株探米国株
日本語 英語
エドガーで原本を確認する
0000833444false00008334442024-11-062024-11-060000833444jci:OrdinarySharesParValue0.01Member2024-11-062024-11-060000833444jci:Notes1.375PercentDue2025Member2024-11-062024-11-060000833444jci:Notes3.900PercentDue2026Member2024-11-062024-11-060000833444jci:Notes0375PercentDue2027Member2024-11-062024-11-060000833444jci:Notes3000PercentDue2028Member2024-11-062024-11-060000833444jci:Notes5.500PecentDue2029Member2024-11-062024-11-060000833444jci:Notes1750PercentDue2030Member2024-11-062024-11-060000833444jci:SustainabilityLinkedNotes2000Due2031Member2024-11-062024-11-060000833444jci:Notes1000PercentDue2032Member2024-11-062024-11-060000833444jci:Notes4900PercentDue2032Member2024-11-062024-11-060000833444jci:Notes4250PercentDue2035Member2024-11-062024-11-060000833444jci:Notes6.000PercentDue2036Member2024-11-062024-11-060000833444jci:Notes5.700PercentDue2041Member2024-11-062024-11-060000833444jci:Notes5.250PercentDue2041Member2024-11-062024-11-060000833444jci:Notes4.625Percentdue2044Member2024-11-062024-11-060000833444jci:Notes5.125PercentDue2045Member2024-11-062024-11-060000833444jci:Debentures6.950PercentDueDecember12045Member2024-11-062024-11-060000833444jci:Notes4.500PercentDue2047Member2024-11-062024-11-060000833444jci:Notes4.950PercentDue2064Member2024-11-062024-11-06

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): November 6, 2024
JOHNSON CONTROLS INTERNATIONAL PLC
(Exact name of registrant as specified in its charter) 
Ireland 001-13836 98-0390500
(State or Other Jurisdiction of incorporation) (Commission File Number) (I.R.S. Employer Identification Number)
One Albert Quay. Cork, Ireland, T12 X8N6
(Address of principal executive offices and postal code)
(353) 21-423-5000 Not Applicable
(Registrant’s telephone number) (Former name, former address and former fiscal year, if changed since last report) 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)
☐  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol Name of Each Exchange on Which Registered
Ordinary Shares, Par Value $0.01 JCI New York Stock Exchange
 1.375% Notes due 2025  JCI25A New York Stock Exchange
 3.900% Notes due 2026  JCI26A New York Stock Exchange
0.375% Senior Notes due 2027 JCI27 New York Stock Exchange
3.000% Senior Notes due 2028 JCI28 New York Stock Exchange
5.500% Senior Notes due 2029 JCI29 New York Stock Exchange
1.750% Senior Notes due 2030 JCI30 New York Stock Exchange
2.000% Sustainability-Linked Senior Notes due 2031 JCI31 New York Stock Exchange
1.000% Senior Notes due 2032 JCI32 New York Stock Exchange
4.900% Senior Notes due 2032 JCI32A New York Stock Exchange
4.250% Senior Notes due 2035 JCI35 New York Stock Exchange
 6.000% Notes due 2036  JCI36A New York Stock Exchange
 5.70% Senior Notes due 2041  JCI41B New York Stock Exchange
 5.250% Senior Notes due 2041  JCI41C New York Stock Exchange
 4.625% Senior Notes due 2044  JCI44A New York Stock Exchange
 5.125% Notes due 2045  JCI45B New York Stock Exchange
 6.950% Debentures due December 1, 2045  JCI45A New York Stock Exchange
 4.500% Senior Notes due 2047  JCI47 New York Stock Exchange
 4.950% Senior Notes due 2064  JCI64A New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02.    Results of Operations and Financial Condition.

On November 6, 2024, Johnson Controls International plc (the "Company") issued a press release containing information about the Company’s results of operations for the three months and fiscal year ended September 30, 2024. A copy of this press release is furnished as Exhibit 99.1 and incorporated by reference in this Item 2.02.

Item 9.01.    Financial Statements and Exhibits.

(d) Exhibits:
Exhibit No. Description
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)





SIGNATURE
    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

JOHNSON CONTROLS INTERNATIONAL PLC
Date: November 6, 2024 By: /s/ Daniel C. McConeghy
Name: Daniel C. McConeghy
Title: Vice President and Chief Accounting and Tax Officer




EX-99.1 2 q4exh991xq4fy24earningsrel.htm EX-99.1 Document
thepowerbehindyourmissiona.jpg
jcilogoa.jpg
    
Exhibit 99.1
FOR IMMEDIATE RELEASE                                     
    
        

Johnson Controls Reports Q4 and FY24 Results; Initiates FY25 Guidance
______________________________________________________________________________________
▪Q4 sales increased 7% and organic sales increased 10%*
▪Full year sales increased 2% and organic sales increased 4%*
▪Q4 GAAP EPS of $0.95; Q4 Adjusted EPS* of $1.28
▪Full year GAAP EPS of $2.52; full year Adjusted EPS of $3.71
▪Q4 Orders +8% organically year-over-year
▪Building Solutions backlog of $13.1 billion increased 7% organically year-over-year
* This news release contains non-GAAP financial measures. Definitions and reconciliations of the non-GAAP financial measures can be found in the attached footnotes. Non-GAAP measures should be considered in addition to, and not as replacements for, the most comparable GAAP measures. Unless otherwise indicated, historical results represent the consolidated results of the Company, inclusive of the Residential & Light Commercial business, which was classified as discontinued operations during the fiscal fourth quarter of 2024. See footnote one for additional details.
_____________________________________________________________________________________

CORK, Ireland — November 6, 2024 — Johnson Controls International plc (NYSE: JCI), a global leader for smart, healthy and sustainable buildings, today reported fiscal fourth quarter 2024 GAAP earnings per share (“EPS”) of $0.95. Excluding special items, adjusted EPS was $1.28.

Q4 sales increased 7% to $7.4 billion and organic sales increased 10%. Full year sales from increased 2% to $27.4 billion and organic sales increased 4%.
For the quarter, GAAP net income was $633 million and adjusted net income was $858 million.
“We are very pleased with our strong end to the fiscal year and our fourth quarter results, which delivered double-digit organic sales growth and robust margin expansion,” said George Oliver, Chairman and CEO. “Johnson Controls is entering fiscal 2025 with momentum. Backlog is at record levels and we are well positioned to deliver continued profitable top line growth. Importantly, the actions taken during the year to simplify our portfolio are allowing us to focus our resources on expanding Johnson Controls as a leading pure-play building solutions provider. We are driving greater outcomes for our customers globally across the building lifecycle while unlocking shareholder value.”
FISCAL Q4 SEGMENT RESULTS
The financial highlights presented in the tables below include both continuing and discontinued operations and are in accordance with GAAP, unless otherwise indicated. All comparisons are to the fiscal fourth quarter of 2023.
A slide presentation to accompany the results can be found in the Investor Relations section of Johnson Controls’ website at http://investors.johnsoncontrols.com.
1




thepowerbehindyourmissiona.jpg
jcilogoa.jpg
    
Building Solutions North America
Fiscal Q4
(in millions) 2024 2023 Change
Sales $ 3,223  $ 2,778  16  %
Segment EBITA
GAAP 484  427  13  %
Adjusted (non-GAAP) 484  427  13  %
Segment EBITA Margin %
GAAP 15.0  % 15.4  % (40   bp)
Adjusted (non-GAAP) 15.0  % 15.4  % (40   bp)
Sales in the quarter of $3.2 billion increased 16% over the prior year. Organic sales also increased 16% led by growth greater than 20% in Applied HVAC & Controls.
Orders in the quarter, excluding M&A and adjusted for foreign currency, increased 7% year-over-year. Backlog at the end of the quarter of $9.1 billion increased 10% compared to the prior year, excluding M&A and adjusted for foreign currency.
Segment EBITA margin of 15.0% declined 40 basis points versus the prior year primarily due to unfavorable mix, as Systems grew faster than Service.

Building Solutions EMEA/LA (Europe, Middle East, Africa/Latin America)
Fiscal Q4
(in millions)
2024 2023 Change
Sales $ 1,113  $ 1,045  %
Segment EBITA
GAAP 111  82  35  %
Adjusted (non-GAAP) 128  82  56  %
Segment EBITA Margin %
GAAP 10.0  % 7.8  % 220   bp
Adjusted (non-GAAP) 11.5  % 7.8  % 370   bp
Sales in the quarter of $1.1 billion increased 7% over the prior year. Organic sales grew 10% versus the prior year led by double-digit growth in Controls, Security, and Industrial Refrigeration.
Orders in the quarter, excluding M&A and adjusted for foreign currency, increased 14% year-over-year. Backlog at the end of the quarter of $2.5 billion increased 10% year-over-year, excluding M&A and adjusted for foreign currency.
Segment EBITA margin of 10.0% expanded 220 basis points versus the prior year driven by improved productivity and by the positive mix from the growth in Service. Adjusted segment EBITA in Q4 2024 excludes a non-recurring loss associated with the equity method accounting for a joint venture.

2




thepowerbehindyourmissiona.jpg
jcilogoa.jpg
    
Building Solutions Asia Pacific
Fiscal Q4
(in millions) 2024 2023 Change
Sales $ 664  $ 697  (5  %)
Segment EBITA
GAAP 94  94  —  %
Adjusted (non-GAAP) 94  94  —  %
Segment EBITA Margin %
GAAP 14.2  % 13.5  % 70   bp
Adjusted (non-GAAP) 14.2  % 13.5  % 70   bp
Sales in the quarter of $664 million declined 5% versus the prior year. Organic sales also declined 5% versus the prior year as mid single-digit Service growth was more than offset by continued weakness in the Systems business in China.
Orders in the quarter, excluding M&A and adjusted for foreign currency, increased 6% year-over-year. Backlog at the end of the quarter of $1.5 billion decreased 10% year-over-year, excluding M&A and adjusted for foreign currency.
Segment EBITA margin of 14.2% improved 70 basis points versus the prior year as positive mix from our Service business offset a decline in our Systems business.

Global Products
Fiscal Q4*
(in millions) 2024 2023 Change
Sales $ 2,394  $ 2,386  —  %
Segment EBITA
GAAP 670  502  33  %
Adjusted (non-GAAP) 670  502  33  %
Segment EBITA Margin %
GAAP 28.0  % 21.0  % 700   bp
Adjusted (non-GAAP) 28.0  % 21.0  % 700   bp
*Includes results for both continuing operations and discontinued operations related to the sale of the Residential and Light Commercial HVAC business. See footnote one for additional details.
Sales in the quarter of $2.4 billion were flat versus the prior year. Organic sales grew 8% versus the prior year as growth in Commercial and Residential HVAC were offset by declines in both Fire & Security and Industrial Refrigeration.
Segment EBITA margin of 28.0% expanded 700 basis points versus the prior year driven primarily by operational efficiencies leading to productivity improvements.

3




thepowerbehindyourmissiona.jpg
jcilogoa.jpg
    
Corporate
Fiscal Q4
(in millions) 2024 2023 Change
Corporate Expense
GAAP $ 158  $ 70  126  %
Adjusted (non-GAAP) 114  49  133  %
Adjusted Corporate expense excludes certain transaction/separation costs.

OTHER Q4 ITEMS
▪Total cash provided by operating activities of $1,526 million included cash from continuing operations of $1,352 million and cash from discontinued operations of $174 million. Free cash flow was $1,318 million and adjusted free cash flow was $1,087 million.
▪The Company paid dividends of $247 million.
▪The Company repurchased 5.4 million shares of common stock for approximately $370 million.
▪The Company recorded pre-tax restructuring and impairment costs for continuing and discontinued operations of $145 million, comprised primarily of severance and other charges related to ongoing restructuring actions and certain asset impairments.
▪The Company signed a definitive agreement to sell its Residential and Light Commercial HVAC business (the “R&LC Business”), which includes the North America Ducted businesses and the global Residential joint venture with Hitachi Global Life Solutions, Inc. (“Hitachi”), of which Johnson Controls owns 60% and Hitachi owns 40%, to Bosch Group for approximately $8.1 billion in cash with the Company’s portion of the aggregate consideration being approximately $6.7 billion. The transaction is expected to close in the fourth quarter of fiscal 2025, subject to required regulatory approvals and other customary closing conditions.

▪The Company announced a multi-year restructuring plan to address stranded costs and further right-size its global operations following its previously announced portfolio simplification actions. The Company expects to incur approximately $400 million in restructuring costs over the next three years, resulting in expected annual cost savings of approximately $500 million.













4




thepowerbehindyourmissiona.jpg
jcilogoa.jpg
    
GUIDANCE
The following forward-looking statements regarding organic sales growth, adjusted segment EBITA margin, adjusted segment EBITA margin improvement and adjusted EPS are non-GAAP financial measures and are presented on a continuing operations basis excluding the R&LC Business, which was classified as discontinued operations during the fiscal fourth quarter of 2024. These non-GAAP financial measures are derived by excluding certain amounts from the corresponding financial measures determined in accordance with GAAP. The determination of the amounts excluded is a matter of management judgment and depends upon, among other factors, the nature of the underlying expense or income amounts recognized in a given period and the high variability of certain amounts, such as mark-to-market adjustments. Organic revenue growth excludes the effect of acquisitions, divestitures and foreign currency. The Company is unable to present a quantitative reconciliation of the aforementioned forward-looking non-GAAP financial measures to its most directly comparable forward-looking GAAP financial measures because such information is not available, and management cannot reliably predict the necessary components of such GAAP measures without unreasonable effort or expense. The unavailable information could have a significant impact on the Company’s fiscal 2025 first quarter and full year GAAP financial results from continuing operations.
The Company initiated fiscal 2025 first quarter continuing operations guidance:
▪Organic sales growth of mid-single digits
▪Adjusted segment EBITA margin of ~14.5%
▪Adjusted EPS before special items of ~$0.57 to $0.60

The Company initiated fiscal 2025 full year continuing operations guidance:
▪Organic sales growth of mid-single digits
▪Adjusted segment EBITA margin improvement of more than 50 basis points, year-over-year
▪Adjusted EPS before special items of ~$3.40 to $3.50

CONFERENCE CALL & WEBCAST INFO

Johnson Controls will host a conference call to discuss this quarter’s results at 8:30 a.m. ET today, which can be accessed by dialing 844-763-8274 (in the United States) or +1-412-717-9224 (outside the United States), or via webcast. A slide presentation will accompany the prepared remarks and has been posted on the investor relations section of the Johnson Controls website at https://investors.johnsoncontrols.com/news-and-events/events-and-presentations. A replay will be made available approximately two hours following the conclusion of the conference call.

ABOUT JOHNSON CONTROLS

At Johnson Controls (NYSE:JCI), we transform the environments where people live, work, learn and play. As the global leader in smart, healthy and sustainable buildings, our mission is to reimagine the performance of buildings to serve people, places and the planet.
5




thepowerbehindyourmissiona.jpg
jcilogoa.jpg
    
Building on a proud history of nearly 140 years of innovation, we deliver the blueprint of the future for industries such as healthcare, schools, data centers, airports, stadiums, manufacturing and beyond through OpenBlue, our comprehensive digital offering.
Today, with a global team of almost 100,000 experts in more than 150 countries, Johnson Controls offers the world`s largest portfolio of building technology and software as well as service solutions from some of the most trusted names in the industry.
Visit www.johnsoncontrols.com for more information and follow @Johnson Controls on social platforms.

JOHNSON CONTROLS CONTACTS:
INVESTOR CONTACTS: MEDIA CONTACT:
Jim Lucas
Danielle Canzanella
Direct: +1 414.340.1752 Direct: +1 203.499.8297
Email: jim.lucas@jci.com
Email: danielle.canzanella@jci.com
Michael Gates

Direct: +1 414.524.5785
Email: michael.j.gates@jci.com    
###

JOHNSON CONTROLS INTERNATIONAL PLC CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Johnson Controls International plc has made statements in this communication that are forward-looking and therefore are subject to risks and uncertainties. All statements in this document other than statements of historical fact are, or could be, “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, these forward-looking statements can be identified by the use of words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “projects,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words. However, the absence of these words does not mean that a statement is not forward-looking.
6




thepowerbehindyourmissiona.jpg
jcilogoa.jpg
    
Johnson Controls cautions that these statements are subject to numerous important risks, uncertainties, assumptions and other factors, some of which are beyond its control, that could cause its actual results to differ materially from those expressed or implied by such forward-looking statements, including, among others, risks related to: Johnson Controls’ ability to develop or acquire new products and technologies that achieve market acceptance and meet applicable quality and regulatory requirements; the ability of Johnson Controls to execute on its operating model and drive organizational improvement; Johnson Controls’ ability to successfully execute and complete portfolio simplification, including the completion of the divestiture of the Residential and Light Commercial business, as well as the possibility that the expected benefits of such actions will not be realized or will not be realized within the expected time frame; the ability to hire and retain senior management and other key personnel, including successfully executing Johnson Controls’ Chief Executive Officer succession plan; the ability to innovate and adapt to emerging technologies, ideas and trends in the marketplace, including the incorporation of technologies such as artificial intelligence; the ability to manage general economic, business and capital market conditions, including the impact of recessions, economic downturns and global price inflation; fluctuations in the cost and availability of public and private financing for Johnson Controls’ customers; the ability to manage macroeconomic and geopolitical volatility, including supply chain shortages and the conflicts between Russia and Ukraine and Israel and Hamas; managing the risks and impacts of potential and actual security breaches, cyberattacks, privacy breaches or data breaches; maintaining and improving the capacity, reliability and security of Johnson Controls’ enterprise information technology infrastructure; the ability to manage the lifecycle cybersecurity risk in the development, deployment and operation of Johnson Controls’ digital platforms and services; changes to laws or policies governing foreign trade, including economic sanctions, tariffs, foreign exchange and capital controls, import/export controls or other trade restrictions; fluctuations in currency exchange rates; changes or uncertainty in laws, regulations, rates, policies, or interpretations that impact Johnson Controls’ business operations or tax status; the ability to adapt to global climate change, climate change regulation and successfully meet Johnson Controls’ public sustainability commitments; risks and uncertainties related to the settlement with a nationwide class of public water systems concerning the use of AFFF; the outcome of litigation and governmental proceedings; the risk of infringement or expiration of intellectual property rights; Johnson Controls’ ability to manage disruptions caused by catastrophic or geopolitical events, such as natural disasters, armed conflict, political change, climate change, pandemics and outbreaks of contagious diseases and other adverse public health developments; any delay or inability of Johnson Controls to realize the expected benefits and synergies of recent portfolio transactions; the tax treatment of recent portfolio transactions; significant transaction costs and/or unknown liabilities associated with such transactions; labor shortages, work stoppages, union negotiations, labor disputes and other matters associated with the labor force; and the cancellation of or changes to commercial arrangements. A detailed discussion of risks related to Johnson Controls business is included in the section entitled “Risk Factors” in Johnson Controls Annual Report on Form 10-K for the fiscal year filed with the SEC, which is available at www.sec.gov and www.johnsoncontrols.com under the “Investors” tab, and such factors may be updated from time to time in Johnson Controls filings with the SEC, which are or will be accessible on the SEC’s website at www.sec.gov. Shareholders, potential investors and others should consider these factors in evaluating the forward-looking statements and should not place undue reliance on such statements. The forward-looking statements included in this communication are made only as of the date of this document, unless otherwise specified, and, except as required by law, Johnson Controls assumes no obligation, and disclaims any obligation, to update such statements to reflect events or circumstances occurring after the date of this communication.
###


7




FINANCIAL STATEMENTS

Johnson Controls International plc
Consolidated Statements of Income
(in millions, except per share data; unaudited)

Three Months Ended
September 30,
Twelve Months Ended
September 30,
2024 2023 2024 2023
Net sales
Products and systems $ 4,391  $ 4,128  $ 15,967  $ 15,789 
Services 1,857  1,725  6,985  6,542 
6,248  5,853  22,952  22,331 
Cost of sales
Products and systems 2,872  2,877  10,677  10,736 
Services 1,108  1,004  4,198  3,791 
3,980  3,881  14,875  14,527 
Gross profit 2,268  1,972  8,077  7,804 
Selling, general and administrative expenses 1,368  1,309  5,661  5,387 
Restructuring and impairment costs 133  212  510  1,049 
Net financing charges 96  56  342  258 
Equity income (loss) (23) (42)
Income from continuing operations before income taxes 648  396  1,522  1,113 
Income tax provision (benefit) 110  (92) 111  (468)
Income from continuing operations 538  488  1,411  1,581 
Income from discontinued operations, net of tax 140  93  489  452 
Net income 678  581  1,900  2,033 
Income from continuing operations attributable to noncontrolling interests 19 
Income from discontinued operations attributable to noncontrolling interests 43  25  191  165 
Net income attributable to Johnson Controls $ 633  $ 549  $ 1,705  $ 1,849 
Amounts attributable to Johnson Controls ordinary shareholders:
Income from continuing operations $ 536  $ 481  $ 1,407  $ 1,562 
       Income from discontinued operations 97  68  298  287 
Net income $ 633  $ 549  $ 1,705  $ 1,849 
Basic earnings per share attributable to Johnson Controls
Continuing operations $ 0.80  $ 0.71  $ 2.09  $ 2.28 
Discontinued operations 0.15  0.10  0.44  0.42 
Total $ 0.95  $ 0.81  $ 2.53  $ 2.70 
Diluted earnings per share attributable to Johnson Controls
Continuing operations $ 0.80  $ 0.70  $ 2.08  $ 2.27 
Discontinued operations 0.15  0.10  0.44  0.42 
Total $ 0.95  $ 0.80  $ 2.52  $ 2.69 
8

Johnson Controls International plc
Condensed Consolidated Statements of Financial Position
(in millions; unaudited)

September 30, 2024 September 30, 2023
Assets
Cash and cash equivalents $ 606  $ 828 
Accounts receivable - net 6,051  5,494 
Inventories 1,774  1,872 
Current assets held for sale 1,595  1,552 
Other current assets 1,153  991 
Current assets 11,179  10,737 
Property, plant and equipment - net 2,403  2,374 
Goodwill 16,725  16,772 
Other intangible assets - net 4,130  4,772 
Noncurrent assets held for sale 3,210  3,105 
Other noncurrent assets 5,048  4,482 
Total assets $ 42,695  $ 42,242 
Liabilities and Equity
Short-term debt $ 953  $ 361 
Current portion of long-term debt 536  645 
Accounts payable 3,389  3,498 
Accrued compensation and benefits 1,048  847 
Deferred revenue 2,160  1,923 
Current liabilities held for sale 1,431  1,375 
Other current liabilities 2,438  2,435 
Current liabilities 11,955  11,084 
Long-term debt 8,004  7,818 
Pension and postretirement benefits 217  252 
Noncurrent liabilities held for sale 405  407 
Other noncurrent liabilities 4,753  4,987 
Long-term liabilities 13,379  13,464 
Shareholders’ equity attributable to Johnson Controls 16,098  16,545 
Noncontrolling interests 1,263  1,149 
Total equity 17,361  17,694 
Total liabilities and equity $ 42,695  $ 42,242 









9

Johnson Controls International plc
10

Consolidated Statements of Cash Flows
(in millions; unaudited)
Three Months Ended September 30, Twelve Months Ended
September 30,
2024 2023 2024 2023
Operating Activities of Continuing Operations
Income from continuing operations attributable to Johnson Controls $ 536  $ 481  $ 1,407  $ 1,562 
Income from continuing operations attributable to noncontrolling interests 19 
Net income 538  488  1,411  1,581 
Adjustments to reconcile net income to cash provided by operating activities:
Depreciation and amortization 192  202  816  745 
Pension and postretirement benefit expense (income) (10) 83  (43) 58 
Pension and postretirement contributions 10  (5) (6) (48)
Equity in earnings of partially-owned affiliates, net of dividends received 23  (2) 44  (3)
Deferred income taxes —  (337) (403) (602)
Non-cash restructuring and impairment charges 78  126  411  827 
Equity-based compensation expense 26  18  107  107 
Other - net 15  (20) (112) (117)
Changes in assets and liabilities, excluding acquisitions and divestitures:
Accounts receivable (46) 240  (537) (259)
Inventories 168  141  (17) (58)
Other assets 78  31  (482) (187)
Restructuring reserves 25  (76) 57 
Accounts payable and accrued liabilities 466  (17) 645  (85)
Accrued income taxes (191) 95  (190) (160)
Cash provided by operating activities from continuing operations 1,352  1,068  1,568  1,856 
Investing Activities of Continuing Operations
Capital expenditures (195) (139) (494) (446)
Sale of property, plant and equipment 30 
Acquisition of businesses, net of cash acquired (4) (466) (3) (726)
Business divestitures, net of cash divested 326  28  345  28 
Other - net (26) (1) (33) 21 
Cash used by investing activities from continuing operations 102  (575) (184) (1,093)
Financing Activities of Continuing Operations
Net proceeds (payments) from borrowings with maturities less than three months (655) 195  48  (75)
Proceeds from debt —  1,281  1,173 
Repayments of debt (486) (1,019) (924) (1,555)
Stock repurchases and retirements (370) (12) (1,246) (625)
Payment of cash dividends (247) (251) (1,000) (980)
Other - net —  20  (107)
Cash used by financing activities from continuing operations (1,758) (1,065) (1,948) (2,059)
Discontinued Operations
Cash provided by operating activities 174  322  530  365 
Cash used by investing activities (13) (33) (37) (91)
Cash provided (used) by financing activities —  (132) (115)
Cash provided by discontinued operations 161  291  361  159 
Effect of exchange rate changes on cash, cash equivalents and restricted cash 30  62  59  (5)
Change in cash, cash equivalents and restricted cash held for sale (8) (4) (6) (5)
Decrease in cash, cash equivalents and restricted cash (121) (223) (150) (1,147)
Cash, cash equivalents and restricted cash at beginning of period 888  1,140  917  2,064 
Cash, cash equivalents and restricted cash at end of period 767  917  767  917 
Less: Restricted cash 161  89  161  89 
Cash and cash equivalents at end of period $ 606  $ 828  $ 606  $ 828 
11

FOOTNOTES

1.Sale of Residential and Light Commercial HVAC Business

The Company signed a definitive agreement in July 2024 to sell its Residential and Light Commercial HVAC business (the “R&LC Business”), which includes the North America Ducted businesses and the global Residential joint venture with Hitachi Global Life Solutions, Inc. (“Hitachi”), of which Johnson Controls owns 60% and Hitachi owns 40%. The R&LC Business, which was previously reported in the Global Products segment, meets the criteria to be classified as a discontinued operation and, as a result, its historical financial results are reflected in the consolidated financial statements as a discontinued operation, and assets and liabilities were retrospectively reclassified as held for sale for all periods presented. Unless otherwise noted, all activities and amounts reported in the following footnotes include both the continuing operations of the Company and activities and amounts related to the R&LC business.

2.Non-GAAP Measures

The Company reports various non-GAAP measures in this earnings release and the related earnings presentation. Non-GAAP measures should be considered in addition to, and not as replacements for, the most comparable GAAP measures. Refer to footnotes three through eight for further information on the calculations of the non-GAAP measures and reconciliations of the non-GAAP measures to the most comparable GAAP measures.

Organic sales

Organic sales growth excludes the impact of acquisitions, divestitures and foreign currency. Management believes organic sales growth is useful to investors in understanding period-over-period sales results and trends.

Cash flow

Adjusted free cash flow and adjusted free cash flow conversion are non-GAAP measures which exclude the impacts of the following:

•JC Capital cash flows primarily include activity associated with finance/notes receivables and inventory and/or capital expenditures related to lease arrangements. JC Capital net income is primarily related to interest income on the finance/notes receivable and profit recognized on arrangements with sales-type lease components.

•Effective January 1, 2024, the Company has excluded the impact of discontinuing its accounts receivables factoring programs from adjusted free cash flow and adjusted free cash flow conversion. The Company has also re-baselined the prior year adjusted free cash flow measures to present a more comparative measure without the impact of factoring.

•Cash payments related to the water systems AFFF settlement and cash receipts for AFFF-related insurance recoveries.

Management believes free cash flow and adjusted free cash flow measures are useful to investors in understanding the strength of the Company and its ability to generate cash. These non-GAAP measures can also be used to evaluate the Company’s ability to generate cash flow from operations and the impact that this cash flow has on its liquidity. Management also believes adjusted free cash flows are useful to investors in understanding period-over-period cash flows, cash trends and ongoing cash flows of the Company.

Adjusted financial measures

Adjusted financial measures include adjusted segment EBITA, adjusted net income, adjusted earnings per share, adjusted EBIT, adjusted EBITDA and adjusted corporate expenses. These non-GAAP measures are derived by excluding certain amounts from the corresponding financial measures determined in accordance with GAAP. The determination of the excluded amounts is a matter of management judgment and depends upon the nature and variability of the underlying expense or income amounts and other factors.

12

As detailed in the tables included in footnotes four through seven, the following items were excluded from certain financial measures:

•Net mark-to-market adjustments are the result of adjusting restricted asbestos investments and pension and postretirement plan assets to their current market value. These adjustments may have a favorable or unfavorable impact on results.

•Restructuring and impairment costs, net of NCI represents restructuring costs attributable to Johnson Controls including costs associated with exit plans or other restructuring plans that will have a more significant impact on the underlying cost structure of the organization. Impairment costs primarily relate to write-downs of goodwill, intangible assets and assets held for sale to their fair value.

•Water systems AFFF settlement and insurance recoveries include amounts related to a settlement with a nationwide class of public water systems concerning the use of AFFF manufactured and sold by a subsidiary of the Company, and AFFF-related insurance recoveries.

•Transaction/separation costs include costs associated with significant mergers and acquisitions.

•Earn-out adjustments relate to earn-out liabilities associated with certain significant acquisitions and may have a favorable or unfavorable impact on results.

•Warehouse fire loss relates to an uninsured loss attributable to a fire at a warehouse in Menominee, Michigan.

•Cyber incident costs primarily represent expenses, net of insurance recoveries, associated with the response to, and remediation of, a cybersecurity incident which occurred in September 2023.

•Global products product quality issue are costs related to a product quality issue within the Global Products segment that is unusual due to the magnitude of the expected cost to remediate in comparison to typical product quality issues experienced by the Company.

•Loss on divestiture relates to the sale of the ADTi business.

•EMEA/LA joint venture loss relates to certain non-recurring losses associated with the equity method accounting of a joint venture company.

•Discrete tax items, net includes the net impact of discrete tax items within the period, including the following types of items: changes in estimates associated with valuation allowances, changes in estimates associated with reserves for uncertain tax positions, withholding taxes recorded upon changes in indefinite re-investment assertions for businesses to be disposed of, impacts from statutory rate changes, and the recording of significant tax credits.

•Related tax impact includes the tax impact of the various adjusting/excluded items.

Management believes the exclusion of these items is useful to investors due to the unusual nature and/or magnitude of the amounts. When considered together with unadjusted amounts, adjusted financial measures are useful to investors in understanding period-over-period operating results, business trends and ongoing operations of the Company. Management may also use these metrics as guides in forecasting, budgeting and long-term planning processes and for compensation purposes.

Debt ratios

Management believes that net debt to adjusted EBITDA, a non-GAAP measure, is useful to understanding the Company's financial condition as the ratio provides an overview of the extent to which the Company relies on external debt financing for its funding and also is a measure of risk to its shareholders.

13

3. Sales

The following tables include sales from both continuing and discontinued operations and detail the changes in sales attributable to organic growth, foreign currency, acquisitions, divestitures and other (unaudited):

Three Months Ended September 30
Net sales Building Solutions
(in millions) North America EMEA/LA Asia Pacific Total Global Products Total JCI plc
Net sales - 2023 $ 2,778  $ 1,045  $ 697  $ 4,520  $ 2,386  $ 6,906 
Base year adjustments
Divestitures and other —  —  (7) (7) (135) (142)
Foreign currency (2) (31) (27) (26) (53)
Adjusted base net sales 2,776  1,014  696  4,486  2,225  6,711 
Acquisitions —  —  — 
Organic growth 447  97  (32) 512  169  681 
Net sales - 2024 $ 3,223  $ 1,113  $ 664  $ 5,000  $ 2,394  $ 7,394 
Growth %:
Net sales 16  % % (5  %) 11  % —  % %
Organic growth 16  % 10  % (5  %) 11  % % 10  %


Twelve Months Ended September 30
Net sales Building Solutions
(in millions) North America EMEA/LA Asia Pacific Total Global Products Total JCI plc
Net sales - 2023 $ 10,330  $ 4,096  $ 2,746  $ 17,172  $ 9,621  $ 26,793 
Base year adjustments
Divestitures and other —  (3) (58) (61) (147) (208)
Foreign currency 13  (39) (62) (88) (170) (258)
Adjusted base net sales 10,343  4,054  2,626  17,023  9,304  26,327 
Acquisitions 48  51  108  29  137 
Organic growth 957  233  (440) 750  204  954 
Net sales - 2024 $ 11,348  $ 4,296  $ 2,237  $ 17,881  $ 9,537  $ 27,418 
Growth %:
Net sales 10  % % (19  %) % (1  %) %
Organic growth % % (17  %) % % %

14

Three Months Ended September 30
Products and systems revenue Building Solutions
(in millions) North America EMEA/LA Asia Pacific Total Global Products Total JCI plc
Products and systems revenue - 2023 $ 1,727  $ 570  $ 498  $ 2,795  $ 2,386  $ 5,181 
Base year adjustments
Divestitures and other —  (1) —  (1) (135) (136)
Foreign currency (1) (26) (22)
Adjusted products and systems revenue 1,726  571  501  2,798  2,225  5,023 
Acquisitions —  —  — 
Organic growth 364  24  (44) 344  169  513 
Products and systems revenue - 2024 $ 2,090  $ 596  $ 457  $ 3,143  $ 2,394  $ 5,537 
Growth %:
Products and systems revenue 21  % % (8  %) 12  % —  % %
Organic growth 21  % % (9  %) 12  % % 10  %


Twelve Months Ended September 30
Products and systems revenue Building Solutions
(in millions) North America EMEA/LA Asia Pacific Total Global Products Total JCI plc
Products and systems revenue - 2023 $ 6,368  $ 2,275  $ 1,987  $ 10,630  $ 9,621  $20,251
Base year adjustments
Divestitures and other —  (2) —  (2) (147) (149)
Foreign currency 13  37  (48) (170) (168)
Adjusted products and systems revenue 6,381  2,310  1,939  10,630  9,304  19,934 
Acquisitions 30  40  29  69 
Organic growth 713  (1) (486) 226  204  430 
Products and systems revenue - 2024 $ 7,099  $ 2,314  $ 1,483  $ 10,896  $ 9,537  $ 20,433 
Growth %:
Products and systems revenue 11  % % (25  %) % (1  %) %
Organic growth 11  % —  % (25  %) % % %

15

Three Months Ended September 30
Service revenue Building Solutions
(in millions) North America EMEA/LA Asia Pacific Total Global Products Total JCI plc
Service revenue - 2023 $ 1,051  $ 475  $ 199  $ 1,725  $ —  $ 1,725 
Base year adjustments
Divestitures and other —  (7) (6) —  (6)
Foreign currency (1) (33) (31) —  (31)
Adjusted base service revenue 1,050  443  195  1,688  —  1,688 
Acquisitions —  —  — 
Organic growth 83  73  12  168  —  168 
Service revenue - 2024 $ 1,133  $ 517  $ 207  $ 1,857  $ —  $ 1,857 
Growth %:
Service revenue % % % % —  % %
Organic growth % 16  % % 10  % —  % 10  %


Twelve Months Ended September 30
Service revenue Building Solutions
(in millions) North America EMEA/LA Asia Pacific Total Global Products Total JCI plc
Service revenue - 2023 $ 3,962  $ 1,821  $ 759  $ 6,542  $ —  $ 6,542 
Base year adjustments
Divestitures and other —  (1) (58) (59) —  (59)
Foreign currency —  (76) (14) (90) —  (90)
Adjusted base service revenue 3,962  1,744  687  6,393  —  6,393 
Acquisitions 43  21  68  —  68 
Organic growth 244  234  46  524  —  524 
Service revenue - 2024 $ 4,249  $ 1,982  $ 754  $ 6,985  $ —  $ 6,985 
Growth %:
Service revenue % % (1  %) % —  % %
Organic growth % 13  % % % —  % %




16

4. Cash Flow, Free Cash Flow and Free Cash Flow Conversion

The following table includes free cash flow and free cash flow conversion attributable to both continuing and discontinued operations (unaudited):

Three Months Ended
September 30,
Twelve Months Ended
September 30,
(in millions) 2024 2023 2024 2023
Cash provided by operating activities $ 1,526 $ 1,390 $ 2,098 $ 2,221
Capital expenditures (208) (173) (532) (539)
Free cash flow (non-GAAP) $ 1,318 $ 1,217 $ 1,566 $ 1,682
Net income attributable to JCI $ 633 $ 549 $ 1,705 $ 1,849
Free cash flow conversion from net income (non-GAAP) 208% 222% 92  % 91  %


The following table includes adjusted free cash flow and adjusted free cash flow conversion attributable to both continuing and discontinued operations (unaudited):

Three Months Ended
September 30,
Twelve Months Ended
September 30,
(in millions) 2024 2023 2024 2023
Free cash flow (non-GAAP) $ 1,318 $ 1,217 $ 1,566 $ 1,682
Adjustments:
JC Capital cash used by operating activities 9 56 179 137
Water systems AFFF settlement cash payments and insurance recoveries (257) (14)
Impact from discontinuation of factoring programs 17 665
Adjusted free cash flow (non-GAAP) 1,087 1,273 2,396 1,819
Prior year impact from factoring programs (284) (205)
Re-baselined adjusted free cash flow (non-GAAP) $ 1,087 $ 989 $ 2,396 $ 1,614
Adjusted net income attributable to JCI (non-GAAP) $ 858 $ 719 $ 2,510 $ 2,405
JC Capital net income (8) 1 (16) (11)
Adjusted net income attributable to JCI, excluding
JC Capital (non-GAAP)
$ 850 $ 720 $ 2,494 $ 2,394
Adjusted free cash flow conversion (non-GAAP) 128% 137% 96% 67  %

17

5. EBITA, EBIT and Corporate Expense

The Company evaluates the performance of its business units primarily on segment EBITA. The following table includes both continuing and discontinued operations (unaudited):

Three Months Ended September 30, Twelve Months Ended September 30,
Actual Adjusted
(Non-GAAP)
Actual Adjusted
(Non-GAAP)
(in millions; unaudited) 2024 2023 2024 2023 2024 2023 2024 2023
Segment EBITA
Building Solutions North America $ 484  $ 427  $ 484  $ 427  1,663  $ 1,394  $ 1,602  $ 1,394 
Building Solutions EMEA/LA 111  82 128  82  391  316  408  316 
Building Solutions Asia Pacific 94  94 94  94  261  343  261  343 
Global Products 670  502  670  502  2,123  1,965  2,149  1,975 
EBIT (non-GAAP)
Net income attributable to JCI $ 633  $ 549  $ 858  $ 719  $ 1,705  $ 1,849  $ 2,510  $ 2,405 
Income attributable to
noncontrolling interests (1)
45  32  46  36  195  184  202  188 
Net income 678  581  904  755  1,900  2,033  2,712  2,593 
Income tax provision (benefit)(2)
153  (57) 143  118  252  (323) 432  405 
Income before income taxes 831  524  1,047  873  2,152  1,710  3,144  2,998 
Net financing charges 96  63  96  63  359  281  359  281 
               EBIT (non-GAAP) $ 927  $ 587  $ 1,143  $ 936  $ 2,511  $ 1,991  $ 3,503  $ 3,279 

(1) Adjusted income attributable to noncontrolling interests excludes the impact of restructuring and impairment costs.

(2) Adjusted income tax provision (benefit) excludes the net tax impacts of pre-tax adjusting items and discrete tax items.

The following tables reconcile segment EBITA to adjusted segment EBITA (unaudited) attributable to both continuing and discontinued operations:

Three Months Ended September 30,
(in millions) Building Solutions
North America
Building Solutions
EMEA/LA
Building Solutions
Asia Pacific
Global Products
2024 2023 2024 2023 2024 2023 2024 2023
Segment EBITA $ 484  $ 427  $ 111  $ 82  $ 94  $ 94  $ 670  $ 502 
Adjusting items:
EMEA/LA joint venture loss —  —  17  —  —  —  —  — 
Adjusted segment EBITA
(non-GAAP)
$ 484  $ 427  $ 128  $ 82  $ 94  $ 94  $ 670  $ 502 

18



Twelve Months Ended September 30,
(in millions) Building Solutions
North America
Building Solutions
EMEA/LA
Building Solutions
Asia Pacific
Global Products
2024 2023 2024 2023 2024 2023 2024 2023
Segment EBITA $ 1,663  $ 1,394  $ 391  $ 316  $ 261  $ 343  $ 2,123  $ 1,965 
Adjusting items:
Earn-out adjustments (61) —  —  —  —  —  (7) (30)
Uninsured warehouse fire loss —  —  —  —  —  —  —  40 
Global Products product quality costs —  —  —  —  —  —  33  — 
EMEA/LA joint venture loss —  —  17  —  —  —  —  — 
Adjusted segment EBITA
(non-GAAP)
$ 1,602  $ 1,394  $ 408  $ 316  $ 261  $ 343  $ 2,149  $ 1,975 

The following table reconciles Corporate expense from both continuing and discontinued operations as reported to the comparable adjusted amounts (unaudited):

Three Months Ended September 30, Twelve Months Ended September 30,
(in millions) 2024 2023 2024 2023
Corporate expense (GAAP) $ 158  $ 70  $ 531  $ 432 
Adjusting items:
Transaction/separation costs (44) (21) (72) (122)
Cyber incident costs —  —  (27) — 
Adjusted corporate expense (non-GAAP) $ 114  $ 49  $ 432  $ 310 


19

6. Net Income and Diluted Earnings Per Share

The following tables reconcile net income attributable to JCI and diluted earnings per share as reported to the comparable adjusted amounts (unaudited):

Three Months Ended September 30,
Net income attributable to JCI Diluted earnings
 per share
(in millions, except per share) 2024 2023 2024 2023
As reported (GAAP) $ 633  $ 549  $ 0.95  $ 0.80 
Adjusting items:
Net mark-to-market adjustments (16) 108  (0.02) 0.16 
Restructuring and impairment costs, net of NCI 144  216  0.22  0.31 
AFFF insurance recoveries (16) —  (0.02) — 
Transaction/separation costs 44  21  0.07  0.03 
Loss on divestiture 42  —  0.06  — 
EMEA/LA joint venture loss 17  —  0.03  — 
Tax impact of adjusting items, net 10  (54) 0.01  (0.08)
Discrete tax items, net —  (121) —  (0.18)
Adjusted (non-GAAP)* $ 858  $ 719  $ 1.28  $ 1.05 
* May not sum due to rounding

Twelve Months Ended September 30,
Net income attributable to JCI Diluted earnings
per share
(in millions, except per share) 2024 2023 2024 2023
As reported (GAAP) $ 1,705  $ 1,849  $ 2.52  $ 2.69 
Adjusting items:
  Net mark-to-market adjustments (58) 92  (0.09) 0.13 
  Restructuring and impairment costs, net of NCI 537  1,060  0.79  1.54 
  Water systems AFFF settlement 750  —  1.11  — 
AFFF insurance recoveries (367) —  (0.54) — 
  Transaction/separation costs 72  122  0.11  0.18 
  Earn-out adjustments (68) (30) (0.10) (0.04)
  Warehouse fire loss —  40  —  0.06 
  Cyber incident costs 27  —  0.04  — 
  Global Products product quality issue 33  —  0.05  — 
Loss on divestiture 42  —  0.06  — 
EMEA/LA joint venture loss 17  —  0.03  — 
Tax impact of adjusting items, net (123) (169) (0.18) (0.25)
Discrete tax items,net (57) (559) (0.08) (0.81)
Adjusted (non-GAAP)* $ 2,510  $ 2,405  $ 3.71  $ 3.50 
* May not sum due to rounding

20

The following table reconciles the denominators used to calculate basic and diluted earnings per share (in millions; unaudited):
Three Months Ended September 30, Twelve Months Ended September 30,
2024 2023 2024 2023
Weighted average shares outstanding
Basic weighted average shares outstanding 665.3  680.3 673.8 684.3
Effect of dilutive securities:
Stock options, unvested restricted stock and unvested performance share awards 2.8  3.0  2.2  3.1 
Diluted weighted average shares outstanding 668.1  683.3  676.0  687.4 


7. Debt Ratios

The following table includes both continuing and discontinued operations and details net debt to income before income taxes and net debt to adjusted EBITDA (unaudited):

(in millions) September 30, 2024 June 30, 2024 September 30, 2023
Short-term debt $ 953  $ 1,523  $ 385 
Current portion of long-term debt 536  998  645 
Long-term debt 8,004  7,867  7,818 
Total debt 9,493  10,388  8,848 
Less: cash and cash equivalents 611  862  835 
Net debt $ 8,882  $ 9,526  $ 8,013 
Last twelve months income before income taxes $ 2,152  $ 1,845  $ 1,710 
Net debt to income before income taxes 4.1  x 5.2  x 4.7  x
Last twelve months adjusted EBITDA (non-GAAP) $ 4,382  $ 4,210  $ 4,127 
Net debt to adjusted EBITDA (non-GAAP) 2.0x 2.3x 1.9x

21


The following table reconciles net income to adjusted EBIT and adjusted EBITDA (unaudited):
Twelve Months Ended
(in millions) September 30, 2024 June 30, 2024 September 30, 2023
Net income $ 1,900  $ 1,803  $ 2,033 
Income tax provision (benefit) 252  42  (323)
Net financing charges 359  326  281 
EBIT 2,511  2,171  1,991 
Adjusting items:
Net mark-to-market adjustments (58) 66  92 
Restructuring and impairment costs 544  619  1,064 
Water systems AFFF settlement 750  750  — 
AFFF insurance recoveries (367) (351) — 
Transaction/separation costs 72  49  122 
Earn-out adjustments (68) (68) (30)
Warehouse fire loss —  —  40 
Cyber incident costs 27  27  — 
Global Products product quality issue 33  33  — 
Loss on divestiture 42  —  — 
EMEA/LA joint venture loss 17  —  — 
Adjusted EBIT (non-GAAP) 3,503  3,296  3,279 
Depreciation and amortization 879  914  848 
Adjusted EBITDA (non-GAAP) $ 4,382  $ 4,210  $ 4,127 


8. Income Taxes

The Company's effective tax rate before consideration of certain excluded items was approximately 13.75% for the three and twelve months ending September 30, 2024 and approximately 13.5% for the three and twelve months ending September 30, 2023.

22


9. Statements of Income

The following tables include statements of income for both continuing and discontinued operations.

Three Months Ended
September 30, 2024
Three Months Ended
September 30, 2023
Continuing Operations Discontinued Operations Combined Continuing Operations Discontinued Operations Combined
Net sales
Products and systems $ 4,391  $ 1,146  $ 5,537  $ 4,128  $ 1,053  $ 5,181 
Services 1,857  —  1,857  1,725  —  1,725 
6,248  1,146  7,394  5,853  1,053  6,906 
Cost of sales
Products and systems 2,872  832  3,704  2,877  817  3,694 
Services 1,108  —  1,108  1,004  —  1,004 
3,980  832  4,812  3,881  817  4,698 
Gross profit 2,268  314  2,582  1,972  236  2,208 
Selling, general and administrative expenses 1,368  200  1,568  1,309  167  1,476 
Restructuring and impairment costs 133  12  145  212  220 
Net financing charges 96  —  96  56  63 
Equity income (loss) (23) 81  58  74  75 
Income before income taxes 648  183  831  396  128  524 
Income tax provision (benefit) 110  43  153  (92) 35  (57)
Net income 538  140  678  488  93  581 
Income attributable to noncontrolling interests 43  45  25  32 
Net income attributable to Johnson Controls $ 536  $ 97  $ 633  $ 481  $ 68  $ 549 
Earnings per share attributable to Johnson Controls
Basic $ 0.80  $ 0.15  $ 0.95  $ 0.71  $ 0.10  0.81 
Diluted 0.80  0.15  0.95  0.70  0.10  0.80 
23


Twelve Months Ended
September 30, 2024
Twelve Months Ended
September 30, 2023
Continuing Operations Discontinued Operations Combined Continuing Operations Discontinued Operations Combined
Net sales
Products and systems $ 15,967  $ 4,466  $ 20,433  $ 15,789  $ 4,462  $ 20,251 
Services 6,985  —  6,985  6,542  —  6,542 
22,952  4,466  27,418  22,331  4,462  26,793 
Cost of sales
Products and systems 10,677  3,300  13,977  10,736  3,295  14,031 
Services 4,198  —  4,198  3,791  —  3,791 
14,875  3,300  18,175  14,527  3,295  17,822 
Gross profit 8,077  1,166  9,243  7,804  1,167  8,971 
Selling, general and administrative expenses 5,661  761  6,422  5,387  794  6,181 
Restructuring and impairment costs 510  34  544  1,049  15  1,064 
Net financing charges 342  17  359  258  23  281 
Equity income (loss) (42) 276  234  262  265 
Income before income taxes 1,522  630  2,152  1,113  597  1,710 
Income tax provision (benefit) 111  141  252  (468) 145  (323)
Net income 1,411  489  1,900  1,581  452  2,033 
Income attributable to noncontrolling interests 191  195  19  165  184 
Net income attributable to Johnson Controls $ 1,407  $ 298  $ 1,705  $ 1,562  $ 287  $ 1,849 
Earnings per share attributable to Johnson Controls
Basic $ 2.09  $ 0.44  $ 2.53  $ 2.28  $ 0.42  $ 2.70 
Diluted 2.08  0.44  2.52  2.27  0.42  2.69 

24


10. Quarterly Results - Continuing Operations

The following tables include reconciliations of EBIT to adjusted EBIT, diluted EPS to adjusted diluted EPS, and Global Products segment EBITA to Global Products adjusted segment EBITA for continuing operations only.

Fiscal 2024
(in millions, except per share) Q1 Q2 Q3 Q4 Year
Net sales $ 5,209  $ 5,597  $ 5,898  $ 6,248  $ 22,952 
Net income attributable to JCI $ 340  $ (321) $ 852  $ 536  $ 1,407 
Income attributable to NCI —  (1)
Net income (loss) 340  (318) 851  538  1,411 
Income tax provision (benefit) (20) (153) 174  110  111 
Income (loss) before income taxes 320  (471) 1,025  648  1,522 
Net financing charges 87  89  70  96  342 
EBIT (Non-GAAP) 407  (382) 1,095  744  1,864 
Adjusting items:
Net mark-to-market adjustments (22) (15) (5) (6) (48)
Restructuring and impairment costs, net of NCI 35  239  102  133  509 
Water systems AFFF settlement —  750  —  —  750 
AFFF insurance recoveries —  —  (351) (16) (367)
Transaction/separation costs —  10  17  32 
Earn-out adjustments —  (7) (61) —  (68)
Uninsured warehouse fire loss —  —  —  —  — 
Cyber incident costs 23  —  —  27 
Global Products product quality issue —  33  —  —  33 
Loss on divestiture —  —  —  42  42 
EMEA/LA joint venture loss —  —  —  17  17 
Adjusted EBIT (Non-GAAP) $ 443  $ 627  $ 790  $ 931  $ 2,791 
Diluted EPS $ 0.50  $ (0.47) $ 1.25  $ 0.80  $ 2.08 
Adjusting items:
Net mark-to-market adjustments (0.03) (0.02) (0.01) (0.01) (0.07)
Restructuring and impairment costs, net of NCI 0.05  0.35  0.15  0.20  0.75 
Water systems AFFF settlement —  1.10  —  —  1.11 
AFFF insurance recoveries —  —  (0.52) (0.02) (0.54)
Transaction/separation costs —  0.01  0.01  0.03  0.05 
Earn-out adjustments —  (0.01) (0.09) —  (0.10)
Cyber incident costs 0.03  0.01  —  —  0.04 
Global Products product quality issue —  0.05  —  —  0.05 
Loss on divestiture —  —  —  0.06  0.06 
EMEA/LA joint venture loss —  —  —  0.03  0.03 
Tax impact of adjusting items (0.01) (0.32) 0.14  0.03  (0.16)
Discrete tax items (0.08) —  —  —  (0.08)
Adjusted diluted EPS (Non-GAAP)* $ 0.46  $ 0.69  $ 0.95  $ 1.11  $ 3.21 
Weighted shares outstanding 682.4  679.0  672.8  668.1  676.0 
* May not sum due to rounding
25


Fiscal 2023
(in millions, except per share) Q1 Q2 Q3 Q4 Year
Net sales $ 5,155  $ 5,546  $ 5,777  $ 5,853  $ 22,331 
Net income attributable to JCI $ 97  $ 44  $ 940  $ 481  $ 1,562 
Income attributable to NCI 19 
Net income 101  45  947  488  1,581 
Income tax provision (benefit) (3) (381) (92) (468)
Income before income taxes 98  53  566  396  1,113 
Net financing charges 62  66  74  56  258 
EBIT (Non-GAAP) 160  119  640  452  1,371 
Adjusting items:
Net mark-to-market adjustments (3) (17) 111  95 
Restructuring and impairment costs, net of NCI 343  415  79  212  1,049 
Transaction/separation costs 26  29  43  20  118 
Earn-out adjustments (30) —  —  (30)
Uninsured warehouse fire loss 40  —  —  —  40 
Adjusted EBIT (Non-GAAP) $ 566  $ 537  $ 745  $ 795  $ 2,643 
Diluted EPS $ 0.14  $ 0.07  $ 1.36  $ 0.70  $ 2.27 
Adjusting items:
Net mark-to-market adjustments —  0.01  (0.02) 0.16  0.14 
Restructuring and impairment costs, net of NCI 0.50  0.60  0.12  0.31  1.53 
Transaction/separation costs 0.04  0.04  0.06  0.03  0.17 
Earn-out adjustments —  (0.04) —  —  (0.04)
Uninsured warehouse fire loss 0.06  —  —  —  0.06 
Tax impact of adjusting items (0.09) (0.06) (0.02) (0.08) (0.24)
Discrete tax items —  —  (0.64) (0.18) (0.81)
Adjusted diluted EPS (Non-GAAP)* $ 0.63  $ 0.62  $ 0.87  $ 0.95  $ 3.07 
Weighted shares outstanding 690.3  689.7  686.2  683.3  687.4 
* May not sum due to rounding

Global Products
(in millions) Fiscal 2024 Fiscal 2023
Q1 Q2 Q3 Q4 Year Q1 Q2 Q3 Q4 Year
Segment EBITA $ 267  $ 290  $ 387  $ 459  $ 1,403  $ 299  $ 305  $ 355  $ 358  $ 1,317 
Adjusting items:
Earn-out adjustments —  (7) —  —  (7) —  (30) —  —  (30)
Uninsured warehouse fire loss —  —  —  —  —  40  —  —  —  40 
Global Products product quality costs —  33  —  —  33  —  —  —  —  — 
Adjusted segment EBITA
(non-GAAP)
$ 267  $ 316  $ 387  $ 459  $ 1,429  $ 339  $ 275  $ 355  $ 358  $ 1,327 

26