株探米国株
日本語 英語
エドガーで原本を確認する
000085847012-312025Q1FALSEhttp://fasb.org/us-gaap/2024#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2024#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#OtherLiabilitiesNoncurrenthttp://fasb.org/us-gaap/2024#OtherLiabilitiesNoncurrentxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesctra:retirementxbrli:pureutr:MBoeiso4217:USDutr:MBblsutr:MMBTUiso4217:USDutr:MMBTUctra:impaired_asset_and_liability00008584702025-01-012025-03-3100008584702025-04-3000008584702025-03-3100008584702024-12-310000858470us-gaap:OilAndCondensateMember2025-01-012025-03-310000858470us-gaap:OilAndCondensateMember2024-01-012024-03-310000858470us-gaap:NaturalGasProductionMember2025-01-012025-03-310000858470us-gaap:NaturalGasProductionMember2024-01-012024-03-310000858470srt:NaturalGasLiquidsReservesMember2025-01-012025-03-310000858470srt:NaturalGasLiquidsReservesMember2024-01-012024-03-3100008584702024-01-012024-03-310000858470ctra:OtherRevenuesMember2025-01-012025-03-310000858470ctra:OtherRevenuesMember2024-01-012024-03-3100008584702023-12-3100008584702024-03-310000858470us-gaap:CommonStockMember2024-12-310000858470us-gaap:TreasuryStockCommonMember2024-12-310000858470us-gaap:AdditionalPaidInCapitalMember2024-12-310000858470us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000858470us-gaap:RetainedEarningsMember2024-12-310000858470us-gaap:RetainedEarningsMember2025-01-012025-03-310000858470us-gaap:CommonStockMember2025-01-012025-03-310000858470us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310000858470us-gaap:TreasuryStockCommonMember2025-01-012025-03-310000858470us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310000858470us-gaap:CommonStockMember2025-03-310000858470us-gaap:TreasuryStockCommonMember2025-03-310000858470us-gaap:AdditionalPaidInCapitalMember2025-03-310000858470us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310000858470us-gaap:RetainedEarningsMember2025-03-310000858470us-gaap:CommonStockMember2023-12-310000858470us-gaap:TreasuryStockCommonMember2023-12-310000858470us-gaap:AdditionalPaidInCapitalMember2023-12-310000858470us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000858470us-gaap:RetainedEarningsMember2023-12-310000858470us-gaap:RetainedEarningsMember2024-01-012024-03-310000858470us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310000858470us-gaap:TreasuryStockCommonMember2024-01-012024-03-310000858470us-gaap:CommonStockMember2024-01-012024-03-310000858470us-gaap:CommonStockMember2024-03-310000858470us-gaap:TreasuryStockCommonMember2024-03-310000858470us-gaap:AdditionalPaidInCapitalMember2024-03-310000858470us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000858470us-gaap:RetainedEarningsMember2024-03-310000858470ctra:FranklinMountainEnergyMember2025-01-012025-01-310000858470ctra:FranklinMountainEnergyMember2025-01-272025-01-270000858470ctra:FranklinMountainEnergyMember2025-01-270000858470ctra:FranklinMountainEnergyMember2025-01-272025-03-310000858470ctra:FranklinMountainEnergyMember2024-12-310000858470ctra:FranklinMountainEnergyMember2025-01-012025-03-310000858470ctra:AvantMember2025-01-312025-01-310000858470ctra:AvantMember2025-01-172025-01-170000858470ctra:AvantMember2025-01-170000858470ctra:AvantMember2024-12-310000858470ctra:AvantMember2025-01-012025-03-310000858470ctra:AvantMember2025-01-172025-03-310000858470ctra:FMEAndAvantMember2025-01-012025-03-310000858470ctra:FMEAndAvantMember2024-01-012024-03-310000858470ctra:ProvedOilAndGasPropertiesMember2025-03-310000858470ctra:ProvedOilAndGasPropertiesMember2024-12-310000858470ctra:UnprovedOilAndGasPropertiesMember2025-03-310000858470ctra:UnprovedOilAndGasPropertiesMember2024-12-310000858470ctra:GatheringAndPipelineSystemsMember2025-03-310000858470ctra:GatheringAndPipelineSystemsMember2024-12-310000858470ctra:LandBuildingsAndOtherEquipmentMember2025-03-310000858470ctra:LandBuildingsAndOtherEquipmentMember2024-12-310000858470ctra:ThreePointSeventySevenPercentageWeightedAveragePrivatePlacementSeniorNotesMemberus-gaap:SeniorNotesMember2025-03-310000858470ctra:ThreePointSeventySevenPercentageWeightedAveragePrivatePlacementSeniorNotesMemberus-gaap:SeniorNotesMember2024-12-310000858470ctra:ThreePointNineZeroPercentageSeniorNotesDueMay152027Memberus-gaap:SeniorNotesMember2025-03-310000858470ctra:ThreePointNineZeroPercentageSeniorNotesDueMay152027Memberus-gaap:SeniorNotesMember2024-12-310000858470ctra:FourPointThreeSevenFivePercentageSeniorNotesDueMarch152029Memberus-gaap:SeniorNotesMember2025-03-310000858470ctra:FourPointThreeSevenFivePercentageSeniorNotesDueMarch152029Memberus-gaap:SeniorNotesMember2024-12-310000858470ctra:FivePointSixtyPercentageSeniorNotesDueMarch152034Memberus-gaap:SeniorNotesMember2025-03-310000858470ctra:FivePointSixtyPercentageSeniorNotesDueMarch152034Memberus-gaap:SeniorNotesMember2024-12-310000858470ctra:FivePointFortyPercentageSeniorNotesDueFebruary152035Memberus-gaap:SeniorNotesMember2025-03-310000858470ctra:FivePointFortyPercentageSeniorNotesDueFebruary152035Memberus-gaap:SeniorNotesMember2024-12-310000858470ctra:FivePointNinetyPercentageSeniorNotesDueFebruary152055Memberus-gaap:SeniorNotesMember2025-03-310000858470ctra:FivePointNinetyPercentageSeniorNotesDueFebruary152055Memberus-gaap:SeniorNotesMember2024-12-310000858470ctra:TrancheATermLoanDueIn2027Memberus-gaap:LineOfCreditMember2025-03-310000858470ctra:TrancheATermLoanDueIn2027Memberus-gaap:LineOfCreditMember2024-12-310000858470ctra:TrancheBTermLoanDueIn2028Memberus-gaap:LineOfCreditMember2025-03-310000858470ctra:TrancheBTermLoanDueIn2028Memberus-gaap:LineOfCreditMember2024-12-310000858470us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2025-03-310000858470ctra:TrancheAMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-12-310000858470ctra:TrancheBMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-12-310000858470ctra:TrancheAMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-12-012024-12-300000858470ctra:TrancheBMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-12-012024-12-300000858470ctra:WTIOilCollarsMembersrt:ScenarioForecastMember2025-04-012025-06-300000858470ctra:WTIOilCollarsMembersrt:ScenarioForecastMember2025-07-012025-09-300000858470ctra:WTIOilCollarsMembersrt:ScenarioForecastMember2025-10-012025-12-310000858470ctra:WTIOilCollarsMembersrt:ScenarioForecastMember2026-01-012026-03-310000858470ctra:WTIOilCollarsMembersrt:ScenarioForecastMember2026-04-012026-06-300000858470ctra:WTIOilCollarsMembersrt:ScenarioForecastMember2026-07-012026-09-300000858470ctra:WTIOilCollarsMembersrt:ScenarioForecastMember2026-10-012026-12-310000858470ctra:WTIOilCollarsMembersrt:ScenarioForecastMember2025-06-300000858470ctra:WTIOilCollarsMembersrt:ScenarioForecastMember2025-09-300000858470ctra:WTIOilCollarsMembersrt:ScenarioForecastMember2025-12-310000858470ctra:WTIOilCollarsMembersrt:ScenarioForecastMember2026-03-310000858470ctra:WTIOilCollarsMembersrt:ScenarioForecastMember2026-06-300000858470ctra:WTIOilCollarsMembersrt:ScenarioForecastMember2026-09-300000858470ctra:WTIOilCollarsMembersrt:ScenarioForecastMember2026-12-310000858470ctra:WTINYMEXOilSwapsMembersrt:ScenarioForecastMember2025-04-012025-06-300000858470ctra:WTINYMEXOilSwapsMembersrt:ScenarioForecastMember2025-07-012025-09-300000858470ctra:WTINYMEXOilSwapsMembersrt:ScenarioForecastMember2025-10-012025-12-310000858470ctra:WTINYMEXOilSwapsMembersrt:ScenarioForecastMember2026-01-012026-03-310000858470ctra:WTINYMEXOilSwapsMembersrt:ScenarioForecastMember2026-04-012026-06-300000858470ctra:WTINYMEXOilSwapsMembersrt:ScenarioForecastMember2026-07-012026-09-300000858470ctra:WTINYMEXOilSwapsMembersrt:ScenarioForecastMember2026-10-012026-12-310000858470ctra:WTINYMEXOilSwapsMembersrt:ScenarioForecastMember2025-06-300000858470ctra:WTINYMEXOilSwapsMembersrt:ScenarioForecastMember2025-09-300000858470ctra:WTINYMEXOilSwapsMembersrt:ScenarioForecastMember2025-12-310000858470ctra:WTINYMEXOilSwapsMembersrt:ScenarioForecastMember2026-03-310000858470ctra:WTINYMEXOilSwapsMembersrt:ScenarioForecastMember2026-06-300000858470ctra:WTINYMEXOilSwapsMembersrt:ScenarioForecastMember2026-09-300000858470ctra:WTINYMEXOilSwapsMembersrt:ScenarioForecastMember2026-12-310000858470ctra:WTIMidlandOilBasisSwapsMembersrt:ScenarioForecastMember2025-04-012025-06-300000858470ctra:WTIMidlandOilBasisSwapsMembersrt:ScenarioForecastMember2025-07-012025-09-300000858470ctra:WTIMidlandOilBasisSwapsMembersrt:ScenarioForecastMember2025-10-012025-12-310000858470ctra:WTIMidlandOilBasisSwapsMembersrt:ScenarioForecastMember2026-01-012026-03-310000858470ctra:WTIMidlandOilBasisSwapsMembersrt:ScenarioForecastMember2026-04-012026-06-300000858470ctra:WTIMidlandOilBasisSwapsMembersrt:ScenarioForecastMember2026-07-012026-09-300000858470ctra:WTIMidlandOilBasisSwapsMembersrt:ScenarioForecastMember2026-10-012026-12-310000858470ctra:WTIMidlandOilBasisSwapsMembersrt:ScenarioForecastMember2025-06-300000858470ctra:WTIMidlandOilBasisSwapsMembersrt:ScenarioForecastMember2025-09-300000858470ctra:WTIMidlandOilBasisSwapsMembersrt:ScenarioForecastMember2025-12-310000858470ctra:WTIMidlandOilBasisSwapsMembersrt:ScenarioForecastMember2026-03-310000858470ctra:WTIMidlandOilBasisSwapsMembersrt:ScenarioForecastMember2026-06-300000858470ctra:WTIMidlandOilBasisSwapsMembersrt:ScenarioForecastMember2026-09-300000858470ctra:WTIMidlandOilBasisSwapsMembersrt:ScenarioForecastMember2026-12-310000858470ctra:NYMEXCollarsMembersrt:ScenarioForecastMember2025-04-012025-06-300000858470ctra:NYMEXCollarsMembersrt:ScenarioForecastMember2025-07-012025-09-300000858470ctra:NYMEXCollarsMembersrt:ScenarioForecastMember2025-10-012025-12-310000858470ctra:NYMEXCollarsMembersrt:ScenarioForecastMember2026-01-012026-03-310000858470ctra:NYMEXCollarsMembersrt:ScenarioForecastMember2026-04-012026-06-300000858470ctra:NYMEXCollarsMembersrt:ScenarioForecastMember2026-07-012026-09-300000858470ctra:NYMEXCollarsMembersrt:ScenarioForecastMember2026-10-012026-12-310000858470ctra:NYMEXCollarsMembersrt:ScenarioForecastMember2025-06-300000858470ctra:NYMEXCollarsMembersrt:ScenarioForecastMember2025-09-300000858470ctra:NYMEXCollarsMembersrt:ScenarioForecastMember2025-12-310000858470ctra:NYMEXCollarsMembersrt:ScenarioForecastMember2026-03-310000858470ctra:NYMEXCollarsMembersrt:ScenarioForecastMember2026-06-300000858470ctra:NYMEXCollarsMembersrt:ScenarioForecastMember2026-09-300000858470ctra:NYMEXCollarsMembersrt:ScenarioForecastMember2026-12-310000858470ctra:LeidyBasisSwapsMembersrt:ScenarioForecastMember2025-04-012025-06-300000858470ctra:LeidyBasisSwapsMembersrt:ScenarioForecastMember2025-07-012025-09-300000858470ctra:LeidyBasisSwapsMembersrt:ScenarioForecastMember2025-10-012025-12-310000858470ctra:LeidyBasisSwapsMembersrt:ScenarioForecastMember2026-01-012026-03-310000858470ctra:LeidyBasisSwapsMembersrt:ScenarioForecastMember2026-04-012026-06-300000858470ctra:LeidyBasisSwapsMembersrt:ScenarioForecastMember2026-07-012026-09-300000858470ctra:LeidyBasisSwapsMembersrt:ScenarioForecastMember2026-10-012026-12-310000858470ctra:LeidyBasisSwapsMembersrt:ScenarioForecastMember2025-06-300000858470ctra:LeidyBasisSwapsMembersrt:ScenarioForecastMember2025-09-300000858470ctra:LeidyBasisSwapsMembersrt:ScenarioForecastMember2025-12-310000858470ctra:LeidyBasisSwapsMembersrt:ScenarioForecastMember2026-03-310000858470ctra:LeidyBasisSwapsMembersrt:ScenarioForecastMember2026-06-300000858470ctra:LeidyBasisSwapsMembersrt:ScenarioForecastMember2026-09-300000858470ctra:LeidyBasisSwapsMembersrt:ScenarioForecastMember2026-12-310000858470ctra:Zone6NonNYBasisSwapsMembersrt:ScenarioForecastMember2025-04-012025-06-300000858470ctra:Zone6NonNYBasisSwapsMembersrt:ScenarioForecastMember2025-07-012025-09-300000858470ctra:Zone6NonNYBasisSwapsMembersrt:ScenarioForecastMember2025-10-012025-12-310000858470ctra:Zone6NonNYBasisSwapsMembersrt:ScenarioForecastMember2026-01-012026-03-310000858470ctra:Zone6NonNYBasisSwapsMembersrt:ScenarioForecastMember2026-04-012026-06-300000858470ctra:Zone6NonNYBasisSwapsMembersrt:ScenarioForecastMember2026-07-012026-09-300000858470ctra:Zone6NonNYBasisSwapsMembersrt:ScenarioForecastMember2026-10-012026-12-310000858470ctra:Zone6NonNYBasisSwapsMembersrt:ScenarioForecastMember2025-06-300000858470ctra:Zone6NonNYBasisSwapsMembersrt:ScenarioForecastMember2025-09-300000858470ctra:Zone6NonNYBasisSwapsMembersrt:ScenarioForecastMember2025-12-310000858470ctra:Zone6NonNYBasisSwapsMembersrt:ScenarioForecastMember2026-03-310000858470ctra:Zone6NonNYBasisSwapsMembersrt:ScenarioForecastMember2026-06-300000858470ctra:Zone6NonNYBasisSwapsMembersrt:ScenarioForecastMember2026-09-300000858470ctra:Zone6NonNYBasisSwapsMembersrt:ScenarioForecastMember2026-12-310000858470ctra:NYMEXCollars2024Membersrt:ScenarioForecastMember2025-04-012025-06-300000858470ctra:NYMEXCollars2024Membersrt:ScenarioForecastMember2025-07-012025-09-300000858470ctra:NYMEXCollars2024Membersrt:ScenarioForecastMember2025-10-012025-12-310000858470ctra:NYMEXCollars2024Membersrt:ScenarioForecastMember2026-01-012026-03-310000858470ctra:NYMEXCollars2024Membersrt:ScenarioForecastMember2026-04-012026-06-300000858470ctra:NYMEXCollars2024Membersrt:ScenarioForecastMember2026-07-012026-09-300000858470ctra:NYMEXCollars2024Membersrt:ScenarioForecastMember2026-10-012026-12-310000858470ctra:NYMEXCollars2024Membersrt:ScenarioForecastMember2025-06-300000858470ctra:NYMEXCollars2024Membersrt:ScenarioForecastMember2025-09-300000858470ctra:NYMEXCollars2024Membersrt:ScenarioForecastMember2025-12-310000858470ctra:NYMEXCollars2024Membersrt:ScenarioForecastMember2026-03-310000858470ctra:NYMEXCollars2024Membersrt:ScenarioForecastMember2026-06-300000858470ctra:NYMEXCollars2024Membersrt:ScenarioForecastMember2026-09-300000858470ctra:NYMEXCollars2024Membersrt:ScenarioForecastMember2026-12-310000858470ctra:WahaGasBasisSwapsMembersrt:ScenarioForecastMember2025-04-012025-06-300000858470ctra:WahaGasBasisSwapsMembersrt:ScenarioForecastMember2025-07-012025-09-300000858470ctra:WahaGasBasisSwapsMembersrt:ScenarioForecastMember2025-10-012025-12-310000858470ctra:WahaGasBasisSwapsMembersrt:ScenarioForecastMember2026-01-012026-03-310000858470ctra:WahaGasBasisSwapsMembersrt:ScenarioForecastMember2026-04-012026-06-300000858470ctra:WahaGasBasisSwapsMembersrt:ScenarioForecastMember2026-07-012026-09-300000858470ctra:WahaGasBasisSwapsMembersrt:ScenarioForecastMember2026-10-012026-12-310000858470ctra:WahaGasBasisSwapsMembersrt:ScenarioForecastMember2025-06-300000858470ctra:WahaGasBasisSwapsMembersrt:ScenarioForecastMember2025-09-300000858470ctra:WahaGasBasisSwapsMembersrt:ScenarioForecastMember2025-12-310000858470ctra:WahaGasBasisSwapsMembersrt:ScenarioForecastMember2026-03-310000858470ctra:WahaGasBasisSwapsMembersrt:ScenarioForecastMember2026-06-300000858470ctra:WahaGasBasisSwapsMembersrt:ScenarioForecastMember2026-09-300000858470ctra:WahaGasBasisSwapsMembersrt:ScenarioForecastMember2026-12-310000858470us-gaap:CommodityContractMemberus-gaap:NondesignatedMember2025-03-310000858470us-gaap:CommodityContractMemberus-gaap:NondesignatedMember2024-12-310000858470ctra:OilContractsMember2025-01-012025-03-310000858470ctra:OilContractsMember2024-01-012024-03-310000858470ctra:GasContractsMember2025-01-012025-03-310000858470ctra:GasContractsMember2024-01-012024-03-310000858470us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000858470us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000858470us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-03-310000858470us-gaap:FairValueMeasurementsRecurringMember2025-03-310000858470us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000858470us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000858470us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000858470us-gaap:FairValueMeasurementsRecurringMember2024-12-310000858470us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-03-310000858470us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-310000858470us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-3100008584702025-04-012025-03-3100008584702024-10-012024-12-310000858470ctra:PreviousShareRepurchaseProgramMember2024-01-012024-03-310000858470us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310000858470us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310000858470us-gaap:RestrictedStockMember2025-01-012025-03-310000858470us-gaap:RestrictedStockMember2024-01-012024-03-310000858470us-gaap:PerformanceSharesMember2025-01-012025-03-310000858470us-gaap:PerformanceSharesMember2024-01-012024-03-310000858470us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedPaymentArrangementEmployeeMember2025-01-012025-03-310000858470us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:RestrictedStockUnitsRSUMembersrt:MinimumMember2025-03-310000858470us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:RestrictedStockUnitsRSUMembersrt:MaximumMember2025-03-310000858470ctra:TSRPerformanceSharesMember2025-01-012025-03-310000858470ctra:TSRPerformanceSharesMember2025-03-310000858470ctra:TSRPerformanceSharesMember2025-02-192025-02-190000858470ctra:TSRPerformanceSharesMembersrt:MinimumMember2025-01-012025-03-310000858470ctra:TSRPerformanceSharesMembersrt:MaximumMember2025-01-012025-03-310000858470ctra:TSRPerformanceSharesMember2025-01-312025-01-310000858470ctra:TSRPerformanceSharesMember2025-02-282025-02-280000858470ctra:TreasuryStockMethodMember2025-01-012025-03-310000858470ctra:TreasuryStockMethodMember2024-01-012024-03-310000858470ctra:FranklinMountainEnergyMember2024-01-012024-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
10-Q
☒      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended March 31, 2025
OR
☐       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
Commission file number 1-10447
COTERRA ENERGY INC.
(Exact name of registrant as specified in its charter)
Delaware   04-3072771
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification Number)
Three Memorial City Plaza
840 Gessner Road, Suite 1400, Houston, Texas 77024
(Address of principal executive offices, including ZIP code)
(281) 589-4600
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.10 per share CTRA New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
  Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of April 30, 2025, there were 763,260,740 shares of common stock, par value $0.10 per share, outstanding.


COTERRA ENERGY INC.
TABLE OF CONTENTS
    Page
 
     
 
     
     
     
     
     
     
     
     
 
     
     
     
     
   
2

PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements
COTERRA ENERGY INC.
CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)
(In millions, except per share amounts) March 31,
2025
December 31,
2024
ASSETS    
Current assets    
Cash and cash equivalents $ 186  $ 2,038 
Restricted cash 35  239 
Accounts receivable, net 1,139  951 
Income taxes receivable 20 
Inventories 57  46 
Other current assets 25  27 
Total current assets 1,446  3,321 
Properties and equipment, net (Successful efforts method) 22,081  17,890 
Other assets 424  414 
$ 23,951  $ 21,625 
LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY
   
Current liabilities    
Accounts payable $ 1,180  $ 833 
Accrued liabilities 296  276 
Income taxes payable 91  — 
Interest payable 41  27 
Total current liabilities 1,608  1,136 
Long-term debt 4,280  3,535 
Deferred income taxes 3,285  3,274 
Asset retirement obligations 314  291 
Other liabilities 232  259 
Total liabilities 9,719  8,495 
Commitments and contingencies (Note 8)
Redeemable preferred stock 8 8
Stockholders’ equity
Common stock:    
     Authorized — 1,800 shares of $0.10 par value in 2025 and 2024
   
     Issued — 764 shares and 735 shares in 2025 and 2024, respectively
76  74 
Additional paid-in capital 7,929  7,179 
Retained earnings 6,203  5,857 
Accumulated other comprehensive income 16  12 
Total stockholders' equity 14,224  13,122 
  $ 23,951  $ 21,625 

The accompanying notes are an integral part of these condensed consolidated financial statements.
3

COTERRA ENERGY INC.
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)
  Three Months Ended 
March 31,
(In millions, except per share amounts) 2025 2024
OPERATING REVENUES    
Oil $ 886  $ 701 
Natural gas 898  538 
NGL 206  173 
Loss on derivative instruments (112) — 
Other 26  21 
  1,904  1,433 
OPERATING EXPENSES    
Direct operations 216  156 
Gathering, processing and transportation 282  250 
Taxes other than income 96  74 
Exploration 10 
Depreciation, depletion and amortization 506  432 
General and administrative 92  75 
  1,202  992 
Loss on sale of assets —  (1)
INCOME FROM OPERATIONS 702  440 
Interest expense 53  19 
Interest income (8) (16)
Income before income taxes 657  437 
Income tax expense 141  85 
NET INCOME $ 516  $ 352 
Earnings per share    
Basic $ 0.68  $ 0.47 
Diluted $ 0.68  $ 0.47 
Weighted-average common shares outstanding    
Basic 756  750 
Diluted 761  755 
The accompanying notes are an integral part of these condensed consolidated financial statements.
4

COTERRA ENERGY INC.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
  Three Months Ended 
March 31,
(In millions) 2025 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
  Net income $ 516  $ 352 
  Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 506  432 
Deferred income tax expense (benefit) 11  (22)
Loss on sale of assets — 
Loss on derivative instruments 112  — 
Net cash (paid) received on settlement of derivative instruments (22) 26 
Amortization of debt premium, discount and debt issuance costs (3) (4)
Stock-based compensation and other 15  12 
  Changes in assets and liabilities:
Accounts receivable, net (4) (35)
Income taxes 107  100 
Inventories (8)
Other current assets 10 
Accounts payable and accrued liabilities (73) (4)
Interest payable 14  (4)
Other assets and liabilities (37) (7)
Net cash provided by operating activities 1,144  856 
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures for drilling, completion and other fixed asset additions (472) (457)
Capital expenditures for leasehold and property acquisitions (37) (1)
Cash consideration paid for business combinations (3,219) — 
Purchases of short-term investments —  (250)
Net cash used in investing activities (3,728) (708)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of debt 1,000  499 
Repayments of debt (250) — 
Common stock repurchases (24) (150)
Dividends paid (178) (158)
Tax withholding on vesting of stock awards (21) — 
Other (6)
Net cash provided by financing activities 528  185 
Net (decrease) increase in cash, cash equivalents and restricted cash (2,056) 333 
Cash, cash equivalents and restricted cash, beginning of period 2,277 965
Cash, cash equivalents and restricted cash, end of period $ 221  $ 1,298 
The accompanying notes are an integral part of these condensed consolidated financial statements.
5

COTERRA ENERGY INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (Unaudited)
(In millions, except per share amounts) Common Shares Common Stock Par Treasury Shares Treasury Stock Additional Paid-In Capital Accumulated Other Comprehensive Income Retained Earnings Total
Balance at December 31, 2024 735  $ 74  —  $ —  $ 7,179  $ 12  $ 5,857  $ 13,122 
Net income —  —  —  —  —  —  516  516 
Issuance of common stock for acquisition 28  —  —  783  —  —  785 
Stock amortization and vesting —  —  —  (9) —  —  (9)
Common stock repurchases —  —  (24) —  —  —  (24)
Common stock retirements (1) —  (1) 24  (24) —  —  — 
Cash dividends on common stock at $0.22 per share
—  —  —  —  —  —  (170) (170)
Other comprehensive income —  —  —  —  —  — 
Balance at March 31, 2025 764  $ 76  —  $ —  $ 7,929  $ 16  $ 6,203  $ 14,224 

(In millions, except per share amounts) Common Shares Common Stock Par Treasury Shares Treasury Stock Additional Paid-In Capital Accumulated Other Comprehensive Income Retained Earnings Total
Balance at December 31, 2023 751  $ 75  —  $ —  $ 7,587  $ 11  $ 5,366  $ 13,039 
Net income —  —  —  —  —  —  352  352 
Stock amortization and vesting —  —  —  —  15  —  —  15 
Common stock repurchases —  —  (157) —  —  —  (157)
Common stock retirements (6) —  (6) 157  (157) —  —  — 
Cash dividends on common stock at $0.21 per share
—  —  —  —  —  —  (160) (160)
Balance at March 31, 2024 745  $ 75  —  $ —  $ 7,445  $ 11  $ 5,558  $ 13,089 

The accompanying notes are an integral part of these condensed consolidated financial statements.
6


COTERRA ENERGY INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. Financial Statement Presentation
During interim periods, Coterra Energy Inc. (the “Company”) follows the same accounting policies disclosed in its Annual Report on Form 10-K for the year ended December 31, 2024 (the “Form 10-K”) filed with the SEC. The interim condensed consolidated financial statements are unaudited and should be read in conjunction with the Notes to the Consolidated Financial Statements and information presented in the Form 10-K. In management’s opinion, the accompanying interim condensed consolidated financial statements contain all material adjustments, consisting only of normal recurring adjustments, necessary for a fair statement. The results for any interim period are not necessarily indicative of the results that may be expected for the entire year.
From time-to-time, management makes certain reclassifications to prior year statements to conform with the current year presentation. These reclassifications have no impact on previously reported stockholders’ equity, net income or cash flows.
Significant Accounting Policies
Segment Reporting
The Company operates in one reportable operating segment, oil and natural gas development, exploration and production. Refer to Note 1 of the Notes to the Consolidated Financial Statements in the Form 10-K for further information.
2. Acquisitions
Franklin Mountain Energy (“FME”) Acquisition

On January 27, 2025, the Company closed on its acquisition of all of the issued and outstanding equity ownership interests of a group of privately owned oil and gas exploration and production companies with assets and operations in the Delaware Basin of New Mexico (the “FME Interests”) for total consideration of $2.5 billion, subject to certain post-closing adjustments, which included $1.7 billion in cash and the issuance of 28,190,682 shares of the Company’s common stock valued at $785 million based on the closing price of the Company’s common stock on the closing date.
Preliminary Purchase Price Allocation
The transaction was accounted for using the acquisition method of accounting. Under the acquisition method of accounting, the assets and liabilities of the FME Interests were recorded at their respective fair values as of the effective closing date of the acquisition. The purchase price allocation is substantially complete; however, management continues to refine the preliminary valuation of certain assets acquired and liabilities assumed, and may adjust the allocation in subsequent periods. Determining the fair value of the assets and liabilities of the FME Interests requires judgment and certain assumptions to be made. The most significant fair value estimates relate to the valuation of the oil and gas properties and gathering and pipeline systems. Oil and gas properties and gathering and pipeline systems were valued using an income and market approach utilizing Level 3 inputs including internally generated production and development data and estimated price and cost estimates.
7

The following table represents the preliminary allocation of the total purchase price of the FME Interests to the identifiable assets acquired and liabilities assumed based on the fair values as of the closing date of the acquisition:
(In millions, except shares and share price) Preliminary Purchase Price Allocation
Consideration:
Coterra common stock issued in exchange for FME equity interests 28,190,682 
Coterra common stock closing price on January 27, 2025 $ 27.83 
Total value of Coterra common stock issued $ 785 
Cash consideration (1) (2)
1,735 
Total consideration $ 2,520 
Assets acquired:
Current assets $ 160 
Proved oil and gas properties 1,842 
Unproved oil and gas properties 583 
Gathering and pipeline systems 172 
Other assets
Total assets acquired $ 2,763 
Liabilities assumed:
Current liabilities $ 221 
Asset retirement obligation 13 
Other liabilities
Total liabilities assumed $ 243 
Net assets acquired $ 2,520 
________________________________________________________
(1)Cash consideration included the release of escrow funds in the amount of $107 million. These funds were included in restricted cash in the Condensed Consolidated Balance Sheet as of December 31, 2024.
(2)As of March 31, 2025, cash consideration of $18 million remains unpaid and is included in restricted cash and accounts payable on the Company’s Condensed Consolidated Balance Sheet.
FME Post-Acquisition Operating Results
The FME Interests contributed the following to the Company’s consolidated operating results:
(In millions)
January 28, 2025 through
March 31, 2025
Revenue $ 165 
Net income $ 67 
Avant Acquisition

On January 17, 2025, the Company closed on the acquisition of certain interests in oil and gas properties located in the Delaware Basin in New Mexico from certain privately owned sellers for total cash consideration of $1.5 billion, subject to certain post-closing adjustments (the “Avant assets”).
Preliminary Purchase Price Allocation
The transaction was accounted for using the acquisition method of accounting. Under the acquisition method of accounting, the assets and liabilities acquired in the Avant assets acquisition were recorded at their respective fair values as of the closing date of the acquisition.
8

The purchase price allocation is substantially complete; however, management continues to refine the preliminary valuation of certain assets acquired and liabilities assumed, and may adjust the allocation in subsequent periods. Determining the fair value of the assets and liabilities of the Avant assets requires judgment and certain assumptions to be made. The most significant fair value estimates relate to the valuation of the oil and gas properties and gathering and pipeline systems. Oil and gas properties and gathering and pipeline systems were valued using an income and market approach utilizing Level 3 inputs including internally generated production and development data and estimated price and cost estimates.
The following table represents the preliminary allocation of the total purchase price of the Avant assets to the identifiable assets acquired and liabilities assumed based on the fair values as of the closing date of the acquisition:
(In millions) Preliminary Purchase Price Allocation
Consideration:
Cash consideration (1) (2)
$ 1,513 
Total consideration $ 1,513 
Assets acquired:
Current assets $ 44 
Proved oil and gas properties 668 
Unproved oil and gas properties 670 
Gathering and pipeline systems 161 
Other assets
Total assets acquired $ 1,544 
Liabilities assumed:
Current liabilities $ 20 
Asset retirement obligation
Other liabilities
Total liabilities assumed $ 31 
Net assets acquired $ 1,513 
________________________________________________________
(1)Cash consideration included the release of escrow funds in the amount of $98 million. These funds were included in restricted cash in the Condensed Consolidated Balance Sheet as of December 31, 2024.
(2)As of March 31, 2025, cash consideration of $11 million remains unpaid and is included in restricted cash and accounts payable on the Company’s Condensed Consolidated Balance Sheet.
Avant Post-Acquisition Operating Results
The Avant assets contributed the following to the Company’s consolidated operating results:
(In millions)
January 18, 2025 through March 31, 2025
Revenue $ 59 
Net income $ 22 
Combined Unaudited Pro Forma Financial Information
The results of operations of the FME Interests and Avant assets have been included in the Company’s condensed consolidated financial statements since the closing date of the acquisitions. The following supplemental pro forma financial information for the three months ended March 31, 2025 and 2024 have been prepared to give effect to the acquisitions of the FME Interests and the Avant assets as if they had occurred on January 1, 2024. The information below reflects pro forma adjustments based on available information and certain assumptions that the Company believes are factual and supportable.
9

The pro forma results of operations do not include any cost savings or other synergies that may result from the acquisitions or any estimated costs that have been or will be incurred by the Company to integrate the FME Interests and Avant assets.
The pro forma financial information is not necessarily indicative of the results that might have occurred had the transactions actually taken place on January 1, 2024 and is not intended to be a projection of future results. Future results may vary significantly from the results reflected in the following pro forma financial information because of normal production declines, changes in commodity prices, future acquisitions and divestitures, future development and exploration activities and other factors.
The following table represents the pro forma effect on the Company of the FME and Avant acquisitions as if they had occurred on January 1, 2024:
Three Months Ended
March 31,
(In millions, except per share information) 2025 2024
Pro forma revenue $ 1,996  $ 1,713 
Pro forma net income $ 547  $ 431 
Other Information
In connection with the FME and Avant acquisitions, the Company recognized $13 million of transaction costs for the three months ended March 31, 2025. These costs are primarily related to integration costs, advisory and legal fees and are included in G&A expense in the condensed consolidated financial statements.
3. Properties and Equipment, Net
Properties and equipment, net are comprised of the following:
(In millions) March 31,
2025
December 31,
2024
Proved oil and gas properties $ 24,931  $ 21,765 
Unproved oil and gas properties 5,255  4,105 
Gathering and pipeline systems 981  620 
Land, buildings and other equipment 230  213 
Finance lease right-of-use asset 29  26 
31,426  26,729 
Accumulated DD&A (9,345) (8,839)
  $ 22,081  $ 17,890 
Capitalized Exploratory Well Costs
As of and for the three months ended March 31, 2025, the Company did not have any projects with exploratory well costs capitalized for a period of greater than one year after drilling.
10

4. Long-Term Debt and Credit Agreements
The following table includes a summary of the Company’s long-term debt:
(In millions) March 31,
2025
December 31,
2024
Private placement senior notes:
3.77% senior notes due September 18, 2026
$ 250  $ 250 
Senior notes:
3.90% senior notes due May 15, 2027
750  750 
4.375% senior notes due March 15, 2029
500  500 
5.60% senior notes due March 15, 2034
500  500 
5.40% senior notes due February 15, 2035
750  750 
5.90% senior notes due February 15, 2055
750  750 
Term loan:
Tranche A term loan due January 27, 2027 250  — 
Tranche B term loan due January 17, 2028 500  — 
4,250  3,500 
Unamortized debt premium 64  69 
Unamortized debt discount (10) (10)
Unamortized debt issuance costs (24) (24)
Long-term debt
$ 4,280  $ 3,535 

As of March 31, 2025, the Company was in compliance with all financial covenants for its term loan, revolving credit agreement, and 3.77% private placement senior notes.
As of March 31, 2025, the Company had no borrowings outstanding under its revolving credit agreement and unused commitments of $2.0 billion.
Term Loan
In December 2024, the Company entered into a delayed draw term loan credit agreement with Toronto Dominion (Texas), LLC, as administrative agent, and certain other lenders and issuing banks (the “Term Loan”), which consists of a $500 million Tranche A Term Loan and a $500 million Tranche B Term Loan. In January 2025, the Company borrowed $500 million under the Tranche A Term Loan to partially fund the FME Interests acquisition and $500 million under the Tranche B Term Loan to partially fund the Avant assets acquisition. During the first quarter of 2025, the Company repaid $250 million of the Tranche A Term Loan.
During the three months ended March 31, 2025, the weighted-average effective interest rate on the Company’s Term Loan was approximately 6 percent. As of March 31, 2025, the effective interest rate on the Company’s Term Loan was approximately 6 percent.
11

5. Derivative Instruments
As of March 31, 2025, the Company had the following outstanding financial commodity derivatives:
2025 2026
Oil Second Quarter Third Quarter Fourth Quarter First Quarter Second Quarter Third Quarter Fourth Quarter
WTI oil collars
     Volume (MBbl) 5,096 4,232 4,232 900 910 920 920
     Weighted average floor ($/Bbl) $ 61.79  $ 61.63  $ 61.63  $ 62.50  $ 62.50  $ 62.50  $ 62.50 
     Weighted average ceiling ($/Bbl) $ 79.36  $ 78.64  $ 78.64  $ 69.40  $ 69.40  $ 69.40  $ 69.40 
WTI-NYMEX oil swaps
Volume (MBbl) 1,729 1,748 1,748 900 910 920 920
Weighted average price ($/Bbl) $ 69.18  $ 69.18  $ 69.18  $ 66.14  $ 66.14  $ 66.14  $ 66.14 
WTI Midland oil basis swaps
     Volume (MBbl) 6,370 5,520 5,520 1,800 1,820 1,840 1,840
     Weighted average differential ($/Bbl) $ 1.07  $ 1.02  $ 1.02  $ 0.95  $ 0.95  $ 0.95  $ 0.95 
  2025 2026
Natural Gas Second Quarter Third Quarter Fourth Quarter
First Quarter
Second Quarter Third Quarter Fourth Quarter
NYMEX gas collars
Volume (MMBtu) 72,800,000 73,600,000 73,600,000 67,500,000 40,950,000 41,400,000 41,400,000
Weighted average floor ($/MMBtu) $ 3.01  $ 3.01  $ 3.01  $ 2.97  $ 3.11  $ 3.11  $ 3.11 
Weighted average ceiling ($/MMBtu) $ 4.82  $ 4.82  $ 5.75  $ 6.62  $ 5.93  $ 5.93  $ 5.93 
Transco Leidy gas basis swaps
Volume (MMBtu) 18,200,000 18,400,000 18,400,000
Weighted average differential ($/MMBtu) $ (0.70) $ (0.70) $ (0.70)
Transco Zone 6 Non-NY gas basis swaps
Volume (MMBtu) 18,200,000 18,400,000 18,400,000
Weighted average differential ($/MMBtu) $ (0.49) $ (0.49) $ (0.49)
12

In April 2025, the Company entered into the following financial commodity derivatives:
2025 2026
Natural Gas Second Quarter Third Quarter Fourth Quarter
First Quarter
Second Quarter Third Quarter Fourth Quarter
NYMEX gas collars
     Volume (MMBtu) 9,150,000 13,800,000 13,800,000 13,500,000 13,650,000 13,800,000 13,800,000
     Weighted average floor ($/MMBtu) $ 3.50  $ 3.50  $ 3.50  $ 3.50  $ 3.50  $ 3.50  $ 3.50 
     Weighted average ceiling ($/MMBtu) $ 5.21  $ 5.21  $ 5.21  $ 5.24  $ 5.24  $ 5.24  $ 5.24 
Waha gas basis swaps
Volume (MMBtu) 9,150,000 13,800,000 13,800,000 13,500,000 13,650,000 13,800,000 13,800,000
Weighted average differential ($/MMBtu) $ (2.05) $ (2.05) $ (2.05) $ (1.86) $ (1.86) $ (1.86) $ (1.86)
Effect of Derivative Instruments on the Condensed Consolidated Balance Sheet
Fair Values of Derivative Instruments
    Derivative Assets Derivative Liabilities
(In millions) Balance Sheet Location March 31,
2025
December 31,
2024
March 31,
2025
December 31,
2024
Commodity contracts Other current assets $ $ 12  $ —  $ — 
Commodity contracts Accrued liabilities —  —  96  17 
Commodity contracts Other assets —  —  — 
Commodity contracts Other liabilities —  —  10 
$ $ 12  $ 106  $ 21 
Offsetting of Derivative Assets and Liabilities in the Condensed Consolidated Balance Sheet
(In millions) March 31,
2025
December 31,
2024
Derivative assets    
Gross amounts of recognized assets $ 49  $ 26 
Gross amounts offset in the condensed consolidated balance sheet (42) (14)
Net amounts of assets presented in the condensed consolidated balance sheet 12 
Gross amounts of financial instruments not offset in the condensed consolidated balance sheet — 
Net amount $ $ 12 
Derivative liabilities    
Gross amounts of recognized liabilities $ 148  $ 35 
Gross amounts offset in the condensed consolidated balance sheet (42) (14)
Net amounts of liabilities presented in the condensed consolidated balance sheet 106  21 
Gross amounts of financial instruments not offset in the condensed consolidated balance sheet —  — 
Net amount $ 106  $ 21 
13

Effect of Derivative Instruments on the Condensed Consolidated Statement of Operations
  Three Months Ended 
March 31,
(In millions) 2025 2024
Cash (paid) received on settlement of derivative instruments    
Oil contracts $ (5) $ (1)
Gas contracts (17) 27 
Non-cash gain (loss) on derivative instruments    
Oil contracts (33)
Gas contracts (95)
  $ (112) $ — 
6. Fair Value Measurements
The Company follows the authoritative guidance for measuring fair value of assets and liabilities in its financial statements. For further information regarding the fair value hierarchy, refer to Note 1 of the Notes to the Consolidated Financial Statements in the Form 10-K.
Financial Assets and Liabilities
The following fair value hierarchy table presents information about the Company’s financial assets and liabilities measured at fair value on a recurring basis:
(In millions) Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Balance at  
March 31, 2025
Assets        
Deferred compensation plan $ 17  $ —  $ —  $ 17 
Derivative instruments —  44  49 
$ 17  $ $ 44  $ 66 
Liabilities      
Deferred compensation plan $ 17  $ —  $ —  $ 17 
Derivative instruments —  146  148 
$ 17  $ $ 146  $ 165 
(In millions) Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Balance at  
December 31, 2024
Assets        
Deferred compensation plan $ 17  $ —  $ —  $ 17 
Derivative instruments —  —  26  26 
$ 17  $ —  $ 26  $ 43 
Liabilities      
Deferred compensation plan $ 17  $ —  $ —  $ 17 
Derivative instruments —  —  35  35 
$ 17  $ —  $ 35  $ 52 
The Company’s investments associated with its deferred compensation plans consist of mutual funds that are publicly traded and for which market prices are readily available.
The derivative instruments were measured based on quotes from the Company’s counterparties. Such quotes have been derived using an income approach that considers various inputs, including current market and contractual prices for the underlying instruments, quoted forward commodity prices, basis differentials, volatility factors and interest rates for a similar length of time as the derivative contract term as applicable. Estimates are derived from or verified using relevant NYMEX futures contracts and are compared to multiple quotes obtained from counterparties or third-party valuation services, or a combination of the foregoing.
14

The determination of the fair values presented above also incorporates a credit adjustment for non-performance risk. The Company measured the non-performance risk of its counterparties by reviewing credit default swap spreads for the various financial institutions with which it has derivative contracts while non-performance risk of the Company is evaluated using credit default swap spreads for various similarly rated companies in the same sector as the Company. The Company has not incurred any losses related to non-performance risk of its counterparties and does not anticipate any material impact on its financial results due to non-performance by third parties.
The most significant unobservable inputs relative to the Company’s Level 3 derivative contracts are basis differentials, discount rates and volatility factors. An increase (decrease) in these unobservable inputs would result in an increase (decrease) in fair value, respectively. The Company does not have access to the specific assumptions used in its counterparties’ valuation models or the models provided by third-party valuation service providers. Consequently, additional disclosures regarding significant Level 3 unobservable inputs were not provided.
The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy:
Three Months Ended 
March 31,
(In millions) 2025 2024
Balance at beginning of period $ (9) $ 92 
Total loss included in earnings (112) — 
Settlement (gain) loss 19  (26)
Balance at end of period $ (102) $ 66 
Change in unrealized gains (losses) relating to assets and liabilities still held at the end of the period $ (93) $ (1)
Non-Financial Assets and Liabilities
The Company discloses or recognizes its non-financial assets and liabilities, such as impairments of oil and gas properties or acquisitions, at fair value on a nonrecurring basis. In January 2025, the Company completed the FME and Avant acquisitions and recorded the assets acquired and liabilities assumed at fair value. The most significant fair value determinations for non-financial assets and liabilities are related to oil and gas properties and gathering and pipeline systems acquired. Refer to Note 2 of the Notes to the Condensed Consolidated Financial Statements in this report for additional information. As none of the Company’s other non-financial assets and liabilities were measured at fair value as of March 31, 2025, additional disclosures were not required.
The estimated fair value of the Company’s asset retirement obligations at inception is determined by utilizing the income approach by applying a credit-adjusted risk-free rate, which takes into account the Company’s credit risk, the time value of money, and the current economic state to the undiscounted expected abandonment cash flows. Given the unobservable nature of the inputs, the measurement of the asset retirement obligations was classified as Level 3 in the fair value hierarchy.
Fair Value of Other Financial Instruments
The estimated fair value of other financial instruments is the amount at which the instruments could be exchanged currently between willing parties. The carrying amounts reported in the Condensed Consolidated Balance Sheet for cash and cash equivalents and restricted cash approximate fair value, due to the short-term maturities of these instruments. Cash and cash equivalents and restricted cash are classified as Level 1 in the fair value hierarchy and the remaining financial instruments are classified as Level 2.
The fair value of the Company’s senior notes is based on quoted market prices, which is classified as Level 1 in the fair value hierarchy. The fair value of the Company’s private placement senior notes is based on third-party quotes which are derived from credit spreads for the difference between the issue rate and the period end market rate and other unobservable inputs. The Company’s private placement senior notes are valued using a market approach and are classified as Level 3 in the fair value hierarchy. The fair value of the Company’s Term Loan approximates the carrying value as the interest rates are variable and reflective of market rates. The Company’s Term Loan is classified as Level 1 in the fair value hierarchy.
15

The carrying amount and estimated fair value of debt are as follows:
  March 31, 2025 December 31, 2024
(In millions) Carrying
Amount
Estimated Fair
Value
Carrying
Amount
Estimated Fair
Value
Long-term debt $ 4,280  $ 4,159  $ 3,535  $ 3,395 
7. Asset Retirement Obligations
Activity related to the Company’s asset retirement obligations is as follows:
(In millions) Three Months Ended 
March 31, 2025
Balance at beginning of period $ 302 
Liabilities incurred
Liabilities assumed in acquisitions 19 
Accretion expense
Balance at end of period 327 
Less: current asset retirement obligations (13)
Noncurrent asset retirement obligations $ 314 
8. Commitments and Contingencies
Contractual Obligations
The Company has various contractual obligations in the normal course of its operations. There have been no material changes to the Company’s contractual obligations described under “Gathering, Processing and Transportation Agreements” and “Lease Commitments” as disclosed in Note 8 of the Notes to Consolidated Financial Statements in the Form 10-K.
Legal Matters
Securities Litigation
In October 2020, a stockholder derivative action styled Ezell v. Dinges, et. al. (U.S. District Court, Middle District of Pennsylvania) was filed against Messrs. Dinges and Schroeder and the Board of Directors of the Company serving at that time. Several additional derivative complaints were also filed and have been consolidated with the Ezell lawsuit, which was later transferred to the U.S. District Court for the Southern District of Texas. The most recent consolidated amended derivative complaint asserted claims for alleged securities violations under Section 10(b) and Section 21D of the Securities Exchange Act of 1934, as amended, as well as claims based on alleged breaches of fiduciary duty and statutory contribution theories. In January 2024, the court issued an order and final judgment granting the Company’s and defendants’ motion to dismiss and dismissing the consolidated derivative case in its entirety with prejudice. The derivative plaintiffs filed a notice of appeal regarding the final judgment in February 2024, with oral arguments heard by the Fifth Court of Appeals on February 3, 2025. The Company intends to vigorously defend any further proceedings in the derivative lawsuit.
In March 2024, one of the plaintiffs in the above consolidated derivative action served a demand letter on the Company’s current Board of Directors. The letter demanded that the Board of Directors pursue legal claims against various current and former officers and directors of the Company based on similar factual allegations as contained in the corresponding securities class action (that was settled in late 2024) and consolidated stockholder derivative action described above. In June 2024, the individual who made the demand filed a stockholder derivative lawsuit styled Fischer v. Dinges et. al. (U.S. District Court, Southern District of Texas). The Board of Directors formed a committee to advise it in addressing each of the demands and the lawsuit. In April 2025, the committee advised counsel for the stockholders, who served the demand letters, that it had concluded its investigation, that it had determined that pursuing the claims asserted in the demands would not serve the Company’s interests, and that the committee was therefore rejecting the demands. The Company intends to move for dismissal of the Fischer action based on the committee’s determination.
Other Legal Matters
The Company is a defendant in various other legal proceedings arising in the normal course of business. While the outcome and impact of these legal proceedings on the Company cannot be predicted with certainty, management believes that the resolution of these proceedings will not have a material effect on the Company’s financial position, results of operations or cash flows.
16

Contingency Reserves
When deemed necessary, the Company establishes reserves for certain legal proceedings. All known liabilities for legal matters are accrued when management determines they are probable and the potential loss is estimable. The establishment of a reserve is based on an estimation process that includes the advice of legal counsel and subjective judgment of management. While management believes these reserves to be adequate, it is reasonably possible that the Company could incur additional losses with respect to those matters for which reserves have been established. The Company believes that any such amount above the amounts accrued would not be material to the Condensed Consolidated Financial Statements. Future changes in facts and circumstances not currently known or foreseeable could result in the actual liability exceeding the estimated ranges of loss and amounts accrued.
9. Revenue Recognition
Disaggregation of Revenue
The following table presents revenues from contracts with customers disaggregated by product:
Three Months Ended 
March 31,
(In millions) 2025 2024
Oil $ 886  $ 701 
Natural gas 898  538 
NGL 206  173 
Other 26  21 
$ 2,016  $ 1,433 
All of the Company’s revenues from contracts with customers represent products transferred at a point in time as control is transferred to the customer and generated in the U.S.
Transaction Price Allocated to Remaining Performance Obligations
As of March 31, 2025, the Company had $5.9 billion of unsatisfied performance obligations related to natural gas sales that have a fixed pricing component and a contract term greater than one year. The Company expects to recognize these obligations over the next 14 years.
Contract Balances
Receivables from contracts with customers are recorded when the right to consideration becomes unconditional, generally when control of the product has been transferred to the customer. Receivables from contracts with customers were $940 million and $820 million as of March 31, 2025 and December 31, 2024, respectively, and are reported in accounts receivable, net in the Condensed Consolidated Balance Sheet. As of March 31, 2025, the Company had no assets or liabilities related to its revenue contracts, including no upfront payments or rights to deficiency payments.
10. Capital Stock
Issuance of Common Stock
Upon the closing of the acquisition of the FME Interests in January 2025, the Company issued 28,190,682 shares of its common stock to the sellers of the FME Interests. The shares were valued at $785 million based on the closing price of the stock on the date of issuance. The shares are unregistered and subject to a registration rights agreement that requires the Company to file a registration statement with the SEC no later than 120 days after closing of the transaction.
Dividends
Common Stock
In February 2025, the Company’s Board of Directors approved an increase in its base quarterly dividend from $0.21 per share to $0.22 per share beginning in the first quarter of 2025.
17

The following table summarizes the dividends the Company has paid on its common stock during the three months ended March 31, 2025 and 2024:
Base Rate Per Share (1)
Total Dividends Paid
(In millions)
2025
First quarter $ 0.22  $ 170 
$ 0.22  $ 170 
2024
First quarter $ 0.21  $ 160 
$ 0.21  $ 160 

________________________________________________________
(1)    Increases to the Company’s base dividends were previously approved by the Company’s Board of Directors in the February meeting of the respective year presented.

Treasury Stock
During the three months ended March 31, 2025 and 2024, the Company repurchased and retired 1 million shares for $24 million and 6 million shares for $157 million, respectively. As of March 31, 2025, the Company had $1.1 billion remaining under its current share repurchase program.
11. Stock-Based Compensation
General
Stock-based compensation expense of awards issued under the Company’s incentive plans, and the income tax benefit of awards vested and exercised, are as follows:
Three Months Ended 
March 31,
(In millions) 2025 2024
Restricted stock units - employees and non-employee directors $ 11  $
Restricted stock awards — 
Performance share awards
   Total stock-based compensation expense $ 16  $ 13 
Income tax benefit $ 14  $ — 
Refer to Note 13 of the Notes to the Consolidated Financial Statements in the Form 10-K for further description of the various types of stock-based compensation awards and the applicable award terms.
Restricted Stock Units - Employees
During the three months ended March 31, 2025, the Company granted 631,361 restricted stock units to employees of the Company with a weighted average grant date value of $28.67 per unit. The fair value of restricted stock unit grants is based on the closing stock price on the grant date. Restricted stock units generally vest at the end of a three-year service period. The Company assumed a zero to five percent annual forfeiture rate for purposes of recognizing stock-based compensation expense for awards granted in 2025 based on the Company’s actual forfeiture history and expectations for this type of award.
During the three months ended March 31, 2025, 892,142 restricted stock units granted in 2022 vested. The weighted average grant date value was $23.33 per unit.
Performance Share Awards
Total Shareholder Return (“TSR”) Performance Share Awards. During the three months ended March 31, 2025, the Company granted 579,476 TSR Performance Share Awards, which are earned or not earned, based on the comparative performance of the Company’s common stock measured against a predetermined group of companies in the Company’s peer group and certain industry-related indices over a three-year performance period, which commenced on February 1, 2025 and ends on January 31, 2028.
18

These awards have both an equity and liability component, with the right to receive up to the first 100 percent of the award in shares of common stock and the right to receive up to an additional 100 percent of the value of the award in excess of the equity component in cash. These awards also include a feature that will reduce the potential cash component of the award if the actual performance is negative over the three-year period and the base calculation indicates an above-target payout. The equity portion of these awards is valued on the grant date and is not marked-to-market, while the liability portion of the awards is valued as of the end of each reporting period on a mark-to-market basis. The Company calculates the fair value of the equity and liability portions of the awards using a Monte Carlo simulation model.
The Company assumed a zero percent annual forfeiture rate for purposes of recognizing stock-based compensation expense for these awards based on the Company’s actual forfeiture history and expectations for this type of award.
The following assumptions were used to determine the grant date fair value of the equity component and the period-end fair value of the liability component of the TSR Performance Share Awards:
  Grant Date
February 19, 2025 March 31, 2025
Fair value per performance share award $ 21.49 
$9.81 - $12.22
Assumptions:    
Stock price volatility 33.8  %
24.4% - 31.0%
Risk-free rate of return 4.25  %
3.85% - 4.05%
During the three months ended March 31, 2025, the stock price volatility was calculated using historical closing stock price data for the Company for the period associated with the expected term through the grant date of each award. The risk-free rate of return percentages are based on the continuously compounded equivalent of the U.S. Treasury within the expected term as measured on the grant date.
In January 2025, the performance period ended for the TSR Performance Share Awards that were granted in 2022, and 1,103,157 shares with a grant date fair value of $20 million vested based on the Company’s ranking relative to a predetermined peer group. Cash payments associated with these awards of approximately $1 million were also made in February 2025. The calculation of the award payout was certified by the Compensation Committee of the Board of Directors on February 10, 2025.
12. Earnings per Share
Basic earnings per share (“EPS”) is computed by dividing net income available to common stockholders by the weighted-average number of shares of common stock outstanding for the period. Diluted EPS is similarly calculated, except that the shares of common stock outstanding for the period is increased using the treasury stock and as-if converted methods to reflect the potential dilution that could occur if outstanding stock awards were vested or exercised at the end of the applicable period. Anti-dilutive shares represent potentially dilutive securities that are excluded from the computation of diluted income or loss per share as their impact would be anti-dilutive.
The following is a calculation of basic and diluted net earnings per share under the two-class method:
Three Months Ended 
March 31,
(In millions, except per share amounts) 2025 2024
Income (Numerator)
Net income $ 516  $ 352 
Less: dividends attributable to participating securities —  — 
Net income available to common stockholders $ 516  $ 352 
Shares (Denominator)
Weighted average shares - Basic 756  750 
Dilution effect of stock awards at end of period
Weighted average shares - Diluted 761  755 
Earnings per share
Basic $ 0.68  $ 0.47 
Diluted $ 0.68  $ 0.47 
19

The following is a calculation of weighted-average shares excluded from diluted EPS due to the anti-dilutive effect:
Three Months Ended 
March 31,
(In millions) 2025 2024
Weighted-average stock awards excluded from diluted EPS due to the anti-dilutive effect calculated using the treasury stock method —  — 
13. Restructuring Costs
Restructuring costs are primarily related to workforce reductions and associated severance benefits that were triggered by the merger with Coterra Energy Operating Co (formerly known as Cimarex Energy Co.) that closed on October 1, 2021. The following table summarizes the Company’s restructuring liabilities:
Three Months Ended 
March 31,
(In millions) 2025 2024
Balance at beginning of period $ 13  $ 47 
Reductions related to severance payments (6) (11)
Balance at end of period $ $ 36 
14. Additional Balance Sheet Information
Certain balance sheet amounts are comprised of the following:
(In millions) March 31,
2025
December 31,
2024
Accounts receivable, net    
Trade accounts $ 940  $ 820 
Joint interest accounts 196  133 
Other accounts — 
  1,141  953 
Allowance for credit losses (2) (2)
$ 1,139  $ 951 
Inventories    
Tubular goods and well equipment $ 41  $ 33 
Commodity inventory 16  13 
  $ 57  $ 46 
Other current assets    
Prepaid balances $ 21  $ 14 
Derivative instruments 12 
Other accounts — 
  $ 25  $ 27 
Other assets    
Deferred compensation plan $ 17  $ 17 
Debt issuance costs 10  10 
Operating lease right-of-use assets 224  251 
Derivative instruments — 
Other accounts 170  136 
  $ 424  $ 414 
20

(In millions) March 31,
2025
December 31,
2024
Accounts payable
Trade accounts $ 144  $ 59 
Royalty and other owners 473  402 
Accrued gathering, processing and transportation 92  85 
Accrued capital costs 260  177 
Taxes other than income 71  37 
Accrued lease operating costs 75  48 
Other accounts 65  25 
$ 1,180  $ 833 
Accrued liabilities
Employee benefits $ 43  $ 76 
Taxes other than income 14  46 
Restructuring liabilities 13 
Derivative instruments 96  17 
Operating lease liabilities 115  115 
Financing lease liabilities
Other accounts 12 
  $ 296  $ 276 
Other liabilities
Deferred compensation plan $ 17  $ 17 
Postretirement benefits 10  16 
Derivative instruments 10 
Operating lease liabilities 118  145 
Other accounts 77  77 
  $ 232  $ 259 
15. Interest Expense
Interest expense is comprised of the following:
Three Months Ended 
March 31,
(In millions) 2025 2024
Interest Expense
Interest expense $ 55  $ 22 
Debt (premium) discount amortization, net (5) (5)
Debt issuance cost amortization
Other
$ 53  $ 19 
16. Supplemental Cash Flow Information
(In millions) March 31,
2025
December 31,
2024
Non-cash activity
Issuance of common stock for FME Interests $ 785  $ — 
21

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following review of operations of Coterra Energy Inc. (“Coterra,” the “Company,” “our,” “we” and “us”) for the three month periods ended March 31, 2025 and 2024 should be read in conjunction with our Condensed Consolidated Financial Statements and the Notes included in this Quarterly Report on Form 10-Q (this “Form 10-Q”) and with the Consolidated Financial Statements, Notes and Management’s Discussion and Analysis included in our Annual Report on Form 10-K for the year ended December 31, 2024 filed on February 25, 2025 (our “Form 10-K”).
For the abbreviations and definitions of certain terms commonly used in the oil and gas industry, please see the “Glossary of Certain Oil and Gas Terms” included within our Form 10-K.
OVERVIEW
Financial and Operating Overview
Financial and operating results for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 reflect the following:
•Net income increased $164 million from $352 million, or $0.47 per share, in 2024 to $516 million, or $0.68 per share, in 2025.
•Net cash provided by operating activities increased $288 million, from $856 million in 2024 to $1.1 billion in 2025.
•Equivalent production increased 4.8 MMBoe from 62.4 MMBoe, or 686.1 MBoe per day, in 2024 to 67.2 MMBoe, or 746.8 MBoe per day, in 2025.
◦Oil production increased 3.4 MMBbl from 9.3 MMBbl, or 102.5 MBbl per day, in 2024 to 12.7 MMBbl, or 141.2 MBbl per day, in 2025.
◦Natural gas production increased 4.5 Bcf from 269.4 Bcf, or 2,960.1 MMcf per day, in 2024 to 273.9 Bcf, or 3,043.8 MMcf per day, in 2025.
◦NGL volumes increased 0.6 MMBbl from 8.2 MMBbl, or 90.2 MBbl per day, in 2024 to 8.8 MMBbl, or 98.3 MBbl per day, in 2025.
•Average realized prices (including impact of derivatives):
◦Oil was $69.30 per Bbl in 2025, eight percent lower than the $75.00 per Bbl realized in 2024.
◦Natural gas was $3.21 per Mcf in 2025, 53 percent higher than the $2.10 per Mcf realized in 2024.
◦NGL price was $23.23 per Bbl in 2025, ten percent higher than the $21.09 per Bbl realized in 2024.
•Total capital expenditures for drilling, completion and other fixed assets were $552 million in 2025 compared to $450 million in the corresponding period of the prior year.
Other financial highlights for the three months ended March 31, 2025 include the following:
•Closed two acquisitions in January 2025 in the Delaware Basin in New Mexico for total consideration of $3.2 billion in cash and the issuance of 28,190,682 shares of our common stock valued at $785 million based on the closing price of our common stock on the closing date.
•Increased our quarterly base dividend from $0.21 per share to $0.22 per share in February 2025.
•Repurchased 1 million shares for $24 million.
Market Conditions and Commodity Prices
Our financial results depend on many factors, particularly commodity prices and our ability to find and develop oil and gas reserves and market our production on economically attractive terms. Commodity prices are affected by many factors outside of our control, including changes in market supply and demand, which can be impacted by pipeline capacity constraints, inventory storage levels, basis differentials, weather conditions, and geopolitical, economic and other factors.
22

While oil prices were relatively steady in 2024, prices have begun to decline in 2025, with the largest decline occurring in April 2025 in both spot and forward pricing. Global oil demand has been projected by some, including the International Energy Agency, to be adversely impacted by escalating trade tensions as a result of U.S. economic policy, including tariffs and retaliatory tariffs. However, these forecasts are subject to volatile market conditions, including as a result of changing U.S. and international trade policy. OPEC+ also recently announced both production cuts and increased production quotas. The impacts of these changes remain to be seen.
Natural gas prices increased in early 2025 but have subsequently begun to trend down, due in part to warmer temperatures and record high domestic production. Additionally, shifting U.S. and international trade policy and uncertainty related thereto, including potential retaliatory tariffs on U.S. exports of LNG, have created further uncertainty in natural gas pricing looking forward. Meanwhile, basis differentials have persisted in the U.S., with prices at the Waha Hub in the Permian Basin particularly depressed due to oversupply and turning negative in March 2025 before increasing again in April 2025. Despite these headwinds, we expect natural gas prices overall to be stronger in 2025 compared to 2024.
In recent months, the potential for increasing tariffs has emerged as a contributing factor to increased volatility in commodity markets and uncertainty in the general economic outlook. Higher tariffs could result in increased costs of materials used in our operations, less ready access to capital markets or less favorable general economic conditions. The uncertainty surrounding tariff policies has led to fluctuations in commodity prices which could impact our ability to forecast future results. We are continuing to monitor developments related to tariff policies.
Although the current outlook on oil and natural gas prices is generally favorable and our operations have not been significantly impacted in the short-term, in the event further disruptions occur or the current market volatility and U.S. and international economic policy uncertainty continues for an extended period of time, our operations could be adversely impacted, commodity prices could decline and our costs may increase. We expect commodity price volatility to continue, including as a result of U.S. and international economic policy (such as tariffs or retaliatory tariffs), actions of OPEC+ (including the ability of OPEC+ to successfully coordinate production quotas) and potentially swift near- and medium-term fluctuations in supply and demand, including potential changes to drilling and capital programs in the short term by U.S. producers. While we are unable to predict future commodity prices, at current oil, natural gas and NGL price levels, we do not believe that an impairment of our oil and gas properties is reasonably likely to occur in the near future. However, in the event that commodity prices significantly decline or costs significantly increase from current levels, our management would evaluate the recoverability of the carrying value of our oil and gas properties.
In addition, the issue of, and increasing political and social attention on, climate change has resulted in both existing and pending national, regional and local legislation and regulatory measures, such as mandates for renewable energy and emissions reductions. Changes in these laws or regulations may result in delays or restrictions in permitting and the development of projects, may result in increased costs and may impair our ability to move forward with our construction, completions, drilling, water management, waste handling, storage, transport and remediation activities, or may result in renewable energy alternatives that become more competitive with traditional oil and natural gas-derived products (including government subsidies and incentives for electric vehicles), any of which could have an adverse effect on our financial results.
For information about the impact of realized commodity prices on our revenues, refer to “Results of Operations” below.
Outlook
Our 2025 full year capital program is expected to be in the range of approximately $2.0 billion to $2.3 billion. We expect to fund these capital expenditures with our operating cash flow. We expect to turn-in-line 175 to 205 total net wells in 2025 across our three operating regions. We expect to invest approximately 67 percent of our capital expenditures in the Permian Basin, 14 percent in the Marcellus Shale, 11 percent in the Anadarko Basin and the remaining eight percent for gathering systems infrastructure, saltwater disposal and other capital expenditures.
In 2024, we drilled 313 gross wells (159.4 net) and turned-in-line 294 gross wells (153.0 net). For the three months ended March 31, 2025, our capital program focused on the Permian Basin, Marcellus Shale and Anadarko Basin, where we drilled 50.7 net wells and turned in line 37.3 net wells. Our capital program for the remainder of 2025 will focus on execution of our 2025 plan presented in our annual guidance. In the normal course of our business, we will continue to assess the oil and natural gas price macro environments and may adjust our capital allocation accordingly.
23

FINANCIAL CONDITION
Liquidity and Capital Resources
We strive to maintain an adequate liquidity level to address commodity price volatility and risk. Our liquidity requirements consist primarily of our planned capital expenditures (including acquisitions), payment of contractual obligations (including debt maturities and interest payments), working capital requirements, dividend payments and share repurchases. Although we have no obligation to do so, we may also from time-to-time refinance or retire our outstanding debt through privately negotiated transactions, open market repurchases, redemptions, exchanges, tender offers or otherwise.
Our primary sources of liquidity are cash on hand, net cash provided by operating activities and available borrowing capacity under our revolving credit agreement. Our liquidity requirements are generally funded with cash flows provided by operating activities, together with cash on hand. However, from time-to-time, our investments may be funded by bank borrowings (including draws on our revolving credit agreement), sales of assets, and private or public financing based on our monitoring of capital markets and our balance sheet. While there are no “rating triggers” in any of our debt agreements that would accelerate the scheduled maturities should our debt rating falls below a certain level, a change in our debt rating could adversely impact our interest rate on any borrowings under our revolving credit agreement and our ability to economically access debt markets and could trigger the requirement to post credit support under various agreements, which could reduce the borrowing capacity under our revolving credit agreement. As of the date hereof, our debt is currently rated as investment grade by the three leading ratings agencies. For more on the impact of credit ratings on our interest rates and fees for unused commitments under our revolving credit agreement, see Note 4 of the Notes to the Consolidated Financial Statements in our Form 10-K. We believe that, with operating cash flow, cash on hand and availability under our revolving credit agreement, we have the ability to finance our spending plans over the next 12 months and, based on current expectations, for the longer term.
Our working capital is substantially influenced by the variables discussed above and fluctuates based on the timing and amount of borrowings and repayments under our revolving credit agreement, borrowings and repayments of debt, the timing of cash collections and payments on our trade accounts receivable and payable, respectively, payment of dividends, repurchases of our securities and changes in the fair value of our commodity derivative activity. From time-to-time, our working capital will reflect a deficit, while at other times it will reflect a surplus. This fluctuation is not unusual. As of March 31, 2025, we had a working capital deficit of $162 million, primarily due to a lower cash position compared to prior periods as a result of funding the purchase price of the FME and Avant acquisitions that closed in January 2025. As of December 31, 2024, we had a working capital surplus of $2.2 billion. We believe we have adequate liquidity and availability under our revolving credit agreement as outlined above to meet our working capital requirements over the next 12 months.
As of March 31, 2025, we had no borrowings outstanding under our revolving credit agreement, our unused commitments were $2.0 billion, and we had unrestricted cash on hand of $186 million.
Our revolving credit agreement and term loan include a covenant potentially limiting our borrowing capacity as determined by our leverage ratio. As of March 31, 2025, we were in compliance with all financial covenants applicable to our revolving credit agreement, term loan and private placement senior notes. Refer to Note 4 of the Notes to the Condensed Consolidated Financial Statements in this report and Note 4 of the Notes to the Consolidated Financial Statements in our Form 10-K for further details.
Cash Flows
Our cash flows from operating activities, investing activities and financing activities were as follows:
Three Months Ended 
March 31,
Variance
(In millions) 2025 2024
Amount
Percent
Cash flows provided by operating activities $ 1,144  $ 856  $ 288  34  %
Cash flows used in investing activities (3,728) (708) (3,020) 427  %
Cash flows provided by financing activities 528  185  343  185  %
Net (decrease) increase in cash, cash equivalents and restricted cash $ (2,056) $ 333  $ (2,389) (717) %
Operating Activities. Operating cash flow fluctuations are substantially driven by changes in commodity prices, production volumes and operating expenses. As discussed above, commodity prices have historically been volatile. Fluctuations in cash flow may result in an increase or decrease in our planned capital expenditures.
Net cash provided by operating activities for the three months ended March 31, 2025 increased by $288 million compared to the same period in 2024. This increase was primarily due to higher oil, natural gas and NGL revenues driven by higher production from our FME and Avant acquisitions that closed in January 2025, partially offset by an increase in operating costs, a decrease in cash received on derivative settlements and negative impacts from working capital changes during the first three months of 2025.
24

Refer to “Results of Operations” below for additional information relative to commodity prices, production and operating expense fluctuations. We are unable to predict future commodity prices and, as a result, cannot provide any assurance about future levels of net cash provided by operating activities.
Investing Activities. Cash flows used in investing activities increased by $3.0 billion for the three months ended March 31, 2025 compared to the three months ended March 31, 2024. This increase was primarily due to $3.2 billion of cash consideration paid for business combinations and $51 million higher cash paid for capital expenditures, partially offset by a decrease of $250 million of short-term investments in 2025 compared to 2024.
Financing Activities. Cash flows provided by financing activities increased by $343 million for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 primarily due to $501 million higher proceeds from the funding of our term loan in 2025 and $126 million lower common stock repurchases. These increases were partially offset by $250 million higher repayments of debt due to repayments of our term loan and $20 million of higher dividend payments.
Capitalization
Information about our capitalization is as follows:
(Dollars in millions) March 31,
2025
December 31,
2024
Long-term debt (1)
$ 4,280  $ 3,535 
Stockholders’ equity
14,224  13,122 
Total capitalization $ 18,504  $ 16,657 
Debt to total capitalization 23  % 21  %
Cash and cash equivalents $ 186  $ 2,038 
________________________________________________________
(1) There were no borrowings outstanding under our revolving credit agreement as of March 31, 2025 and December 31, 2024.
Share repurchases. During the three months ended March 31, 2025, we repurchased and retired 1 million shares of our common stock for $24 million. We repurchased and retired 6 million shares of our common stock for $157 million during the three months ended March 31, 2024.
Dividends. In February 2025, our Board of Directors approved an increase in the base quarterly dividend from $0.21 per share to $0.22 per share.
The following table summarizes our dividends on our common stock for the three months ended March 31, 2025 and 2024:
Base Rate Per Share Total Dividends
(In millions)
2025
First quarter $ 0.22  $ 170 
2024
First quarter $ 0.21  $ 160 
Capital and Exploration Expenditures
On an annual basis, we generally fund most of our capital expenditures, excluding any significant property acquisitions, with cash flow provided by operating activities, and, if required, borrowings under our revolving credit agreement and the issuance of our common stock. We budget these expenditures based on our projected cash flows for the year.
25

The following table presents major components of our capital and exploration expenditures:
Three Months Ended 
March 31,
(In millions) 2025 2024
Acquisitions
Proved oil and gas properties $ 2,510  $ — 
Unproved oil and gas properties 1,253  — 
Gathering and pipeline systems 333  — 
$ 4,096  $ — 
Capital expenditures:    
Drilling and facilities $ 512  $ 420 
Pipeline and gathering 29  27 
Other 11 
Capital expenditures for drilling, completion and other fixed asset additions 552  450 
Capital expenditures for leasehold and property acquisitions 37 
Exploration expenditures (1)
10 
$ 599  $ 456 
________________________________________________________
(1)There were no exploratory dry hole costs for the three months ended March 31, 2025 and 2024.
For the three months ended March 31, 2025, our capital program focused on the Permian Basin, Marcellus Shale and Anadarko Basin, where we drilled 50.7 net wells and turned-in-line 37.3 net wells. We continue to expect that our full-year 2025 capital program will be approximately $2.0 billion to $2.3 billion. Refer to “Outlook” above for additional information regarding the current year drilling program. We will continue to assess the commodity price environment and may adjust our capital expenditures accordingly. 
Contractual Obligations
We have various contractual obligations in the normal course of our operations. There have been no material changes to our contractual obligations described under “Gathering, Processing and Transportation Agreements” and “Lease Commitments” as disclosed in Note 8 of the Notes to the Consolidated Financial Statements and the obligations described under “Contractual Obligations” in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Form 10-K.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based on our Condensed Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Refer to our Form 10-K for further discussion of our critical accounting policies.
Purchase Accounting
From time-to-time, we may acquire assets and assume liabilities in transactions accounted for as business combinations, such as the FME and Avant acquisitions. In connection with the FME and Avant acquisitions, we allocated the purchase price consideration to the assets acquired and liabilities assumed based on estimated fair values as of the closing dates of the respective acquisition.
We made a number of assumptions in estimating the fair value of assets acquired and liabilities assumed in the FME and Avant acquisitions. The most significant assumptions related to the fair value estimates of proved and unproved oil and gas properties, which were recorded at a total fair value of $3.8 billion. Since sufficient market data was not available regarding the fair values of the acquired proved and unproved oil and gas properties, we prepared our estimates using discounted cash flows and engaged third-party valuation experts. Significant judgments and assumptions are inherent in these estimates and include, among other things, estimates of reserve quantities and production volumes, future commodity prices and price differentials, expected development costs, lease operating costs, reserve risk adjustment factors and an estimate of an applicable market participant discount rate that reflects the risk of the underlying cash flow estimates.
26

Estimated fair values assigned to assets acquired can have a significant impact on future results of operations, as presented in our financial statements. Fair values are based on estimates of future commodity prices and price differentials, reserve quantities and production volumes, development costs and lease operating costs. In the event that future commodity prices or reserve quantities or production volumes are significantly lower than those used in the determination of fair value as of the closing dates of the acquisitions, the likelihood increases that certain costs may be determined to be unrecoverable.
In addition to the fair value of proved and unproved oil and gas properties, other significant fair value assessments for the assets acquired and liabilities assumed in the FME and Avant acquisitions relate to gathering and pipeline systems. We prepared estimates and engaged third-party valuation experts to assist in the valuation of certain other assets, which required significant judgments and assumptions inherent in the estimates and included projected cash flows and comparable companies’ cash flow multiples.
RESULTS OF OPERATIONS
First Three Months of 2025 and 2024 Compared
Operating Revenues
  Three Months Ended 
March 31,
Variance
(In millions) 2025 2024 Amount Percent
Oil $ 886  $ 701  $ 185  26  %
Natural gas 898  538  360  67  %
NGL 206  173  33  19  %
Loss on derivative instruments (112) —  (112) 100  %
Other 26  21  24  %
  $ 1,904  $ 1,433  $ 471  33  %
Production Revenues
Our production revenues are derived from sales of our oil, natural gas and NGL production. Increases or decreases in our revenues, profitability and future production growth are highly dependent on the commodity prices we receive, which, as discussed above, fluctuate due to a variety of factors (including supply and demand, the availability of transportation, seasonality and geopolitical, economic and other factors).
27

Production and Sales Price
The following table presents our total and average daily production volumes for oil, natural gas and NGLs, and our average oil, natural gas and NGL sales prices for the periods indicated.
  Three Months Ended 
March 31,
Variance
  2025 2024 Amount Percent
Production Volumes
Oil (MMBbl) 12.7 9.3 3.4  37  %
Natural gas (Bcf) 273.9 269.4 4.5  %
NGL (MMBbl) 8.8 8.2 0.6  %
Equivalents (MBoe)
67.2 62.4 4.8  %
Average Daily Production Volumes
Oil (MBbl) 141.2 102.5  38.7  38  %
Natural gas (MMcf) 3,043.8  2,960.1  83.7  %
NGL (MBbl) 98.3 90.2 8.1  %
Equivalents (MBoe)
746.8 686.1 60.7  %
Average Sales Price
Excluding Derivative Settlements
Oil ($/Bbl) $ 69.73  $ 75.16  $ (5.43) (7) %
Natural gas ($/Mcf) $ 3.28  $ 2.00  $ 1.28  64  %
NGL ($/Bbl) $ 23.23  $ 21.09  $ 2.14  10  %
Including Derivative Settlements
Oil ($/Bbl) $ 69.30  $ 75.00  $ (5.70) (8) %
Natural gas ($/Mcf) $ 3.21  $ 2.10  $ 1.11  53  %
NGL ($/Bbl) $ 23.23  $ 21.09  $ 2.14  10  %

Oil Revenues
  Three Months Ended 
March 31,
Variance Increase
(Decrease)
(In millions)
  2025 2024 Amount Percent
Volume (MMBbl)
12.7 9.3 3.4  37  % $ 254 
Price ($/Bbl)
$ 69.73  $ 75.16  $ (5.43) (7) % (69)
$ 185 
Oil revenues increased $185 million primarily due to higher production in the Permian and Anadarko Basins, partially offset by lower oil prices. Production increased due to the FME and Avant acquisitions in the Permian Basin that closed in January 2025 as well as higher production from legacy properties.
Natural Gas Revenues
  Three Months Ended 
March 31,
Variance Increase
(Decrease)
(In millions)
  2025 2024 Amount Percent
Volume (Bcf)
273.9 269.4 4.5  % $
Price ($/Mcf)
$ 3.28  $ 2.00  $ 1.28  64  % 351 
$ 360 
Natural gas revenues increased $360 million primarily due to significantly higher natural gas prices and higher production in the Permian and Anadarko Basins, partially offset by lower production in the Marcellus Shale. Production increased due to the FME and Avant acquisitions in the Permian Basin that closed in January 2025 as well as higher production from legacy properties in the Permian and Anadarko Basins.
28

The decrease in production in the Marcellus Shale was due to a decrease in drilling and completion activity in 2024 which resulted in a decline in production.
NGL Revenues
  Three Months Ended 
March 31,
Variance Increase
(Decrease)
(In millions)
  2025 2024 Amount Percent
Volume (MMBbl)
8.8 8.2 0.6  % $ 14 
Price ($/Bbl)
$ 23.23  $ 21.09  $ 2.14  10  % 19 
        $ 33 
NGL revenues increased $33 million primarily due to higher NGL prices and higher volumes in the Permian and Anadarko Basins.
Loss on Derivative Instruments
Net gains and losses on our derivative instruments are a function of fluctuations in the underlying commodity index prices as compared to the contracted prices and the monthly cash settlements (if any) of the derivative instruments. We have elected not to designate our derivatives as hedging instruments for accounting purposes and, therefore, we do not apply hedge accounting treatment to our derivative instruments. Consequently, changes in the fair value of our derivative instruments and cash settlements are included as a component of operating revenues as either a net gain or loss on derivative instruments. Cash settlements of our contracts are included in cash flows from operating activities in our statement of cash flows.
The following table presents the components of “Loss on derivative instruments” for the periods indicated:
  Three Months Ended 
March 31,
(In millions) 2025 2024
Cash (paid) received on settlement of derivative instruments
Oil contracts $ (5) $ (1)
Gas contracts (17) 27 
Non-cash gain (loss) on derivative instruments
Oil contracts (33)
Gas contracts (95)
$ (112) $ — 
Operating Costs and Expenses
Costs associated with producing oil and natural gas are substantial. Among other factors, some of these costs vary with commodity prices, some trend with volume and commodity mix, some are a function of the number of wells we own and operate, some depend on the prices charged by service companies, and some fluctuate based on a combination of the foregoing. Our costs for services, labor and supplies stabilized in 2024 despite on-going demand and the latent effects of inflation and supply chain disruptions. In January 2025 with the completion of the FME and Avant acquisitions, we expanded our operations in the Permian Basin.
29

The following table reflects our operating costs and expenses for the periods indicated and a discussion of the operating costs and expenses follows:
 
Three Months Ended
March 31,
Variance Per Boe
(In millions, except per Boe)
2025 2024 Amount Percent 2025 2024
Operating Expenses        
Direct operations $ 216  $ 156  $ 60  38  % $ 3.21  $ 2.50 
Gathering, processing and transportation 282  250  32  13  % 4.20  4.00 
Taxes other than income 96  74  22  30  % 1.43  1.19 
Exploration 10  100  % 0.15  0.07 
Depreciation, depletion and amortization 506  432  74  17  % 7.53  6.92 
General and administrative 92  75  17  23  % 1.37  1.21 
$ 1,202  $ 992  $ 210  21  % $ 17.89  $ 15.89 
Direct Operations
Direct operations generally consist of costs for labor, equipment, maintenance, saltwater disposal, compression, power, treating and miscellaneous other costs (collectively, “lease operating expense”). Direct operations also include workover activity necessary to maintain production from existing wells.
Direct operations expense consisted of lease operating expense and workover expense as follows:
Three Months Ended 
March 31,
Per Boe
(In millions, except per Boe) 2025 2024 Variance 2025 2024
Direct Operations
Lease operating expense $ 189  $ 130  $ 59  $ 2.81  $ 2.08 
Workover expense 27  26  0.40  0.42 
$ 216  $ 156  $ 60  $ 3.21  $ 2.50 
Lease operating expense increased primarily due to higher production levels and higher costs in the Permian Basin driven in part by the acquisition of FME and Avant assets which have higher lifting costs than our legacy wells.
Gathering, Processing and Transportation
Gathering, processing and transportation costs principally consist of expenditures to prepare and transport production downstream from the wellhead, including gathering, fuel, and compression, along with processing costs, which are incurred to extract NGLs from the raw natural gas stream. Gathering costs also include costs associated with operating our gas gathering infrastructure, including operating and maintenance expenses. Costs vary by operating area and will fluctuate with increases or decreases in production volumes, contractual fees, and changes in fuel and compression costs.
Gathering, processing and transportation costs increased $32 million, primarily due to higher production and transportation rates in the Permian and Anadarko Basins. Higher Permian Basin production was driven in part by the FME and Avant acquisitions.
Taxes Other Than Income
Taxes other than income consist of production (or severance) taxes, drilling impact fees, ad valorem taxes and other taxes. State and local taxing authorities assess these taxes, with production taxes being based on the volume or value of production, drilling impact fees being based on drilling activities and prevailing natural gas prices and ad valorem taxes being based on the value of properties.
30

The following table presents taxes other than income for the periods indicated:
Three Months Ended 
March 31,
(In millions) 2025 2024 Variance
Taxes Other than Income
Production $ 79 $ 54 $ 25 
Drilling impact fees 5 5 — 
Ad valorem 12 17 (5)
Other (2)
$ 96 $ 74 $ 22 
Production taxes as percentage of revenue (Permian and Anadarko Basins) 6.3  % 5.7  %
Taxes other than income increased $22 million primarily due to an increase in our production taxes, which increased primarily due to higher production in the Permian and Anadarko Basins. Higher production in the Permian Basin was driven in part by the FME and Avant acquisitions.
Ad valorem taxes decreased $5 million primarily due to a reduction in property valuations beginning in second quarter of 2024.
Depreciation, Depletion and Amortization (“DD&A”)
DD&A expense consisted of the following for the periods indicated:
Three Months Ended 
March 31,
Per BOE
(In millions, except per Boe) 2025 2024 Variance 2025 2024
DD&A Expense
Depletion $ 467  $ 399  $ 68  $ 6.95  $ 6.39 
Depreciation 23  18  0.35  0.29 
Amortization of unproved properties 13  12  0.19  0.19 
Accretion of ARO —  0.04  0.05 
$ 506  $ 432  $ 74  $ 7.53  $ 6.92 
Depletion of our producing properties is computed on a field basis using the unit-of-production method under the successful efforts method of accounting. The economic life of each producing property depends upon the estimated proved reserves for that property, which in turn depends upon the assumed realized sales price for future production. Therefore, fluctuations in oil and natural gas prices will impact the level of proved developed and proved reserves used in the calculation. Higher prices generally have the effect of increasing reserves, which reduces depletion expense. Conversely, lower prices generally have the effect of decreasing reserves, which increases depletion expense. The cost of replacing production also impacts our depletion expense. In addition, changes in estimates of reserve quantities, estimates of operating and future development costs, reclassifications of properties from unproved to proved and impairments of oil and gas properties will also impact depletion expense. Our depletion expense increased $68 million primarily due to a higher depletion rate and an increase in production. Our depletion rate increased primarily due to the increase in value of our oil and gas properties related to assets acquired from FME and Avant, which were recorded at fair value. The depletion rate also increased due to a shift in our production mix to fields with higher depletion rates and changes in our year-end reserves estimates.
Fixed assets consist primarily of gas gathering facilities, water infrastructure, buildings, vehicles, aircraft, furniture and fixtures and computer equipment and software. These items are recorded at cost and are depreciated on the straight-line method based on expected lives of the individual assets, which range from three to 30 years. Also included in our depreciation expense is the depreciation of the right-of-use asset associated with our finance lease gathering system.
Unproved properties are amortized based on our drilling experience and our expectation of converting our unproved leaseholds to proved properties. The rate of amortization depends on the timing and success of our exploration and development program. If development of unproved properties is deemed unsuccessful and the properties are abandoned or surrendered, the capitalized costs are expensed in the period the determination is made.
31

General and Administrative (“G&A”)
G&A expense consists primarily of salaries and related benefits, stock-based compensation, office rent, legal and consulting fees, systems costs and other administrative costs incurred.
The table below reflects our G&A expense for the periods indicated:
Three Months Ended 
March 31,
(In millions) 2025 2024 Variance
G&A Expense
General and administrative expense $ 76  $ 62  $ 14 
Stock-based compensation expense 16  13 
$ 92  $ 75  $ 17 
G&A expense, excluding stock-based compensation expense, increased $14 million primarily due to acquisition and transition costs associated with the FME and Avant acquisitions completed in January 2025 and increased employee-related costs, partially offset by the recognition of certain long-term commitments for community outreach and charitable contributions that were accrued in 2024.
Stock-based compensation expense will fluctuate based on the grant date fair value of awards, the number of awards, the requisite service period of the awards, estimated employee forfeitures, and the timing of the awards.
Interest Expense
The table below reflects our interest expense for the periods indicated:
Three Months Ended 
March 31,
(In millions) 2025 2024 Variance
Interest Expense
Interest expense $ 55  $ 22  $ 33 
Debt premium and discount amortization, net (5) (5) — 
Debt issuance cost amortization
Other — 
$ 53  $ 19  $ 34 
Interest expense increased $34 million primarily due to an increase of $33 million related to interest on debt balances. This increase was primarily due to the issuance of $500 million of 5.60% senior notes in early March 2024, $750 million of 5.40% senior notes in December 2024, $750 million of 5.90% senior notes in December 2024 and $1.0 billion of term loans issued in January 2025 to fund the FME and Avant acquisitions. These increases were partially offset by the repayment of $575 million related to the 3.65% weighted-average private placement senior notes in September 2024.
Interest Income
Interest income decreased $8 million due to lower cash balances during the first quarter ended March 31, 2025 compared to 2024 and a decrease in interest earned on maturity of our higher interest rate short-term investment balances in September 2024.
32

Income Tax Expense
Three Months Ended 
March 31,
(In millions) 2025 2024 Variance
Income Tax Expense
Current tax expense $ 130 $ 107 $ 23 
Deferred tax expense (benefit) 11 (22) 33 
$ 141 $ 85 $ 56 
Combined federal and state effective income tax rate 21.4  % 19.5  %
Income tax expense increased $56 million for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 primarily due to higher pre-tax income and a higher effective tax rate. The effective tax rate increased due to differences in permanent book-to-tax adjustments and non-recurring discrete items recorded during the three months ended March 31, 2025 and 2024.
Forward-Looking Information
This report includes forward-looking statements within the meaning of federal securities laws. All statements, other than statements of historical fact, included in this report are forward-looking statements. Such forward-looking statements include, but are not limited, statements regarding future financial and operating performance and results, strategic pursuits and goals, market prices, future hedging and risk management activities, the impact of tariffs, timing and amount of capital expenditures and other statements that are not historical facts contained in this report. The words “expect,” “project,” “estimate,” “believe,” “anticipate,” “intend,” “budget,” “plan,” “forecast,” “target,” “predict,” “potential,” “possible,” “may,” “should,” “could,” “would,” “will,” “strategy,” “outlook” and similar expressions are also intended to identify forward-looking statements. We can provide no assurance that the forward-looking statements contained in this report will occur as expected, and actual results may differ materially from those included in this report. Forward-looking statements are based on current expectations and assumptions that involve a number of risks and uncertainties that could cause actual results to differ materially from those included in this report. These risks and uncertainties include, without limitation, the availability of cash on hand and other sources of liquidity to fund our capital expenditures, changes in U.S. and international economic policy (including tariffs and retaliatory tariffs and the impacts thereof), actions by, or disputes among or between, members of OPEC+, market factors, market prices (including geographic basis differentials) of oil and natural gas, impacts of inflation, labor shortages and economic disruption, geopolitical disruptions such as the war in Ukraine or the conflict in the Middle East or further escalation thereof, results of future drilling and marketing activities (including seismicity and similar data), future production and costs, legislative and regulatory initiatives, electronic, cyber or physical security breaches, the impact of public health crises, including pandemics and epidemics and any related company or governmental policies or actions, and other factors detailed herein and in our other SEC filings. Refer to “Risk Factors” in Item 1A of Part I of our Form 10-K for additional information about these risks and uncertainties. Forward-looking statements are based on the estimates and opinions of management at the time the statements are made. Except to the extent required by applicable law, we undertake no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof.
Investors should note that we announce material financial information in SEC filings, press releases and public conference calls. Based on guidance from the SEC, we may use the Investors section of our website (www.coterra.com) to communicate with investors. It is possible that the financial and other information posted there could be deemed to be material information. The information on our website is not part of, and is not incorporated into, this report.
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk
In the normal course of business, we are subject to a variety of risks, including market risks associated with changes in commodity prices and interest rate movements on outstanding debt. Except as otherwise indicated, the following quantitative and qualitative information is provided about financial instruments to which we were party as of March 31, 2025 and from which we may incur future gains or losses from changes in commodity prices or interest rates.
Commodity Price Risk
Our most significant market risk exposure is pricing applicable to our oil, natural gas and NGL production. Realized prices are mainly driven by the worldwide price for oil and spot market prices for North American natural gas and NGL production.
33

As noted above, these prices have been volatile and unpredictable. To mitigate the volatility in commodity prices, we may enter into derivative instruments to hedge a portion of our production.
Derivative Instruments and Risk Management Activities
Our commodity price risk management strategy is designed to reduce the risk of commodity price volatility for our production in the oil and natural gas markets through the use of financial commodity derivatives. A committee that consists of members of senior management oversees these risk management activities. Our financial commodity derivatives generally cover a portion of our production and, while protecting us in the event of price declines, limit the benefit to us in the event of price increases. Further, if any of our counterparties defaulted, this protection might be limited as we might not receive the full benefit of our financial commodity derivatives. Please read the discussion below as well as Note 5 in this Form 10-Q and Note 5 of the Notes to the Consolidated Financial Statements in our Form 10-K for a more detailed discussion of our derivatives.
Periodically, we enter into financial commodity derivatives, including collar, swap and basis swap agreements, to protect against exposure to commodity price declines. All of our financial derivatives are used for risk management purposes and are not held for trading purposes. Under the collar agreements, if the index price rises above the ceiling price, we pay the counterparty. If the index price falls below the floor price, the counterparty pays us. Under the swap agreements, we receive a fixed price on a notional quantity of natural gas in exchange for paying a variable price based on a market-based index.
As of March 31, 2025, we had the following outstanding financial commodity derivatives:
2025 2026 Fair Value Asset (Liability)
(in millions)
Oil Second Quarter Third Quarter Fourth Quarter First Quarter Second Quarter Third Quarter Fourth Quarter
WTI oil collars $
     Volume (MBbl) 5,096 4,232 4,232 900 910 920  920 
     Weighted average floor ($/Bbl) $ 61.79  $ 61.63  $ 61.63  $ 62.50  $ 62.50  $ 62.50  $ 62.50 
     Weighted average ceiling ($/Bbl) $ 79.36  $ 78.64  $ 78.64  $ 69.40  $ 69.40  $ 69.40  $ 69.40 
WTI-NYMEX oil swaps 3
Volume (MBbl) 1,729 1,748 1,748 900 910 920 920
Weighted average price ($/Bbl) $ 69.18  $ 69.18  $ 69.18  $ 66.14  $ 66.14  $ 66.14  $ 66.14 
WTI Midland oil basis swaps (2)
     Volume (MBbl) 6,370 5,520 5,520 1,800 1,820 1,840 1,840
     Weighted average differential ($/Bbl) $ 1.07  $ 1.02  $ 1.02  $ 0.95  $ 0.95  $ 0.95  $ 0.95 
$ 10 
34


2025 2026 Fair Value Asset (Liability)
(in millions)
Natural Gas Second Quarter Third Quarter Fourth Quarter First Quarter Second Quarter Third Quarter Fourth Quarter
NYMEX gas collars $ (141)
Volume (MMBtu) 72,800,000 73,600,000 73,600,000 67,500,000 40,950,000 41,400,000 41,400,000
Weighted average floor ($/MMBtu) $ 3.01  $ 3.01  $ 3.01  $ 2.97  $ 3.11  $ 3.11  $ 3.11 
Weighted average ceiling ($/MMBtu) $ 4.82  $ 4.82  $ 5.75  $ 6.62  $ 5.93  $ 5.93  $ 5.93 
Transco Leidy gas basis swaps 16
Volume (MMBtu) 18,200,000 18,400,000 18,400,000
Weighted average differential ($/MMBtu) $ (0.70) $ (0.70) $ (0.70)
Transco Zone 6 Non-NY gas basis swaps 16
Volume (MMBtu) 18,200,000 18,400,000 18,400,000
Weighted average differential ($/MMBtu) $ (0.49) $ (0.49) $ (0.49)
$ (109)
In April 2025, we entered into the following financial commodity derivatives:
2025 2026
Natural Gas Second Quarter Third Quarter Fourth Quarter
First Quarter
Second Quarter Third Quarter Fourth Quarter
NYMEX gas collars
     Volume (MMBtu) 9,150,000 13,800,000 13,800,000 13,500,000 13,650,000 13,800,000 13,800,000
     Weighted average floor ($/MMBtu) $ 3.50  $ 3.50  $ 3.50  $ 3.50  $ 3.50  $ 3.50  $ 3.50 
     Weighted average ceiling ($/MMBtu) $ 5.21  $ 5.21  $ 5.21  $ 5.24  $ 5.24  $ 5.24  $ 5.24 
Waha gas basis swaps
Volume (MMBtu) 9,150,000 13,800,000 13,800,000 13,500,000 13,650,000 13,800,000 13,800,000
Weighted average differential ($/MMBtu) $ (2.05) $ (2.05) $ (2.05) $ (1.86) $ (1.86) $ (1.86) $ (1.86)
A significant portion of our expected oil and natural gas production for the remainder of 2025 and beyond is currently unhedged and directly exposed to the volatility in oil and natural gas prices, whether favorable or unfavorable.
During the three months ended March 31, 2025, oil collars with floor prices ranging from $55.00 to $65.00 per Bbl and ceiling prices ranging from $69.55 to $86.02 per Bbl covered 5.0 MMBbls, or 40 percent, of our oil production at a weighted-average price of $69.12 per Bbl. Oil swaps covered 1.7 MMBbls, or 13 percent, of our oil production at a weighted-average price of $69.18 per Bbl. Oil basis swaps covered 6.3 MMBbls, or 50 percent, of our oil production at a weighted-average differential of $1.07 per Bbl.
During the three months ended March 31, 2025, natural gas collars with floor prices ranging from $2.75 to $3.40 per MMBtu and ceiling prices ranging from $3.40 to $7.00 per MMBtu covered 55.5 Mcf, or 20 percent of our natural gas production at a weighted-average price of $3.68 per MMBtu. Gas basis swaps covered 29.2 Bcf, or 11 percent of natural gas production at a weighted-average differential of $(0.58) per MMBtu.
35

We are exposed to market risk on financial commodity derivative instruments to the extent of changes in market prices of the related commodity. However, the market risk exposure on these derivative contracts is generally offset by the gain or loss recognized upon the ultimate sale of the commodity. Although notional contract amounts are used to express the volume of oil and natural gas agreements, the amounts that can be subject to credit risk in the event of non-performance by third parties are substantially smaller. Our counterparties are primarily commercial banks and financial service institutions that our management believes present minimal credit risk, and our derivative contracts are with multiple counterparties to minimize our exposure to any individual counterparty. We perform both quantitative and qualitative assessments of these counterparties based on their credit ratings and credit default swap rates where applicable. We have not incurred any losses related to non-performance risk of our counterparties, and we do not anticipate any material impact on our financial results due to non-performance by third parties. However, we cannot be certain that we will not experience such losses in the future.
Interest Rate Risk
As of March 31, 2025, we had total debt of $4.3 billion. Our portfolio of long-term debt includes floating rate debt and fixed-rate instruments.
As of March 31, 2025, we had $3.5 billion outstanding borrowings under fixed-rate debt instruments, which do not carry significant exposure to movements in market interest rates. Our revolving credit agreement provides for variable interest rate borrowings; however, we did not have any borrowings outstanding as of March 31, 2025 and, therefore, we have no related exposure to interest rate risk for such debt.
Our term loan borrowings are variable rate debt instruments, which exposes us to the risk of earnings or cash flow losses as the result of potential increases in market interest rates. As of March 31, 2025, we had $750 million outstanding borrowings under our term loan. Assuming no change in the amount of variable rate debt outstanding, a hypothetical 100 basis point increase in the average interest rate under our term loan would have increased our interest expense by approximately $2 million for the three months ended March 31, 2025. Actual results may vary due to changes in the amount of variable rate debt outstanding.
Fair Value of Other Financial Instruments
The estimated fair value of other financial instruments is the amount at which the instrument could be exchanged currently between willing parties. The carrying amounts reported in the Condensed Consolidated Balance Sheet for cash, cash equivalents and restricted cash approximate fair value due to the short-term maturities of these instruments.
The fair value of our senior notes is based on quoted market prices. The fair value of our private placement senior notes is based on third-party quotes which are derived from credit spreads for the difference between the issue rate and the period end market rate and other unobservable inputs. The fair value of the borrowing under our term loan approximates the carrying value as the interest rates are variable and reflective of market rates.
The carrying amount and estimated fair value of debt are as follows:
  March 31, 2025 December 31, 2024
(In millions) Carrying
Amount
Estimated Fair
Value
Carrying
Amount
Estimated Fair
Value
Long-term debt $ 4,280  $ 4,159  $ 3,535  $ 3,395 

ITEM 4. Controls and Procedures
As of March 31, 2025, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to provide reasonable assurance with respect to the recording, processing, summarizing and reporting, within the time periods specified in the SEC’s rules and forms, of information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act.
During the quarter ended March 31, 2025, the Company completed its acquisition of the FME Interests and Avant assets. As part of the ongoing integration of the acquired businesses, the Company is in the process of incorporating the controls and related procedures of FME and Avant. Other than incorporating these controls and related procedures, there were no changes in the Company’s internal control over financial reporting that occurred during the first quarter of 2025 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
36

37

PART II. OTHER INFORMATION
ITEM 1. Legal Proceedings
Legal Matters
The information set forth under the heading “Legal Matters” in Note 8 of the Notes to Condensed Consolidated Financial Statements included in this Form 10-Q is incorporated by reference in response to this item.
Governmental Proceedings
From time-to-time, we receive notices of violation from governmental and regulatory authorities, including notices relating to alleged violations of environmental statutes or the rules and regulations promulgated thereunder. While we cannot predict with certainty whether these notices of violation will result in fines, penalties or both, if fines or penalties are imposed, they may result in monetary sanctions, individually or in the aggregate, in excess of $300,000.
In June 2023, we received a Notice of Violation and Opportunity to Confer (“NOVOC”) from the U.S. Environmental Protection Agency (“EPA”) alleging violations of the Clean Air Act, the Texas State Implementation Plan, the New Mexico State Implementation Plan (“NMSIP”) and certain other state and federal regulations pertaining to Company facilities in Texas and New Mexico. Separately, in July 2023, we received a letter from the U.S. Department of Justice that the EPA has referred this NOVOC for civil enforcement proceedings. In August 2023, we received a second NOVOC from the EPA alleging violations of the Clean Air Act, the NMSIP, and certain other state and federal regulations pertaining to Company facilities in New Mexico. We have exchanged information with the EPA and continue to engage in discussions aimed at resolving the allegations. At this time we are unable to predict with certainty the financial impact of these NOVOCs or the timing of any resolution. However, any enforcement action related to these NOVOCs will likely result in fines or penalties, or both, and corrective actions, which may increase our development costs or operating costs. We believe that any fines, penalties, or corrective actions that may result from these matters will not have a material effect on our financial position, results of operations, or cash flows.
ITEM 1A. Risk Factors
For additional information about the risk factors that affect us, see Item 1A of Part I of our Form 10-K.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales of Equity Securities
On January 27, 2025, we acquired the FME Interests. A portion of the consideration paid for this acquisition consisted of 28,190,682 shares of our common stock valued at approximately $785 million as of the closing date of the acquisition.
The foregoing transaction did not involve any underwriters or underwriting discounts or commissions. The shares of our common stock were issued to the sellers of the FME Interests in reliance upon the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended, in a privately negotiated transaction not involving any public offerings or solicitations. Refer to Note 2 of the Notes to the Condensed Consolidated Financial Statements in this report for additional information regarding this transaction.
38

Issuer Purchases of Equity Securities
Share repurchase activity during the quarter ended March 31, 2025 was as follows:
Period Total Number of Shares Purchased
(In thousands)
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(In thousands) (1)
Maximum Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs
(In millions)
January 2025 286  $ 26.42  286  $ 1,117 
February 2025 202  $ 27.35  202  $ 1,111 
March 2025 395  $ 28.46  395  $ 1,101 
883  883 
_______________________________________________________________________________
(1)    All purchases during the covered periods were made under the share repurchase program, which was approved by our Board of Directors in February 2023 and which authorized the repurchase of up to $2.0 billion of our common stock. The share repurchase program does not have an expiration date. Purchases were made under terms intended to qualify for exemption under Rules 10b-18 and 10b5-1.
ITEM 5. Other Information
Trading Plan Arrangements
During the three months ended March 31, 2025, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K.
39

ITEM 6. Exhibits
Index to Exhibits
Exhibit
Number
  Description
 
     
 
     
 
     
40

Exhibit
Number
  Description
101.INS  
Inline XBRL Instance Document. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
     
101.SCH   Inline XBRL Taxonomy Extension Schema Document.
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
     
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*    Compensatory plan, contract or arrangement.
**    Filed herewith.
41

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
  COTERRA ENERGY INC.
  (Registrant)
   
May 6, 2025 By: /s/ THOMAS E. JORDEN
    Thomas E. Jorden
    Chairman, Chief Executive Officer and President
    (Principal Executive Officer)
   
May 6, 2025 By:
/s/ SHANNON E. YOUNG III
    Shannon E. Young III
    Executive Vice President and Chief Financial Officer
    (Principal Financial Officer)
   
May 6, 2025 By: /s/ TODD M. ROEMER
    Todd M. Roemer
    Vice President and Chief Accounting Officer
    (Principal Accounting Officer)
42
EX-10.4(A) 2 ctra-03312025ex10_4a.htm EX-10.4(A) Document
Exhibit 10.4(a)
COTERRA ENERGY INC.
RESTRICTED STOCK UNIT AWARD AGREEMENT

This Restricted Stock Unit Award Agreement (“Agreement”), made as of _____ (the “Grant Date”), evidences an award by Coterra Energy Inc., a Delaware corporation (the “Company”), to _____ (the “Employee”), pursuant to the Coterra Energy Inc. 2023 Equity Incentive Plan (the “Plan”).

This Agreement is expressly subject to the terms and provisions of the Plan. Capitalized terms used herein but not otherwise defined shall have the meanings assigned to them in the Plan.

1.Grant of Restricted Stock Units. As an additional incentive and inducement to the Employee to remain in the employment of the Company or any of its Subsidiaries, and to devote his or her best efforts to the business and affairs of the Company, effective as of the Grant Date, the Company has awarded to the Employee Restricted Stock Units representing the right to receive a total of _____ shares of Common Stock, subject to the terms and conditions set forth below and in the Plan (the “Restricted Stock Units”).

2.Terms of Award. Subject to the terms and provisions of this Agreement, the Restricted Stock Units shall vest 100% on _____ (the “Vesting Date”), provided that the Employee remain continuously employed by the Company or a Subsidiary from the Grant Date through and including the Vesting Date. Any fractional shares shall be rounded up to the next whole share (not to exceed the total number of Restricted Stock Units granted under this Agreement).

3.Issuance of Shares. As soon as practicable and, in any event, no later than sixty (60) days following the Vesting Date, or, if earlier, the date the Restricted Stock Units become vested pursuant to Section 8.2 (Change in Control) of the Plan, Section 4 or Section 6, the Company shall issue to the Employee (either by delivering one or more certificates for such shares or by entering such shares in book entry form in the name of the Employee or depositing such shares for the Employee’s benefit with any broker with which the Employee has an account relationship or the Company has engaged to provide such services under the Plan) the number of shares of Common Stock equal to the number of vested Restricted Stock Units, after being reduced by the number of shares of Common Stock with a Fair Market Value equal to the amount the Company is required by any governmental authority to withhold for tax purposes with respect to the vesting of the Restricted Stock Units.

4.Termination of Employment. Except as otherwise provided in Section 8.2 (Change in Control) of the Plan, this Section 4 or Section 6, if the Employee’s employment with the Company or a Subsidiary is terminated for any reason prior to the Vesting Date, the Restricted Stock Units shall be immediately forfeited unless otherwise determined by the Administrator. Notwithstanding anything in Section 2 to the contrary, in the case of Employee’s termination of employment (a) by retirement (as defined in the retirement policy of the Company in effect on the Grant Date with respect to Employee, as such retirement policy may be revised but in no event in a manner that is less favorable to Employee, or as may be approved by the Administrator (the “Retirement Policy”), if applicable to the Employee and this Agreement), the Restricted Stock Units shall be forfeited or vest and be settled, as applicable, in accordance with the terms of the Retirement Policy; or (b) by reason of death or Disability, the Restricted Stock Units shall become fully vested.
1



5.Dividend Equivalents. At the same time that the Company delivers shares of Common Stock pursuant to Section 3, the Company shall also pay to the Employee an amount in cash equal to the dividends that would have been paid on each share of Common Stock underlying the Restricted Stock Units had such share been outstanding from the Grant Date until the date the ownership of such shares of Common Stock are delivered to the Employee. The dividend equivalent payment pursuant to this Section 5 shall be paid without interest or earnings and will be subject to the payment of applicable withholding taxes. No dividend equivalent payments will be made with respect to Restricted Stock Units that do not vest pursuant to this Agreement.

6.Change in Control. Upon a Change in Control, the Restricted Stock Units shall be treated in accordance with Section 8.2 (Change in Control) of the Plan; provided, however, that (a) such post-Change in Control period described therein shall be eighteen (18) months (such period the “Change in Control Protection Period”) and (b) in the case of Employee’s termination of employment for “good reason” as defined in the Severance Compensation Agreement between the Employee and the Company, as may be amended (the “Severance Compensation Agreement”), within eighteen (18) months following a Change in Control, the Restricted Stock Units shall be treated as provided in Section 8.2 (Change in Control) of the Plan as if the Employee was terminated without Cause. For the avoidance of doubt, any terms of the Severance Compensation Agreement that apply to the Restricted Stock Units shall continue to govern in the case of a termination without Cause or in the case of Employee’s termination of employment for “good reason” as defined in the Severance Compensation Agreement, in each case, that occurs outside of the Change in Control Protection Period.

7.Transferability. The Restricted Stock Units are not transferable by the Employee, whether voluntarily, involuntarily or by operation of law or otherwise until such time as the ownership of such shares of Common Stock has been transferred to the Employee, except as provided in the Plan. Except as provided in the Plan, if any assignment, pledge, transfer, or other disposition, voluntary or involuntary, of the Restricted Stock Units shall be made, or if any attachment, execution, garnishment, or lien shall be issued against or placed upon the Restricted Stock Units, then the Employee’s right to the Restricted Stock Units shall immediately cease and terminate.

8.Beneficiary Designations. The Employee shall file with the Corporate Secretary of the Company on such form as may be prescribed by the Company, a designation of one or more beneficiaries and, if desired, one or more contingent beneficiaries (each referred to herein as a “Beneficiary”) to whom shares of Common Stock otherwise due the Employee under the terms of this Agreement shall be distributed in the event of the death of the Employee. The Employee shall have the right to change the Beneficiary or Beneficiaries from time to time; provided, however, that any change shall not become effective until received in writing by the Corporate Secretary of the Company or in such form as may be prescribed by the Company. If any designated Beneficiary survives the Employee but dies after the Employee’s death, any remaining benefits due such deceased Beneficiary under this Agreement shall be distributed to the personal representative or executor of the deceased Beneficiary’s estate. If there is no effective Beneficiary designation on file at the time of the Employee’s death, or if the designated Beneficiary or Beneficiaries have all predeceased such Employee, the payment of any remaining benefits under this Agreement shall be made to the personal representative or executor of the Employee’s estate. If one or more but not all of the Beneficiaries have predeceased such Employee, the benefits under this Agreement shall be paid according to the Employee’s instructions in his or her designation of Beneficiaries. If the Employee has not given instructions, or if the instructions are not clear, the benefits under this Agreement which would have been paid to the deceased Beneficiary or Beneficiaries will be paid to the personal representative or executor of Employee’s estate.
2



9.Assignment. This Agreement shall inure to the benefit of and be binding upon the heirs, legatees, distributees, executors and administrators of the Employee and the successors and assigns of the Company. In no event shall Restricted Stock Units granted hereunder be voluntarily or involuntarily sold, pledged, assigned or transferred by the Employee other than by will or the laws of descent and distribution or pursuant to a qualified domestic relations order in accordance with the terms of the Plan.

10.Restrictions on Delivery of Shares. The Company shall not be obligated to issue or deliver any shares of Common Stock if counsel to the Company determines that such issuance or delivery would violate any applicable law or any rule or regulation of any governmental authority or any rule or regulation of, or agreement of the Company with, any securities exchange or association upon which the Common Stock is listed or quoted. If necessary to comply with any such law, rule, regulation or agreement, the Company shall in no event be obligated to take any affirmative action in order to cause the delivery of shares of Common Stock.

11.Governing Law. This Agreement shall be governed by the laws of the State of Delaware, without giving effect to conflict of law rules or principles. Any action or proceeding seeking to enforce any provision of or based on any right arising out of this Agreement may be brought against the Employee or the Company only in the courts of the State of Delaware or, if it has or can acquire jurisdiction, in the United States District Court for the District of Delaware, and the Employee and the Company consent to the jurisdiction of such courts (and of the appropriate appellate courts) in any action or proceeding and waives any objection to venue laid herein.

12.Rights as a Stockholder. The Employee (or Beneficiary) shall have no rights of a stockholder with respect to the shares of Common Stock potentially deliverable pursuant to this Agreement unless and until such time as the ownership of such shares of Common Stock has been transferred to the Employee.

13.Adjustments. As provided in Section 8.1 (Adjustments) of the Plan, certain adjustments may be made to the Restricted Stock Units upon the occurrence of events or circumstances described in Section 8.1 (Adjustments) of the Plan.

14.Controlling Agreement. This Agreement shall supersede and control over any other agreement between the Company and the Employee, whether entered previously or entered subsequent to the date hereof, related to the Restricted Stock Units awarded hereunder; provided, however, that this Agreement shall be read together with any Retirement Policy, if applicable, subject to Section 18 and, provided, further, that, if the Employee is party to an employment, severance, change in control or similar agreement or arrangement with the Company and such agreement contains terms applicable to equity awards of the type granted by this Agreement (or any other Company equity awards held by Employee) that are more favorable to the Employee than the terms set forth in this Agreement, such more favorable terms shall control, regardless of when such agreement or arrangement is entered into. In the event there is a conflict between the terms of the Plan and this Agreement, the terms of the Plan shall control. The decisions of the Board or the Administrator with respect to questions arising as to the interpretation of the Plan, or this Agreement and as to finding of fact, shall be final, conclusive and binding.
3



15.Notice. Unless the Company notifies the Employee in writing of a different procedure, any notice or other communication to the Company with respect to this Agreement shall be in writing and shall be:

(a)delivered personally to the following address:

Coterra Energy Inc.
c/o Corporate Secretary
840 Gessner Rd., Suite 1400
Houston, Texas 77024

or

(b)sent by first class mail, postage prepaid and addressed as follows:

Coterra Energy Inc.
c/o Corporate Secretary
840 Gessner Rd., Suite 1400
Houston, Texas 77024

Any notice or other communication to the Employee with respect to this Agreement shall be in writing and shall be delivered personally, or shall be sent by first class mail, postage prepaid, to Employee’s address as listed in the records of the Company on the Grant Date, unless the Company has received written notification from the Employee of a change of address.

16.Amendment. Without the consent of the Employee, this Agreement may be amended or supplemented (a) to cure any ambiguity or to correct or supplement any provision herein which may be defective or inconsistent with any other provision herein, or (b) to add to the covenants and agreements of the Company for the benefit of Employee or to add to the rights of the Employee or to surrender any right or power reserved to or conferred upon the Company in this Agreement, subject, however, to any required approval of the Company’s stockholders and, provided, in each case, that such changes or corrections shall not adversely affect the rights of Employee with respect to the Award evidenced hereby without the Employee’s consent, or (c) to make such other changes as the Company, upon advice of counsel, determines are necessary or advisable because of the adoption or promulgation of, or change in or of the interpretation of, any law or governmental rule or regulation, including any applicable federal or state securities laws.

17.Employment at Will; No Future Awards. This Agreement is not an employment agreement and shall not confer upon the Employee any right to continuation of employment by the Company. Nothing contained in this Agreement, and no action of the Company or the Administrator with respect hereto, shall be construed as creating any employment relationship other than one at will nor shall this Agreement interfere in any way with the Company’s right to terminate Employee’s employment at any time. This grant of Restricted Stock Units is a voluntary, discretionary award being made on a one-time basis and it does not constitute a commitment to make any future awards.
4



18.Section 409A. The Restricted Stock Units granted under this Agreement are intended to comply with or be exempt from Section 409A, and ambiguous provisions of this Agreement, if any, shall be construed and interpreted in a manner consistent with such intent. This Agreement shall not be amended in a manner that would cause this Agreement or any amounts payable under this Agreement to fail to comply with the requirements of Section 409A, to the extent applicable, and, further, the provisions of any purported amendment that may reasonably be expected to result in such non-compliance shall be of no force or effect with respect to the Agreement. If any provision of this Agreement would result in the imposition of an additional tax under Section 409A, that provision will be reformed to avoid imposition of the additional tax. Any Restricted Stock Units that are deferred compensation subject to Section 409A and that settle on account of termination of employment shall be settled only once a “separation from service” within the meaning of Treasury Regulation § 1.409A‑1(h) has occurred. If the Employee is a “specified employee” as defined in Section 409A on the date on which the Employee has a “separation from service” (other than due to death) within the meaning of Treasury Regulation § 1.409A‑1(h), any Restricted Stock Units settled on account of a separation from service that are deferred compensation subject to Section 409A shall be paid or settled on the earliest of (1) the fifteenth business day following the expiration of six months from the Employee’s separation from service, (2) the date of the Employee’s death, or (3) such earlier date as complies with the requirements of Section 409A. Notwithstanding anything in this Agreement or the Plan to the contrary, a Change in Control that does not meet the requirements of Section 409A(a)(2)(A)(v) shall not prevent the Restricted Stock Units from becoming vested in accordance with Section 8.2 (Change in Control) of the Plan or Section 6 above; provided, however, that, only to the extent necessary to establish a time or form of payment that complies with Section 409A, a Change in Control shall occur only if such event also constitutes a “change in the ownership,” “change in effective control,” or “change in the ownership of a substantial portion of assets” of the Company as those terms are defined under Treasury Regulation §1.409A-3(i)(5). For purposes of Section 409A, each payment under this Agreement shall be deemed to be a separate payment.

19.Construction. References in this Agreement to “this Agreement” and the words “herein,” “hereof,” “hereunder” and similar terms include the Plan (a copy of which has been made available to Employee) and any Exhibits and Schedules that may be appended hereto. The headings of the Sections of this Agreement have been included for convenience of reference only, are not to be considered a part hereof and shall in no way modify or restrict any of the terms or provisions hereof.

20.Counterparts. This Agreement may be executed in one or more counterparts, each of which shall be an original, but all of which together shall constitute one and the same instrument.

[signature page follows]


5


IN WITNESS WHEREOF, the parties hereto cause this Restricted Stock Unit Award Agreement to be executed as of the date hereof.

COTERRA ENERGY INC.


By:
Name:
Title:


Employee:



By:
Name:
6
EX-10.4(B) 3 ctra-03312025ex10_4b.htm EX-10.4(B) Document
Exhibit 10.4(b)
COTERRA ENERGY INC.
PERFORMANCE STOCK UNIT AWARD AGREEMENT

This Performance Stock Unit Award Agreement (“Agreement”), made as of _____ (the “Grant Date”), evidences an award by Coterra Energy Inc., a Delaware corporation (the “Company”), to _____ (the “Employee”), pursuant to the Coterra Energy Inc. 2023 Equity Incentive Plan (the “Plan”).

This Agreement is expressly subject to the terms and provisions of the Plan. Capitalized terms used herein but not otherwise defined shall have the meanings assigned to them in the Plan.

1.Grant of Performance Stock Units. As an additional incentive and inducement to the Employee to remain in the employment of the Company or any of its Subsidiaries, and to devote his or her best efforts to the business and affairs of the Company, effective as of the Grant Date, the Company has awarded to the Employee Performance Stock Units representing the right to receive _____ shares of Common Stock and cash, subject to the terms and conditions set forth below and in the Plan (the “PSUs”).

2.Performance Period. The performance period for the PSUs subject to this Agreement shall be the period beginning February 1, 2025 and ending January 31, 2028 (the “Performance Period”).

3.Terms of Award. Each PSU represents the right to receive, after the end of the Performance Period and based on the Company’s performance, the aggregate of from 0% to 200% of the Fair Market Value of a share of Common Stock, payable in shares of Common Stock and, if applicable, cash. The number of shares of Common Stock and amount of cash, if any, to be issued or paid with respect to a PSU at the end of the Performance Period shall be determined based upon the Company’s achievement of performance criteria established by the Compensation Committee (the “Committee”) of the Board for the Performance Period as set forth below (the “Performance Criteria”). Each PSU shall be payable up to 100% (Target Payout Level set forth below) in Common Stock and, to the extent that the percentage of a PSU earned at the end of the Performance Period exceeds 100% (Target Payout Level), in cash equal to the Fair Market Value of a share of Common Stock. Cash will also be paid in lieu of the issuance of fractional shares of Common Stock.

The Performance Criteria that determine the number of shares of Common Stock (and cash, if applicable) of the Company issued or paid per PSU (the “PSUs Earned”) is the relative Total Shareholder Return (as defined below) on the Company’s Common Stock as compared to the Total Shareholder Return on the common equity of each company in the Peer Group (as defined below). “Total Shareholder Return (“TSR”)” shall be expressed as the percentage increase in the average daily closing share price for the last month of the Performance Period plus total dividends paid over the Performance Period on a cumulative, reinvested basis, over the average daily closing share price for the first month of the Performance Period. The “Peer Group” is the group of companies set forth on Exhibit A hereto. If during the Performance Period any member of the Peer Group ceases to exist or ceases to have publicly traded common stock as the result of a business combination or other transaction, the Committee may select a replacement company, which shall be included in the Peer Group as of February 1, 2025, instead of the replaced member.
1


If during the Performance Period any member of the Peer Group (i) declares bankruptcy, or (ii) is delisted and ceases to be traded on a national securities exchange, then it will remain in the Performance Peer Group and shall be ranked with any similarly-situated company in last place for purposes of this Section 3.

After the end of the Performance Period, the companies in the Peer Group will be arranged by their respective TSR (highest to lowest), excluding the Company. The Company’s percentile rank will be interpolated between the company with the next highest TSR and the company with the next lowest TSR, based on the differential between the Company’s TSR and the TSR of such companies. The PSUs Earned for such period, and the Common Stock issued and cash paid with respect to each PSU, shall be determined using the following scale:
Payout Level Relative TSR Performance (Percentile Rank v. Peers) PSUs Earned
Maximum
≥90th percentile
200%
Target
55th percentile
100%
Threshold
≥30th percentile
50%
<Threshold
<30th percentile
0%

Notwithstanding the foregoing, if the Company’s TSR for the Performance Period is negative, then the PSUs Earned, as calculated in the above table, shall not exceed 100% (the Target Payout Level) of the PSUs, regardless of the Company’s actual percentile ranking in the Peer Group. For example: If (a) Company TSR for the Performance Period is -14% and (b) Company relative TSR performance is in the 75th percentile the PSUs Earned would be capped at 100% (the Target Payout Level).

4.Certification and Issuance of Shares. No later than the thirtieth business day following the close of the Performance Period (as such Performance Period may be deemed complete as provided in Section 5 or Section 8.2 (Change in Control) of the Plan), the Committee shall determine, in writing, the extent to which the Performance Criteria have been met with respect to a PSU as provided in Section 3 and, if applicable, Section 5 or Section 8.2 (Change in Control) of the Plan. The Company shall issue or pay to the Employee the appropriate number of shares of Common Stock determined to have been earned and that ultimately vest and any related cash as soon as administratively practicable following the earlier of (a) the end of the Performance Period as originally scheduled to end pursuant to Section 2 or (b) the Employee’s termination by reason of death; provided, however, that such settlement shall occur no later than, if the settlement occurs following the end of the Performance Period as originally scheduled, the end of the calendar year in which the Performance Period as originally scheduled ends or, if the settlement occurs following the Employee’s termination by reason of death, December 31 of the year following the year in which the Employee’s termination of employment by reason of death occurs. Shares of Common Stock shall be issued either by delivering one or more certificates for such shares or by entering such shares in book entry form in the name of the Employee or depositing such shares for the Employee’s benefit with any broker with which the Employee has an account relationship or the Company has engaged to provide such services under the Plan. The Committee has sole and absolute authority and discretion to determine the amount to be distributed with respect to PSUs. The determination of the Committee shall be binding and conclusive on the Employee. Notwithstanding anything in this Agreement to the contrary, the Employee shall not be entitled to any Common Stock or cash with respect to the PSUs unless and until the Committee determines and certifies the extent to which the Performance Criteria have been met. The number of shares of Common Stock issued shall be reduced by the number of shares of Common Stock equal in value to the amount the Company is required by any governmental authority to withhold for tax purposes with respect to the payment of the PSUs.
2



5.Termination of Employment. Except as otherwise provided in Section 8.2 (Change in Control) of the Plan, this Section 5 or Section 7, if the Employee’s employment with the Company or a Subsidiary is terminated for any reason prior to the completion of the Performance Period, the PSUs shall be immediately forfeited unless otherwise determined by the Administrator. In the case of termination of employment by retirement (as defined in the retirement policy of the Company in effect on the Grant Date with respect to Employee, as such retirement policy may be revised but in no event in a manner that is less favorable to Employee, or as may be approved by the Administrator (the “Retirement Policy”), if applicable to the Employee and this Agreement), the PSUs shall be forfeited or vest and be settled, as applicable, in accordance with the terms of the Retirement Policy. In the case of the Employee’s termination of employment by reason of death or Disability, the Performance Period shall be deemed complete and the Employee shall be deemed to have earned the PSUs as calculated in Section 3 above, based on the Company’s relative placement in the Peer Group as of the last day of the month in which the death or disability occurred, without any proration by reason of the shortened Performance Period.

6.Dividend Equivalents. At the same time that the Company delivers shares of Common Stock pursuant to Section 4, Section 5 or Section 7, as applicable, the Company shall also pay to the Employee an amount in cash equal to the dividends that would have been paid on each share of Common Stock underlying the PSUs Earned had such share been outstanding from the Grant Date until the date the ownership of such shares of Common Stock and cash, if applicable, are delivered to the Employee. The dividend equivalent payment pursuant to this Section 6 shall be paid without interest or earnings and will be subject to the payment of applicable withholding taxes. No dividend equivalent payments will be made with respect to PSUs that do not vest pursuant to this Agreement.

7.Change in Control. Upon a Change in Control the PSUs shall be treated in accordance with Section 8.2 (Change in Control) of the Plan; provided, however, that (a) such post-Change in Control period described therein shall be eighteen (18) months (such period the “Change in Control Protection Period”) and (b) in the case of Employee’s termination of employment for “good reason” as defined in the Severance Compensation Agreement between the Employee and the Company, as may be amended (the “Severance Compensation Agreement”), within eighteen (18) months following a Change in Control, the PSUs shall be treated as provided in Section 8.2 (Change in Control) of the Plan as if the Employee was terminated without Cause. For the avoidance of doubt, any terms of the Severance Compensation Agreement that apply to the PSUs shall continue to govern in the case of a termination without Cause or in the case of Employee’s termination of employment for “good reason” as defined in the Severance Compensation Agreement, in each case, that occurs outside of the Change in Control Protection Period.
3



8.Transferability. The PSUs are not transferable by the Employee, whether voluntarily, involuntarily or by operation of law or otherwise until such time as the ownership of such shares of Common Stock has been transferred to the Employee, except as provided in the Plan. Except as provided in the Plan, if any assignment, pledge, transfer, or other disposition, voluntary or involuntary, of the PSUs shall be made, or if any attachment, execution, garnishment, or lien shall be issued against or placed upon the PSUs, then the Employee’s right to the PSUs shall immediately cease and terminate.

9.Beneficiary Designations. The Employee shall file with the Corporate Secretary of the Company on such form as may be prescribed by the Company, a designation of one or more beneficiaries and, if desired, one or more contingent beneficiaries (each referred to herein as a “Beneficiary”) to whom shares of Common Stock and cash, if applicable, otherwise due the Employee under the terms of this Agreement shall be distributed in the event of the death of the Employee. The Employee shall have the right to change the Beneficiary or Beneficiaries from time to time; provided, however, that any change shall not become effective until received in writing by the Corporate Secretary of the Company or in such form as may be prescribed by the Company. If any designated Beneficiary survives the Employee but dies after the Employee’s death, any remaining benefits due such deceased Beneficiary under this Agreement shall be distributed to the personal representative or executor of the deceased Beneficiary’s estate. If there is no effective Beneficiary designation on file at the time of the Employee’s death, or if the designated Beneficiary or Beneficiaries have all predeceased such Employee, the payment of any remaining benefits under this Agreement shall be made to the personal representative or executor of the Employee’s estate. If one or more but not all of the Beneficiaries have predeceased such Employee, the benefits under this Agreement shall be paid according to the Employee’s instructions in his or her designation of Beneficiaries. If the Employee has not given instructions, or if the instructions are not clear, the benefits under this Agreement which would have been paid to the deceased Beneficiary or Beneficiaries will be paid to the personal representative or executor of Employee’s estate.

10.Assignment. This Agreement shall inure to the benefit of and be binding upon the heirs, legatees, distributees, executors and administrators of the Employee and the successors and assigns of the Company. In no event shall PSUs granted hereunder be voluntarily or involuntarily sold, pledged, assigned or transferred by the Employee other than by will or the laws of descent and distribution or pursuant to a qualified domestic relations order in accordance with the terms of the Plan.

11.Restrictions on Delivery of Shares. The Company shall not be obligated to issue or deliver any shares of Common Stock if counsel to the Company determines that such issuance or delivery would violate any applicable law or any rule or regulation of any governmental authority or any rule or regulation of, or agreement of the Company with, any securities exchange or association upon which the Common Stock is listed or quoted. If necessary to comply with any such law, rule, regulation or agreement, the Company shall in no event be obligated to take any affirmative action in order to cause the delivery of shares of Common Stock.
4



12.Governing Law. This Agreement shall be governed by the laws of the State of Delaware, without giving effect to conflict of law rules or principles. Any action or proceeding seeking to enforce any provision of or based on any right arising out of this Agreement may be brought against the Employee or the Company only in the courts of the State of Delaware or, if it has or can acquire jurisdiction, in the United States District Court for the District of Delaware, and the Employee and the Company consent to the jurisdiction of such courts (and of the appropriate appellate courts) in any action or proceeding and waives any objection to venue laid herein.

13.Rights as a Stockholder. The Employee (or Beneficiary) shall have no rights of a stockholder with respect to the shares of Common Stock potentially deliverable pursuant to this Agreement unless and until such time as the ownership of such shares of Common Stock has been transferred to the Employee.

14.Adjustments. As provided in Section 8.1 (Adjustments) of the Plan, certain adjustments may be made to the PSUs upon the occurrence of events or circumstances described in Section 8.1 (Adjustments) of the Plan.

15.Controlling Agreement. This Agreement shall supersede and control over any other agreement between the Company and the Employee, whether entered previously or entered subsequent to the date hereof, related to the PSUs awarded hereunder; provided, however, that this Agreement shall be read together with any Retirement Policy, if applicable, subject to Section 19 and, provided, further, that, if the Employee is party to an employment, severance, change in control or similar agreement or arrangement with the Company and such agreement contains terms applicable to equity awards of the type granted by this Agreement (or any other Company equity awards held by Employee) that are more favorable to the Employee than the terms set forth in this Agreement, such more favorable terms shall control, regardless of when such agreement or arrangement is entered into. In the event there is a conflict between the terms of the Plan and this Agreement, the terms of the Plan shall control. The decisions of the Board or the Administrator with respect to questions arising as to the interpretation of the Plan, or this Agreement and as to finding of fact, shall be final, conclusive and binding.

16.Notice. Unless the Company notifies the Employee in writing of a different procedure, any notice or other communication to the Company with respect to this Agreement shall be in writing and shall be:

(a)delivered personally to the following address:

Coterra Energy Inc.
c/o Corporate Secretary
840 Gessner Rd., Suite 1400
Houston, Texas 77024
                        or

5


(b)sent by first class mail, postage prepaid and addressed as follows:

Coterra Energy Inc.
c/o Corporate Secretary
840 Gessner Rd., Suite 1400
Houston, Texas 77024

Any notice or other communication to the Employee with respect to this Agreement shall be in writing and shall be delivered personally, or shall be sent by first class mail, postage prepaid, to Employee’s address as listed in the records of the Company on the Grant Date, unless the Company has received written notification from the Employee of a change of address.

17.Amendment. Without the consent of the Employee, this Agreement may be amended or supplemented (a) to cure any ambiguity or to correct or supplement any provision herein which may be defective or inconsistent with any other provision herein, or (b) to add to the covenants and agreements of the Company for the benefit of Employee or to add to the rights of the Employee or to surrender any right or power reserved to or conferred upon the Company in this Agreement, subject, however, to any required approval of the Company’s stockholders and, provided, in each case, that such changes or corrections shall not adversely affect the rights of Employee with respect to the Award evidenced hereby without the Employee’s consent, or (c) to make such other changes as the Company, upon advice of counsel, determines are necessary or advisable because of the adoption or promulgation of, or change in or of the interpretation of, any law or governmental rule or regulation, including any applicable federal or state securities laws.

18.Employment at Will; No Future Awards. This Agreement is not an employment agreement and shall not confer upon the Employee any right to continuation of employment by the Company. Nothing contained in this Agreement, and no action of the Company or the Administrator with respect hereto, shall be construed as creating any employment relationship other than one at will nor shall this Agreement interfere in any way with the Company’s right to terminate Employee’s employment at any time. This grant of PSUs is a voluntary, discretionary award being made on a one-time basis and it does not constitute a commitment to make any future awards.

19.Section 409A. The PSUs granted under this Agreement are intended to comply with or be exempt from Section 409A, and ambiguous provisions of this Agreement, if any, shall be construed and interpreted in a manner consistent with such intent. This Agreement shall not be amended in a manner that would cause this Agreement or any amounts payable under this Agreement to fail to comply with the requirements of Section 409A, to the extent applicable, and, further, the provisions of any purported amendment that may reasonably be expected to result in such non-compliance shall be of no force or effect with respect to the Agreement. If any provision of this Agreement would result in the imposition of an additional tax under Section 409A, that provision will be reformed to avoid imposition of the additional tax. Any PSUs that are deferred compensation subject to Section 409A and that settle on account of termination of employment shall be settled only once a “separation from service” within the meaning of Treasury Regulation § 1.409A‑1(h) has occurred. If the Employee is a “specified employee” as defined in Section 409A on the date on which the Employee has a “separation from service” (other than due to death) within the meaning of Treasury Regulation § 1.409A‑1(h), any PSUs settled on account of a separation from service that are deferred compensation subject to Section 409A shall be paid or settled on the earliest of (1) the fifteenth business day following the expiration of six months from the Employee’s separation from service, (2) the date of the Employee’s death, or (3) such earlier date as complies with the requirements of Section 409A. For purposes of Section 409A, each payment under this Agreement shall be deemed to be a separate payment. Notwithstanding anything in this Agreement or the Plan to the contrary, a Change in Control that does not meet the requirements of Section 409A(a)(2)(A)(v) shall not prevent the Restricted Stock Units from becoming vested in accordance with Section 8.2 (Change in Control) of the Plan or Section 6 above; provided, however, that, only to the extent necessary to establish a time or form of payment that complies with Section 409A, a Change in Control shall occur only if such event also constitutes a “change in the ownership,” “change in effective control,” or “change in the ownership of a substantial portion of assets” of the Company as those terms are defined under Treasury Regulation §1.409A-3(i)(5).
6



20.Construction. References in this Agreement to “this Agreement” and the words “herein,” “hereof,” “hereunder” and similar terms include the Plan (a copy of which has been made available to Employee) and any Exhibits and Schedules that may be appended hereto. The headings of the Sections of this Agreement have been included for convenience of reference only, are not to be considered a part hereof and shall in no way modify or restrict any of the terms or provisions hereof.

21.Counterparts. This Agreement may be executed in one or more counterparts, each of which shall be an original, but all of which together shall constitute one and the same instrument.

[signature page follows]



7


IN WITNESS WHEREOF, the parties hereto cause this Performance Stock Unit Award Agreement to be executed as of the date hereof.


COTERRA ENERGY INC.



By:
Name:
Title:


Employee:


By:
Name:




8


EXHIBIT A
PEER GROUP

Antero Resources (AR) Hess Corporation (HES)
APA Corporation (APA) Matador Resources Company (MTDR)
Chord Energy Corporation (CHRD) Occidental Petroleum Corporation (OXY)
Devon Energy Corporation (DVN) Ovintiv Inc. (OVV)
Diamondback Energy, Inc. (FANG) Permian Resources Corporation (PR)
EOG Resources, Inc. (EOG) Range Resources Corporation (RRC)
EQT Corporation (EQT) S&P 500 Industrials (SP500-20)
Expand Energy Corporation (EXE) SPDR S&P Oil & Gas Exploration & Production ETF (XOP)


9
EX-31.1 4 ctra-03312025ex31_1.htm EX-31.1 Document

EXHIBIT 31.1
I, Thomas E. Jorden, certify that:
1.I have reviewed this quarterly report on Form 10-Q of Coterra Energy Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)    designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)    designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)    evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)    disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)    all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)    any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: May 6, 2025
  /s/ THOMAS E. JORDEN
  Thomas E. Jorden
  Chief Executive Officer and President

EX-31.2 5 ctra-03312025ex31_2.htm EX-31.2 Document

EXHIBIT 31.2
I, Shannon E. Young III, certify that:
1.I have reviewed this quarterly report on Form 10-Q of Coterra Energy Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)    designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)    designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)    evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)    disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a)    all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)    any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: May 6, 2025
  /s/ SHANNON E. YOUNG III
  Shannon E. Young III
  Executive Vice President and Chief Financial Officer

EX-32.1 6 ctra-03312025ex32_1.htm EX-32.1 Document


EXHIBIT 32.1

Certification Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
(Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) (the “Act”), each of the undersigned, Thomas E. Jorden, Chief Executive Officer of Coterra Energy Inc., a Delaware corporation (the “Company”), and Shannon E. Young III, Chief Financial Officer of the Company, hereby certify that, to his knowledge:

(1)    the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)    the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: May 6, 2025
/s/ THOMAS E. JORDEN
Thomas E. Jorden
Chief Executive Officer
/s/ SHANNON E. YOUNG III
Shannon E. Young III
Chief Financial Officer