Date of Report (Date of Earliest Event Reported): | May 6, 2025 |
Ohio | 000-20557 | 34-1562374 | ||||||||||||
(State of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification No.) |
Title of each class: | Trading Symbol | Name of each exchange on which registered: | ||||||||||||
Common stock, $0.00 par value, $0.01 stated value | ANDE | The NASDAQ Stock Market LLC |
Exhibit No. | Description | |||||||
99.1 | ||||||||
104 | Inline XBRL for the cover page of this Current Report on Form 8-K |
The Andersons, Inc. | |||||||||||
May 6, 2025 | By: | /s/ Brian A. Valentine | |||||||||
Brian A. Valentine | |||||||||||
Executive Vice President and Chief Financial Officer |
$ in millions, except per share amounts | |||||||||||
Q1 2025 |
Q1 2024 |
Variance | |||||||||
Pretax Income | $ | 3.2 | $ | 14.0 | $ | (10.8) | |||||
Pretax Income (Loss) Attributable to the Company1 |
(1.8) | 6.9 | (8.7) | ||||||||
Adjusted Pretax Income (Loss) Attributable to the Company1 |
3.2 | 6.6 | (3.4) | ||||||||
Agribusiness1 |
(0.1) | 5.4 | (5.5) | ||||||||
Renewables1 |
15.3 | 14.1 | 1.2 | ||||||||
Other | (12.0) | (12.9) | 0.9 | ||||||||
Net Income Attributable to the Company |
0.3 | 5.6 | (5.3) | ||||||||
Adjusted Net Income Attributable to the Company1 |
4.1 | 5.6 | (1.5) | ||||||||
Diluted Earnings Per Share ("EPS") | 0.01 | 0.16 | (0.15) | ||||||||
Adjusted EPS1 |
0.12 | 0.16 | (0.04) | ||||||||
EBITDA1 |
50.6 | 51.4 | (0.8) | ||||||||
Adjusted EBITDA1 |
$ | 57.3 | $ | 51.2 | $ | 6.1 | |||||
1 Non-GAAP financial measures; see appendix for explanations and reconciliations. |
Three months ended March 31, | |||||||||||
(in thousands, except per share data) | 2025 | 2024 | |||||||||
Sales and merchandising revenues | $ | 2,659,098 | $ | 2,718,217 | |||||||
Cost of sales and merchandising revenues | 2,506,226 | 2,589,897 | |||||||||
Gross profit | 152,872 | 128,320 | |||||||||
Operating, administrative and general expenses | 145,754 | 119,358 | |||||||||
Interest expense, net | 13,096 | 6,522 | |||||||||
Other income, net | 9,191 | 11,528 | |||||||||
Income before income taxes | 3,213 | 13,968 | |||||||||
Income tax (benefit) provision | (2,118) | 1,303 | |||||||||
Net income | 5,331 | 12,665 | |||||||||
Net income attributable to noncontrolling interests | 5,047 | 7,084 | |||||||||
Net income attributable to The Andersons, Inc. | $ | 284 | $ | 5,581 | |||||||
Earnings per share attributable to The Andersons, Inc. common shareholders: | |||||||||||
Basic earnings: | $ | 0.01 | $ | 0.16 | |||||||
Diluted earnings: | $ | 0.01 | $ | 0.16 | |||||||
(in thousands) | March 31, 2025 | December 31, 2024 | March 31, 2024 | ||||||||||||||
Assets | |||||||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | 219,219 | $ | 561,771 | $ | 283,902 | |||||||||||
Accounts receivable, net | 812,482 | 764,550 | 701,706 | ||||||||||||||
Inventories | 1,249,047 | 1,286,811 | 994,543 | ||||||||||||||
Commodity derivative assets – current | 155,028 | 148,801 | 178,623 | ||||||||||||||
Other current assets | 92,968 | 88,344 | 55,134 | ||||||||||||||
Total current assets | 2,528,744 | 2,850,277 | 2,213,908 | ||||||||||||||
Property, plant and equipment, net | 860,246 | 868,151 | 689,113 | ||||||||||||||
Other assets, net | 408,692 | 402,886 | 358,052 | ||||||||||||||
Total assets | $ | 3,797,682 | $ | 4,121,314 | $ | 3,261,073 | |||||||||||
Liabilities and equity | |||||||||||||||||
Current liabilities: | |||||||||||||||||
Short-term debt | $ | 222,691 | $ | 166,614 | $ | 10,148 | |||||||||||
Trade and other payables | 661,202 | 1,047,436 | 625,836 | ||||||||||||||
Customer prepayments and deferred revenue | 223,702 | 194,025 | 174,651 | ||||||||||||||
Commodity derivative liabilities – current | 69,648 | 59,766 | 67,079 | ||||||||||||||
Current maturities of long-term debt | 62,675 | 36,139 | 27,617 | ||||||||||||||
Accrued expenses and other current liabilities | 194,390 | 227,192 | 177,953 | ||||||||||||||
Total current liabilities | 1,434,308 | 1,731,172 | 1,083,284 | ||||||||||||||
Long-term debt, less current maturities | 588,087 | 608,151 | 556,174 | ||||||||||||||
Other long-term liabilities | 180,853 | 182,155 | 145,965 | ||||||||||||||
Total liabilities | 2,203,248 | 2,521,478 | 1,785,423 | ||||||||||||||
Total equity | 1,594,434 | 1,599,836 | 1,475,650 | ||||||||||||||
Total liabilities and equity | $ | 3,797,682 | $ | 4,121,314 | $ | 3,261,073 |
Three months ended March 31, | |||||||||||
(in thousands) | 2025 | 2024 | |||||||||
Operating Activities | |||||||||||
Net income | $ | 5,331 | $ | 12,665 | |||||||
Adjustments to reconcile net income to cash used in operating activities: | |||||||||||
Depreciation and amortization | 34,340 | 30,949 | |||||||||
Other | 17,303 | 4,795 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | (53,268) | 57,725 | |||||||||
Inventories | 38,531 | 169,083 | |||||||||
Commodity derivatives | 1,076 | (28,498) | |||||||||
Other current and non-current assets | (8,558) | 1,923 | |||||||||
Payables and other current and non-current liabilities | (384,775) | (488,269) | |||||||||
Net cash used in operating activities | (350,020) | (239,627) | |||||||||
Investing Activities | |||||||||||
Purchases of property, plant and equipment and capitalized software | (46,548) | (26,775) | |||||||||
Other | 2,717 | 4,723 | |||||||||
Net cash used in investing activities | (43,831) | (22,052) | |||||||||
Financing Activities | |||||||||||
Net proceeds (payments) under short-term lines of credit | 56,044 | (31,913) | |||||||||
Proceeds from issuance of long-term debt | 14,700 | — | |||||||||
Payments of long-term debt | (8,416) | (6,870) | |||||||||
Dividends paid | (6,693) | (6,516) | |||||||||
Value of shares withheld for taxes | (3,837) | (8,071) | |||||||||
Distributions to noncontrolling interest owner | — | (44,910) | |||||||||
Other | (1,353) | — | |||||||||
Net cash provided by (used in) financing activities | 50,445 | (98,280) | |||||||||
Effect of exchange rates on cash and cash equivalents | 854 | 7 | |||||||||
Decrease in cash and cash equivalents | (342,552) | (359,952) | |||||||||
Cash and cash equivalents at beginning of period | 561,771 | 643,854 | |||||||||
Cash and cash equivalents at end of period | $ | 219,219 | $ | 283,902 |
Three months ended March 31, | |||||||||||
(in thousands, except per share data) | 2025 | 2024 | |||||||||
Net income | $ | 5,331 | $ | 12,665 | |||||||
Net income attributable to noncontrolling interests | 5,047 | 7,084 | |||||||||
Net income attributable to The Andersons, Inc. | 284 | 5,581 | |||||||||
Adjustments: | |||||||||||
Transaction related compensation | 2,103 | 2,852 | |||||||||
Insured inventory and property damage | 2,926 | — | |||||||||
Gain on deconsolidation of joint venture | — | (3,117) | |||||||||
Income tax impact of adjustments1 |
(1,257) | 279 | |||||||||
Total adjusting items, net of tax | 3,772 | 14 | |||||||||
Adjusted net income attributable to The Andersons, Inc. | $ | 4,056 | $ | 5,595 | |||||||
Diluted earnings per share attributable to The Andersons, Inc. common shareholders |
$ | 0.01 | $ | 0.16 | |||||||
Impact on diluted earnings per share | $ | 0.11 | $ | — | |||||||
Adjusted diluted earnings per share | $ | 0.12 | $ | 0.16 | |||||||
(in thousands) | Agribusiness | Renewables | Other | Total | |||||||||||||||||||
Three months ended March 31, 2025 | |||||||||||||||||||||||
Sales and merchandising revenues | $ | 1,993,287 | $ | 665,811 | $ | — | $ | 2,659,098 | |||||||||||||||
Gross profit | 118,598 | 34,274 | — | 152,872 | |||||||||||||||||||
Operating, administrative and general expenses | 124,489 | 9,783 | 11,482 | 145,754 | |||||||||||||||||||
Other income (loss), net | 9,041 | 1,088 | (938) | 9,191 | |||||||||||||||||||
Income (loss) before income taxes | (9,676) | 24,881 | (11,992) | 3,213 | |||||||||||||||||||
Income (loss) attributable to noncontrolling interests | (4,522) | 9,569 | — | 5,047 | |||||||||||||||||||
Income (loss) before income taxes attributable to The Andersons, Inc.1 |
$ | (5,154) | $ | 15,312 | $ | (11,992) | $ | (1,834) | |||||||||||||||
Adjustments to income (loss) before income taxes2 |
5,029 | — | — | 5,029 | |||||||||||||||||||
Adjusted income (loss) before income taxes attributable to The Andersons, Inc.1 |
$ | (125) | $ | 15,312 | $ | (11,992) | $ | 3,195 | |||||||||||||||
Three months ended March 31, 2024 | |||||||||||||||||||||||
Sales and merchandising revenues | $ | 2,061,439 | $ | 656,778 | $ | — | $ | 2,718,217 | |||||||||||||||
Gross profit | 99,519 | 28,801 | — | 128,320 | |||||||||||||||||||
Operating, administrative and general expenses | 96,921 | 8,777 | 13,660 | 119,358 | |||||||||||||||||||
Other income, net | 6,571 | 4,760 | 197 | 11,528 | |||||||||||||||||||
Income (loss) before income taxes | 2,538 | 24,327 | (12,897) | 13,968 | |||||||||||||||||||
Income attributable to noncontrolling interests | — | 7,084 | — | 7,084 | |||||||||||||||||||
Income (loss) before income taxes attributable to The Andersons, Inc.1 |
$ | 2,538 | $ | 17,243 | $ | (12,897) | $ | 6,884 | |||||||||||||||
Adjustments to income (loss) before income taxes2 |
2,852 | (3,117) | — | (265) | |||||||||||||||||||
Adjusted income (loss) before income taxes attributable to The Andersons, Inc.1 |
$ | 5,390 | $ | 14,126 | $ | (12,897) | $ | 6,619 | |||||||||||||||
1 Income (loss) before income taxes attributable to The Andersons, Inc. for each operating segment is defined as net sales and merchandising revenues plus identifiable other income less all identifiable operating expenses, including interest expense for carrying working capital and long-term assets and is reported net of the noncontrolling interest share of income.
2 Additional information on the individual adjustments that are included in the adjustments to income (loss) before income taxes can be found in the Reconciliation to EBITDA and Adjusted EBITDA table. All adjustments are consistent with the EBITDA reconciliation with the exception of items where a portion of the expense is attributable to the noncontrolling interest and is represented in Income attributable to the noncontrolling interest within the reconciliation above. These adjustments include a $1.6 million difference in insured inventory and property damages in the Agribusiness segment for the three months ended March 31, 2025.
|
(in thousands) | Agribusiness | Renewables | Other | Total | |||||||||||||||||||
Three months ended March 31, 2025 | |||||||||||||||||||||||
Net income (loss) | $ | (9,676) | $ | 24,881 | $ | (9,874) | $ | 5,331 | |||||||||||||||
Interest expense (income) | 12,826 | 698 | (428) | 13,096 | |||||||||||||||||||
Tax provision (benefit) | — | — | (2,118) | (2,118) | |||||||||||||||||||
Depreciation and amortization | 21,685 | 11,891 | 764 | 34,340 | |||||||||||||||||||
EBITDA | 24,835 | 37,470 | (11,656) | 50,649 | |||||||||||||||||||
Adjusting items impacting EBITDA: | |||||||||||||||||||||||
Transaction related compensation | 2,103 | — | — | 2,103 | |||||||||||||||||||
Insured inventory and property damage | 4,502 | — | — | 4,502 | |||||||||||||||||||
Total adjusting items | 6,605 | — | — | 6,605 | |||||||||||||||||||
Adjusted EBITDA | $ | 31,440 | $ | 37,470 | $ | (11,656) | $ | 57,254 | |||||||||||||||
Three months ended March 31, 2024 | |||||||||||||||||||||||
Net income (loss) | $ | 2,538 | $ | 24,327 | $ | (14,200) | $ | 12,665 | |||||||||||||||
Interest expense (income) | 6,631 | 457 | (566) | 6,522 | |||||||||||||||||||
Tax provision | — | — | 1,303 | 1,303 | |||||||||||||||||||
Depreciation and amortization | 17,048 | 11,965 | 1,936 | 30,949 | |||||||||||||||||||
EBITDA | 26,217 | 36,749 | (11,527) | 51,439 | |||||||||||||||||||
Adjusting items impacting EBITDA: | |||||||||||||||||||||||
Transaction related compensation | 2,852 | — | — | 2,852 | |||||||||||||||||||
Gain on deconsolidation of joint venture | — | (3,117) | — | (3,117) | |||||||||||||||||||
Total adjusting items | 2,852 | (3,117) | — | (265) | |||||||||||||||||||
Adjusted EBITDA | $ | 29,069 | $ | 33,632 | $ | (11,527) | $ | 51,174 |
Three Months Ended, | Twelve months ended March 31, 2025 |
||||||||||||||||||||||||||||
(in thousands) | June 30, 2024 | September 30, 2024 | December 31, 2024 | March 31, 2025 | |||||||||||||||||||||||||
Net income | $ | 52,470 | $ | 51,461 | $ | 54,104 | $ | 5,331 | $ | 163,366 | |||||||||||||||||||
Interest expense | 6,611 | 8,361 | 10,266 | 13,096 | 38,334 | ||||||||||||||||||||||||
Tax provision (benefit) | 4,876 | 10,731 | 13,146 | (2,118) | 26,635 | ||||||||||||||||||||||||
Depreciation and amortization | 30,269 | 30,408 | 36,178 | 34,340 | 131,195 | ||||||||||||||||||||||||
EBITDA | 94,226 | 100,961 | 113,694 | 50,649 | 359,530 | ||||||||||||||||||||||||
Adjusting items impacting EBITDA: | |||||||||||||||||||||||||||||
Transaction related compensation | 4,049 | 1,668 | 2,536 | 2,103 | 10,356 | ||||||||||||||||||||||||
Insured inventory and property damage (recoveries) | — | (5,204) | (4,446) | 4,502 | (5,148) | ||||||||||||||||||||||||
Acquisition costs | — | — | 3,193 | — | 3,193 | ||||||||||||||||||||||||
Loss on cost method investment | — | — | 1,535 | — | 1,535 | ||||||||||||||||||||||||
Total adjusting items | 4,049 | (3,536) | 2,818 | 6,605 | 9,936 | ||||||||||||||||||||||||
Adjusted EBITDA | $ | 98,275 | $ | 97,425 | $ | 116,512 | $ | 57,254 | $ | 369,466 | |||||||||||||||||||
Three Months Ended, | Twelve months ended March 31, 2024 |
||||||||||||||||||||||||||||
June 30, 2023 | September 30, 2023 | December 31, 2023 | March 31, 2024 | ||||||||||||||||||||||||||
Net income | $ | 82,686 | $ | 30,523 | $ | 78,437 | $ | 12,665 | $ | 204,311 | |||||||||||||||||||
Interest expense | 13,953 | 8,188 | 8,101 | 6,522 | 36,764 | ||||||||||||||||||||||||
Tax provision | 21,732 | 7,862 | 13,324 | 1,303 | 44,221 | ||||||||||||||||||||||||
Depreciation and amortization | 30,365 | 31,215 | 31,306 | 30,949 | 123,835 | ||||||||||||||||||||||||
EBITDA | 148,736 | 77,788 | 131,168 | 51,439 | 409,131 | ||||||||||||||||||||||||
Adjusting items impacting EBITDA: | |||||||||||||||||||||||||||||
Transaction related compensation | 939 | 1,999 | 3,212 | 2,852 | 9,002 | ||||||||||||||||||||||||
Gain on deconsolidation of joint venture | (6,544) | — | — | (3,117) | (9,661) | ||||||||||||||||||||||||
Goodwill impairment | — | — | 686 | — | 686 | ||||||||||||||||||||||||
Gain on sale of assets | — | (5,643) | — | — | (5,643) | ||||||||||||||||||||||||
Gain on cost method investment | — | (4,798) | — | — | (4,798) | ||||||||||||||||||||||||
Impairment on equity method investments | — | 963 | — | — | 963 | ||||||||||||||||||||||||
Insured inventory expenses | 1,310 | — | — | — | 1,310 | ||||||||||||||||||||||||
Total adjusting items | (4,295) | (7,479) | 3,898 | (265) | (8,141) | ||||||||||||||||||||||||
Adjusted EBITDA | $ | 144,441 | $ | 70,309 | $ | 135,066 | $ | 51,174 | $ | 400,990 | |||||||||||||||||||
Three months ended March 31, | |||||||||||
(in thousands) | 2025 | 2024 | |||||||||
Cash used in operating activities | $ | (350,020) | $ | (239,627) | |||||||
Changes in operating assets and liabilities | |||||||||||
Accounts receivable | (53,268) | 57,725 | |||||||||
Inventories | 38,531 | 169,083 | |||||||||
Commodity derivatives | 1,076 | (28,498) | |||||||||
Other current and non-current assets | (8,558) | 1,923 | |||||||||
Payables and other current and non-current liabilities | (384,775) | (488,269) | |||||||||
Total changes in operating assets and liabilities | (406,994) | (288,036) | |||||||||
Cash from operations before working capital changes | $ | 56,974 | $ | 48,409 |