ 827.4  $ 938.3  $ 843.6  $ 804.9  $ 648.1  $ 1,656.0  $ 1,453.0 
Insurance Expenses
Kemper Specialty Personal Automobile Insurance - GAAP As Reported $ 179.7  $ 177.3  $ 184.3  $ 176.0  $ 187.7  $ 155.3  $ 357.0  $ 343.0 
AAC - Prior to Acquisition —  —  —  —  —  13.1  —  13.1 
Less: Impact of Purchase Accounting
Amortization of VOBA 0.1  1.4  4.4  12.8  24.7  0.2  1.5  24.9 
Amortization of Estimated Legacy AAC Deferred Policy Acquisition Costs ("DPAC") —  (0.8) (2.8) (8.4) (16.0) —  (0.8) (16.0)
Amortization of VOBA, Net of Legacy DPAC 0.1  0.6  1.6  4.4  8.7  0.2  0.7  8.9 
Amortization of Finite Life Intangible Assets Acquired 2.7  2.9  3.0  2.9  2.8  0.7  5.6  3.5 
Other 1.0  0.8  0.9  0.8  0.9  0.9  1.8  1.8 
Total Purchase Accounting Adjustments 3.8  4.3  5.5  8.1  12.4  1.8  8.1  14.2 
As Adjusted for Acquisitions1
$ 175.9  $ 173.0  $ 178.8  $ 167.9  $ 175.3  $ 166.6  $ 348.9  $ 341.9 
Underlying Combined Ratio1
Kemper Specialty Personal Automobile Insurance - GAAP As Reported 111.3  % 111.5  % 122.3  % 110.8  % 109.1  % 94.5  % 111.5  % 102.4  %
As Adjusted for Acquisitions1
110.9  % 110.9  % 121.7  % 109.9  % 107.8  % 93.3  % 110.9  % 100.7  %
1 As Adjusted for Acquisitions is a non-GAAP financial measure, which is computed by excluding the impact of purchase accounting. See page 36.

39
EX-99.3 4 q22022earningspres.htm EXHIBIT 99.3 EARNINGS CALL PRESENTATION q22022earningspres
Earnings Call Presentation – 2Q 2022 Second Quarter 2022 Earnings August 1, 2022


 
Earnings Call Presentation – 2Q 2022 Cautionary Statements Regarding Forward-Looking Information This presentation may contain or incorporate by reference information that includes or is based on forward-looking statements within the meaning of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. We caution investors that these forward-looking statements are not guarantees of future performance, and actual results may differ materially. Such statements involve known and unknown risks, uncertainties, and other factors, including but not limited to: • changes in the frequency and severity of insurance claims; • claim development and the process of estimating claim reserves; • the impacts of inflation; • supply chain disruption; • product demand and pricing; • effects of governmental and regulatory actions; • litigation outcomes; • investment risks; • cybersecurity risks; • impact of catastrophes; and • other risks and uncertainties detailed in Kemper’s Annual Report on Form 10-K and subsequent filings with the Securities and Exchange Commission (“SEC”). The COVID-19 outbreak and subsequent global pandemic (“Pandemic”) is an extraordinary catastrophe that creates unique uncertainties and risks. Kemper cannot provide any assurances as to the impacts of the Pandemic and related economic conditions on Kemper’s operating and financial results. Kemper assumes no obligation to publicly correct or update any forward-looking statements as a result of events or developments subsequent to the date of this presentation, including any such statements related to the Pandemic. Non-GAAP Financial Measures This presentation contains non-GAAP financial measures that the company believes are meaningful to investors. Non-GAAP financial measures have been reconciled to the most comparable GAAP financial measure. Preliminary Matters 2


 
Earnings Call Presentation – 2Q 2022 Deliver low double-digit ROE2 over time Create Long-Term Shareholder Value Leverage competitive advantages to grow returns and BVPS1 over time ¹ Book value per share 2 Return on equity Sustainable competitive advantages and build core capabilities Grow returns and book value per share over time Diversified sources of earnings; Strong capital/liquidity positions; Disciplined approach to capital management Consumer-related businesses with opportunities that: • Target specialty markets • Have limited, weak or unfocused competition • Require unique expertise (underwriting, claim, distribution, analytics and other) Strategic focus: 3


 
Earnings Call Presentation – 2Q 2022 Second Quarter 2022 Highlights ¹ Bloomberg single-A rated corporate credit index, as of June 30, 2022 2 As adjusted for acquisition; see reconciliation on pages 26-29 3 Non-GAAP financial measure; please see reconciliation in appendix on pages 19-29; 4 Return on average shareholders’ equity (5-point average) 4 Profit restoration actions accelerated; margins impacted by increased sequential inflation Inflation pressures continued to impact the insurance sector • Supply chain issues and labor shortages continue to drive up loss costs • Bodily injury severity emerging as an additional pressure point • New investment yields near 10-year highs1 Macroeconomic Environment Ongoing restoration actions; aggressively pursuing all improvement opportunities • Rate taking activities exceeded forecast • Specialty P&C Personal Auto rate actions: Filed an additional 19% rate increase on 30% of the book • Preferred P&C Personal Auto rate actions: Filed an additional 7% rate increase on 33% of the book, ongoing repositioning of the book to improve profitability Actions Taken Higher earned rates and non rate actions reduced the impact of incremental severity • Net loss of $75 million ($1.17) per share, as reported, or $71 million ($1.12) per share, as adjusted2 • Adjusted consolidated net operating loss3 of $40 million ($0.62) per share, as reported, or $36 million ($0.57) per share, as adjusted2 • (9)% ROAE3,4, (16)% ROAE3,4 excluding net unrealized (gain) loss on fixed maturities and goodwill1 2nd Quarter Results Strong capital and liquidity enable us to navigate environmental challenges • Holding company remains a source of strength for subsidiaries, with more than $1.2B of liquidity • Well capitalized insurance entities Balance Sheet Strength


 
Earnings Call Presentation – 2Q 2022 Continued focus on restoring profitability Quarter Ended (Dollars in millions, except per share amounts) Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Net Income (Loss) – Per Diluted Share $(1.17) $(1.49) $(1.66) $(1.18) $(0.97) Adj. Consolidated Net Op. Income (Loss) – Per Diluted Share1 $(0.62) $(0.94) $(2.05) $(1.19) $(1.54) Tangible BV Per Common Share excluding unrealized gains1 $31.48 $32.86 $34.44 $36.33 $37.77 Return on Avg. Tangible Common Equity1 (15.9)% (14.4)% (4.9)% 3.2% 10.8% Dividend Paid to Shareholders Per Share $0.31 $0.31 $0.31 $0.31 $0.31 Life Face Value of In-Force Growth 1.0% 2.1% 2.9% 3.2% 3.5% Specialty Earned Premium Growth2 3.4% 5.8% 6.0% 6.7% 18.7% Specialty PIF Growth/(Decline) (9.1%) (0.9)% 4.5% 4.3% 5.5% As Adjusted2 Net Income (Loss) – Per Diluted Share $(1.12) $(1.43) $(1.59) $(1.08) $(0.82) Adj. Consolidated Net Op. Income (Loss) – Per Diluted Share1 $(0.57) $(0.89) $(1.98) $(1.08) $(1.39) Second Quarter Financial Highlights 5 ¹ Non-GAAP financial measure; see reconciliation in appendix on pages 19-29; excludes impact of purchase accounting 2 As adjusted for acquisition; see reconciliation on pages 26-29; . Underlying pressures persist, impacting financial performance


 
Earnings Call Presentation – 2Q 2022 27.6% 21.9% 23.0% 16.4% 20.4% 21.9% 32.7% 2016 2017 2018 2019 2020 2021 2Q22 Debt-to-Capital Strong Balance Sheet with Well-Funded Insurance Entities Significant capital and liquidity positions Debt Cash Flow from Operating Activities Parent Company Liquidity Risk-Based Capital Ratios¹ $299 $197 $101 $207 $733 $234 $276 $385 $385 $540 $660 $700 $704 $918 2016 2017 2018 2019 2020 2021 2Q22 Borrowings Available Under Credit Agreement & from Subs HoldCo Cash & Investments (M M ) 415 430 410 355 340 355 405 335 290 285 365 330 220 245 2016 2017 2018 2019 2020 2021 2Q22 Life & Health P&C (ex. AU & AACC) (% ) $684 $867 $641$582 (M M ) $241 $241 $539 $534 $448 $351 $23 2016 2017 2018 2019 2020 2021 2Q22 TTM $1,433 Positioned to navigate this environment and restore the business to profitability 6 $938 ¹ The 2Q22 Risk-Based Capital Ratios are calculated at the Company Action Level and are estimated. Actual RBC levels are likely to differ materially from these estimates, as they will be affected by numerous market inputs, none of which will be known prior to June 30, 2022. $1,194


 
Earnings Call Presentation – 2Q 2022 5.0% 4.4% 4.6% 4.2% 5.0% 2Q21 3Q21 4Q21 1Q22 2Q22 53% 19% 7% 6% 6% 6% 3% Other States/ Munis COLI 70% 25% 4% 1% Diversified & Highly-Rated Portfolio Fixed Maturity Ratings $7.2 Billion A or Higher ≤ CCC B / BB BBB Diversified Investment Portfolio with Consistent Returns Note: Charts may not balance due to rounding. ¹ Other category includes Equities securities which excludes $280 million of Other Equity Interests of LP/LLC’s that have been reclassified into Alternative Investments; COLI represents Company Owned Life Insurance. • Higher Net Investment Income driven by a one-time valuation gain on a real estate investment • New investment yields up 175-200 bps relative to prior-year • 5.0% PTE annualized book yield • The quality of our Fixed Maturity portfolio remains very high $82 $80 $85 $79 $85 $32 $22 $23 $21 $34 2Q21 3Q21 4Q21 1Q22 2Q22 Core Portfolio Alternative Inv. Portfolio Net Investment Income (M M ) $100 $108$102 $114 Highlights Corporates Alternatives U.S Gov’t Portfolio Composition¹ Pre-Tax Equiv. Annualized Book Yield $9.2 Billion 7 $119 Short Term


 
Earnings Call Presentation – 2Q 2022 Specialty Property & Casualty Insurance Segment1 Margins impacted by broad inflation pressures ¹ As adjusted for acquisition; see reconciliation on pages 26-29; 2 Non-GAAP financial measure; see reconciliation in appendix on pages 19-29; excludes impact of purchase accounting 3 Represents the percent of total book impacted in the quarter and the weighted average rate of actual filings; 4 Period rate goes into effect (% ) Highlights Management actions focused on restoring underwriting profitability Rate Actions3 Overall Impact Filed Effective4 Written Earned % Prem Impacted Wtd Avg Rate % Prem Impacted Wtd Avg Rate Cumulative Impact on Specialty Personal Auto Book 1Q 2022 59% 8% 21% 10% 6.1% 1.0% 2Q 2022 30% 19% 33% 19% 9.1% 2.4% 3Q 2022 ~6% ~11% ~4% ~11% ~13.6% ~4.5% 8 • Higher earned rates and non rate actions reduced the impact of incremental severity • Bodily Injury is a watch item as medical cost rise and treatment increases post pandemic lows • Filed rate actions outpaced projections • Earned rate accelerates • Strong year-over-year momentum in Commercial Vehicle • Net written premium growth of 42% • Policies In-Force growth of 15% Metrics ($ in millions) 2Q22 2Q21 Change vs 2Q21 Earned Premiums $1,044 $1,010 3.4% Underlying Loss & LAE Ratio2 89.1% 86.8% 2.3pts Underlying Expense Ratio2 19.3% 19.2% 0.1pts Policies In-Force (000) 2,040 2,246 (9.1%) Specialty PPA (Rate Change Activity Since 2Q21) 105.9 107.9 118.8 108.3 108.4 99.3 102.3 106.5 108.3 108.3 2Q21 3Q21 4Q21 1Q22 2Q22 Underlying Combined Ratio1,2 QTD YTD


 
Earnings Call Presentation – 2Q 2022 Preferred Property & Casualty Insurance Segment Margins impacted by broad inflation pressures Highlights 111.3 114.6 127.1 116.3 113.0 89.1 81.5 73.7 86.7 92.3 2Q21 3Q21 4Q21 1Q22 2Q22 Underlying Combined Ratio¹ Auto Home & Other Focus remains on profitability improvement and inflation mitigation ¹ Non-GAAP financial measure; please see reconciliation in appendix on pages 19-29 2 Represents the percent of total book impacted in the quarter and the weighted average rate of actual filings; 3 Period rate goes into effect • Higher earned rates and non rate actions reduced the impact of incremental severity • Filed rate activity exceeded expectations • Auto Policies In-Force reduction driven by: • Underwriting actions • Repositioning footprint to focus on core states (% ) 9 Metrics ($ in millions) 2Q22 2Q21 Change vs 2Q21 Auto Earned Premiums $94 $104 (9.6)% Policies In-Force (000) 184 212 (13.2)% Home & Other Earned Premiums $56 $60 (6.7)% Policies In-Force (000) 193 211 (8.5)% Rate Actions2 Overall Impact Filed Effective3 Written Earned % Prem Impacted Wtd Avg Rate % Prem Impacted Wtd Avg Rate Cumulative Impact on Preferred Personal Auto Book 1Q 2022 69% 12% 17% 13% 5.2% 0.6% 2Q 2022 33% 7% 18% 9% 6.6% 1.3% 3Q 2022 ~8% ~15% ~32% ~7% ~9.3% ~2.4% Preferred Personal Auto (Rate Change Activity Since 2Q21)


 
Earnings Call Presentation – 2Q 2022 Life & Health Insurance Segment In line with national mortality trends, Pandemic continued to impact operating income Note: Chart may not balance due to rounding ¹ Excludes other income and solar credit impairment 2 Annual basis (M M ) • Annualized Life new business sales at pre-Pandemic levels • Consistent with national trends, mortality remains elevated but is moderating • Persistency remains above pre-Pandemic levels (2017-2019) • New money yields increasing long-term spread margin Highlights $164 $164 $164 $161 $160 $52 $48 $51 $49 $62 2Q21 3Q21 4Q21 1Q22 2Q22 Revenues1 Earned Premiums Net Investment Income $222$215$213$217 $210 Profitability improving as mortality normalizes 10 Metrics ($ in millions except per policy amounts) 2Q22 2Q21 Change vs 2Q21 L&H Net Operating Income $18 $13 38.5% Life Face Value of In-Force $20,491 $20,295 1.0% Avg. Face per Policy $6,274 $6,080 3.2% Avg. Premium per Policy Issued2 $575 $519 10.8%


 
Earnings Call Presentation – 2Q 2022 Appendix 11


 
Earnings Call Presentation – 2Q 2022 ….to create value for all our stakeholders A Leading Specialized Insurer Taking advantage of a diversified portfolio of niche businesses…. Founded in 1990 and headquartered in Chicago, with subsidiaries writing policies since 1911 ~6.2M Policies ~34,500 Agents/Brokers ~10,400 Employees Preferred personal lines insurance providing preferred automobile, homeowners and other personal insurance products ~$14B Assets Specialty P&C insurance providing personal and commercial automobile insurance products Life and health insurance providing life, supplemental benefits, and other property insurance products 12


 
Earnings Call Presentation – 2Q 2022 Significant, rapid drop in loss trend Implementing Pricing and Underwriting Actions to Combat Trend Actions take time to earn into financials | illustrative earned rate vs. loss trend comparison 13 Time (not to scale) Ea rn e d R at e a n d L o ss T re n d Target margins return when combination of earned rate and other underwriting actions exceed loss trend Δ Earned Rate Loss Trend (frequency & severity) Pre-Pandemic Lockdowns Re-Opening / Future Rate filed Rate to zero Predictable loss trend offset by rate Significant, rapid rise in loss trend Prior to 2020 2Q 2020 – 1Q 2021 Current+ Rate earning-in ILLUSTRATIVE LOSS TREND vs. RATE CYCLE Rate meeting / exceeding loss trend


 
Earnings Call Presentation – 2Q 2022 14 Inflationary Pressures Remain Persistent • Physical damage severity increased due to used car values, replacement parts, and labor costs • Value of used cars has significantly outpaced core inflation driving loss costs up when a vehicle is a total loss • Supply chain and labor competition continue to impact repair costs Source: U.S. Bureau of Labor Statistics. Inflation trends continued to be elevated Subcomponents of inflation continue to disproportionately impact insurers Price Indices (Indexed to Q418) Used car prices leveling off Continued increases to Motor Vehicle Body Work Steady increase in medical care inflation


 
Earnings Call Presentation – 2Q 2022 Capital Deployment Priorities Dedicated to being good stewards of capital Management and capital deployment priorities focused on maximizing shareholder value 1. Investment in the business • Fund profitable organic growth at appropriate risk-adjusted returns • Strategic investments and acquisitions that enhance the business and meet or exceed our ROE targets over time 2. Return capital to shareholders • Repurchase shares opportunistically • Maintain competitive dividends 15


 
Earnings Call Presentation – 2Q 2022 Solar Energy Investment: In Line with Environmental Impact Goals $100 million commitment to solar energy investment generating attractive returns 16 • In conjunction with Sunrun, invested in a diversified group of residential solar energy projects • Opportunity to provide renewable energy solutions for homeowners that benefits the environment • Expect to earn an attractive return that will primarily be recognized as tax credits / deductions as well as operating cash flows - Due to tax profile of transaction, this investment needs to be evaluated on after-tax basis • Majority of financial benefits will be recognized over the next two years - Will reduce our Effective Tax Rate over next two years - Largest impact is expected to have taken place in 1Q21 Reporting on Income Statement Line Items Continue to optimize our capital management through investments with attractive returns and cash flows Key Metrics ($ in millions, except per share data) 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 Cumulative Revenue Reduction $ -- $15.4 $7.7 $23.8 $14.3 $16.7 $4.9 $82.80 Per Share $ -- $(0.23) $(0.12) $(0.37) $(0.22) $(0.26) $(0.08) $(1.28) Tax Credit / Deductions $3.2 $28.6 $8.6 $30.6 $11.2 $7.0 1.1 $90.30 Per Share $0.05 $0.43 $0.13 $0.48 $0.18 $0.11 $0.02 $1.40 Net Benefit (Loss) $3.2 $13.2 $0.9 $6.8 $(3.1) $(9.7) $(3.8) $7.50 Per Share $0.05 $0.20 $0.01 $0.11 $(0.05) $(0.15) $(0.06) $0.11


 
Earnings Call Presentation – 2Q 2022 2022 Reinsurance Program Renewed programs and upsized our catastrophe reinsurance program • Policy placed at 1/1/22 upsized relative to prior four years - New limit aligned with risk-appetite to cover 1-in-200 occurrence - Minimizes rating agency cost of capital • Total coverage: 95% of $300 million in excess of $50 million Catastrophe Reinsurance Program (Multi-Year) • Increased retention vs. 2021 program – Intended to reduce volatility from high- frequency, low severity events • Coverage – $50 million in excess of $65 million – $500K deductible per storm – Perils: All perils, excluding named storms (e.g., hurricanes) and earthquakes – Covered Line: Property, Fire and Dwelling Aggregate Catastrophe Program 2022 Aggregate Catastrophe Reinsurance Program 17


 
Earnings Call Presentation – 2Q 2022 Earned impact of profit improvement actions will continue to increase throughout 2022 Net Operating Income Review ¹ Non-GAAP financial measure; see reconciliation in appendix pages 19-29 Financial results continue to be pressured by environmental challenges 18 Three Months Ended, As Reported Six Months Ended, As Reported Jun. 30, Mar. 31, Dec. 31, Sep. 30, Jun. 30, Variance Dollars per Unrestricted Share - Diluted 2022 2022 2021 2021 2021 YoY Net Income (Loss) (1.17)$ (1.49)$ (1.66)$ (1.18)$ (0.97)$ (0.20) (Income) Loss from Change in FV of Equity & Convertible Securities 0.50 0.35 (0.27) 0.01 (0.50) 1.00 Net Investment Related (Gains)/Losses (0.13) (0.02) (0.27) (0.13) (0.24) 0.11 Net Impairment Losses 0.06 0.11 0.04 0.01 0.04 0.02 Acquisition Related Transaction, Integration & Other Costs 0.12 0.06 0.11 0.10 0.13 (0.01) Debt Extinguishment, Pension and Other Charges - 0.05 - - - - Adj. Consolidated Net Operating Income (Loss)1 (0.62) (0.94) (2.05) (1.19) (1.54) 0.92 Sources of Volatility: Income (Loss) After-Tax From: Catastrophes (0.38) (0.17) (0.16) (0.40) (0.43) 0.05 - Solar Investment (0.06) (0.15) (0.05) 0.11 0.01 (0.07) Prior-year Reserve Development 0.16 0.03 0.01 (0.31) (1.01) 1.17 Alternative Investment Income 0.42 0.26 0.29 0.27 0.38 0.04 Impact of Purchase Accounting (0.05) (0.06) (0.07) (0.10) (0.15) 0.10 Total from Sources of Volatility 0.09$ (0.09)$ 0.02$ (0.43)$ (1.20)$ 1.29$


 
Earnings Call Presentation – 2Q 2022 Book Value Per Share Excluding Net Unrealized (Gains) Losses on Fixed Maturities is a ratio that uses a non-GAAP financial measure. It is calculated by dividing shareholders’ equity after excluding the after-tax impact of net unrealized gains on fixed income securities by total Common Shares Issued and Outstanding. Book value per share is the most directly comparable GAAP financial measure. The Company uses the trend in book value per share, excluding the after-tax impact of net unrealized gains on fixed income securities in conjunction with book value per share to identify and analyze the change in net worth attributable to management efforts between periods. The Company believes the non-GAAP financial measure is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period and are generally driven by economic developments, primarily capital market conditions, the magnitude and timing of which are generally not influenced by management. The Company believes it enhances understanding and comparability of performance by highlighting underlying business activity and profitability drivers. Book Value Per Share Excluding Net Unrealized (Gains) Losses on Fixed Maturities and Goodwill is a calculation that uses a non-GAAP financial measure. It is calculated by dividing shareholders’ equity after excluding the after-tax impact of net unrealized gains on fixed income securities and goodwill by total Common Shares Issued and Outstanding. Book value per share is the most directly comparable GAAP financial measure. The Company uses the trends in book value per share excluding the after-tax impact of net unrealized gains on fixed income securities and goodwill in conjunction with book value per share to identify and analyze the change in net worth excluding goodwill attributable to management efforts between periods. The Company believes the non-GAAP financial measure is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period and are generally driven by economic developments, primarily capital market conditions, the magnitude and timing of which are not influenced by management. The Company believes it enhances understanding and comparability of performance by highlighting underlying business activity and profitability drivers. Non-GAAP Financial Measures 19


 
Earnings Call Presentation – 2Q 2022 Non-GAAP Financial Measures 20 2021 2020 2019 2018 2017 2016 Book Value Per Share 62.93$ 69.74$ 59.59$ 47.10$ 41.11$ 38.52$ Less: Net Unrealized (Gains) Losses on Fixed Maturities Per Share (7.89) (11.07) (6.51) (1.70) (5.54) (3.52) Book Value Per Share Excluding Net Unrealized (Gains) Losses on Fixed Maturities 55.04$ 58.67$ 53.08$ 45.40$ 35.57$ 35.00$ Less: Goodwill (20.60) (17.02) (16.72) (17.18) (6.28) (6.30) Book Value Per Share Excluding Net Unrealized (Gains) Losses on Fixed Maturities and Goodwill 34.44$ 41.65$ 36.36$ 28.22$ 29.29$ 28.70$ For the Periods Ended 2Q'22 1Q'22 4Q'21 3Q'21 2Q'21 1Q'21 Book Value Per Share 44.64$ 53.21$ 62.93$ 65.22$ 67.67$ 66.74$ Less: Net Unrealized (Gains) Losses on Fixed Maturities Per Share 7.39 0.21 (7.89) (8.28) (9.28) (6.74) Book Value Per Share Excluding Net Unrealized (Gains) Losses on Fixed Maturities 52.03$ 53.42$ 55.04$ 56.94$ 58.39$ 60.00$ Less: Goodwill (20.55) (20.56) (20.60) (20.61) (20.62) (17.13) Book Value Per Share Excluding Net Unrealized (Gains) Losses on Fixed Maturities and Goodwill 31.48$ 32.86$ 34.44$ 36.33$ 37.77$ 42.87$ For the Periods Ended Book Value


 
Earnings Call Presentation – 2Q 2022 Return on Equity Non-GAAP Financial Measures 21 2021 2020 2019 2018 2017 2016 Rolling 12 Month Return on Average Shareholders' Equity (5 Point Avg) (2.8)% 9.8% 14.8% 7.7% 5.9% 0.8% Less: Net Unrealized (Gains) Losses on Fixed Maturities (0.4)% 1.5% 1.5% 0.6% 0.7% 0.1% Rolling 12 Month Return on Average Shareholders’ Equity Excluding Net Unrealized (Gains) Losses on Fixed Maturities (5 Point Avg) (3.2)% 11.3% 16.3% 8.3% 6.6% 0.9% Excluding: Net Unrealized (Gains) Losses on Fixed Maturities (5 Point Avg) (1.7)% 5.0% 8.4% 3.1% 1.4% 0.2% Excluding: Net Unrealized (Gains) Losses on Fixed Maturities and Goodwill (5 Point Avg) (4.9)% 16.3% 24.7% 11.4% 8.0% 1.1% For the Periods Ended 2Q'22 1Q'22 4Q'21 3Q'21 2Q'21 1Q'21 Rolling 12 Month Return on Average Shareholders' Equity (5 Point Avg) (9.4)% (8.4)% (2.8)% 1.9% 6.4% 11.1% Less: Net Unrealized (Gains) Losses on Fixed Maturities (0.6)% (0.9)% (0.4)% 0.3% 1.1% 1.5% Rolling 12 Month Return on Average Shareholders’ Equity Excluding Net Unrealized (Gains) Losses on Fixed Maturities (5 Point Avg) (10.0)% (9.3)% (3.2)% 2.2% 7.5% 12.6% Excluding: Net Unrealized (Gains) Losses on Fixed Maturities (5 Point Avg) (5.9)% (5.1)% (1.7)% 1.0% 3.3% 5.5% Excluding: Net Unrealized (Gains) Losses on Fixed Maturities and Goodwill (5 Point Avg) (15.9)% (14.4)% (4.9)% 3.2% 10.8% 18.1% For the Periods Ended


 
Earnings Call Presentation – 2Q 2022 Kemper believes that Adjusted Consolidated Net Operating Income (Loss) provides investors with a valuable measure of its ongoing performance because it reveals underlying operational performance trends that otherwise might be less apparent if the items were not excluded. Income (Loss) from Change in Fair Value of Equity and Convertible Securities, Net Realized Investment Gains (Losses) and Impairment Losses related to investments included in the Company’s results may vary significantly between periods and are generally driven by business decisions and external economic developments such as capital market conditions that impact the values of the Company’s investments, the timing of which is unrelated to the insurance underwriting process. Acquisition Related Transaction and Integration Costs may vary significantly between periods and are generally driven by the timing of acquisitions and business decisions which are unrelated to the insurance underwriting process. Debt Extinguishment, Pension and Other Charges relate to (i) loss from early extinguishment of debt, which is driven by the Company’s financing and refinancing decisions and capital needs, as well as external economic developments such as debt market conditions, the timing of which is unrelated to the insurance underwriting process; (ii) settlement of pension plan obligations which are business decisions are made by the Company, the timing of which is unrelated to the underwriting process; and (iii) other charges that are non-standard, not part of the ordinary course of business, and unrelated to the insurance underwriting process. Significant non-recurring items are excluded because, by their nature, they are not indicative of the Company’s business or economic trends. Non-GAAP Financial Measures 22


 
Earnings Call Presentation – 2Q 2022 Diluted Adjusted Consolidated Net Operating Income (Loss) Per Unrestricted Share is a non-GAAP financial measure computed by dividing Adjusted Consolidated Net Operating Income (Loss) attributed to unrestricted shares by the weighted-average unrestricted shares and equivalent shares outstanding. The most directly comparable GAAP financial measure is Diluted Net Income (Loss) Per Unrestricted Share. Kemper believes that Diluted Adjusted Consolidated Net Operating Income (Loss) Per Unrestricted Share provides investors with a valuable measure of its ongoing performance because it reveals underlying operational performance trends that otherwise might be less apparent if the items were not excluded. Income from change in fair value of equity and convertible securities, net realized investment gains (losses), impairment losses related to investments, acquisition related transaction, integration and other costs and loss from early extinguishment of debt included in Kemper’s results may vary significantly between periods and are generally driven by business decisions and external economic developments such as capital market conditions that impact the values of the company’s investments, the timing of which is unrelated to the insurance underwriting process. Non-GAAP Financial Measures 23 Per Unrestricted Share 2Q22 1Q22 4Q21 3Q21 2Q21 Net Income (Loss) - Diluted (1.17)$ (1.49)$ (1.66)$ (1.18)$ (0.97)$ Net (Income) Loss From: Change in Fair Value of Equity & Convertible Securities 0.50 0.35 (0.27) 0.01 (0.50) Net Realized Investment Gains (Losses) (0.13) (0.02) (0.27) (0.13) (0.24) Impairment Losses 0.06 0.11 0.04 0.01 0.04 Acquisition Related Transaction, Integration and Other Costs 0.12 0.06 0.11 0.10 0.13 Debt Extinguishment, pension and other charges - 0.05 - - - Adj. Consolidated Net Operating Income (Loss) - Diluted (0.62)$ (0.94)$ (2.05)$ (1.19)$ (1.54)$ For the Three Months Ended


 
Earnings Call Presentation – 2Q 2022 Underlying Combined Ratio is a non-GAAP financial measure. It is computed by adding the Current Year Non-catastrophe Losses and LAE Ratio with the Insurance Expense Ratio. The most directly comparable GAAP financial measure is the Combined Ratio, which is computed by adding total incurred losses and LAE, including the impact of catastrophe losses and loss and LAE reserve development from prior years, with the Insurance Expense Ratio. The Company believes the underlying combined ratio is useful to investors and is used by management to reveal the trends in the Company’s property and casualty insurance businesses that may be obscured by catastrophe losses and prior-year reserve development. These catastrophe losses cause loss trends to vary significantly between periods as a result of their incidence of occurrence and magnitude, and can have a significant impact on the combined ratio. Prior-year reserve developments are caused by unexpected loss development on historical reserves. Because reserve development relates to the re-estimation of losses from earlier periods, it has no bearing on the performance of our insurance products in the current period. The Company believes it is useful for investors to evaluate these components separately and in the aggregate when reviewing the Company’s underwriting performance. The underlying combined ratio should not be considered a substitute for the combined ratio and does not reflect the overall underwriting profitability of our business. Non-GAAP Financial Measures 24


 
Earnings Call Presentation – 2Q 2022 Underlying Combined Ratio – Continued Non-GAAP Financial Measures 25 2Q22 1Q22 4Q21 3Q21 2Q21 Specialty P&C Insurance Combined Ratio as Reported 108.0% 108.6% 118.9% 111.6% 116.1% Current Year Catastrophe Loss and LAE Ratio (0.6)% (0.2)% (0.2)% (0.3)% (0.8)% Prior Years Non-Catastrophe Losses and LAE Ratio 1.4% 0.4% 0.7% (2.4)% (8.0)% Prior Years Catastrophe Losses and LAE Ratio 0.0% (0.1)% 0.0% 0.0% 0.0% Underlying Combined Ratio 108.8% 108.7% 119.4% 108.9% 107.3% Preferred P&C Insurance Combined Ratio as Reported 121.7% 111.6% 115.5% 116.6% 118.9% Current Year Catastrophe Loss and LAE Ratio (15.7)% (7.3)% (4.6)% (14.3)% (14.8)% Prior Years Non-Catastrophe Losses and LAE Ratio (1.2)% (1.3)% (5.2)% 0.0% (3.1)% Prior Years Catastrophe Losses and LAE Ratio 0.5% 2.1% 1.2% (0.1)% 2.1% Underlying Combined Ratio 105.3% 105.1% 106.9% 102.2% 103.1% Preferred Auto Combined Ratio as Reported 114.7% 118.5% 135.5% 117.4% 117.3% Current Year Catastrophe Loss and LAE Ratio (1.7)% (0.5)% (1.3)% (2.6)% (2.7)% Prior Years Non-Catastrophe Losses and LAE Ratio - (1.6)% (7.2)% (0.1)% (3.5)% Prior Years Catastrophe Losses and LAE Ratio - (0.1)% 0.1% (0.1)% 0.2% Underlying Combined Ratio 113.0% 116.3% 127.1% 114.6% 111.3% Preferred Home & Other Combined Ratio as Reported 133.3% 100.5% 82.5% 115.2% 121.8% Current Year Catastrophe Loss and LAE Ratio (39.2)% (18.3)% (10.1)% (33.9)% (35.8)% Prior Years Non-Catastrophe Losses and LAE Ratio (3.2)% (1.0)% (1.8)% 0.2% (2.3)% Prior Years Catastrophe Losses and LAE Ratio 1.4% 5.5% 3.1% 0.0% 5.4% Underlying Combined Ratio 92.3% 86.7% 73.7% 81.5% 89.1% For the Three Months Ended


 
Earnings Call Presentation – 2Q 2022 As Adjusted for Acquisition amounts are non-GAAP financial measures. Subsequent to the applicable acquisitions, the As Adjusted for Acquisitions amounts are computed by subtracting the impact of purchase accounting adjustments from the comparable consolidated GAAP financial measure reported by Kemper. The Company believes computing and presenting results on an adjusted basis are useful to investors and are used by management to provide meaningful and comparable year-over-year comparisons. Non-GAAP Financial Measures 26


 
Earnings Call Presentation – 2Q 2022 As Adjusted for Acquisition – Continued Non-GAAP Financial Measures ¹ As Adjusted is a non-GAAP measure, which is comprised by excluding impact of purchase accounting in 2021 and 2022 and including historical results of Kemper and AAC in periods prior to acquisition date of April 1, 2021. 27 ($ in millions, except per share data) 30-Jun-22 31-Mar-22 31-Dec-21 30-Sep-21 30-Jun-21 Earned Premiums Kemper - GAAP As Reported 1,353.7$ 1,338.6$ 1,359.1$ 1,356.1$ 1,337.7$ AAC - Prior to Acquisition - - - - - As Adjusted 1 1,353.7$ 1,338.6$ 1,359.1$ 1,356.1$ 1,337.7$ Net Income (Loss) Kemper - GAAP As Reported (74.7)$ (94.8)$ (105.8)$ (75.3)$ (62.6)$ AAC - Prior to Acquisition - - - - - Less: Impact of Purchase Accounting (3.4) (3.5) (4.5) (6.7) (10.1) As Adjusted 1 (71.3)$ (91.3)$ (101.3)$ (68.6)$ (52.5)$ As Adjusted 1 - Per Diluted Share (1.12)$ (1.43)$ (1.59)$ (1.08)$ (0.82)$ Adjusted Consolidated Net Operating Income (Loss) Kemper - GAAP As Reported (39.7)$ (60.1)$ (130.8)$ (75.8)$ (99.4)$ AAC - Prior to Acquisition - - - - - Less: Impact of Purchase Accounting (3.4) (3.5) (4.5) (6.7) (10.1) As Adjusted 1 (36.3)$ (56.6)$ (126.3)$ (69.1)$ (89.3)$ As Adjusted 1 - Per Diluted Share (0.57)$ (0.89)$ (1.98)$ (1.08)$ (1.39)$ Three Months Ended


 
Earnings Call Presentation – 2Q 2022 As Adjusted for Acquisition – Continued Non-GAAP Financial Measures ¹ As Adjusted is a non-GAAP measure, which is comprised by excluding impact of purchase accounting in 2021 and 2022 and including historical results of Kemper and AAC in periods prior to acquisition date of April 1, 2021. 28 Specialty P&C Insurance Segment ($ in millions) 30-Jun-22 31-Mar-22 31-Dec-21 30-Sep-21 30-Jun-21 31-Mar-21 Earned Premiums Kemper Specialty P&C - GAAP As Reported 1,043.7$ 1,021.6$ 1,032.3$ 1,028.3$ 1,010.3$ 877.6$ AAC - Prior to Acquisition - - - - 87.9 As Adjusted 1 1,043.7$ 1,021.6$ 1,032.3$ 1,028.3$ 1,010.3$ 965.5$ Current Year Non-CAT Losses and LAE Kemper Specialty P&C - GAAP As Reported 930.2$ 911.7$ 1,028.5$ 924.4$ 877.4$ 650.0$ AAC - Prior to Acquisition - - - - - 62.0 Less: Impact of Purchase Accounting Amortization of Fair Value Adjustment to Unpaid Loss and LAE 0.1 0.3 0.2 0.3 0.3 0.4 As Adjusted 1 930.1$ 911.4$ 1,028.3$ 924.1$ 877.1$ 711.6$ Insurance Expenses Kemper Specialty P&C - GAAP As Reported 205.4$ 199.3$ 204.4$ 194.2$ 205.6$ 170.3$ AAC - Prior to Acquisition - - - - - 13.1 Less: Impact of Purchase Accounting 4.2 4.7 5.9 8.6 12.9 2.3 As Adjusted 1 201.2$ 194.6$ 198.5$ 185.6$ 192.7$ 181.1$ As Adjusted 1 Underlying Combined Ratio As Adjusted 1 Underlying Loss & LAE Ratio 89.1% 89.2% 99.6% 89.9% 86.8% 73.7% As Adjusted 1 Expense Ratio 19.3% 19.1% 19.2% 18.0% 19.2% 18.8% As Adjusted 1 Underlying Combined Ratio 108.4% 108.3% 118.8% 107.9% 105.9% 92.5% Three Months Ended


 
Earnings Call Presentation – 2Q 2022 As Adjusted for Acquisition – Continued Non-GAAP Financial Measures ¹ As Adjusted is a non-GAAP measure, which is comprised by excluding impact of purchase accounting in 2021 and 2022 and including historical results of Kemper and AAC in periods prior to acquisition date of April 1, 2021. 29 Specialty Personal Automobile Insurance ($ in millions) 30-Jun-22 31-Mar-22 31-Dec-21 30-Sep-21 30-Jun-21 31-Mar-21 Earned Premiums Kemper Specialty P&C - GAAP As Reported 905.8$ 901.7$ 918.1$ 920.6$ 909.6$ 785.4$ AAC - Prior to Acquisition - - - - - 87.9 As Adjusted 1 905.8$ 901.7$ 918.1$ 920.6$ 909.6$ 873.3$ Current Year Non-CAT Losses and LAE Kemper Specialty P&C - GAAP As Reported 828.6$ 827.7$ 938.5$ 843.9$ 805.1$ 586.4$ AAC - Prior to Acquisition - - - - - 62.0 Less: Impact of Purchase Accounting Amortization of Fair Value Adjustment to Unpaid Loss and LAE - 0.3 0.2 0.3 0.2 0.3 As Adjusted 1 828.6$ 827.4$ 938.3$ 843.6$ 804.9$ 648.1$ Insurance Expenses Kemper Specialty P&C - GAAP As Reported 179.7$ 177.3$ 184.3$ 176.0$ 187.7$ 155.3$ AAC - Prior to Acquisition - - - - - 13.1 Less: Impact of Purchase Accounting 3.8 4.3 5.5 8.1 12.4 1.8 As Adjusted 1 175.9$ 173.0$ 178.8$ 167.9$ 175.3$ 166.6$ As Adjusted 1 Underlying Combined Ratio As Adjusted 1 Underlying Loss & LAE Ratio 91.5% 91.8% 102.2% 91.6% 88.5% 74.2% As Adjusted 1 Expense Ratio 19.4% 19.2% 19.5% 18.2% 19.3% 19.1% As Adjusted 1 Underlying Combined Ratio 110.9% 110.9% 121.7% 109.9% 107.8% 93.3% Three Months Ended