株探米国株
日本語 英語
エドガーで原本を確認する
August 6, 20240000821026false00008210262024-08-062024-08-06

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
______________________
FORM 8-K
______________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): August 6, 2024
__________________________________________
blackandwhiteandelogoa02.jpg
The Andersons, Inc.
__________________________________________
(Exact name of registrant as specified in its charter)
Ohio 000-20557 34-1562374
(State of incorporation or organization) (Commission File Number) (I.R.S. Employer Identification No.)
1947 Briarfield Boulevard
Maumee, Ohio 43537
(Address of principal executive offices) (Zip Code)

(419) 893-5050
(Registrant’s telephone number, including area code)
__________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[☐] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[☐] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[☐] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[☐] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
__________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class:   Trading Symbol   Name of each exchange on which registered:
Common stock, $0.00 par value, $0.01 stated value   ANDE   The NASDAQ Stock Market LLC
__________________________________________
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
[☐] Emerging growth company
[☐] If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02 Results of Operations and Financial Condition.

The Andersons, Inc. issued a press release announcing its second quarter 2024 earnings. This press release is attached as exhibit 99.1 to this filing.

Item 9.01 Financial Statements and Exhibits
(d) Exhibits:
Exhibit No. Description
99.1
104 Inline XBRL for the cover page of this Current Report on Form 8-K




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
The Andersons, Inc.
August 6, 2024 By: /s/ Brian A. Valentine
Brian A. Valentine
Executive Vice President
and Chief Financial Officer


EX-99.1 2 q22024ex-99pressrelease.htm EX-99.1 Document
Exhibit 99.1
logoa04a26.gif NEWS RELEASE

The Andersons, Inc. Reports Second Quarter Results

MAUMEE, OHIO, August 6, 2024 - The Andersons, Inc. (Nasdaq: ANDE) announces financial results for the second quarter ended June 30, 2024.

Second Quarter Highlights:

•Company reported net income attributable to The Andersons of $36 million, or $1.05 per diluted share and adjusted net income of $39 million, or $1.15 per diluted share
•Adjusted EBITDA was $98 million for the quarter
•Renewables reported pretax income of $39 million and adjusted pretax income attributable to The Andersons of $23 million on strong operating performance and ethanol margins
•Trade generated increased pretax income of $5 million and adjusted pretax income of $9 million
•Nutrient & Industrial delivers pretax income of $23 million

"Overall, our second quarter results were consistent with our expectations given the shift in ag markets over the past several months. Renewables had a very solid quarter with increased ethanol production and higher margins but didn't match last year's results on declining co-product values. Trade results were slightly improved from last year despite lower prices and volatility. With the majority of fertilizer applications occurring in the second quarter, Nutrient & Industrial had solid results although well behind last year's outsized performance given weather-related delays and lower margins," said Chairman and CEO Pat Bowe. "Farmer selling remains relatively quiet with adequate supply in this low-price commodity environment. We are seeing the benefits of our portfolio mix with grain assets and our growing premium ingredients business helping to offset a reduction in merchandising opportunities."

"We actively pursue opportunities for growth. In early June, we announced plans to acquire an ownership interest in Skyland Grain LLC, which holds a large grain and agronomy footprint spread across Kansas, Eastern Colorado, and the Texas and Oklahoma panhandles. We are devoting significant resources to this opportunity and expect to provide an update later in the third quarter," continued Bowe. "Our longer-term Renewables projects are moving forward, and we are focused on lowering the carbon intensity of our ethanol plants. We continue to manage a robust pipeline with meaningful growth opportunities in each of our businesses." "Our businesses generate consistent cash flows and we've continued to reduce debt," said Executive Vice President and CFO Brian Valentine.




$ in millions, except per share amounts
Q2 2024 Q2 2023 Variance
YTD 2024
YTD 2023
Variance
Pretax Income $ 57.3  $ 104.4  $ (47.1) $ 71.3  $ 39.4  $ 31.9 
Pretax Income Attributable to the Company1
40.9  76.8  (35.9) 47.7  56.1  (8.4)
Adjusted Pretax Income Attributable to the Company1
44.9  72.5  (27.6) 51.5  80.6  (29.1)
     Trade1
9.5  7.2  2.3  18.2  30.9  (12.7)
     Renewables1
22.7  32.4  (9.7) 35.3  38.7  (3.4)
     Nutrient & Industrial 23.4  42.6  (19.2) 21.6  32.1  (10.5)
     Other (10.7) (9.7) (1.0) (23.6) (21.2) (2.4)
Net Income Attributable to the Company
36.0  55.0  (19.0) 41.6  40.3  1.3 
Adjusted Net Income Attributable to the Company1
39.5  51.8  (12.3) 45.1  58.6  (13.5)
Diluted Earnings Per Share ("EPS") 1.05  1.61  (0.56) 1.21  1.18  0.03 
Adjusted EPS1
1.15  1.52  (0.37) 1.31  1.72  (0.41)
EBITDA1
94.2  148.7  (54.5) 145.7  132.6  13.1 
Adjusted EBITDA from Continuing Operations1
$ 98.3  $ 144.4  $ (46.1) $ 149.4  $ 199.7  $ (50.3)
1 Non-GAAP financial measures; see appendix for explanations and reconciliations.
Cash, Liquidity, and Long-Term Debt Management

"With the strong cash flows and lower commodity prices, we continue to show a higher-than-normal cash position at this point in the year. We remain well below our long-term debt to EBITDA target of less than 2.5 times and are pleased with the strength of our balance sheet. We expect to invest in additional growth projects utilizing a disciplined approach to ensure that projects align with our stated strategy and meet appropriate financial hurdles."

The company generated cash from operating activities of $304 million and $541 million in the second quarter of 2024 and 2023, respectively. Cash from operations before working capital changes in the same periods was $89 million and $118 million, respectively. Cash spent on capital projects in the quarter totaled $29 million, a $21 million decrease from 2023. We do have several larger projects planned for the last half of the year.

Second Quarter Segment Overview

Trade Results Resilient in Less Volatile Markets

The Trade segment recorded pretax income of $5 million and adjusted pretax income of $9 million for the quarter compared to pretax income of $5 million and adjusted pretax income of $7 million in the second quarter of 2023.

Results from our grain asset footprint were better than the prior year, due to improved wheat storage income in the eastern grain belt. Trade's growing premium food and feed ingredients business also showed year-over-year improvement, driven by the addition of ACJ International, acquired in July 2023, and other recent growth capital investments. The merchandising business remained profitable but below 2023. Commodity markets are currently well-supplied with limited volatility. Farmer engagement remains slow due to overall market prices. While these carry markets benefit our assets, reduced volatility and lower prices limit opportunities for the merchandising business.




Our portfolio mix of assets, ingredients and merchandising businesses provide a solid foundation for us to benefit from large crops and carry markets, as well as tight, demand-driven markets. Our assets are well-positioned for the grains to flow in due course. Domestic premium ingredient demand is also expected to stay solid and should continue to support recent capital growth investments.

Trade’s second quarter adjusted EBITDA was $24 million, compared to second quarter 2023 adjusted EBITDA of $27 million.

Renewables Reported Strong Quarter on Record Production and Favorable Ethanol Margins

The Renewables segment reported pretax income of $39 million and adjusted pretax income attributable to the company of $23 million in the second quarter. For the same period in 2023, the segment reported a pretax income of $67 million and adjusted pretax income attributable to the company of $32 million.

Margins on ethanol production improved year-over-year on lower corn basis in the east. Production facilities continued to operate efficiently in the quarter with increased volume and higher ethanol yields. Plant co-product values, particularly feed ingredients, were lower with feed ingredients following the overall price reduction of corn; however, feed ingredient demand improved year-over-year. Renewable diesel feedstock volumes continue to grow albeit with compressed margins on industry fundamentals. With a continued strong export environment, the ethanol margin environment should remain favorable.

Renewables had second quarter EBITDA of $52 million in 2024, compared to 2023 second quarter adjusted EBITDA of $74 million.

Nutrient & Industrial Ag Businesses Decline on Lower Prices and Delayed Application Season

The Nutrient & Industrial segment reported pretax income of $23 million, compared to a very strong 2023 second quarter pretax income of $43 million. Volumes were negatively impacted by a late and wet spring application season in our market areas and declining nutrient prices did not provide outsized margin opportunities we've seen in prior years. Also impacting the year-over-year comparison was a 2023 second quarter that had a significant shift of income from Q1 into Q2. The engineered granules business saw improvement in the quarter on higher sales volume. Looking forward, second half agronomy sales and applications are dependent on the timing of harvest and grower's overall profitability.

Nutrient & Industrial’s second quarter EBITDA was $32 million compared to 2023 second quarter EBITDA of $52 million.

Income Taxes; Corporate

The company recorded income tax expense at an effective rate of 9% for the quarter. This rate was impacted by the tax treatment of non-controlling interests, reversals of uncertain tax positions relating to research and development and other tax credits. We currently anticipate a full-year adjusted effective rate of approximately 14% - 18%.





Conference Call

The company will host a webcast on Wednesday, August 7, 2024, at 11 a.m. Eastern Time, to discuss its performance and provide its outlook for the remainder of 2024. To access the call, please dial 888-317-6003 or 412-317-6061 (elite entry number is 8135247). It is recommended that you call 10 minutes before the conference call begins.

To access the webcast, click on the link: https://app.webinar.net/JnmRj0k6l9G and submit the requested information as directed. A replay of the call can also be accessed under the heading "Investors" on the company’s website at www.andersonsinc.com.

Forward-Looking Statements

This release contains forward-looking statements. These statements involve risks and uncertainties that could cause actual results to differ materially. Without limitation, these risks include economic, weather and regulatory conditions, competition, geopolitical risk, and the risk factors set forth from time to time in the company’s filings with the Securities and Exchange Commission. Although the company believes that the assumptions upon which the financial information and its forward-looking statements are based are reasonable, it can give no assurance that these assumptions will prove to be correct.

Non-GAAP Measures

This release contains non-GAAP financial measures. The company believes that pretax income (loss) attributable to the company; adjusted pretax income (loss) attributable to the company; adjusted pretax income (loss); adjusted net income attributable to the company; adjusted diluted earnings per share; earnings before interest, taxes, depreciation, and amortization (or EBITDA); adjusted EBITDA; and cash from operations before working capital changes provide additional information to investors and others about its operations, allowing an evaluation of underlying operating performance and liquidity and better period-to-period comparability. The above measures are not and should not be considered as alternatives to pretax income (loss) or income (loss) before income taxes, net income (loss), diluted earnings (loss) per share attributable to The Andersons, Inc. common shareholders and cash provided by (used in) operating activities as determined by generally accepted accounting principles. Reconciliations of the GAAP to non-GAAP measures may be found within this press release and the financial tables provided herein.

Company Description
The Andersons, Inc., named for 2024 to Forbes list of America’s Most Successful Small Companies, Newsweek’s list of America’s Most Responsible Companies, and one of The Americas’ Fastest Growing Companies by the Financial Times, is a diversified company rooted in agriculture that conducts business in the commodity merchandising, renewables, and nutrient & industrial sectors. Guided by its Statement of Principles, The Andersons is committed to providing extraordinary service to its customers, helping its employees improve, supporting its communities, and increasing the value of the company. For more information, please visit www.andersonsinc.com.

Investor Relations Contact    
Mike Hoelter    
Vice President, Corporate Controller and Investor Relations
Phone: 419-897-6715
E-mail: investorrelations@andersonsinc.com





The Andersons, Inc.
Condensed Consolidated Statements of Operations
(unaudited)
Three months ended June 30, Six months ended June 30,
(in thousands, except per share data) 2024 2023 2024 2023
Sales and merchandising revenues $ 2,795,205  $ 4,020,183  $ 5,513,422  $ 7,901,421 
Cost of sales and merchandising revenues 2,619,834  3,798,246  5,209,731  7,531,473 
Gross profit 175,371  221,937  303,691  369,948 
Operating, administrative and general expenses 116,614  116,007  235,972  233,242 
Asset impairment —  —  —  87,156 
Interest expense, net 6,611  13,953  13,133  30,578 
Other income, net 5,200  12,441  16,728  20,445 
Income before income taxes 57,346  104,418  71,314  39,417 
Income tax provision 4,876  21,732  6,179  15,848 
Net income 52,470  82,686  65,135  23,569 
Net income (loss) attributable to noncontrolling interests 16,494  27,640  23,578  (16,727)
Net income attributable to The Andersons, Inc. $ 35,976  $ 55,046  $ 41,557  $ 40,296 
Earnings per share attributable to The Andersons, Inc. common shareholders:
Basic earnings: $ 1.06  $ 1.63  $ 1.22  $ 1.20 
Diluted earnings: $ 1.05  $ 1.61  $ 1.21  $ 1.18 







The Andersons, Inc.
Condensed Consolidated Balance Sheets
(unaudited)
(in thousands) June 30, 2024 December 31, 2023 June 30, 2023
Assets
Current assets:
  Cash and cash equivalents $ 530,386  $ 643,854  $ 96,293 
  Accounts receivable, net 743,550  762,549  1,030,271 
  Inventories 686,540  1,166,700  990,789 
  Commodity derivative assets – current 180,189  178,083  347,684 
  Other current assets 108,634  55,777  72,228 
Total current assets 2,249,299  2,806,963  2,537,265 
Property, plant and equipment, net 694,136  693,365  663,441 
Other assets, net 356,378  354,679  369,340 
Total assets $ 3,299,813  $ 3,855,007  $ 3,570,046 
 
Liabilities and equity
Current liabilities:
  Short-term debt $ 4,021  $ 43,106  $ 102,752 
  Trade and other payables 607,083  1,055,473  641,376 
  Customer prepayments and deferred revenue 124,424  187,054  189,947 
  Commodity derivative liabilities – current 128,847  90,849  251,101 
  Current maturities of long-term debt 27,671  27,561  27,511 
  Accrued expenses and other current liabilities 192,683  232,288  180,552 
Total current liabilities 1,084,729  1,636,331  1,393,239 
Long-term debt, less current maturities 549,378  562,960  576,489 
Other long-term liabilities 145,444  139,329  161,836 
Total liabilities 1,779,551  2,338,620  2,131,564 
Total equity 1,520,262  1,516,387  1,438,482 
Total liabilities and equity $ 3,299,813  $ 3,855,007  $ 3,570,046 





The Andersons, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited)
  Six months ended June 30,
 (in thousands) 2024 2023
Operating Activities
Net income $ 65,135  $ 23,569 
Adjustments to reconcile net income to cash provided by operating activities:
Depreciation and amortization 61,218  62,585 
Asset impairment —  87,156 
Other 10,821  952 
Changes in operating assets and liabilities:
Accounts receivable 15,284  207,867 
Inventories 477,723  734,855 
Commodity derivatives 36,010  102,753 
Other current and non-current assets (50,587) (1,247)
Payables and other current and non-current liabilities (550,797) (1,011,086)
Net cash provided by operating activities 64,807  207,404 
Investing Activities
Acquisition of businesses, net of cash acquired (9,561) — 
Purchases of property, plant and equipment and capitalized software (55,389) (74,991)
Other 6,812  3,318 
Net cash used in investing activities (58,138) (71,673)
Financing Activities
Net payments under short-term lines of credit (37,705) (173,384)
Proceeds from issuance of long-term debt —  100,000 
Payments of long-term debt (13,752) (35,861)
Distributions to noncontrolling interest owner (47,405) (24,344)
Dividends paid (12,993) (12,527)
Value of shares withheld for taxes (8,071) (6,616)
Other —  (2,255)
Net cash used in financing activities (119,926) (154,987)
Effect of exchange rates on cash and cash equivalents (211) 280 
Decrease in cash and cash equivalents (113,468) (18,976)
Cash and cash equivalents at beginning of period 643,854  115,269 
Cash and cash equivalents at end of period $ 530,386  $ 96,293 



The Andersons, Inc.
Adjusted Net Income Attributable to The Andersons, Inc.
A non-GAAP financial measure
(unaudited)
Three months ended June 30, Six months ended June 30,
(in thousands, except per share data) 2024 2023 2024 2023
Net income $ 52,470  $ 82,686  $ 65,135  $ 23,569 
Net income (loss) attributable to noncontrolling interests 16,494  27,640  23,578  (16,727)
Net income attributable to The Andersons, Inc. 35,976  55,046  41,557  40,296 
Adjustments:
Transaction related compensation 4,049  939  6,900  2,607 
Gain on deconsolidation of joint venture —  (6,544) (3,117) (6,544)
Insured inventory expenses (recoveries) —  1,310  —  (16,080)
Asset impairment —  —  —  44,450 
Income tax impact of adjustments1
(531) 1,074  (252) (6,108)
Total adjusting items, net of tax 3,518  (3,221) 3,531  18,325 
Adjusted net income attributable to The Andersons, Inc. $ 39,494  $ 51,825  $ 45,088  $ 58,621 
Diluted earnings per share attributable to The Andersons, Inc. common shareholders $ 1.05  $ 1.61  $ 1.21  $ 1.18 
Impact on diluted earnings (loss) per share $ 0.10  $ (0.09) $ 0.10  $ 0.54 
Adjusted diluted earnings per share $ 1.15  $ 1.52  $ 1.31  $ 1.72 
1 The income tax impact of adjustments is taken at the statutory tax rate of 25% with the exception of certain transaction related compensation in both 2024 and 2023, respectively.

Adjusted net income (loss) attributable to The Andersons, Inc. reflects reported net income (loss) available to The Andersons, Inc. common shareholders after the removal of specified items described above. Adjusted diluted earnings (loss) per share reflects the fully diluted EPS of The Andersons, Inc. after removal of the effect on EPS as reported of specified items described above. Management believes that Adjusted net income (loss) attributable to The Andersons, Inc. and Adjusted diluted earnings (loss) per share are useful measures of The Andersons, Inc. performance as they provide investors additional information about the operations of the company allowing better evaluation of underlying business performance and better comparability to previous periods. These non-GAAP financial measures are not intended to replace or be alternatives to Net income attributable to The Andersons, Inc. and Diluted earnings per share attributable to The Andersons, Inc. common shareholders as reported, the most directly comparable GAAP financial measures, or any other measures of operating results under GAAP. Earnings amounts described above have been divided by the company’s average number of diluted shares outstanding for each respective period in order to arrive at an adjusted diluted earnings (loss) per share amount for each specified item.




The Andersons, Inc.
Segment Data
(unaudited)
(in thousands) Trade Renewables Nutrient & Industrial Other Total
Three months ended June 30, 2024
Sales and merchandising revenues $ 1,757,741  $ 686,127  $ 351,337  $ —  $ 2,795,205 
Gross profit 79,648  46,727  48,996  —  175,371 
Operating, administrative and general expenses
72,803  7,756  25,393  10,662  116,614 
Other income (loss), net 4,033  1,176  509  (518) 5,200 
Income (loss) before income taxes 5,424  39,200  23,419  (10,697) 57,346 
Income attributable to noncontrolling interests —  16,494  —  —  16,494 
Income (loss) before income taxes attributable to The Andersons, Inc.1
$ 5,424  $ 22,706  $ 23,419  $ (10,697) $ 40,852 
Adjustments to income (loss) before income taxes2
4,049  —  —  —  4,049 
Adjusted income (loss) before income taxes attributable to The Andersons, Inc.1
$ 9,473  $ 22,706  $ 23,419  $ (10,697) $ 44,901 
Three months ended June 30, 2023
Sales and merchandising revenues $ 2,696,810  $ 877,781  $ 445,592  $ —  $ 4,020,183 
Gross profit 80,711  68,292  72,934  —  221,937 
Operating, administrative and general expenses 69,146  7,568  28,886  10,407  116,007 
Other income, net 4,328  7,468  500  145  12,441 
Income (loss) before income taxes 4,990  66,604  42,565  (9,741) 104,418 
Income attributable to noncontrolling interests —  27,640  —  —  27,640 
Income (loss) before income taxes attributable to The Andersons, Inc.1
$ 4,990  $ 38,964  $ 42,565  $ (9,741) $ 76,778 
Adjustments to income (loss) before income taxes2
2,249  (6,544) —  —  (4,295)
Adjusted income (loss) before income taxes attributable to The Andersons, Inc.1
$ 7,239  $ 32,420  $ 42,565  $ (9,741) $ 72,483 
1 Income (loss) before income taxes attributable to The Andersons, Inc. for each operating segment is defined as net sales and merchandising revenues plus identifiable other income less all identifiable operating expenses, including interest expense for carrying working capital and long-term assets and is reported net of the noncontrolling interest share of income.
2 Additional information on the individual adjustments that are included in the adjustments to income (loss) before income taxes can be found in the Reconciliation to EBITDA and Adjusted EBITDA table.





The Andersons, Inc.
Segment Data
(unaudited)
(in thousands) Trade Renewables Nutrient & Industrial Other Total
Six months ended June 30, 2024
Sales and merchandising revenues $ 3,651,600  $ 1,343,166  $ 518,656  $ —  $ 5,513,422 
Gross profit 157,930  73,297  72,464  —  303,691 
Operating, administrative and general expenses 145,061  15,753  50,836  24,322  235,972 
Other income (loss), net 9,566  5,926  1,557  (321) 16,728 
Income (loss) before income taxes 11,348  61,991  21,569  (23,594) 71,314 
Income attributable to noncontrolling interests
—  23,578  —  —  23,578 
Income (loss) before income taxes attributable to The Andersons, Inc.1
$ 11,348  $ 38,413  $ 21,569  $ (23,594) $ 47,736 
Adjustments to income (loss) before income taxes2
6,900  (3,117) —  —  3,783 
Adjusted income (loss) before income taxes attributable to The Andersons, Inc.1
$ 18,248  $ 35,296  $ 21,569  $ (23,594) $ 51,519 
Six months ended June 30, 2023
Sales and merchandising revenues $ 5,574,590  $ 1,717,297  $ 609,534  $ —  $ 7,901,421 
Gross profit 197,889  84,095  87,964  —  369,948 
Operating, administrative and general expenses 141,126  16,472  53,018  22,626  233,242 
Other income, net 10,311  8,309  1,346  479  20,445 
Income (loss) before income taxes 44,354  (15,909) 32,127  (21,155) 39,417 
Loss attributable to noncontrolling interests —  (16,727) —  —  (16,727)
Income (loss) before income taxes attributable to The Andersons, Inc.1
$ 44,354  $ 818  $ 32,127  $ (21,155) $ 56,144 
Adjustments to income (loss) before income taxes2
(13,473) 37,906  —  —  24,433 
Adjusted income (loss) before income taxes attributable to The Andersons, Inc.1
$ 30,881  $ 38,724  $ 32,127  $ (21,155) $ 80,577 
1 Income (loss) before income taxes attributable to The Andersons, Inc. for each operating segment is defined as net sales and merchandising revenues plus identifiable other income less all identifiable operating expenses, including interest expense for carrying working capital and long-term assets and is reported net of the noncontrolling interest share of income.
2 Additional information on the individual adjustments that are included in the adjustments to income (loss) before income taxes can be found in the Reconciliation to EBITDA and Adjusted EBITDA table. All adjustments are consistent with the EBITDA reconciliation with the exception of a $42.7 million difference in the Renewables segment which represents the asset impairment expense attributable to the non-controlling interest that is reflected in Income attributable to the noncontrolling interest within the reconciliation above.





The Andersons, Inc.
Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA)
A non-GAAP financial measure
(unaudited)
(in thousands) Trade Renewables Nutrient & Industrial  Other  Total
Three months ended June 30, 2024
Net income (loss) $ 5,424  $ 39,200  $ 23,419  $ (15,573) $ 52,470 
Interest expense (income) 5,454  947  693  (483) 6,611 
Tax provision —  —  —  4,876  4,876 
Depreciation and amortization 9,314  11,719  7,965  1,271  30,269 
EBITDA 20,192  51,866  32,077  (9,909) 94,226 
Adjusting items impacting EBITDA:
Transaction related compensation 4,049  —  —  —  4,049 
Total adjusting items 4,049  —  —  —  4,049 
Adjusted EBITDA $ 24,241  $ 51,866  $ 32,077  $ (9,909) $ 98,275 
Three months ended June 30, 2023
Net income (loss) $ 4,990  $ 66,604  $ 42,565  $ (31,473) $ 82,686 
Interest expense (income) 10,903  1,588  1,983  (521) 13,953 
Tax provision —  —  —  21,732  21,732 
Depreciation and amortization 8,683  12,425  7,097  2,160  30,365 
EBITDA 24,576  80,617  51,645  (8,102) 148,736 
Adjusting items impacting EBITDA:
Transaction related compensation 939  —  —  —  939 
Insured inventory recoveries 1,310  —  —  —  1,310 
Gain on deconsolidation of joint venture —  (6,544) —  —  (6,544)
Total adjusting items 2,249  (6,544) —  —  (4,295)
Adjusted EBITDA $ 26,825  $ 74,073  $ 51,645  $ (8,102) $ 144,441 
Adjusted EBITDA is defined as earnings before interest, taxes and depreciation and amortization, adjusted for specified items. The company calculates adjusted EBITDA by removing the impact of specified items and adding back the amounts of interest expense, tax expense and depreciation and amortization to net income (loss). Management believes that adjusted EBITDA is a useful measure of the company’s performance as it provides investors additional information about the company’s operations allowing better evaluation of underlying business performance and improved comparability to prior periods. Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace or be an alternative to net income (loss), the most directly comparable GAAP financial measure.



The Andersons, Inc.
Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA)
A non-GAAP financial measure
(unaudited)
(in thousands) Trade Renewables Nutrient & Industrial Other Total
Six months ended June 30, 2024
Net income (loss) $ 11,348  $ 61,991  $ 21,569  $ (29,773) $ 65,135 
Interest expense (income) 11,087  1,479  1,616  (1,049) 13,133 
Tax provision —  —  —  6,179  6,179 
Depreciation and amortization 18,569  23,684  15,758  3,207  61,218 
EBITDA 41,004  87,154  38,943  (21,436) 145,665 
Adjusting items impacting EBITDA:
Transaction related compensation 6,900  —  —  —  6,900 
Gain on deconsolidation of joint venture —  (3,117) —  —  (3,117)
Total adjusting items 6,900  (3,117) —  —  3,783 
Adjusted EBITDA $ 47,904  $ 84,037  $ 38,943  $ (21,436) $ 149,448 
Six months ended June 30, 2023
Net income (loss) $ 44,354  $ (15,909) $ 32,127  $ (37,003) $ 23,569 
Interest expense (income) 22,720  4,685  4,165  (992) 30,578 
Tax provision —  —  —  15,848  15,848 
Depreciation and amortization 17,328  26,896  14,054  4,307  62,585 
EBITDA 84,402  15,672  50,346  (17,840) 132,580 
Adjusting items impacting EBITDA:
Transaction related compensation 2,607  —  —  —  2,607 
Insured inventory recoveries (16,080) —  —  —  (16,080)
Gain on deconsolidation of joint venture —  (6,544) —  —  (6,544)
Asset impairment —  87,156  —  —  87,156 
Total adjusting items (13,473) 80,612  —  —  67,139 
Adjusted EBITDA $ 70,929  $ 96,284  $ 50,346  $ (17,840) $ 199,719 
Adjusted EBITDA is defined as earnings before interest, taxes and depreciation and amortization, adjusted for specified items. The company calculates adjusted EBITDA by removing the impact of specified items and adding back the amounts of interest expense, tax expense and depreciation and amortization to net income (loss). Management believes that adjusted EBITDA is a useful measure of the company’s performance as it provides investors additional information about the company’s operations allowing better evaluation of underlying business performance and improved comparability to prior periods. Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace or be an alternative to net income (loss), the most directly comparable GAAP financial measure.



The Andersons, Inc.
Trailing Twelve Months of EBITDA and Adjusted EBITDA
A non-GAAP financial measure
(unaudited)

Three Months Ended,
 Twelve months ended June 30, 2024
(in thousands) September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024
Net income $ 30,523  $ 78,437  $ 12,665  $ 52,470  $ 174,095 
Interest expense 8,188  8,101  6,522  6,611  29,422 
Tax provision 7,862  13,324  1,303  4,876  27,365 
Depreciation and amortization 31,215  31,306  30,949  30,269  123,739 
EBITDA 77,788  131,168  51,439  94,226  354,621 
Adjusting items impacting EBITDA:
Transaction related compensation 1,999  3,212  2,852  4,049  12,112 
Gain on sale of assets (5,643) —  —  —  (5,643)
Gain on cost method investment (4,798) —  —  —  (4,798)
Impairment on equity method investments 963  —  —  —  963 
Gain on deconsolidation of joint venture —  —  (3,117) —  (3,117)
Goodwill impairment —  686  —  —  686 
Total adjusting items (7,479) 3,898  (265) 4,049  203 
Adjusted EBITDA $ 70,309  $ 135,066  $ 51,174  $ 98,275  $ 354,824 
Three Months Ended,
Twelve months ended June 30, 2023
September 30, 2022 December 31, 2022 March 31, 2023 June 30, 2023
Net income (loss) $ 24,880  $ 21,170  $ (59,117) $ 82,686  $ 69,619 
Interest expense 14,982  14,087  16,625  13,953  59,647 
Tax provision (benefit) 9,839  9,933  (5,884) 21,732  35,620 
Depreciation and amortization 33,322  33,476  32,220  30,365  129,383 
EBITDA 83,023  78,666  (16,156) 148,736  294,269 
Adjusting items impacting EBITDA:
Insured inventory expenses (recoveries) —  15,993  (17,390) 1,310  (87)
Transaction related compensation —  —  1,668  939  2,607 
Asset impairment —  9,000  87,156  —  96,156 
Gain on deconsolidation of joint venture —  —  —  (6,544) (6,544)
Total adjusting items —  24,993  71,434  (4,295) 92,132 
Adjusted EBITDA $ 83,023  $ 103,659  $ 55,278  $ 144,441  $ 386,401 





The Andersons, Inc.
Cash from Operations Before Working Capital Changes
A non-GAAP financial measure
(unaudited)
Three months ended June 30, Six months ended June 30,
(in thousands) 2024 2023 2024 2023
Cash provided by operating activities $ 304,434  $ 540,939  $ 64,807  $ 207,404 
Changes in operating assets and liabilities
Accounts receivable (42,441) 82,754  15,284  207,867 
Inventories 308,640  556,845  477,723  734,855 
Commodity derivatives 64,508  19,605  36,010  102,753 
Other current and non-current assets (52,510) 16,296  (50,587) (1,247)
Payables and other current and non-current liabilities (62,528) (250,794) (550,797) (1,011,086)
Total changes in operating assets and liabilities 215,669  424,706  (72,367) 33,142 
Adjusting items impacting cash from operations before working capital changes:
Less: Insured inventory expenses (recoveries) —  1,310  —  (16,080)
Cash from operations before working capital changes $ 88,765  $ 117,543  $ 137,174  $ 158,182 
Cash from operations before working capital changes is defined as cash provided by (used in) operating activities before the impact of changes in working capital within the statement of cash flows. The Company calculates cash from operations by eliminating the effect of changes in accounts receivable, inventories, commodity derivatives, other assets, and payables and accrued expenses from the cash provided by (used in) operating activities. Management believes that cash from operations before working capital changes is a useful measure of the company’s performance as it provides investors additional information about the company’s operations allowing better evaluation of underlying business performance and improved comparability to prior periods. Cash from operations before working capital changes is a non-GAAP financial measure and is not intended to replace or be an alternative to cash provided by (used in) operating activities, the most directly comparable GAAP financial measure.