株探米国株
日本語 英語
エドガーで原本を確認する
November 7, 20230000821026false00008210262023-11-072023-11-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
______________________
FORM 8-K
______________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): November 7, 2023
__________________________________________
blackandwhiteandelogoa02.jpg
The Andersons, Inc.
__________________________________________
(Exact name of registrant as specified in its charter)
Ohio 000-20557 34-1562374
(State of incorporation or organization) (Commission File Number) (I.R.S. Employer Identification No.)
1947 Briarfield Boulevard
Maumee, Ohio 43537
(Address of principal executive offices) (Zip Code)

(419) 893-5050
(Registrant’s telephone number, including area code)
__________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[☐] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[☐] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[☐] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[☐] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
__________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class:   Trading Symbol   Name of each exchange on which registered:
Common stock, $0.00 par value, $0.01 stated value   ANDE   The NASDAQ Stock Market LLC
__________________________________________
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
[☐] Emerging growth company
[☐] If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02 Results of Operations and Financial Condition.

The Andersons, Inc. issued a press release announcing its third quarter 2023 earnings. This press release is attached as exhibit 99.1 to this filing.

Item 9.01 Financial Statements and Exhibits
(d) Exhibits:
Exhibit No. Description
99.1
104 Inline XBRL for the cover page of this Current Report on Form 8-K




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
The Andersons, Inc.
November 7, 2023 By: /s/ Brian A. Valentine
Brian A. Valentine
Executive Vice President
and Chief Financial Officer


EX-99.1 2 q32023ex-99pressrelease.htm EX-99.1 Document
Exhibit 99.1
logoa04a26.gif NEWS RELEASE

The Andersons, Inc. Reports Third Quarter Results

MAUMEE, OHIO, November 7, 2023 - The Andersons, Inc. (Nasdaq: ANDE) announces financial results for the third quarter ended September 30, 2023.

Third Quarter Highlights:

•Company reported net income attributable to The Andersons of $10 million, or $0.28 per diluted share and adjusted net income of $5 million, or $0.13 per diluted share
•Adjusted EBITDA was $70 million for the quarter
•Expect full year adjusted EBITDA to achieve previous expectations of $350-$375 million
•Renewables reported record Q3 pretax income of $47 million and record pretax income attributable to The Andersons of $26 million on strong operations and industry fundamentals

"Our third quarter includes record results from our Renewables team with great operating performance in our ethanol plants, a strong margin environment and good results from our renewable diesel feedstock merchandising team. We had solid core operating performance in our Trade segment which was offset by a currency loss in our international business. Lastly, our Nutrient & Industrial segment's third quarter, which is typically a loss in this seasonally slow period, had year over year improvements in both its ag and manufacturing businesses," said President and CEO Pat Bowe. "We remain confident about the balance of the year and expect to achieve our previously communicated full year adjusted EBITDA outlook of $350-$375 million."

"We continue to make good progress against our growth strategy. Our third quarter acquisition of ACJ International, a pet food ingredient supplier, contributed positively to these results. We are pleased with this complementary addition to our core grain and fertilizer verticals," continued Bowe. "We are actively pursuing opportunities for growth in our Renewables business. These opportunities include expansion of our renewable diesel feedstock merchandising business and investments to lower the carbon intensity of our ethanol plants. With our well-positioned balance sheet, we have good capacity for growth." "Our businesses continue to generate strong cash flows," said Executive Vice President and CFO Brian Valentine.




$ in millions, except per share amounts
Q3 2023 Q3 2022 Variance
YTD 2023
YTD 2022
Variance
Pretax Income from Continuing Operations $ 38.4  $ 34.7  $ 3.7  $ 77.8  $ 163.5  $ (85.7)
Pretax Income from Continuing Operations Attributable to the Company1
17.6  27.2  (9.6) 73.7  133.7  (60.0)
Adjusted Pretax Income (Loss) from Continuing Operations Attributable to the Company1
10.1  27.2  (17.1) 90.7  134.3  (43.6)
     Trade1
5.4  40.7  (35.3) 36.3  68.7  (32.4)
     Renewables1
26.3  8.4  17.9  65.0  59.8  5.2 
     Nutrient & Industrial (8.5) (11.6) 3.1  23.7  37.4  (13.7)
     Other1
(13.1) (10.2) (2.9) (34.3) (31.6) (2.7)
Net Income from Continuing Operations Attributable to the Company
9.7  17.4  (7.7) 50.0  104.0  (54.0)
Adjusted Net Income from Continuing Operations Attributable to the Company1
4.6  17.4  (12.8) 63.7  105.6  (41.9)
Diluted Earnings Per Share from Continuing Operations (EPS) 0.28  0.50  (0.22) 1.46  3.02  (1.56)
Adjusted Diluted Earnings Per Share from Continuing Operations1
0.13  0.50  (0.37) 1.86  3.07  (1.21)
EBITDA from Continuing Operations1
77.8  83.0  (5.2) 210.4  307.5  (97.1)
Adjusted EBITDA from Continuing Operations1
$ 70.3  $ 83.0  $ (12.7) $ 270.0  $ 308.2  $ (38.2)
1 Non-GAAP financial measures; see appendix for explanations and reconciliations.

Cash, Liquidity, and Long-Term Debt Management

"Although we typically finance working capital with short-term borrowings, we ended the quarter with more than $400 million in cash and very little short-term debt due to strong cash flows and reduced commodity prices. We remain well below our long-term debt to EBITDA target of less than 2.5 times and are pleased with the strength of our balance sheet. We have meaningful capacity for growth and continue our disciplined approach to evaluating projects that fall within our stated strategy and meet our required financial hurdles."

The company generated $489 million and $568 million in cash from operating activities for the third quarters of 2023 and 2022, respectively, and cash from operations before working capital changes was comparable to the same period of the prior year. Included in our investing activities are several strategic growth projects along with normal spending to maintain our facilities.





Third Quarter Segment Overview

Trade Underlying Fundamentals Remain Solid

The Trade segment recorded pretax income of $8 million and adjusted pretax income of $5 million for the quarter compared to pretax income of $41 million in the third quarter of 2022.

Aggregate results for most of our product lines were comparable to the strong third quarter of 2022. Our asset business benefited from another solid Louisiana harvest and strong space income after a very large soft wheat harvest. Underlying merchandising fundamentals were solid; however, earnings were negatively impacted by a $19 million pretax loss ($0.43 per share) in Egypt. While we sell in U.S. dollars, given the unusual currency liquidity issues being experienced by our customers in Egypt, we accepted a lower exchange rate for previously delivered product.

The Trade business remains focused on domestic grain flows and is less impacted by slowdowns in U.S. exports. With the large and ongoing U.S. harvest, our assets are well-positioned to accumulate, condition and store large quantities of grain. In this harvest, we expect drying income due to receipts of higher moisture corn. Trade is also receiving increased storage rates including Variable Storage Rates (VSR) in wheat. With increased domestic supply, the merchandising focus will continue to be on serving customers and opportunistic arbitrage.

Renewables had a Record Third Quarter; Strong Operational Results and Industry Fundamentals

The Renewables segment reported record pretax income of $47 million and pretax income attributable to the company of $26 million in the third quarter. For the same period in 2022, the segment reported pretax income of $16 million and pretax income attributable to the company of $8 million.

Ethanol crush margins were outstanding throughout the quarter, and the current margin outlook remains strong. Production facilities operated efficiently in the quarter with improved ethanol yield and lower operating costs than the comparable quarter in 2022. Results from the merchandising businesses, including renewable diesel feedstocks, exceeded our third quarter 2022 results by nearly $5 million. The three large eastern plants completed their semi-annual maintenance shutdowns in the third quarter and the western plant completed shortly thereafter. Board crush values remain historically high into the fourth quarter.

Nutrient & Industrial Ag Businesses Recover on Improved Margin

The Nutrient & Industrial segment posted a pretax loss of $8 million, compared to a 2022 third quarter pretax loss of $12 million. During this seasonally slow period, volumes were down 6% with an overall increase in margins. Gross profit improved by $4 million and reflects these higher margins partially offset by the volume decline. The Sioux City specialty liquid plant was impacted by a rail service interruption which had an impact on volumes for approximately one month. Outlook for the fourth quarter remains solid.

Income Taxes; Corporate

The company recorded income tax expense at an effective rate of 20% for the quarter due to the tax treatment of non-controlling interests. We anticipate a full-year adjusted effective rate of approximately 21% - 24%.




Conference Call

The company will host a webcast on Wednesday, November 8, 2023, at 11 a.m. Eastern Time, to discuss its performance and provide its outlook for the remainder of 2023. To access the call, please dial 888-317-6003 or 412-317-6061 (elite entry number is 5878900). It is recommended that you call 10 minutes before the conference call begins.

To access the webcast, click on the link: https://app.webinar.net/RLX7mgJ2YKE and submit the requested information as directed. A replay of the call can also be accessed under the heading "Investors" on the company’s website at www.andersonsinc.com.

Forward-Looking Statements

This release contains forward-looking statements. These statements involve risks and uncertainties that could cause actual results to differ materially. Without limitation, these risks include economic, weather and regulatory conditions, competition, geopolitical risk, and the risk factors set forth from time to time in the company’s filings with the Securities and Exchange Commission. Although the company believes that the assumptions upon which the financial information and its forward-looking statements are based are reasonable, it can give no assurance that these assumptions will prove to be correct.

Non-GAAP Measures

This release contains non-GAAP financial measures. The company believes that pretax income (loss) from continuing operations attributable to the company; adjusted pretax income (loss) from continuing operations attributable to the company; adjusted pretax income (loss) from continuing operations; adjusted net income from continuing operations attributable to the company; adjusted diluted earnings per share from continuing operations; earnings before interest, taxes, depreciation, and amortization (or EBITDA); EBITDA from continuing operations; adjusted EBITDA; adjusted EBITDA from continuing operations; and cash from operations before working capital changes provide additional information to investors and others about its operations, allowing an evaluation of underlying operating performance and liquidity and better period-to-period comparability. The above measures are not and should not be considered as alternatives to pretax income from continuing operations or income (loss) before income taxes from continuing operations, net income from continuing operations, diluted earnings (loss) per share attributable to The Andersons, Inc. common shareholders from continuing operations and cash provided by (used in) operating activities as determined by generally accepted accounting principles. Reconciliations of the GAAP to non-GAAP measures may be found within this press release and the financial tables provided herein.






Company Description

The Andersons, Inc., named to Forbes list of America's Best Small Companies for 2023 and one of America's Greatest Workplaces for Diversity 2023 by Newsweek®, is a diversified company rooted in agriculture that conducts business in the commodity merchandising, renewables, and nutrient and industrial sectors. Guided by its Statement of Principles, The Andersons is committed to providing extraordinary service to its customers, helping its employees improve, supporting its communities, and increasing the value of the company. For more information, please visit www.andersonsinc.com.

Investor Relations Contact    
Mike Hoelter    
Vice President, Corporate Controller and Investor Relations
Phone: 419-897-6715
E-mail: investorrelations@andersonsinc.com






The Andersons, Inc.
Condensed Consolidated Statements of Operations
(unaudited)
Three months ended September 30, Nine months ended September 30,
(in thousands, except per share data) 2023 2022 2023 2022
Sales and merchandising revenues $ 3,635,691  $ 4,219,325  $ 11,537,112  $ 12,647,896 
Cost of sales and merchandising revenues 3,477,990  4,055,560  11,009,463  12,133,755 
Gross profit 157,701  163,765  527,649  514,141 
Operating, administrative and general expenses 126,306  115,539  359,548  330,085 
Asset impairment —  —  87,156  — 
Interest expense, net 8,188  14,982  38,766  42,762 
Other income, net 15,178  1,475  35,623  22,185 
Income before income taxes from continuing operations 38,385  34,719  77,802  163,479 
Income tax provision from continuing operations 7,862  9,839  23,710  29,695 
Net income from continuing operations 30,523  24,880  54,092  133,784 
Income from discontinued operations, net of income taxes
—  19,392  —  18,099 
Net income 30,523  44,272  54,092  151,883 
Net income attributable to noncontrolling interests 20,815  7,524  4,088  29,827 
Net income attributable to The Andersons, Inc. $ 9,708  $ 36,748  $ 50,004  $ 122,056 
Earnings per share attributable to The Andersons, Inc. common shareholders:
Basic earnings:
Continuing operations $ 0.29  $ 0.51  $ 1.48  $ 3.08 
Discontinued operations —  0.57  —  0.54 
$ 0.29  $ 1.08  $ 1.48  $ 3.62 
Diluted earnings:
Continuing operations $ 0.28  $ 0.50  $ 1.46  $ 3.02 
Discontinued operations —  0.56  —  0.53 
$ 0.28  $ 1.06  $ 1.46  $ 3.55 







The Andersons, Inc.
Condensed Consolidated Balance Sheets
(unaudited)
(in thousands) September 30, 2023 December 31, 2022 September 30, 2022
Assets
Current assets:
  Cash and cash equivalents $ 418,055  $ 115,269  $ 140,771 
  Accounts receivable, net 816,686  1,248,878  990,531 
  Inventories 985,292  1,731,725  1,556,426 
  Commodity derivative assets – current 239,595  295,588  502,097 
  Other current assets 67,471  74,493  75,402 
Total current assets 2,527,099  3,465,953  3,265,227 
Other assets:
Goodwill 128,542  129,342  129,342 
Other intangible assets, net 90,768  100,907  99,317 
Right of use assets, net 56,919  61,890  59,146 
Other assets, net 104,586  87,175  99,650 
Total other assets 380,815  379,314  387,455 
Property, plant and equipment, net 680,188  762,729  765,939 
Total assets $ 3,588,102  $ 4,607,996  $ 4,418,621 
 
Liabilities and equity
Current liabilities:
  Short-term debt $ 14,138  $ 272,575  $ 652,947 
  Trade and other payables 822,153  1,423,633  930,027 
  Customer prepayments and deferred revenue 211,867  370,524  258,828 
  Commodity derivative liabilities – current 142,511  98,519  137,168 
  Current maturities of long-term debt 27,535  110,155  112,029 
  Accrued expenses and other current liabilities 189,430  245,916  229,508 
Total current liabilities 1,407,634  2,521,322  2,320,507 
Long-term lease liabilities 32,883  37,147  34,779 
Long-term debt, less current maturities 569,730  492,518  497,988 
Deferred income taxes 58,217  64,080  59,079 
Other long-term liabilities 70,552  63,160  79,727 
Total liabilities 2,139,016  3,178,227  2,992,080 
Total equity 1,449,086  1,429,769  1,426,541 
Total liabilities and equity $ 3,588,102  $ 4,607,996  $ 4,418,621 





The Andersons, Inc.
Consolidated Statements of Cash Flows
(unaudited)
  Nine months ended September 30,
 (in thousands) 2023 2022
Operating Activities
Net income from continuing operations $ 54,092  $ 133,784 
Income from discontinued operations, net of income taxes —  18,099 
Net income 54,092  151,883 
Adjustments to reconcile net income to cash provided by (used in) operating activities:
Depreciation and amortization 93,800  101,266 
Gain on sale of business from discontinued operations —  (27,091)
Asset impairment 87,156  — 
Other 1,347  (1,296)
Changes in operating assets and liabilities:
Accounts receivable 406,263  (140,866)
Inventories 748,118  236,854 
Commodity derivatives 99,479  (104,901)
Other current and non-current assets 2,048  2,000 
Payables and other current and non-current liabilities (796,216) (371,219)
Net cash provided by (used in) operating activities 696,087  (153,370)
Investing Activities
Acquisition of businesses, net of cash acquired (24,385) — 
Purchases of property, plant and equipment and capitalized software (108,718) (72,247)
Proceeds from sale of assets 3,082  4,810 
Proceeds from sale of business from continuing operations 10,318  5,171 
Proceeds from sale of business from discontinued operations —  56,302 
Purchases of Rail assets —  (27,464)
Proceeds from sale of Rail assets 2,871  36,706 
Other (431) (359)
Net cash (used in) provided by investing activities (117,263) 2,919 
Financing Activities
Net receipts (payments) under short-term lines of credit (261,152) 361,318 
Proceeds from issuance of short-term debt —  350,000 
Payments of short-term debt —  (550,000)
Proceeds from issuance of long-term debt 100,000  — 
Payments of long-term debt (42,734) (22,585)
Contributions from noncontrolling interest owner —  2,450 
Distributions to noncontrolling interest owner (44,304) (34,930)
Payments of debt issuance costs (769) (7,802)
Dividends paid (18,771) (18,262)
Proceeds from exercises of stock options —  5,024 
Common stock repurchased (1,747) (6,769)
Value of shares withheld for taxes (6,627) (3,349)
Other 258  394 
Net cash (used in) provided by financing activities (275,846) 75,489 
Effect of exchange rates on cash and cash equivalents (192) (711)
Increase (decrease) in cash and cash equivalents 302,786  (75,673)
Cash and cash equivalents at beginning of period 115,269  216,444 
Cash and cash equivalents at end of period $ 418,055  $ 140,771 



The Andersons, Inc.
Adjusted Net Income Attributable to The Andersons, Inc.
A non-GAAP financial measure
(unaudited)
Three months ended September 30, Nine months ended September 30,
(in thousands, except per share data) 2023 2022 2023 2022
Net income from continuing operations $ 30,523  $ 24,880  $ 54,092  $ 133,784 
Net income attributable to noncontrolling interests 20,815  7,524  4,088  29,827 
Net income from continuing operations attributable to The Andersons, Inc. 9,708  17,356  50,004  103,957 
Adjustments:
Gain on sale of assets (5,643) —  (5,643) (3,762)
Gain on cost method investment (4,798) —  (4,798) — 
Transaction related compensation 1,999  —  4,606  — 
Gain on deconsolidation of joint venture —  —  (6,544) — 
Insured inventory recoveries —  —  (16,080) — 
Asset impairment including equity method investments 963  —  45,413  4,455 
Income tax impact of adjustments1
2,367  —  (3,255) 940 
Total adjusting items, net of tax (5,112) —  13,699  1,633 
Adjusted net income from continuing operations attributable to The Andersons, Inc. $ 4,596  $ 17,356  $ 63,703  $ 105,590 
Diluted earnings per share from continuing operations attributable to The Andersons, Inc. common shareholders $ 0.28  $ 0.50  $ 1.46  $ 3.02 
Impact on diluted earnings (loss) per share from continuing operations $ (0.15) $ —  $ 0.40  $ 0.05 
Adjusted diluted earnings per share from continuing operations $ 0.13  $ 0.50  $ 1.86  $ 3.07 
1 The income tax impact of adjustments is taken at the statutory tax rate of 25% with the exception of certain transaction related compensation and impairments of equity method investments in both 2023 and 2022, respectively.

Adjusted net income (loss) from continuing operations attributable to The Andersons, Inc. reflects reported net income (loss) from continuing operations available to The Andersons, Inc. common shareholders after the removal of specified items described above. Adjusted diluted earnings (loss) from continuing operations per share reflects the fully diluted EPS of The Andersons, Inc. after removal of the effect on EPS as reported of specified items described above. Management believes that Adjusted net income (loss) from continuing operations attributable to The Andersons, Inc. and Adjusted diluted earnings (loss) from continuing operations per share are useful measures of The Andersons, Inc. performance as they provide investors additional information about the operations of the company allowing better evaluation of underlying business performance and better comparability to previous periods. These non-GAAP financial measures are not intended to replace or be alternatives to Net income from continuing operations attributable to The Andersons, Inc. and Diluted earnings per share from continuing operations attributable to The Andersons, Inc. common shareholders as reported, the most directly comparable GAAP financial measures, or any other measures of operating results under GAAP. Earnings amounts described above have been divided by the company’s average number of diluted shares outstanding for each respective period in order to arrive at an adjusted diluted earnings (loss) from continuing operations per share amount for each specified item.




The Andersons, Inc.
Segment Data
(unaudited)
(in thousands) Trade Renewables Nutrient & Industrial Other Total
Three months ended September 30, 2023
Sales and merchandising revenues $ 2,639,059  $ 868,099  $ 128,533  $ —  $ 3,635,691 
Gross profit 85,997  53,045  18,659  —  157,701 
Operating, administrative and general expenses
79,247  8,332  26,233  12,494  126,306 
Other income, net 7,838  3,346  606  3,388  15,178 
Income (loss) before income taxes from continuing operations 8,073  47,096  (8,452) (8,332) 38,385 
Income attributable to noncontrolling interests —  20,815  —  —  20,815 
Income (loss) before income taxes from continuing operations attributable to The Andersons, Inc.1
$ 8,073  $ 26,281  $ (8,452) $ (8,332) $ 17,570 
Adjustments to income (loss) before income taxes from continuing operations2
(2,681) —  —  (4,798) (7,479)
Adjusted income (loss) before income taxes from continuing operations attributable to The Andersons, Inc.1
$ 5,392  $ 26,281  $ (8,452) $ (13,130) $ 10,091 
Three months ended September 30, 2022
Sales and merchandising revenues $ 3,240,526  $ 814,923  $ 163,876  $ —  $ 4,219,325 
Gross profit 124,368  24,677  14,720  —  163,765 
Operating, administrative and general expenses 73,347  7,053  25,427  9,712  115,539 
Other income (loss), net 419  832  1,018  (794) 1,475 
Income (loss) before income taxes from continuing operations 40,658  15,901  (11,609) (10,231) 34,719 
Income attributable to noncontrolling interests —  7,524  —  —  7,524 
Income (loss) before income taxes from continuing operations attributable to The Andersons, Inc.1
$ 40,658  $ 8,377  $ (11,609) $ (10,231) $ 27,195 
1 Income (loss) from continuing operations before income taxes attributable to The Andersons, Inc. for each operating segment is defined as net sales and merchandising revenues plus identifiable other income less all identifiable operating expenses, including interest expense for carrying working capital and long-term assets and is reported net of the noncontrolling interest share of income.
2 Additional information on the individual adjustments that are included in the adjustments to income (loss) from continuing operations before income taxes can be found in the Reconciliation to EBITDA and Adjusted EBITDA table.





The Andersons, Inc.
Segment Data (continued)
(unaudited)
(in thousands) Trade Renewables Nutrient & Industrial Other Total
Nine months ended September 30, 2023
Sales and merchandising revenues $ 8,213,649  $ 2,585,396  $ 738,067  $ —  $ 11,537,112 
Gross profit 283,886  137,140  106,623  —  527,649 
Operating, administrative and general expenses 220,373  24,804  79,251  35,120  359,548 
Other income, net 18,149  11,655  1,952  3,867  35,623 
Income (loss) before income taxes from continuing operations 52,427  31,187  23,675  (29,487) 77,802 
Income attributable to noncontrolling interests
—  4,088  —  —  4,088 
Income (loss) before income taxes from continuing operations attributable to The Andersons, Inc.1
$ 52,427  $ 27,099  $ 23,675  $ (29,487) $ 73,714 
Adjustments to income (loss) before income taxes from continuing operations2
(16,154) 37,906  —  (4,798) 16,954 
Adjusted income (loss) before income taxes from continuing operations attributable to The Andersons, Inc.1
$ 36,273  $ 65,005  $ 23,675  $ (34,285) $ 90,668 
Nine months ended September 30, 2022
Sales and merchandising revenues $ 9,422,974  $ 2,380,721  $ 844,201  $ —  $ 12,647,896 
Gross profit 293,981  99,756  120,404  —  514,141 
Operating, administrative and general expenses 195,867  23,533  80,343  30,342  330,085 
Other income (loss), net 2,148  19,750  2,688  (2,401) 22,185 
Income (loss) before income taxes from continuing operations 67,993  89,639  37,445  (31,598) 163,479 
Income attributable to noncontrolling interests —  29,827  —  —  29,827 
Income (loss) before income taxes from continuing operations attributable to The Andersons, Inc.1
$ 67,993  $ 59,812  $ 37,445  $ (31,598) $ 133,652 
Adjustments to income before income taxes from continuing operations2
693  —  —  —  693 
Adjusted income (loss) before income taxes from continuing operations attributable to The Andersons, Inc.1
$ 68,686  $ 59,812  $ 37,445  $ (31,598) $ 134,345 
1 Income (loss) from continuing operations before income taxes attributable to The Andersons, Inc. for each operating segment is defined as net sales and merchandising revenues plus identifiable other income less all identifiable operating expenses, including interest expense for carrying working capital and long-term assets and is reported net of the noncontrolling interest share of income.
2 Additional information on the individual adjustments that are included in the adjustments to income (loss) from continuing operations before income taxes can be found in the Reconciliation to EBITDA and Adjusted EBITDA table.





The Andersons, Inc.
Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA)
A non-GAAP financial measure
(unaudited)
(in thousands) Trade Renewables Nutrient & Industrial  Other  Total
Three months ended September 30, 2023
Net income (loss)1
$ 8,073  $ 47,096  $ (8,452) $ (16,194) $ 30,523 
Interest expense (income) 6,515  963  1,484  (774) 8,188 
Tax provision —  —  —  7,862  7,862 
Depreciation and amortization 9,331  12,328  7,464  2,092  31,215 
EBITDA1
23,919  60,387  496  (7,014) 77,788 
Adjusting items impacting EBITDA:
Transaction related compensation 1,999  —  —  —  1,999 
Gain on cost method investment —  —  —  (4,798) (4,798)
Gain on sale of assets (5,643) —  —  —  (5,643)
Impairment on equity method investment 963  —  —  —  963 
Total adjusting items (2,681) —  —  (4,798) (7,479)
Adjusted EBITDA1
$ 21,238  $ 60,387  $ 496  $ (11,812) $ 70,309 
Three months ended September 30, 2022
Net income (loss) from continuing operations $ 40,658  $ 15,901  $ (11,609) $ (20,070) $ 24,880 
Interest expense (income) 10,782  2,555  1,920  (275) 14,982 
Tax provision —  —  —  9,839  9,839 
Depreciation and amortization 9,011  15,501  6,626  2,184  33,322 
EBITDA from continuing operations $ 60,451  $ 33,957  $ (3,063) $ (8,322) $ 83,023 
1 Amounts for the three months ended September 30, 2023, contain no activity from discontinued operations. As such, references to EBITDA and EBITDA from continuing operations, as well as, Adjusted EBITDA and Adjusted EBITDA from continuing operations will yield the same results for the three months ended September 30, 2023.

Adjusted EBITDA is defined as earnings before interest, taxes and depreciation and amortization, adjusted for specified items. The company calculates adjusted EBITDA by removing the impact of specified items and adding back the amounts of interest expense, tax expense and depreciation and amortization to net income (loss). Management believes that adjusted EBITDA is a useful measure of the company’s performance as it provides investors additional information about the company’s operations allowing better evaluation of underlying business performance and improved comparability to prior periods. Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace or be an alternative to net income (loss), the most directly comparable GAAP financial measure.



The Andersons, Inc.
Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA)
A non-GAAP financial measure
(unaudited)
(in thousands) Trade Renewables Nutrient & Industrial Other Total
Nine months ended September 30, 2023
Net income (loss)1
$ 52,427  $ 31,187  $ 23,675  $ (53,197) $ 54,092 
Interest expense (income) 29,235  5,648  5,649  (1,766) 38,766 
Tax provision —  —  —  23,710  23,710 
Depreciation and amortization 26,659  39,224  21,518  6,399  93,800 
EBITDA1
108,321  76,059  50,842  (24,854) 210,368 
Adjusting items impacting EBITDA:
Transaction related compensation 4,606  —  —  —  4,606 
Insured inventory recoveries (16,080) —  —  —  (16,080)
Gain on sale of assets (5,643) —  —  —  (5,643)
Gain on cost method investment —  —  —  (4,798) (4,798)
Asset impairment including equity method investment 963  87,156  —  —  88,119 
Gain on deconsolidation of joint venture —  (6,544) —  —  (6,544)
Total adjusting items (16,154) 80,612  —  (4,798) 59,660 
Adjusted EBITDA1
$ 92,167  $ 156,671  $ 50,842  $ (29,652) $ 270,028 
Nine months ended September 30, 2022
Net income (loss) from continuing operations $ 67,993  $ 89,639  $ 37,445  $ (61,293) $ 133,784 
Interest expense (income) 32,269  6,334  5,304  (1,145) 42,762 
Tax provision —  —  —  29,695  29,695 
Depreciation and amortization 26,899  48,015  19,800  6,552  101,266 
EBITDA from continuing operations 127,161  143,988  62,549  (26,191) 307,507 
Adjusting items impacting EBITDA:
Gain on sale of assets (3,762) —  —  —  (3,762)
Impairment on equity method investment 4,455  —  —  —  4,455 
Total adjusting items 693  —  —  —  693 
Adjusted EBITDA from continuing operations $ 127,854  $ 143,988  $ 62,549  $ (26,191) $ 308,200 
1 Amounts for the nine months ended September 30, 2023, contain no activity from discontinued operations. As such, references to EBITDA and EBITDA from continuing operations, as well as, Adjusted EBITDA and Adjusted EBITDA from continuing operations will yield the same results for the nine months ended September 30, 2023.

Adjusted EBITDA is defined as earnings before interest, taxes and depreciation and amortization, adjusted for specified items. The company calculates adjusted EBITDA by removing the impact of specified items and adding back the amounts of interest expense, tax expense and depreciation and amortization to net income (loss). Management believes that adjusted EBITDA is a useful measure of the company’s performance as it provides investors additional information about the company’s operations allowing better evaluation of underlying business performance and improved comparability to prior periods. Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace or be an alternative to net income (loss), the most directly comparable GAAP financial measure.



The Andersons, Inc.
Trailing Twelve Months of EBITDA and Adjusted EBITDA from Continuing Operations
A non-GAAP financial measure
(unaudited)

Three Months Ended,
 Twelve months ended September 30, 2023
(in thousands) December 31, 2022 March 31, 2023 June 30, 2023 September 30, 2023
Net income (loss) from continuing operations $ 21,170  $ (59,117) $ 82,686  $ 30,523  $ 75,262 
Interest expense 14,087  16,625  13,953  8,188  52,853 
Tax provision (benefit) 9,933  (5,884) 21,732  7,862  33,643 
Depreciation and amortization 33,476  32,220  30,365  31,215  127,276 
EBITDA from continuing operations 78,666  (16,156) 148,736  77,788  289,034 
Adjusting items impacting EBITDA from continuing operations:
Transaction related compensation expense —  1,668  939  1,999  4,606 
Gain on sale of assets —  —  —  (5,643) (5,643)
Gain on cost method investment —  —  —  (4,798) (4,798)
Asset impairment including equity method investments 9,000  87,156  —  963  97,119 
Insured inventory expenses (recoveries) 15,993  (17,390) 1,310  —  (87)
Gain on deconsolidation of joint venture —  —  (6,544) —  (6,544)
Total adjusting items 24,993  71,434  (4,295) (7,479) 84,653 
Adjusted EBITDA from continuing operations $ 103,659  $ 55,278  $ 144,441  $ 70,309  $ 373,687 
Three Months Ended,
Twelve months ended September 30, 2022
December 31, 2021 March 31, 2022 June 30, 2022 September 30, 2022
Net income from continuing operations $ 65,473  $ 6,504  $ 102,400  $ 24,880  $ 199,257 
Interest expense 8,444  10,859  16,921  14,982  51,206 
Tax provision 11,163  4,103  15,753  9,839  40,858 
Depreciation and amortization 36,797  34,377  33,567  33,322  138,063 
EBITDA from continuing operations 121,877  55,843  168,641  83,023  429,384 
Adjusting items impacting EBITDA from continuing operations:
Transaction related compensation expense 274  —  —  —  274 
Asset impairments including equity method investments 8,321  —  4,455  —  12,776 
      Gain on sales of assets —  —  (3,762) —  (3,762)
Total adjusting items 8,595  —  693  —  9,288 
Adjusted EBITDA from continuing operations $ 130,472  $ 55,843  $ 169,334  $ 83,023  $ 438,672 





The Andersons, Inc.
Cash from Operations Before Working Capital Changes
A non-GAAP financial measure
(unaudited)
Three months ended September 30, Nine months ended September 30,
(in thousands) 2023 2022 2023 2022
Cash provided by (used in) operating activities $ 488,683  $ 568,429  $ 696,087  $ (153,370)
Changes in operating assets and liabilities
Accounts receivable 198,396  148,330  406,263  (140,866)
Inventories 13,263  50,169  748,118  236,854 
Commodity derivatives (3,274) 84,189  99,479  (104,901)
Other current and non-current assets 3,295  (3,106) 2,048  2,000 
Payables and other current and non-current liabilities 214,870  238,184  (796,216) (371,219)
Total changes in operating assets and liabilities 426,550  517,766  459,692  (378,132)
Adjusting items impacting cash from operations before working capital changes:
Less: Insured inventory recoveries
—  —  (16,080) — 
Less: Unrealized foreign currency losses on receivables
(12,088) —  (12,088) — 
Cash from operations before working capital changes $ 50,045  $ 50,663  $ 208,227  $ 224,762 
Cash from operations before working capital changes is defined as cash provided by (used in) operating activities before the impact of changes in working capital within the statement of cash flows. The Company calculates cash from operations by eliminating the effect of changes in accounts receivable, inventories, commodity derivatives, other assets, and payables and accrued expenses from the cash provided by (used in) operating activities. Management believes that cash from operations before working capital changes is a useful measure of the company’s performance as it provides investors additional information about the company’s operations allowing better evaluation of underlying business performance and improved comparability to prior periods. Cash from operations before working capital changes is a non-GAAP financial measure and is not intended to replace or be an alternative to cash provided by (used in) operating activities, the most directly comparable GAAP financial measure.