Federally chartered instrumentality
of the United States
|
001-14951 | 52-1578738 | ||||||||||||
(State or Other Jurisdiction
of Incorporation)
|
(Commission
File Number)
|
(IRS Employer Identification No.) | ||||||||||||
1999 K Street, N.W., 4th Floor, | 20006 | |||||||||||||
Washington, | DC | |||||||||||||
(Address of Principal Executive Offices) | (Zip Code) |
Title of each class | Trading symbol | Exchange on which registered | ||||||||||||
Class A voting common stock | AGM.A | New York Stock Exchange | ||||||||||||
Class C non-voting common stock | AGM | New York Stock Exchange | ||||||||||||
6.000% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C | AGM.PRC | New York Stock Exchange | ||||||||||||
5.700% Non-Cumulative Preferred Stock, Series D | AGM.PRD | New York Stock Exchange | ||||||||||||
5.750% Non-Cumulative Preferred Stock, Series E | AGM.PRE | New York Stock Exchange | ||||||||||||
5.250% Non-Cumulative Preferred Stock, Series F | AGM.PRF | New York Stock Exchange | ||||||||||||
4.875% Non-Cumulative Preferred Stock, Series G | AGM.PRG | New York Stock Exchange |
$ in thousands, except per share amounts | Quarter Ended | ||||||||||||||||
Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30, 2022 | Sequential % Change |
YoY % Change |
|||||||||||||
Net Change in Business Volume |
$914,959 | $252,934 | $847,247 | N/A | N/A | ||||||||||||
Net Interest Income (GAAP) | $87,643 | $78,677 | $67,853 | 11% | 29% | ||||||||||||
Net Effective Spread (Non-GAAP) |
$83,424 | $81,832 | $65,641 | 2% | 27% | ||||||||||||
Diluted EPS (GAAP) | $4.69 | $3.70 | $3.18 | 27% | 47% | ||||||||||||
Core EPS (Non-GAAP) | $4.13 | $3.86 | $3.07 | 7% | 35% |
As of | |||||||||||
September 30, 2023 | December 31, 2022 | ||||||||||
(in thousands) | |||||||||||
Assets: | |||||||||||
Cash and cash equivalents | $ | 782,318 | $ | 861,002 | |||||||
Investment securities: | |||||||||||
Available-for-sale, at fair value (amortized cost of $5,114,476 and $4,769,426, respectively) | 4,873,414 | 4,579,564 | |||||||||
Held-to-maturity, at amortized cost | 45,032 | 45,032 | |||||||||
Other investments | 5,807 | 3,672 | |||||||||
Total Investment Securities | 4,924,253 | 4,628,268 | |||||||||
Farmer Mac Guaranteed Securities: | |||||||||||
Available-for-sale, at fair value (amortized cost of $5,536,437 and $8,019,495, respectively) | 5,058,697 | 7,607,226 | |||||||||
Held-to-maturity, at amortized cost | 4,157,414 | 1,021,154 | |||||||||
Total Farmer Mac Guaranteed Securities | 9,216,111 | 8,628,380 | |||||||||
USDA Securities: | |||||||||||
Trading, at fair value | 1,302 | 1,767 | |||||||||
Held-to-maturity, at amortized cost | 2,322,355 | 2,409,834 | |||||||||
Total USDA Securities | 2,323,657 | 2,411,601 | |||||||||
Loans: | |||||||||||
Loans held for investment, at amortized cost | 9,130,933 | 9,008,979 | |||||||||
Loans held for investment in consolidated trusts, at amortized cost | 1,422,854 | 1,211,576 | |||||||||
Allowance for losses | (16,614) | (15,089) | |||||||||
Total loans, net of allowance | 10,537,173 | 10,205,466 | |||||||||
Financial derivatives, at fair value | 28,855 | 37,409 | |||||||||
Accrued interest receivable (includes $10,666 and $12,514, respectively, related to consolidated trusts) | 230,523 | 229,061 | |||||||||
Guarantee and commitment fees receivable | 49,809 | 47,151 | |||||||||
Deferred tax asset, net | 4,711 | 18,004 | |||||||||
Prepaid expenses and other assets | 213,971 | 266,768 | |||||||||
Total Assets | $ | 28,311,381 | $ | 27,333,110 | |||||||
Liabilities and Equity: | |||||||||||
Liabilities: | |||||||||||
Notes payable | $ | 25,123,545 | $ | 24,469,113 | |||||||
Debt securities of consolidated trusts held by third parties | 1,334,014 | 1,181,948 | |||||||||
Financial derivatives, at fair value | 188,362 | 175,326 | |||||||||
Accrued interest payable (includes $6,568 and $8,081, respectively, related to consolidated trusts) | 172,150 | 117,887 | |||||||||
Guarantee and commitment obligation | 47,607 | 46,582 | |||||||||
Accounts payable and accrued expenses | 58,776 | 68,863 | |||||||||
Reserve for losses | 1,660 | 1,433 | |||||||||
Total Liabilities | 26,926,114 | 26,061,152 | |||||||||
Commitments and Contingencies | |||||||||||
Equity: | |||||||||||
Preferred stock: | |||||||||||
Series C, par value $25 per share, 3,000,000 shares authorized, issued and outstanding | 73,382 | 73,382 | |||||||||
Series D, par value $25 per share, 4,000,000 shares authorized, issued and outstanding | 96,659 | 96,659 | |||||||||
Series E, par value $25 per share, 3,180,000 shares authorized, issued and outstanding |
77,003 | 77,003 | |||||||||
Series F, par value $25 per share, 4,800,000 shares authorized, issued and outstanding | 116,160 | 116,160 | |||||||||
Series G, par value $25 per share, 5,000,000 shares authorized, issued and outstanding | 121,327 | 121,327 | |||||||||
Common stock: | |||||||||||
Class A Voting, $1 par value, no maximum authorization, 1,030,780 shares outstanding | 1,031 | 1,031 | |||||||||
Class B Voting, $1 par value, no maximum authorization, 500,301 shares outstanding | 500 | 500 | |||||||||
Class C Non-Voting, $1 par value, no maximum authorization, 9,309,351 shares and 9,270,265 shares outstanding, respectively | 9,309 | 9,270 | |||||||||
Additional paid-in capital | 130,921 | 128,939 | |||||||||
Accumulated other comprehensive loss, net of tax | (35,839) | (50,843) | |||||||||
Retained earnings | 794,814 | 698,530 | |||||||||
Total Equity | 1,385,267 | 1,271,958 | |||||||||
Total Liabilities and Equity | $ | 28,311,381 | $ | 27,333,110 |
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||||||||
September 30, 2023 | September 30, 2022 | September 30, 2023 | September 30, 2022 | ||||||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||||||
Interest income: | |||||||||||||||||||||||
Investments and cash equivalents | $ | 79,947 | $ | 21,581 | $ | 209,429 | $ | 38,497 | |||||||||||||||
Farmer Mac Guaranteed Securities and USDA Securities | 161,351 | 74,695 | 442,649 | 169,231 | |||||||||||||||||||
Loans | 140,513 | 97,514 | 388,837 | 241,393 | |||||||||||||||||||
Total interest income | 381,811 | 193,790 | 1,040,915 | 449,121 | |||||||||||||||||||
Total interest expense | 294,168 | 125,937 | 795,537 | 251,816 | |||||||||||||||||||
Net interest income | 87,643 | 67,853 | 245,378 | 197,305 | |||||||||||||||||||
Release of/(provision for) losses | 136 | (617) | (1,484) | 699 | |||||||||||||||||||
Net interest income after release of/(provision for) losses | 87,779 | 67,236 | 243,894 | 198,004 | |||||||||||||||||||
Non-interest income/(expense): | |||||||||||||||||||||||
Guarantee and commitment fees | 5,520 | 2,643 | 12,942 | 9,551 | |||||||||||||||||||
Gains on financial derivatives | 2,671 | 772 | 4,763 | 21,551 | |||||||||||||||||||
(Losses)/gains on trading securities | (2) | (41) | 14 | (75) | |||||||||||||||||||
Release of/(provision for) reserve for losses | 45 | 167 | (227) | 440 | |||||||||||||||||||
Other income | 1,271 | 651 | 3,239 | 1,805 | |||||||||||||||||||
Non-interest income | 9,505 | 4,192 | 20,731 | 33,272 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Compensation and employee benefits | 14,103 | 11,648 | 43,391 | 36,661 | |||||||||||||||||||
General and administrative | 9,100 | 6,919 | 26,047 | 21,717 | |||||||||||||||||||
Regulatory fees | 831 | 812 | 2,497 | 2,437 | |||||||||||||||||||
Operating expenses | 24,034 | 19,379 | 71,935 | 60,815 | |||||||||||||||||||
Income before income taxes | 73,250 | 52,049 | 192,690 | 170,461 | |||||||||||||||||||
Income tax expense | 15,113 | 10,631 | 40,306 | 35,735 | |||||||||||||||||||
Net income | 58,137 | 41,418 | 152,384 | 134,726 | |||||||||||||||||||
Preferred stock dividends | (6,792) | (6,791) | (20,374) | (20,374) | |||||||||||||||||||
Net income attributable to common stockholders | $ | 51,345 | $ | 34,627 | $ | 132,010 | $ | 114,352 | |||||||||||||||
Earnings per common share: | |||||||||||||||||||||||
Basic earnings per common share | $ | 4.74 | $ | 3.21 | $ | 12.20 | $ | 10.61 | |||||||||||||||
Diluted earnings per common share | $ | 4.69 | $ | 3.18 | $ | 12.08 | $ | 10.51 |
Reconciliation of Net Income Attributable to Common Stockholders to Core Earnings | |||||||||||||||||
For the Three Months Ended | |||||||||||||||||
September 30, 2023 | June 30, 2023 | September 30, 2022 | |||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||
Net income attributable to common stockholders | $ | 51,345 | $ | 40,421 | $ | 34,627 | |||||||||||
Less reconciling items: | |||||||||||||||||
Gains on undesignated financial derivatives due to fair value changes | 2,921 | 2,141 | 6,441 | ||||||||||||||
Gains/(losses) on hedging activities due to fair value changes | 3,210 | (4,901) | (624) | ||||||||||||||
Unrealized gains/(losses) on trading assets | 1,714 | (57) | (757) | ||||||||||||||
Net effects of amortization of premiums/discounts and deferred gains on assets consolidated at fair value | 29 | 29 | 24 | ||||||||||||||
Net effects of terminations or net settlements on financial derivatives | (79) | 583 | (3,522) | ||||||||||||||
Income tax effect related to reconciling items | (1,638) | 464 | (327) | ||||||||||||||
Sub-total | 6,157 | (1,741) | 1,235 | ||||||||||||||
Core earnings | $ | 45,188 | $ | 42,162 | $ | 33,392 | |||||||||||
Composition of Core Earnings: | |||||||||||||||||
Revenues: | |||||||||||||||||
Net effective spread(1) |
$ | 83,424 | $ | 81,832 | $ | 65,641 | |||||||||||
Guarantee and commitment fees(2) |
4,828 | 4,581 | 4,201 | ||||||||||||||
Other(3) |
1,056 | 409 | 473 | ||||||||||||||
Total revenues | 89,308 | 86,822 | 70,315 | ||||||||||||||
Credit related expense (GAAP): | |||||||||||||||||
(Release of)/provision for losses | (181) | 1,142 | 450 | ||||||||||||||
Total credit related expense | (181) | 1,142 | 450 | ||||||||||||||
Operating expenses (GAAP): | |||||||||||||||||
Compensation and employee benefits | 14,103 | 13,937 | 11,648 | ||||||||||||||
General and administrative | 9,100 | 9,420 | 6,919 | ||||||||||||||
Regulatory fees | 831 | 831 | 812 | ||||||||||||||
Total operating expenses | 24,034 | 24,188 | 19,379 | ||||||||||||||
Net earnings | 65,455 | 61,492 | 50,486 | ||||||||||||||
Income tax expense(4) |
13,475 | 12,539 | 10,303 | ||||||||||||||
Preferred stock dividends (GAAP) | 6,792 | 6,791 | 6,791 | ||||||||||||||
Core earnings | $ | 45,188 | $ | 42,162 | $ | 33,392 | |||||||||||
Core earnings per share: | |||||||||||||||||
Basic | $ | 4.17 | $ | 3.89 | $ | 3.09 | |||||||||||
Diluted | $ | 4.13 | $ | 3.86 | $ | 3.07 |
Reconciliation of Net Income Attributable to Common Stockholders to Core Earnings | |||||||||||
For the Nine Months Ended | |||||||||||
September 30, 2023 | September 30, 2022 | ||||||||||
(in thousands, except per share amounts) | |||||||||||
Net income attributable to common stockholders | $ | 132,010 | $ | 114,352 | |||||||
Less reconciling items: | |||||||||||
Gains on undesignated financial derivatives due to fair value changes | 5,978 | 11,899 | |||||||||
(Losses)/gains on hedging activities due to fair value changes | (1,796) | 5,491 | |||||||||
Unrealized gains/(losses) on trading assets | 2,016 | (948) | |||||||||
Net effects of amortization of premiums/discounts and deferred gains on assets consolidated at fair value | 87 | (18) | |||||||||
Net effects of terminations or net settlements on financial derivatives | 1,027 | 14,526 | |||||||||
Income tax effect related to reconciling items | (1,536) | (6,499) | |||||||||
Sub-total | 5,776 | 24,451 | |||||||||
Core earnings | $ | 126,234 | $ | 89,901 | |||||||
Composition of Core Earnings: | |||||||||||
Revenues: | |||||||||||
Net effective spread(1) |
$ | 242,429 | $ | 184,426 | |||||||
Guarantee and commitment fees(2) |
14,063 | 13,467 | |||||||||
Other(3) |
2,532 | 1,294 | |||||||||
Total revenues | 259,024 | 199,187 | |||||||||
Credit related expense (GAAP): | |||||||||||
Provision for/(release of) losses | 1,711 | (1,139) | |||||||||
Total credit related expense | 1,711 | (1,139) | |||||||||
Operating expenses (GAAP): | |||||||||||
Compensation and employee benefits | 43,391 | 36,661 | |||||||||
General and administrative | 26,047 | 21,717 | |||||||||
Regulatory fees | 2,497 | 2,437 | |||||||||
Total operating expenses | 71,935 | 60,815 | |||||||||
Net earnings | 185,378 | 139,511 | |||||||||
Income tax expense(4) |
38,770 | 29,236 | |||||||||
Preferred stock dividends (GAAP) | 20,374 | 20,374 | |||||||||
Core earnings | $ | 126,234 | $ | 89,901 | |||||||
Core earnings per share: | |||||||||||
Basic | $ | 11.66 | $ | 8.33 | |||||||
Diluted | $ | 11.56 | $ | 8.27 |
Reconciliation of GAAP Basic Earnings Per Share to Core Earnings Basic Earnings Per Share | |||||||||||||||||||||||||||||
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||||||||||||||
September 30, 2023 | June 30, 2023 | September 30, 2022 | September 30, 2023 | September 30, 2022 | |||||||||||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||||||||||||
GAAP - Basic EPS | $ | 4.74 | $ | 3.73 | $ | 3.21 | $ | 12.20 | $ | 10.61 | |||||||||||||||||||
Less reconciling items: | |||||||||||||||||||||||||||||
Gains on undesignated financial derivatives due to fair value changes | 0.27 | 0.20 | 0.60 | 0.55 | 1.10 | ||||||||||||||||||||||||
Gains/(losses) on hedging activities due to fair value changes | 0.30 | (0.45) | (0.06) | (0.17) | 0.51 | ||||||||||||||||||||||||
Unrealized gains/(losses) on trading securities | 0.16 | — | (0.07) | 0.19 | (0.09) | ||||||||||||||||||||||||
Net effects of amortization of premiums/discounts and deferred gains on assets consolidated at fair value | — | — | — | 0.01 | — | ||||||||||||||||||||||||
Net effects of terminations or net settlements on financial derivatives | (0.01) | 0.05 | (0.32) | 0.10 | 1.36 | ||||||||||||||||||||||||
Income tax effect related to reconciling items | (0.15) | 0.04 | (0.03) | (0.14) | (0.60) | ||||||||||||||||||||||||
Sub-total | 0.57 | (0.16) | 0.12 | 0.54 | 2.28 | ||||||||||||||||||||||||
Core Earnings - Basic EPS | $ | 4.17 | $ | 3.89 | $ | 3.09 | $ | 11.66 | $ | 8.33 | |||||||||||||||||||
Shares used in per share calculation (GAAP and Core Earnings) | 10,839 | 10,833 | 10,799 | 10,825 | 10,787 |
Reconciliation of GAAP Diluted Earnings Per Share to Core Earnings Diluted Earnings Per Share | |||||||||||||||||||||||||||||
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||||||||||||||
September 30, 2023 | June 30, 2023 | September 30, 2022 | September 30, 2023 | September 30, 2022 | |||||||||||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||||||||||||
GAAP - Diluted EPS | $ | 4.69 | $ | 3.70 | $ | 3.18 | $ | 12.08 | $ | 10.51 | |||||||||||||||||||
Less reconciling items: | |||||||||||||||||||||||||||||
Gains on undesignated financial derivatives due to fair value changes | 0.27 | 0.20 | 0.59 | 0.54 | 1.09 | ||||||||||||||||||||||||
Gains/(losses) on hedging activities due to fair value changes | 0.29 | (0.45) | (0.06) | (0.16) | 0.50 | ||||||||||||||||||||||||
Unrealized gains/(losses) on trading securities | 0.16 | — | (0.07) | 0.18 | (0.09) | ||||||||||||||||||||||||
Net effects of amortization of premiums/discounts and deferred gains on assets consolidated at fair value | — | — | — | 0.01 | — | ||||||||||||||||||||||||
Net effects of terminations or net settlements on financial derivatives | (0.01) | 0.05 | (0.32) | 0.09 | 1.34 | ||||||||||||||||||||||||
Income tax effect related to reconciling items | (0.15) | 0.04 | (0.03) | (0.14) | (0.60) | ||||||||||||||||||||||||
Sub-total | 0.56 | (0.16) | 0.11 | 0.52 | 2.24 | ||||||||||||||||||||||||
Core Earnings - Diluted EPS | $ | 4.13 | $ | 3.86 | $ | 3.07 | $ | 11.56 | $ | 8.27 | |||||||||||||||||||
Shares used in per share calculation (GAAP and Core Earnings) | 10,938 | 10,916 | 10,874 | 10,924 | 10,875 |
Reconciliation of GAAP Net Interest Income/Yield to Net Effective Spread | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the Three Months Ended | For the Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2023 | June 30, 2023 | September 30, 2022 | September 30, 2023 | September 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dollars | Yield | Dollars | Yield | Dollars | Yield | Dollars | Yield | Dollars | Yield | ||||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income/yield | $ | 87,643 | 1.22 | % | $ | 78,677 | 1.12 | % | $ | 67,853 | 1.04 | % | $ | 245,378 | 1.16 | % | $ | 197,305 | 1.03 | % | |||||||||||||||||||||||||||||||||||||||
Net effects of consolidated trusts | (1,024) | 0.02 | % | (1,044) | 0.02 | % | (843) | 0.02 | % | (3,123) | 0.02 | % | (3,044) | 0.02 | % | ||||||||||||||||||||||||||||||||||||||||||||
Expense related to undesignated financial derivatives | (805) | (0.01) | % | (1,568) | (0.02) | % | (2,613) | (0.05) | % | (3,999) | (0.02) | % | (5,633) | (0.03) | % | ||||||||||||||||||||||||||||||||||||||||||||
Amortization of premiums/discounts on assets consolidated at fair value | (24) | — | % | (24) | — | % | (21) | — | % | (71) | — | % | 28 | — | % | ||||||||||||||||||||||||||||||||||||||||||||
Amortization of losses due to terminations or net settlements on financial derivatives | 844 | 0.01 | % | 890 | 0.01 | % | 640 | 0.01 | % | 2,448 | 0.01 | % | 1,723 | 0.01 | % | ||||||||||||||||||||||||||||||||||||||||||||
Fair value changes on fair value hedge relationships | (3,210) | (0.04) | % | 4,901 | 0.07 | % | 625 | 0.01 | % | 1,796 | 0.01 | % | (5,953) | (0.03) | % | ||||||||||||||||||||||||||||||||||||||||||||
Net effective spread | $ | 83,424 | 1.20 | % | $ | 81,832 | 1.20 | % | $ | 65,641 | 1.03 | % | $ | 242,429 | 1.18 | % | $ | 184,426 | 1.00 | % |
Core Earnings by Business Segment | |||||||||||||||||||||||||||||||||||||||||||||||||||||
For the Three Months Ended September 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Agricultural Finance | Rural Infrastructure | Treasury | Corporate | ||||||||||||||||||||||||||||||||||||||||||||||||||
Farm & Ranch | Corporate AgFinance |
Rural
Utilities
|
Renewable Energy | Funding | Investments | Reconciling Adjustments |
Consolidated Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net interest income | $ | 33,735 | $ | 8,250 | $ | 6,393 | $ | 1,150 | $ | 37,642 | $ | 473 | $ | — | $ | — | $ | 87,643 | |||||||||||||||||||||||||||||||||||
Less: reconciling adjustments(1)(2)(3) |
(1,017) | — | (31) | — | (3,230) | 59 | — | 4,219 | — | ||||||||||||||||||||||||||||||||||||||||||||
Net effective spread | 32,718 | 8,250 | 6,362 | 1,150 | 34,412 | 532 | — | 4,219 | — | ||||||||||||||||||||||||||||||||||||||||||||
Guarantee and commitment fees | 4,447 | 78 | 279 | 24 | — | — | — | 692 | 5,520 | ||||||||||||||||||||||||||||||||||||||||||||
Other income/(expense)(3) |
807 | — | — | — | 3 | 6 | 240 | 2,884 | 3,940 | ||||||||||||||||||||||||||||||||||||||||||||
Total revenues | 37,972 | 8,328 | 6,641 | 1,174 | 34,415 | 538 | 240 | 7,795 | 97,103 | ||||||||||||||||||||||||||||||||||||||||||||
Release of/(provision for) losses | 13 | 3,694 | (3,504) | (66) | — | (1) | — | — | 136 | ||||||||||||||||||||||||||||||||||||||||||||
Release of/(provision for) reserve for losses | 58 | — | (13) | — | — | — | — | — | 45 | ||||||||||||||||||||||||||||||||||||||||||||
Operating expenses | — | — | — | — | — | — | (24,034) | — | (24,034) | ||||||||||||||||||||||||||||||||||||||||||||
Total non-interest expense | 58 | — | (13) | — | — | — | (24,034) | — | (23,989) | ||||||||||||||||||||||||||||||||||||||||||||
Core earnings before income taxes | 38,043 | 12,022 | 3,124 | 1,108 | 34,415 | 537 | (23,794) | 7,795 | (4) |
73,250 | |||||||||||||||||||||||||||||||||||||||||||
Income tax (expense)/benefit | (7,989) | (2,525) | (656) | (233) | (7,226) | (113) | 5,267 | (1,638) | (15,113) | ||||||||||||||||||||||||||||||||||||||||||||
Core earnings before preferred stock dividends | 30,054 | 9,497 | 2,468 | 875 | 27,189 | 424 | (18,527) | 6,157 | (4) |
58,137 | |||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividends | — | — | — | — | — | — | (6,792) | — | (6,792) | ||||||||||||||||||||||||||||||||||||||||||||
Segment core earnings/(losses) | $ | 30,054 | $ | 9,497 | $ | 2,468 | $ | 875 | $ | 27,189 | $ | 424 | $ | (25,319) | $ | 6,157 | (4) |
$ | 51,345 | ||||||||||||||||||||||||||||||||||
Total Assets | $ | 14,660,371 | $ | 1,619,664 | $ | 6,648,693 | $ | 320,572 | $ | — | $ | 4,866,969 | $ | 195,112 | $ | — | $ | 28,311,381 | |||||||||||||||||||||||||||||||||||
Total on- and off-balance sheet program assets at principal balance | $ | 18,461,835 | $ | 1,741,306 | $ | 7,118,295 | $ | 330,575 | $ | — | $ | — | $ | — | $ | — | $ | 27,652,011 |
Outstanding Business Volume | ||||||||||||||||||||
On or Off Balance Sheet |
As of September 30, 2023 | As of December 31, 2022 | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Agricultural Finance: | ||||||||||||||||||||
Farm & Ranch: | ||||||||||||||||||||
Loans | On-balance sheet | $ | 4,987,818 | $ | 5,150,750 | |||||||||||||||
Loans held in consolidated trusts: | ||||||||||||||||||||
Beneficial interests owned by third-party investors (Pass-Through)(1) |
On-balance sheet | 859,917 | 914,918 | |||||||||||||||||
Beneficial interests owned by third-party investors (Structured)(1) |
On-balance sheet | 562,937 | 296,658 | |||||||||||||||||
IO-FMGS(2) |
On-balance sheet | 9,580 | 10,622 | |||||||||||||||||
USDA Securities | On-balance sheet | 2,329,830 | 2,407,302 | |||||||||||||||||
AgVantage Securities(1) |
On-balance sheet | 5,685,000 | 5,605,000 | |||||||||||||||||
LTSPCs and unfunded commitments | Off-balance sheet | 2,992,061 | 2,822,309 | |||||||||||||||||
Other Farmer Mac Guaranteed Securities(3) |
Off-balance sheet | 455,681 | 500,953 | |||||||||||||||||
Loans serviced for others | Off-balance sheet | 579,011 | 20,280 | |||||||||||||||||
Total Farm & Ranch | $ | 18,461,835 | $ | 17,728,792 | ||||||||||||||||
Corporate AgFinance: | ||||||||||||||||||||
Loans | On-balance sheet | $ | 1,223,777 | $ | 1,166,253 | |||||||||||||||
AgVantage Securities(1) |
On-balance sheet | 383,173 | 359,600 | |||||||||||||||||
Unfunded commitments | Off-balance sheet | 134,356 | 77,654 | |||||||||||||||||
Total Corporate AgFinance | $ | 1,741,306 | $ | 1,603,507 | ||||||||||||||||
Total Agricultural Finance | $ | 20,203,141 | $ | 19,332,299 | ||||||||||||||||
Rural Infrastructure Finance: | ||||||||||||||||||||
Rural Utilities: | ||||||||||||||||||||
Loans | On-balance sheet | $ | 3,024,640 | $ | 2,801,696 | |||||||||||||||
AgVantage Securities(1) |
On-balance sheet | 3,617,542 | 3,044,156 | |||||||||||||||||
LTSPCs and unfunded commitments | Off-balance sheet | 475,015 | 512,592 | |||||||||||||||||
Other Farmer Mac Guaranteed Securities(3) |
Off-balance sheet | 1,098 | 1,169 | |||||||||||||||||
Total Rural Utilities | $ | 7,118,295 | $ | 6,359,613 | ||||||||||||||||
Renewable Energy: | ||||||||||||||||||||
Loans | On-balance sheet | $ | 318,073 | $ | 219,570 | |||||||||||||||
Unfunded commitments | Off-balance sheet | 12,502 | 10,600 | |||||||||||||||||
Total Renewable Energy | $ | 330,575 | $ | 230,170 | ||||||||||||||||
Total Rural Infrastructure Finance | $ | 7,448,870 | $ | 6,589,783 | ||||||||||||||||
Total | $ | 27,652,011 | $ | 25,922,082 |
Net Effective Spread(1) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Agricultural Finance | Rural Infrastructure Finance | Treasury | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Farm & Ranch | Corporate AgFinance | Rural Utilities | Renewable Energy | Funding | Investments | Net Effective Spread | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dollars | Yield | Dollars | Yield | Dollars | Yield | Dollars | Yield | Dollars | Yield | Dollars | Yield | Dollars | Yield | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the quarter ended: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2023(2) |
$ | 32,718 | 0.97 | % | $ | 8,250 | 2.05 | % | $ | 6,362 | 0.39 | % | $ | 1,150 | 1.46 | % | $ | 34,412 | 0.49 | % | $ | 532 | 0.04 | % | $ | 83,424 | 1.20 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2023 | 34,388 | 1.03 | % | 7,444 | 1.92 | % | 5,808 | 0.38 | % | 1,100 | 1.47 | % | 32,498 | 0.48 | % | 594 | 0.04 | % | 81,832 | 1.20 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2023 | 32,465 | 0.97 | % | 7,148 | 1.94 | % | 5,507 | 0.36 | % | 858 | 1.53 | % | 31,738 | 0.47 | % | (543) | (0.04) | % | 77,173 | 1.15 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2022 | 32,770 | 0.98 | % | 7,471 | 1.94 | % | 4,960 | 0.34 | % | 935 | 1.76 | % | 27,656 | 0.42 | % | (2,689) | (0.19) | % | 71,103 | 1.07 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2022 | 33,343 | 1.04 | % | 7,600 | 1.99 | % | 4,220 | 0.30 | % | 705 | 1.97 | % | 22,564 | 0.36 | % | (2,791) | (0.21) | % | 65,641 | 1.03 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
June 30, 2022 | 32,590 | 1.05 | % | 6,929 | 1.87 | % | 3,733 | 0.27 | % | 468 | 1.78 | % | 18,508 | 0.30 | % | (1,282) | (0.10) | % | 60,946 | 0.99 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2022 | 30,354 | 1.02 | % | 7,209 | 1.96 | % | 3,159 | 0.23 | % | 375 | 1.69 | % | 16,738 | 0.28 | % | 4 | — | % | 57,839 | 0.97 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2021 | 28,998 | 0.99 | % | 6,321 | 1.84 | % | 2,521 | 0.19 | % | 356 | 1.53 | % | 15,979 | 0.28 | % | 158 | 0.01 | % | 54,333 | 0.94 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
September 30, 2021 | 28,914 | 1.06 | % | 7,163 | 1.80 | % | 2,067 | 0.16 | % | 236 | 1.09 | % | 17,386 | 0.31 | % | 159 | 0.01 | % | 55,925 | 0.99 | % |
Core Earnings by Quarter Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
September 2023 | June 2023 | March 2023 | December 2022 | September 2022 | June 2022 | March 2022 | December 2021 | September 2021 | |||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net effective spread | $ | 83,424 | $ | 81,832 | $ | 77,173 | $ | 71,103 | $ | 65,641 | $ | 60,946 | $ | 57,839 | $ | 54,333 | $ | 55,925 | |||||||||||||||||||||||||||||||||||
Guarantee and commitment fees | 4,828 | 4,581 | 4,654 | 4,677 | 4,201 | 4,709 | 4,557 | 4,637 | 4,322 | ||||||||||||||||||||||||||||||||||||||||||||
Gains on sale of mortgage loans | — | — | — | — | — | — | — | 6,539 | — | ||||||||||||||||||||||||||||||||||||||||||||
Other | 1,056 | 409 | 1,067 | 390 | 473 | 307 | 514 | 241 | 687 | ||||||||||||||||||||||||||||||||||||||||||||
Total revenues | 89,308 | 86,822 | 82,894 | 76,170 | 70,315 | 65,962 | 62,910 | 65,750 | 60,934 | ||||||||||||||||||||||||||||||||||||||||||||
Credit related expense/(income): | |||||||||||||||||||||||||||||||||||||||||||||||||||||
(Release of)/provision for losses | (181) | 1,142 | 750 | 1,945 | 450 | (1,535) | (54) | (1,428) | 255 | ||||||||||||||||||||||||||||||||||||||||||||
REO operating expenses | — | — | — | 819 | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
Total credit related expense/(income) | (181) | 1,142 | 750 | 2,764 | 450 | (1,535) | (54) | (1,428) | 255 | ||||||||||||||||||||||||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and employee benefits | 14,103 | 13,937 | 15,351 | 12,105 | 11,648 | 11,715 | 13,298 | 11,246 | 10,027 | ||||||||||||||||||||||||||||||||||||||||||||
General and administrative | 9,100 | 9,420 | 7,527 | 8,055 | 6,919 | 7,520 | 7,278 | 8,492 | 6,330 | ||||||||||||||||||||||||||||||||||||||||||||
Regulatory fees | 831 | 831 | 835 | 832 | 812 | 813 | 812 | 812 | 750 | ||||||||||||||||||||||||||||||||||||||||||||
Total operating expenses | 24,034 | 24,188 | 23,713 | 20,992 | 19,379 | 20,048 | 21,388 | 20,550 | 17,107 | ||||||||||||||||||||||||||||||||||||||||||||
Net earnings | 65,455 | 61,492 | 58,431 | 52,414 | 50,486 | 47,449 | 41,576 | 46,628 | 43,572 | ||||||||||||||||||||||||||||||||||||||||||||
Income tax expense | 13,475 | 12,539 | 12,756 | 11,210 | 10,303 | 9,909 | 9,024 | 9,809 | 9,152 | ||||||||||||||||||||||||||||||||||||||||||||
Preferred stock dividends | 6,792 | 6,791 | 6,791 | 6,791 | 6,791 | 6,792 | 6,791 | 6,792 | 6,774 | ||||||||||||||||||||||||||||||||||||||||||||
Core earnings | $ | 45,188 | $ | 42,162 | $ | 38,884 | $ | 34,413 | $ | 33,392 | $ | 30,748 | $ | 25,761 | $ | 30,027 | $ | 27,646 | |||||||||||||||||||||||||||||||||||
Reconciling items: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Gains/(losses) on undesignated financial derivatives due to fair value changes | $ | 2,921 | $ | 2,141 | $ | 916 | $ | 1,596 | $ | 6,441 | $ | 2,846 | $ | 2,612 | $ | (1,242) | $ | (405) | |||||||||||||||||||||||||||||||||||
Gains/(losses) on hedging activities due to fair value changes | 3,210 | (4,901) | (105) | (148) | (624) | 428 | 5,687 | (2,079) | 1,818 | ||||||||||||||||||||||||||||||||||||||||||||
Unrealized gains/(losses) on trading assets | 1,714 | (57) | 359 | 31 | (757) | (285) | 94 | (76) | 36 | ||||||||||||||||||||||||||||||||||||||||||||
Net effects of amortization of premiums/discounts and deferred gains on assets consolidated at fair value | 29 | 29 | 29 | 57 | 24 | (62) | 20 | 71 | 23 | ||||||||||||||||||||||||||||||||||||||||||||
Net effects of terminations or net settlements on financial derivatives | (79) | 583 | 523 | 1,268 | (3,522) | 2,536 | 15,512 | (429) | (351) | ||||||||||||||||||||||||||||||||||||||||||||
Income tax effect related to reconciling items | (1,638) | 464 | (362) | (590) | (327) | (1,148) | (5,024) | 789 | (236) | ||||||||||||||||||||||||||||||||||||||||||||
Net income attributable to common stockholders | $ | 51,345 | $ | 40,421 | $ | 40,244 | $ | 36,627 | $ | 34,627 | $ | 35,063 | $ | 44,662 | $ | 27,061 | $ | 28,531 |