株探米国株
日本語 英語
エドガーで原本を確認する
May 2, 20230000821026false00008210262023-05-022023-05-02

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
______________________
FORM 8-K
______________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): May 2, 2023
__________________________________________
blackandwhiteandelogoa02.jpg
The Andersons, Inc.
__________________________________________
(Exact name of registrant as specified in its charter)
Ohio 000-20557 34-1562374
(State of incorporation or organization) (Commission File Number) (I.R.S. Employer Identification No.)
1947 Briarfield Boulevard
Maumee, Ohio 43537
(Address of principal executive offices) (Zip Code)

(419) 893-5050
(Registrant’s telephone number, including area code)
__________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[☐] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[☐] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[☐] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[☐] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
__________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class:   Trading Symbol   Name of each exchange on which registered:
Common stock, $0.00 par value, $0.01 stated value   ANDE   The NASDAQ Stock Market LLC
__________________________________________
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
[☐] Emerging growth company
[☐] If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02 Results of Operations and Financial Condition.

The Andersons, Inc. issued a press release announcing its first quarter 2023 earnings. This press release is attached as exhibit 99.1 to this filing.

Item 9.01 Financial Statements and Exhibits
(d) Exhibits:
Exhibit No. Description
99.1
104 Inline XBRL for the cover page of this Current Report on Form 8-K




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
The Andersons, Inc.
May 2, 2023 By: /s/ Brian A. Valentine
Brian A. Valentine
Executive Vice President
and Chief Financial Officer


EX-99.1 2 q12023ex-99pressrelease.htm EX-99.1 Document
Exhibit 99.1
logoa04a26a.gif NEWS RELEASE

The Andersons, Inc. Reports Quarterly Results
MAUMEE, OHIO, May 2, 2023 - The Andersons, Inc. (Nasdaq: ANDE) announces financial results for the first quarter ended March 31, 2023.

First Quarter Highlights:

•Company reported a net loss attributable to The Andersons of $15 million, or $0.44 per diluted share and adjusted net income of $7 million, or $0.20 per diluted share
•Adjusted EBITDA was $55 million for the quarter
•Trade reported pretax income of $39 million and adjusted pretax income of $24 million, a record first quarter
•Renewables produced a pretax loss of $83 million due to a previously announced non-cash impairment and adjusted pretax income attributable to The Andersons of $6 million
•Nutrient & Industrial (formerly Plant Nutrient) reported a pretax loss of $10 million on a slow start to the planting season

"Once again, our Trade business led the way for the quarter. The team continues to execute well and we are seeing positive results from our base business, as well as, recent growth investments. The Renewables team was faced with lower ethanol crush margins to start the quarter but showed improvement over 2022 on an adjusted basis. The Nutrient & Industrial business was faced with declining fertilizer prices and deferred customer purchasing in the quarter. In April, customers have engaged and prices have firmed a bit as fieldwork began in our service geography. While some of the typical first quarter business will shift into Q2, we do not expect that all the business will be recovered," said President and CEO Pat Bowe.

"We are making good progress on several growth opportunities. We remain focused on executing within our stated strategy in our core grain and fertilizer verticals including further focus on renewables and new opportunities in renewable diesel feedstocks," continued Bowe. "We remain confident in the long-term outlook for the company and achieving our previously stated goal." "Our businesses continue to generate strong operating cash flows and we remain disciplined in our approach to capital spending.




$ in millions, except per share amounts
Q1 2023
Q1 2022
Variance
Pretax Income (Loss) from Continuing Operations $ (65.0) $ 10.6  $ (75.6)
Pretax Income (Loss) from Continuing Operations Attributable to the Company1
(20.6) 10.2  (30.8)
Adjusted Pretax Income (Loss) from Continuing Operations Attributable to the Company1
8.1  10.2  (2.1)
     Trade1
23.6  3.7  19.9 
     Renewables1
6.3  5.5  0.8 
     Nutrient & Industrial (10.4) 10.7  (21.1)
     Other (11.4) (9.8) (1.6)
Net Income (Loss) from Continuing Operations Attributable to the Company
(14.8) 6.1  (20.9)
Adjusted Net Income from Continuing Operations Attributable to the Company1
6.8  6.1  0.7 
Diluted Earnings (Loss) Per Share from Continuing Operations (EPS) (0.44) 0.18  (0.62)
Adjusted Diluted Earnings Per Share from Continuing Operations1
0.20  0.18  0.02 
EBITDA from Continuing Operations1
(16.2) 55.8  (72.0)
Adjusted EBITDA from Continuing Operations1
$ 55.3  $ 55.8  $ (0.5)
1 Non-GAAP financial measures; see appendix for explanations and reconciliations.

Cash, Liquidity, and Long-Term Debt Management

We continue to be well below our long-term debt to EBITDA target of less than 2.5 times," said Executive Vice President and CFO Brian Valentine. "In light of the current, high interest rate environment, we are strategically managing working capital usage. Our short-term debt funding working capital at the end of the first quarter of 2023 totaled $638 million, less than half of the $1,450 million we borrowed a year ago."

The company used cash of $334 million and $1,075 million in its operating activities for the first quarters of 2023 and 2022, respectively, and generated $41 million and $40 million in cash from operations before working capital changes for the same periods, respectively.

First Quarter Segment Overview

Trade Generates Strong Earnings; Record Q1

The Trade segment recorded pretax income of $39 million and adjusted pretax income of $24 million for the quarter compared to pretax income of $4 million in the first quarter of 2022.

Trade benefited from strong elevation margins in its assets, and excellent merchandising results across the portfolio. Its well-positioned premium food and feed ingredients business also generated good margins. All three lines of business exceeded the 2022 first quarter.

Spring planting is just getting started in the Midwest. Commodity prices have moderated from the highs of last spring, but stocks remain relatively low. With the mix of assets and merchandising capabilities across key geographies, Trade is well-positioned for an expected large 2023 harvest. Unfavorable weather conditions could result in production shortfalls and continuing global supply and demand imbalances, which would allow for continued merchandising opportunities and strong elevation margins.




Adjustments to earnings primarily related to insurance recoveries on the late December fire-damaged inventory.

Trade’s first quarter adjusted EBITDA was $44 million, more than double first quarter 2022 EBITDA of $21 million.


Renewables Generates Solid Q1 Adjusted Earnings; Takes Impairment Charge on ELEMENT

The Renewables segment reported a pretax loss of $83 million and adjusted pretax income attributable to the company of $6 million in the first quarter, which is comparable to the same period in 2022.

The ELEMENT non-cash impairment charge was $87 million of which $44 million was the company's share.

Ethanol crush margins were weak starting the quarter but rebounded later in the period during the start of the spring maintenance season. Driving demand has also picked up and corn prices have moderated. The merchandising businesses including renewable diesel feedstocks continue to deliver solid results, but were impacted by lower values, partially due to delays in renewable diesel plant startups. Our eastern corn belt production facilities remain well-positioned for corn supply and ethanol margins have strengthened further after the close of the quarter.

Renewables had first quarter adjusted EBITDA of $22 million in 2023, a slight decrease from 2022 first quarter EBITDA of $24 million.


Nutrient & Industrial Ag Businesses Decline; Slow Customer Engagement on Declining Prices

The Nutrient & Industrial segment posted a pretax loss of $10 million, compared to record first quarter income in the prior year of $11 million. Significantly declining market prices continued to keep customers on the sidelines. With strong farmer income and planted acres anticipated to be high, second quarter volumes are expected to improve, but some of the margin decline is not likely to be recovered.

Nutrient & Industrial’s first quarter EBITDA was $(1) million compared to 2022 first quarter EBITDA of $19 million.


Income Taxes; Corporate

The company recorded an income tax benefit at an effective rate of 9.1% for the quarter due to the tax treatment of non-controlling interests. We anticipate a full-year adjusted effective rate of approximately 22% - 25%.






Conference Call

The company will host a webcast on Wednesday, May 3, 2023, at 11 a.m. Eastern Daylight Time, to discuss its performance and provide its outlook for the remainder of 2023. To access the call, please dial 888-317-6003 or 412-317-6061 (elite entry number is 9649408). It is recommended that you call 10 minutes before the conference call begins.

To access the webcast, click on the link: https://app.webinar.net/PWwnqVbqG3R and submit the requested information as directed. A replay of the call can also be accessed under the heading "Investors" on the company’s website at www.andersonsinc.com.


Forward-Looking Statements

This release contains forward-looking statements. These statements involve risks and uncertainties that could cause actual results to differ materially. Without limitation, these risks include economic, weather and regulatory conditions, competition, the ongoing economic impacts from the war in Ukraine, and the risk factors set forth from time to time in the company’s filings with the Securities and Exchange Commission. Although the company believes that the assumptions upon which the financial information and its forward-looking statements are based are reasonable, it can give no assurance that these assumptions will prove to be correct.


Non-GAAP Measures

This release contains non-GAAP financial measures. The company believes that pretax income (loss) from continuing operations attributable to the company; adjusted pretax income (loss) from continuing operations attributable to the company; adjusted pretax income (loss) from continuing operations; adjusted net income from continuing operations attributable to the company; adjusted diluted earnings per share from continuing operations; earnings before interest, taxes, depreciation, and amortization (or EBITDA); EBITDA from continuing operations; adjusted EBITDA; adjusted EBITDA from continuing operations; and cash from operations before working capital changes provide additional information to investors and others about its operations, allowing an evaluation of underlying operating performance and liquidity and better period-to-period comparability. The above measures are not and should not be considered as alternatives to net income from continuing operations, pretax income from continuing operations or income (loss) before income taxes from continuing operations, diluted earnings (loss) per share attributable to The Andersons, Inc. common shareholders from continuing operations and cash provided by (used in) operating activities as determined by generally accepted accounting principles. Reconciliations of the GAAP to non-GAAP measures may be found within this press release and the financial tables provided herein.






Company Description

The Andersons, Inc., named to Forbes list of America's Best Small Companies for 2023 and one of America's Greatest Workplaces for Diversity 2023 by Newsweek®, is a diversified company rooted in agriculture that conducts business in the commodity merchandising, renewables, and nutrient and industrial sectors. Guided by its Statement of Principles, The Andersons is committed to providing extraordinary service to its customers, helping its employees improve, supporting its communities, and increasing the value of the company. For more information, please visit www.andersonsinc.com.


Investor Relations Contact    
Mike Hoelter    
Vice President, Corporate Controller and Investor Relations
Phone: 419-897-6715
E-mail: investorrelations@andersonsinc.com






The Andersons, Inc.
Condensed Consolidated Statements of Operations
(unaudited)
Three months ended March 31,
(in thousands, except per share data) 2023 2022
Sales and merchandising revenues $ 3,881,238  $ 3,977,954 
Cost of sales and merchandising revenues 3,733,227  3,858,419 
Gross profit 148,011  119,535 
Operating, administrative and general expenses 117,235  101,987 
Asset impairment 87,156  — 
Interest expense, net 16,625  10,859 
Other income, net 8,004  3,918 
Income (loss) before income taxes from continuing operations (65,001) 10,607 
Income tax provision (benefit) from continuing operations (5,884) 4,103 
Net income (loss) from continuing operations (59,117) 6,504 
Loss from discontinued operations, net of income taxes —  (554)
Net income (loss) (59,117) 5,950 
Net income (loss) attributable to noncontrolling interests (44,367) 447 
Net income (loss) attributable to The Andersons, Inc. $ (14,750) $ 5,503 
Earnings (loss) per share attributable to The Andersons, Inc. common shareholders:
Basic earnings (loss):
Continuing operations $ (0.44) $ 0.18 
Discontinued operations —  (0.02)
$ (0.44) $ 0.16 
Diluted earnings (loss):
Continuing operations $ (0.44) $ 0.18 
Discontinued operations —  (0.02)
$ (0.44) $ 0.16 







The Andersons, Inc.
Condensed Consolidated Balance Sheets
(unaudited)
(in thousands) March 31, 2023 December 31, 2022 March 31, 2022
Assets
Current assets:
  Cash and cash equivalents $ 70,853  $ 115,269  $ 36,381 
  Accounts receivable, net 1,125,071  1,248,878  1,050,259 
  Inventories 1,551,101  1,731,725  1,950,303 
  Commodity derivative assets – current 222,036  295,588  769,916 
  Current assets held-for-sale —  2,871  20,255 
  Other current assets 81,407  71,622  113,589 
Total current assets 3,050,468  3,465,953  3,940,703 
Other assets:
Goodwill 129,342  129,342  129,342 
Other intangible assets, net 95,134  100,907  111,055 
Right of use assets, net 59,209  61,890  51,821 
Other assets held-for-sale —  —  45,264 
Other assets, net 89,174  87,175  92,506 
Total other assets 372,859  379,314  429,988 
Property, plant and equipment, net 678,717  762,729  772,245 
Total assets $ 4,102,044  $ 4,607,996  $ 5,142,936 
 
Liabilities and equity
Current liabilities:
  Short-term debt $ 638,210  $ 272,575  $ 1,449,768 
  Trade and other payables 768,872  1,423,633  741,124 
  Customer prepayments and deferred revenue 309,546  370,524  384,723 
  Commodity derivative liabilities – current 107,983  98,519  216,836 
  Current maturities of long-term debt 85,567  110,155  54,158 
  Current liabilities held-for-sale —  —  10,200 
  Accrued expenses and other current liabilities 202,133  245,916  205,958 
Total current liabilities 2,112,311  2,521,322  3,062,767 
Long-term lease liabilities 35,727  37,147  31,419 
Long-term debt, less current maturities 486,892  492,518  571,181 
Deferred income taxes 54,391  64,080  68,437 
Other long-term liabilities held-for-sale —  —  14,738 
Other long-term liabilities 66,311  63,160  77,173 
Total liabilities 2,755,632  3,178,227  3,825,715 
Total equity 1,346,412  1,429,769  1,317,221 
Total liabilities and equity $ 4,102,044  $ 4,607,996  $ 5,142,936 





The Andersons, Inc.
Consolidated Statements of Cash Flows
(unaudited)
  Three months ended March 31,
 (in thousands) 2023 2022
Operating Activities
Net income (loss) from continuing operations $ (59,117) $ 6,504 
Loss from discontinued operations, net of income taxes —  (554)
Net income (loss) (59,117) 5,950 
Adjustments to reconcile net income (loss) to cash used in operating activities:
Depreciation and amortization 32,220  34,377 
Bad debt expense, net —  1,255 
Stock-based compensation expense 2,596  1,818 
Deferred federal income tax (8,051) (6,947)
Asset impairment 87,156  — 
Other 3,225  3,048 
Changes in operating assets and liabilities:
Accounts receivable 125,113  (215,012)
Inventories 178,010  (136,820)
Commodity derivatives 83,148  (277,761)
Other current and non-current assets (17,543) (38,810)
Payables and other current and non-current liabilities (760,292) (446,096)
Net cash used in operating activities (333,535) (1,074,998)
Investing Activities
Purchases of property, plant and equipment and capitalized software (25,470) (20,722)
Purchases of investments —  (1,333)
Purchases of Rail assets —  (3,186)
Proceeds from sale of Rail assets 2,871  248 
Other 2,792  72 
Net cash used in investing activities (19,807) (24,921)
Financing Activities
Net receipts under short-term lines of credit 363,619  796,209 
Proceeds from issuance of short-term debt —  350,000 
Payments of short-term debt —  (200,000)
Payments of long-term debt (30,251) (7,566)
Contributions from noncontrolling interest owner —  2,450 
Distributions to noncontrolling interest owner (9,980) (9,980)
Payments of debt issuance costs (5) (7,310)
Dividends paid (6,279) (6,144)
Proceeds from exercises of stock options —  5,024 
Common stock repurchased (1,671) — 
Value of shares withheld for taxes (6,616) (3,319)
Other —  393 
Net cash provided by financing activities 308,817  919,757 
Effect of exchange rates on cash and cash equivalents 109  99 
Decrease in cash and cash equivalents (44,416) (180,063)
Cash and cash equivalents at beginning of period 115,269  216,444 
Cash and cash equivalents at end of period $ 70,853  $ 36,381 



The Andersons, Inc.
Adjusted Net Income Attributable to The Andersons, Inc.
A non-GAAP financial measure
(unaudited)
Three months ended March 31,
(in thousands, except per share data) 2023 2022
Net income (loss) from continuing operations $ (59,117) $ 6,504 
Net income (loss) attributable to noncontrolling interests (44,367) 447 
Net income (loss) from continuing operations attributable to The Andersons, Inc. (14,750) 6,057 
Adjustments:
Transaction related compensation 1,668  — 
Asset Impairment 44,450  — 
Insurance proceeds and receivables (17,390) — 
Income tax impact of adjustments1
(7,182) — 
Total adjusting items, net of tax 21,546  — 
Adjusted net income from continuing operations attributable to The Andersons, Inc. $ 6,796  $ 6,057 
Diluted earnings (loss) per share from continuing operations attributable to The Andersons, Inc. common shareholders $ (0.44) $ 0.18 
Impact on diluted earnings (loss) per share from continuing operations $ 0.64  $ — 
Adjusted diluted earnings per share from continuing operations $ 0.20  $ 0.18 
1 The income tax impact of adjustments is taken at the statutory tax rate of 25%.

Adjusted net income (loss) from continuing operations attributable to The Andersons, Inc. reflects reported net income (loss) from continuing operations available to The Andersons, Inc. common shareholders after the removal of specified items described above. Adjusted diluted earnings (loss) from continuing operations per share reflects the fully diluted EPS of The Andersons, Inc. after removal of the effect on EPS as reported of specified items described above. Management believes that Adjusted net income (loss) from continuing operations attributable to The Andersons, Inc. and Adjusted diluted earnings (loss) from continuing operations per share are useful measures of The Andersons, Inc. performance as they provide investors additional information about the operations of the company allowing better evaluation of underlying business performance and better comparability to previous periods. These non-GAAP financial measures are not intended to replace or be alternatives to Net income from continuing operations attributable to The Andersons, Inc. and Diluted earnings per share from continuing operations attributable to The Andersons, Inc. common shareholders as reported, the most directly comparable GAAP financial measures, or any other measures of operating results under GAAP. Earnings amounts described above have been divided by the company’s average number of diluted shares outstanding for each respective period in order to arrive at an adjusted diluted earnings (loss) from continuing operations per share amount for each specified item.




The Andersons, Inc.
Segment Data (continued)
(unaudited)
(in thousands) Trade Renewables Nutrient & Industrial Other Total
Three months ended March 31, 2023
Sales and merchandising revenues $ 2,877,780  $ 839,516  $ 163,942  $ —  $ 3,881,238 
Gross profit 117,178  15,803  15,030  —  148,011 
Operating, administrative and general expenses 71,980  8,904  24,132  12,219  117,235 
Other income, net 5,983  841  846  334  8,004 
Income (loss) before income taxes from continuing operations 39,364  (82,513) (10,438) (11,414) (65,001)
Loss attributable to noncontrolling interests —  (44,367) —  —  (44,367)
Income (loss) before income taxes from continuing operations attributable to The Andersons, Inc.1
$ 39,364  $ (38,146) $ (10,438) $ (11,414) $ (20,634)
Adjustments to income (loss) before income taxes from continuing operations2
(15,722) 44,450  —  —  28,728 
Adjusted income (loss) before income taxes from continuing operations attributable to The Andersons, Inc.1
$ 23,642  $ 6,304  $ (10,438) $ (11,414) $ 8,094 
Three months ended March 31, 2022
Sales and merchandising revenues $ 3,084,681  $ 683,231  $ 210,042  $ —  $ 3,977,954 
Gross profit 67,619  15,191  36,725  —  119,535 
Operating, administrative and general expenses 59,543  7,890  25,325  9,229  101,987 
Other income (loss), net 3,780  428  804  (1,094) 3,918 
Income (loss) before income taxes from continuing operations 3,669  5,962  10,743  (9,767) 10,607 
Income attributable to noncontrolling interests —  447  —  —  447 
Income (loss) before income taxes from continuing operations attributable to The Andersons, Inc.1
$ 3,669  $ 5,515  $ 10,743  $ (9,767) $ 10,160 
1 Income (loss) from continuing operations before income taxes attributable to The Andersons, Inc. for each operating segment is defined as net sales and merchandising revenues plus identifiable other income less all identifiable operating expenses, including interest expense for carrying working capital and long-term assets and is reported net of the noncontrolling interest share of income.
2 Additional information on the individual adjustments that are included in the adjustments to income (loss) from continuing operations before income taxes can be found in the Reconciliation to EBITDA and Adjusted EBITDA table.





The Andersons, Inc.
Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA)
A non-GAAP financial measure
(unaudited)
(in thousands) Trade Renewables Nutrient & Industrial Other Total
Three months ended March 31, 2023
Net income (loss)1
$ 39,364  $ (82,513) $ (10,438) $ (5,530) $ (59,117)
Interest expense (income) 11,817  3,097  2,182  (471) 16,625 
Tax benefit —  —  —  (5,884) (5,884)
Depreciation and amortization 8,645  14,472  6,957  2,146  32,220 
EBITDA1
59,826  (64,944) (1,299) (9,739) (16,156)
Adjusting items impacting EBITDA:
Transaction related compensation 1,668  —  —  —  1,668 
Insurance proceeds & receivables (17,390) —  —  —  (17,390)
Asset Impairment —  87,156  —  —  87,156 
Total adjusting items (15,722) 87,156  —  —  71,434 
Adjusted EBITDA1
$ 44,104  $ 22,212  $ (1,299) $ (9,739) $ 55,278 
Three months ended March 31, 2022
Net income (loss) from continuing operations $ 3,669  $ 5,962  $ 10,743  $ (13,870) $ 6,504 
Interest expense (income) 8,187  1,767  1,461  (556) 10,859 
Tax provision —  —  —  4,103  4,103 
Depreciation and amortization 8,974  16,639  6,579  2,185  34,377 
EBITDA from continuing operations $ 20,830  $ 24,368  $ 18,783  $ (8,138) $ 55,843 
1 Amounts for the three months ended March 31, 2023, contain no activity from discontinued operations. As such, references to EBITDA and EBITDA from continuing operations, as well as, Adjusted EBITDA and Adjusted EBITDA from continuing operations will yield the same results for the three months ended March 31, 2023.

Adjusted EBITDA is defined as earnings before interest, taxes and depreciation and amortization, adjusted for specified items. The company calculates adjusted EBITDA by removing the impact of specified items and adding back the amounts of interest expense, tax expense and depreciation and amortization to net income (loss). Management believes that adjusted EBITDA is a useful measure of the company’s performance as it provides investors additional information about the company’s operations allowing better evaluation of underlying business performance and improved comparability to prior periods. Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace or be an alternative to net income (loss), the most directly comparable GAAP financial measure.



The Andersons, Inc.
Trailing Twelve Months of EBITDA and Adjusted EBITDA from Continuing Operations
A non-GAAP financial measure
(unaudited)

Three Months Ended,
 Twelve months ended March 31, 2023
(in thousands) June 30, 2022 September 30, 2022 December 31, 2022 March 31, 2023
Net income (loss) from continuing operations $ 102,400  $ 24,880  $ 21,170  $ (59,117) $ 89,333 
Interest expense 16,921  14,982  14,087  16,625  62,615 
Tax provision (benefit) 15,753  9,839  9,933  (5,884) 29,641 
Depreciation and amortization 33,567  33,322  33,476  32,220  132,585 
EBITDA from continuing operations 168,641  83,023  78,666  (16,156) 314,174 
Adjusting items impacting EBITDA from continuing operations:
Transaction related compensation expense —  —  —  1,668  1,668 
Inventory damage (related insurance recoveries) —  —  15,993  (17,390) (1,397)
Asset impairment including equity method investments 4,455  —  9,000  87,156  100,611 
Gain on sale of frac sand assets (3,762) —  —  —  (3,762)
Total adjusting items 693  —  24,993  71,434  97,120 
Adjusted EBITDA from continuing operations $ 169,334  $ 83,023  $ 103,659  $ 55,278  $ 411,294 
Three Months Ended,
Twelve months ended March 31, 2022
June 30, 2021 September 30, 2021 December 31, 2021 March 31, 2022
Net income from continuing operations $ 44,024  $ 12,290  $ 65,473  $ 6,504  $ 128,291 
Interest expense 10,060  8,799  8,444  10,859  38,162 
Tax provision 9,677  4,027  11,163  4,103  28,970 
Depreciation and amortization 38,949  42,811  36,797  34,377  152,934 
EBITDA from continuing operations 102,710  67,927  121,877  55,843  348,357 
Adjusting items impacting EBITDA from continuing operations:
Transaction related compensation expense 274  243  274  —  791 
Gain on sale of a business —  (14,619) —  —  (14,619)
Loss from cost method investment —  2,784  —  —  2,784 
Asset impairments —  —  8,321  —  8,321 
Total adjusting items 274  (11,592) 8,595  —  (2,723)
Adjusted EBITDA from continuing operations $ 102,984  $ 56,335  $ 130,472  $ 55,843  $ 345,634 





The Andersons, Inc.
Cash from Operations Before Working Capital Changes
A non-GAAP financial measure
(unaudited)
Three months ended March 31,
(in thousands) 2023 2022
Cash used in operating activities $ (333,535) $ (1,074,998)
Changes in operating assets and liabilities
Accounts receivable 125,113  (215,012)
Inventories 178,010  (136,820)
Commodity derivatives 83,148  (277,761)
Other current and non-current assets (17,543) (38,810)
Payables and other current and non-current liabilities (760,292) (446,096)
Total changes in operating assets and liabilities (391,564) (1,114,499)
Adjusting items impacting cash from operations before working capital changes:
Less: Damaged inventory insurance proceeds and receivables (17,390) — 
Cash from operations before working capital changes $ 40,639  $ 39,501 

Cash from operations before working capital changes is defined as cash provided by (used in) operating activities before the impact of changes in working capital within the statement of cash flows. The Company calculates cash from operations by eliminating the effect of changes in accounts receivable, inventories, commodity derivatives, other assets, and payables and accrued expenses from the cash provided by (used in) operating activities. Management believes that cash from operations before working capital changes is a useful measure of the company’s performance as it provides investors additional information about the company’s operations allowing better evaluation of underlying business performance and improved comparability to prior periods. Cash from operations before working capital changes is a non-GAAP financial measure and is not intended to replace or be an alternative to cash provided by (used in) operating activities, the most directly comparable GAAP financial measure.