株探米国株
日本語 英語
エドガーで原本を確認する
February 14, 20230000821026false00008210262023-02-142023-02-14

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
______________________
FORM 8-K
______________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): February 14, 2023
__________________________________________
ande-20230214_g1.jpg
The Andersons, Inc.
__________________________________________
(Exact name of registrant as specified in its charter)
Ohio 000-20557 34-1562374
(State of incorporation or organization) (Commission File Number) (I.R.S. Employer Identification No.)
1947 Briarfield Boulevard
Maumee, Ohio 43537
(Address of principal executive offices) (Zip Code)

(419) 893-5050
(Registrant’s telephone number, including area code)
__________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[☐] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[☐] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[☐] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[☐] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
__________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class:   Trading Symbol   Name of each exchange on which registered:
Common stock, $0.00 par value, $0.01 stated value   ANDE   The NASDAQ Stock Market LLC
__________________________________________
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
[☐] Emerging growth company
[☐] If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02 Results of Operations and Financial Condition.

The Andersons, Inc. issued a press release announcing its fourth quarter 2022 earnings. This press release is attached as exhibit 99.1 to this filing.

Item 9.01 Financial Statements and Exhibits
(d) Exhibits:
Exhibit No. Description
99.1
104 Inline XBRL for the cover page of this Current Report on Form 8-K




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
The Andersons, Inc.
February 14, 2023 By: /s/ Brian A. Valentine
Brian A. Valentine
Executive Vice President
and Chief Financial Officer


EX-99.1 2 q42022ex-99pressrelease.htm EX-99.1 Document
Exhibit 99.1
logoa04a26a.gif NEWS RELEASE


The Andersons, Inc. Reports Strong Fourth Quarter Results; Record Full Year Earnings

MAUMEE, OHIO, February 14, 2023 - The Andersons, Inc. (Nasdaq: ANDE) announces financial results for the fourth quarter ended December 31, 2022.

Fourth Quarter Highlights:

•Company reported net income from continuing operations attributable to The Andersons of $15 million, or $0.44 per diluted share, and adjusted net income from continuing operations of $34 million, or $0.98 per diluted share
•EBITDA from continuing operations was $79 million for the quarter, and adjusted EBITDA from continuing operations was $104 million
•Trade reported pretax income of $27 million and record adjusted pretax income of $52 million, driven by strong elevation margins and merchandising
•Renewables reported pretax income of $19 million and pretax income attributable to the company of $13 million on solid plant performance and good merchandising

"We finished the year with strong fourth quarter results, particularly in our Trade segment. Our merchandising teams and grain assets had outstanding results from improving basis after harvest, sales into destinations experiencing crop deficits, storage income and rising propane values. With another record quarter, our Trade business is positioned to execute well in these favorable markets with continuing strong ag fundamentals," said President and CEO Pat Bowe.

"We enjoyed very good results in renewable fuels on solid renewable feedstock values but didn't experience the outsized ethanol margins that occurred in the fourth quarter of 2021 due to supply chain disruptions. The ethanol crush margin outlook is currently challenged but we expect this to improve with seasonal maintenance shutdowns and increased driving demand," added Bowe. "Our Plant Nutrient segment had mixed results with good fall applications and farmer engagement on specialty liquids but more limited early orders of granular fertilizer as buyers are waiting for declining prices to stabilize. With strong farm income, this sets us up well for a higher volume spring planting season although likely at more normalized margins.







Our growth project pipeline remains robust, and we expect to close several transactions and continue making growth investments in 2023." $ in millions, except per share amounts Q4 2022 Q4 2021 Variance YTD 2022 YTD 2021 Variance Pretax Income from Continuing Operations $ 31 $ 77 $ (46) $ 195 $ 161 $ 34 Pretax Income from Continuing Operations Attributable to the Company1 25 44 (19) 159 129 30 Adjusted Pretax Income (Loss) from Continuing Operations Attributable to the Company1 50 53 (3) 184 127 57 Trade1 52 27 25 121 83 38 Renewables1 13 27 (14) 72 49 23 Plant Nutrient 2 16 (14) 39 43 (4) Other1 (16) (17) 1 (48) (48) — Net Income from Continuing Operations Attributable to the Company 15 33 (18) 119 100 19 Adjusted Net Income from Continuing Operations Attributable to the Company1 34 39 (5) 139 98 41 Diluted Earnings Per Share from Continuing Operations (EPS) 0.44 0.95 (0.51) 3.46 2.94 0.52 Adjusted Diluted Earnings Per Share from Continuing Operations1 0.98 1.14 (0.16) 4.05 2.89 1.16 EBITDA from Continuing Operations1 79 122 (43) 386 355 31 Adjusted EBITDA from Continuing Operations1 $ 104 $ 130 $ (26) $ 412 $ 353 $ 59 1 Non-GAAP financial measures; see appendix for explanations and reconciliations.

Cash, Liquidity and Long-Term Debt Management

"Strong operating cash flows continued into the fourth quarter, and we have significantly reduced short term borrowings as much of our grain acquired during harvest include extended payments to producers," said Executive Vice President and CFO Brian Valentine. "We repurchased $5 million in common shares in the quarter. With a strong balance sheet and a long-term debt to EBITDA ratio well below our target of 2.5 times, we are well-positioned to fund good growth projects with appropriate returns."

The company generated $440 million and used $170 million in cash from operating activities for the fourth quarters of 2022 and 2021, respectively, and generated $90 million and $84 million in cash from operations before working capital changes for the same periods, respectively.





Fourth Quarter Segment Overview

Trade Posts Record Fourth Quarter Driven by Grain Assets and Merchandising Performance

Trade recorded pretax income of $27 million and adjusted pretax income of $52 million for the quarter, 50% more than pretax income of $18 million and nearly double adjusted pretax income of $27 million in the fourth quarter of the prior year.

Strong elevation margins in core grain assets and merchandising drove the significant improvement. The quarter over quarter increase reflects rising basis values, storage income, and healthy margins on shipments into grain deficit destinations. Our international merchandising business also continued to perform well in the fourth quarter.

Ag supply chain opportunities are expected to remain very strong in 2023. Continued worldwide demand coupled with supply uncertainty due to the ongoing war in Ukraine and potential weather impacts in global grain production regions, continues to keep commodity prices relatively high and provide ongoing merchandising opportunities.

An adjustment was made for an asset impairment charge of $9 million due to a reorganization of western US grain assets. Earnings were also adjusted for a $16 million charge for insured inventory that was damaged in a late December fire.

Trade’s fourth quarter adjusted EBITDA was $72 million, which is 71% higher than fourth quarter 2021 adjusted EBITDA of $42 million. Full year adjusted EBITDA increased from $151 million in 2021 to a record $199 million in 2022, primarily as a result of improved elevation margins and outstanding merchandising results.

Renewables Posts Another Good Quarter

The Renewables segment reported pretax income of $19 million and pretax income attributable to the company of $13 million in the fourth quarter compared to record pretax income of $59 million and pretax income attributable to the company of $27 million in the same period of the prior year. Ethanol board crush margins for the 2022 fourth quarter were down over $0.90/gallon from the very strong fourth quarter of 2021. Renewable diesel feedstock merchandising results improved with the volume merchandised more than double the fourth quarter of 2021.

Sales volumes for ethanol, corn oil, and feed ingredients were up, driven by higher production and additional third-party sales from the merchandising business. Spot ethanol crush margins have declined into 2023 and are expected to seasonally move upward with driving demand. Corn oil demand is expected to remain high and merchandising of low-carbon-intensive renewable feedstocks should remain strong as additional renewable diesel facilities begin operations driving significant growth.

Renewables recorded EBITDA of $36 million in the fourth quarter of 2022, compared to 2021 fourth quarter EBITDA of $78 million. For the full year, Renewables recorded EBITDA of $180 million in 2022, an increase of $14 million from 2021.





Plant Nutrient Declines from Record Prior Year on Lower Demand and Falling Prices

Plant Nutrient recorded pretax income of $2 million in the fourth quarter compared to record pretax income of $16 million in the same period of 2021. Falling fertilizer prices have likely shifted some demand from the fourth quarter of 2022 into 2023 as buyers wait for prices to moderate. Strong farmer income and lower prices are expected to drive higher volumes of agricultural fertilizers in the spring season, albeit at more normalized margins.

Plant Nutrient’s current quarter EBITDA was $11 million compared to 2021 fourth quarter EBITDA of $24 million. For the full year, Plant Nutrient recorded EBITDA of $73 million in 2022, comparable to the prior year.

Conference Call

The company will host a webcast on Wednesday, February 15, 2023, at 11 a.m. EST, to discuss its performance and provide its outlook for 2023. To access the call, please dial 888-317-6003 or 412-317-6061 (international toll) and use elite entry number 7095205. It is recommended that you call 10 minutes before the conference call begins.

To access the webcast, click on the link: https://app.webinar.net/OlgR2D825A0 and submit the requested information as directed. A replay of the call can also be accessed under the heading "Investors" on the company’s website at www.andersonsinc.com. 

Forward-Looking Statements

This release contains forward-looking statements. These statements involve risks and uncertainties that could cause actual results to differ materially. Without limitation, these risks include economic, weather and regulatory conditions, competition, the ongoing economic impacts from the war in Ukraine, and the risk factors set forth from time to time in the company’s filings with the Securities and Exchange Commission. Although the company believes that the assumptions upon which the financial information and its forward-looking statements are based are reasonable, it can give no assurance that these assumptions will prove to be correct.





Non-GAAP Measures

This release contains non-GAAP financial measures. The company believes that pretax income (loss) from continuing operations attributable to the company; adjusted pretax income (loss) from continuing operations attributable to the company; adjusted pretax income (loss) from continuing operations; adjusted net income from continuing operations attributable to the company; adjusted diluted earnings per share from continuing operations; earnings before interest, taxes, depreciation, and amortization (or EBITDA); EBITDA from continuing operations; adjusted EBITDA; adjusted EBITDA from continuing operations; and cash from operations before working capital changes provide additional information to investors and others about its operations, allowing an evaluation of underlying operating performance and liquidity and better period-to-period comparability. The above measures are not and should not be considered as alternatives to net income from continuing operations, pretax income from continuing operations or income (loss) before income taxes from continuing operations, diluted earnings (loss) per share attributable to The Andersons, Inc. common shareholders from continuing operations and cash provided by (used in) operating activities as determined by generally accepted accounting principles. Reconciliations of the GAAP to non-GAAP measures may be found within this press release and the financial tables provided herein.

Company Description

The Andersons, Inc., having been named one of America's Greatest Workplaces for Diversity 2023 by Newsweek®, is a diversified company rooted in agriculture that conducts business in the commodity merchandising, renewables, and plant nutrient sectors. Guided by its Statement of Principles, The Andersons is committed to providing extraordinary service to its customers, helping its employees improve, supporting its communities, and increasing the value of the company. For more information, please visit www.andersonsinc.com.

Investor Relations Contact    
Mike Hoelter    
Vice President, Corporate Controller and Investor Relations
Phone: 419-897-6715
E-mail: investorrelations@andersonsinc.com





The Andersons, Inc.
Condensed Consolidated Statements of Operations
(unaudited)
Three months ended December 31, Twelve months ended December 31,
(in thousands, except per share data) 2022 2021 2022 2021
Sales and merchandising revenues $ 4,677,488  $ 3,782,702  $ 17,325,384  $ 12,612,050 
Cost of sales and merchandising revenues 4,507,465  3,588,688  16,641,220  12,019,353 
Gross profit 170,023  194,014  684,164  592,697 
Operating, administrative and general expenses 136,471  119,240  466,556  432,073 
Interest expense, net 14,087  8,444  56,849  37,292 
Other income, net 11,638  10,306  33,823  37,438 
Income before income taxes from continuing operations 31,103  76,636  194,582  160,770 
Income tax provision from continuing operations 9,933  11,163  39,628  29,228 
Net income from continuing operations 21,170  65,473  154,954  131,542 
Income (loss) from discontinued operations, net of income taxes (6,074) (3,129) 12,025  4,324 
Net income 15,096  62,344  166,979  135,866 
Net income attributable to the noncontrolling interest 6,072  32,702  35,899  31,880 
Net income attributable to The Andersons, Inc. $ 9,024  $ 29,642  $ 131,080  $ 103,986 
Earnings (loss) per share attributable to
The Andersons, Inc. common shareholders:
Basic earnings (loss):
Continuing operations $ 0.45  $ 0.98  $ 3.53  $ 2.99 
Discontinued operations (0.18) (0.09) 0.36  0.13 
$ 0.27  $ 0.89  $ 3.89  $ 3.12 
Diluted earnings (loss):
Continuing operations $ 0.44  $ 0.95  $ 3.46  $ 2.94 
Discontinued operations (0.18) (0.09) 0.35  0.13 
$ 0.26  $ 0.86  $ 3.81  $ 3.07 







The Andersons, Inc.
Condensed Consolidated Balance Sheets
(unaudited)
(in thousands) December 31, 2022 December 31, 2021
Assets
Current assets:
Cash and cash equivalents $ 115,269  $ 216,444 
Accounts receivable, net 1,248,878  835,180 
Inventories 1,731,725  1,814,538 
Commodity derivative assets – current 295,588  410,813 
Current assets held-for-sale 2,871  20,885 
Other current assets 71,622  74,468 
Total current assets 3,465,953  3,372,328 
Other assets:
Goodwill 129,342  129,342 
Other intangible assets, net 100,907  117,137 
Right of use assets, net 61,890  52,146 
Other assets held-for-sale —  43,169 
Other assets, net 87,175  69,068 
Total other assets 379,314  410,862 
Property, plant and equipment, net 762,729  786,029 
Total assets $ 4,607,996  $ 4,569,219 
Liabilities and equity
Current liabilities:
Short-term debt $ 272,575  $ 501,792 
Trade and other payables 1,423,633  1,199,324 
Customer prepayments and deferred revenue 370,524  358,119 
Commodity derivative liabilities – current 98,519  128,911 
Current maturities of long-term debt 110,155  32,256 
Current liabilities held-for-sale —  13,379 
Accrued expenses and other current liabilities 245,916  230,148 
Total current liabilities 2,521,322  2,463,929 
Long-term lease liabilities 37,147  31,322 
Long-term debt, less current maturities 492,518  600,487 
Deferred income taxes 64,080  71,127 
Other long-term liabilities held-for-sale —  16,119 
Other long-term liabilities 63,160  78,531 
Total liabilities 3,178,227  3,261,515 
Total equity 1,429,769  1,307,704 
Total liabilities and equity $ 4,607,996  $ 4,569,219 





The Andersons, Inc.
Consolidated Statements of Cash Flows
(unaudited)
Three months ended December 31, Twelve months ended December 31,
(in thousands) 2022 2021 2022 2021
Operating Activities
Net income from continuing operations $ 21,170  $ 65,473  $ 154,954  $ 131,542 
Income from discontinued operations, net of income taxes (6,074) (3,129) 12,025  4,324 
Net income 15,096  62,344  166,979  135,866 
Adjustments to reconcile net income to cash provided by (used in) operating activities:
Depreciation and amortization 33,476  36,797  134,742  178,934 
Bad debt expense, net 973  2,419  6,001  237 
Equity in losses (earnings) of affiliates, net of dividends 74  (2,453) 5,671  (4,842)
Loss (gain) on sales of assets, net 1,706  321  (7,148) (6,184)
Stock-based compensation expense 3,495  4,311  11,192  11,038 
Deferred federal income tax 810  (10,893) (20,009) (104,618)
Gain on sale of business from continuing operations —  —  —  (14,619)
(Gain) loss on sale of business from discontinued operations —  —  (27,091) 1,491 
Asset impairment 11,818  8,947  11,818  8,947 
Damaged inventory 17,328  —  17,328  — 
Other 5,495  141  15,550  10,545 
Changes in operating assets and liabilities:
Accounts and notes receivable (250,537) (94,100) (391,403) (184,002)
Inventories (179,995) (794,938) 56,859  (528,073)
Commodity derivatives 170,300  51,553  65,399  (107,188)
Other current and non-current assets 8,936  (113,046) 10,936  (116,403)
Payables and other current and non-current liabilities 601,512  678,480  230,293  667,821 
Net cash provided by (used in) operating activities 440,487  (170,117) 287,117  (51,050)
Investing Activities
Acquisition of businesses, net of cash acquired (20,245) (11,425) (20,245) (11,425)
Purchases of property, plant and equipment and capitalized software (36,037) (23,036) (108,284) (75,766)
Proceeds from sale of assets 497  509  5,307  4,508 
Purchase of investments —  (250) (2,105) (6,243)
Proceeds from sale of business from continuing operations —  —  5,171  18,130 
Proceeds from sale of business from discontinued operations —  —  56,302  543,102 
Purchases of Rail assets (3,994) —  (31,458) (6,039)
Proceeds from sale of Rail assets —  445  36,706  19,150 
Other 3,958  1,482  5,704  1,831 
Net cash (used in) provided by investing activities (55,821) (32,275) (52,902) 487,248 
Financing Activities
Net receipts (payments) under short-term lines of credit (382,591) 218,384  (21,273) (105,895)
Proceeds from issuance of short-term debt —  —  350,000  608,250 
Payments of short-term debt —  —  (550,000) (408,250)
Proceeds from issuance of long-term debt —  16,200  —  203,000 
Payments of long-term debt (7,460) (45,206) (30,045) (530,733)
Contributions from noncontrolling interest owner 2,450  —  4,900  4,655 
Distributions to noncontrolling interest owner (9,980) —  (44,910) (25)
Payments of debt issuance costs (306) (633) (8,108) (2,692)
Dividends paid (6,347) (6,243) (24,609) (23,746)
Proceeds from exercises of stock options —  6,667  5,024  6,667 
Common stock repurchased (5,952) —  (12,721) — 
Other (33) 12,709  (2,988) — 
Net cash (used in) provided by financing activities (410,219) 201,878  (334,730) (248,769)
Effect of exchange rates on cash and cash equivalents 51  84  (660) (108)
(Decrease) increase in cash and cash equivalents (25,502) (430) (101,175) 187,321 
Cash and cash equivalents at beginning of year 140,771  216,874  216,444  29,123 
Cash and cash equivalents at end of year $ 115,269  $ 216,444  $ 115,269  $ 216,444 



The Andersons, Inc.
Adjusted Net Income Attributable to The Andersons, Inc.
A non-GAAP financial measure
(unaudited)
Three months ended December 31, Twelve months ended December 31,
(in thousands, except per share data) 2022 2021 2022 2021
Net income from continuing operations $ 21,170  $ 65,473  $ 154,954  $ 131,542 
Net income attributable to noncontrolling interests 6,072  32,702  35,899  31,880 
Net income from continuing operations attributable to The Andersons, Inc. 15,098  32,771  119,055  99,662 
Adjustments:
Inventory damage 15,993  —  15,993  — 
Asset impairment 9,000  8,321  9,000  8,321 
Impairment on equity method and cost method investments —  —  4,455  2,784 
Gain on sale of frac sand assets —  —  (3,762) — 
Transaction related stock compensation —  274  —  1,274 
Gain on sale of a business —  —  —  (14,619)
Income tax impact of adjustments1
(6,248) (2,148) (5,308) 561 
Total adjusting items, net of tax 18,745  6,447  20,378  (1,679)
Adjusted net income from continuing operations
attributable to The Andersons, Inc.
$ 33,843  $ 39,218  $ 139,433  $ 97,983 
Diluted earnings per share attributable to The Andersons, Inc. common shareholders from continuing operations $ 0.44  $ 0.95  $ 3.46  $ 2.94 
Impact on diluted earnings (loss) per share
from continuing operations
$ 0.54  $ 0.19  $ 0.59  $ (0.05)
Adjusted diluted earnings per share attributable to The Andersons, Inc. common shareholders from continuing operations $ 0.98  $ 1.14  $ 4.05  $ 2.89 
1 The income tax impact of adjustments is taken at the statutory tax rate of 25% with the exception of the impairment on the equity method investment of $4.5 million for the twelve months ended December 31, 2022, which had no income tax impact.

Adjusted net income (loss) attributable to The Andersons, Inc. from continuing operations reflects reported net income (loss) available to The Andersons, Inc. common shareholders from continuing operations after the removal of specified items described above. Adjusted diluted earnings (loss) from continuing operations per share reflects the fully diluted EPS of The Andersons, Inc. after removal of the effect on EPS as reported of specified items described above. Management believes that Adjusted net income (loss) attributable to The Andersons, Inc. from continuing operations and Adjusted diluted earnings (loss) from continuing operations per share are useful measures of The Andersons, Inc. performance as they provide investors additional information about the operations of the company allowing better evaluation of underlying business performance and better comparability to previous periods. These non-GAAP financial measures are not intended to replace or be alternatives to Net income attributable to The Andersons, Inc. and Diluted earnings attributable to The Andersons, Inc. common shareholders as reported, the most directly comparable GAAP financial measures, or any other measures of operating results under GAAP. Earnings amounts described above have been divided by the company’s average number of diluted shares outstanding for each respective period in order to arrive at an adjusted diluted earnings (loss) from continuing operations per share amount for each specified item.



The Andersons, Inc.
Segment Data
(unaudited)
(in thousands) Trade Renewables Plant Nutrient Other Total
Three months ended December 31, 2022
Sales and merchandising revenues $ 3,624,563  $ 797,818  $ 255,107  $ —  $ 4,677,488 
Gross profit 113,726  27,239  29,058  —  170,023 
Operating, administrative and general expenses 86,725  7,197  25,660  16,889  136,471 
Other income (loss), net 10,513  981  313  (169) 11,638 
Income (loss) before income taxes from continuing operations 27,232  18,582  1,717  (16,428) 31,103 
Income attributable to the noncontrolling interests —  6,072  —  —  6,072 
Income (loss) before income taxes from continuing operations attributable to The Andersons, Inc.1
$ 27,232  $ 12,510  $ 1,717  $ (16,428) $ 25,031 
Adjustments to income (loss) before income taxes from continuing operations2
24,993  —  —  —  24,993 
Adjusted income (loss) before income taxes from continuing operations attributable to The Andersons, Inc.1
$ 52,225  $ 12,510  $ 1,717  $ (16,428) $ 50,024 
Three months ended December 31, 2021
Sales and merchandising revenues $ 2,781,849  $ 766,675  $ 234,178  $ —  $ 3,782,702 
Gross profit 87,098  67,676  39,240  —  194,014 
Operating, administrative and general expenses 73,891  7,772  22,697  14,880  119,240 
Other income (loss), net 9,050  1,152  383  (279) 10,306 
Income (loss) before income taxes from continuing operations 18,315  59,206  15,929  (16,814) 76,636 
Income attributable to the noncontrolling interests —  32,702  —  —  32,702 
Income (loss) before income taxes from continuing operations attributable to The Andersons, Inc.1
$ 18,315  $ 26,504  $ 15,929  $ (16,814) $ 43,934 
Adjustments to income (loss) before income taxes from continuing operations2
8,595  —  —  —  8,595 
Adjusted income (loss) before income taxes from continuing operations attributable to The Andersons, Inc.1
$ 26,910  $ 26,504  $ 15,929  $ (16,814) $ 52,529 
1 Income (loss) from continuing operations before income taxes attributable to The Andersons, Inc. for each operating segment is defined as net sales and merchandising revenues plus identifiable other income less all identifiable operating expenses, including interest expense for carrying working capital and long-term assets and is reported net of the noncontrolling interest share of income.
2 Additional information on the individual adjustments that are included in the adjustments to income (loss) from continuing operations before income taxes can be found in the Reconciliation to EBITDA and Adjusted EBITDA table.




























The Andersons, Inc.
Segment Data (continued)
(unaudited)
(in thousands) Trade Renewables Plant Nutrient Other Total
Twelve months ended December 31, 2022
Sales and merchandising revenues $ 13,047,537  $ 3,178,539  $ 1,099,308  $ —  $ 17,325,384 
Gross profit 407,707  126,995  149,462  —  684,164 
Operating, administrative and general expenses 282,592  30,730  106,003  47,231  466,556 
Other income (loss), net 12,661  20,731  3,001  (2,570) 33,823 
Income (loss) before income taxes from continuing operations 95,225  108,221  39,162  (48,026) 194,582 
Income attributable to the noncontrolling interests —  35,899  —  —  35,899 
Income (loss) before income taxes from continuing operations attributable to The Andersons, Inc.1
$ 95,225  $ 72,322  $ 39,162  $ (48,026) $ 158,683 
Adjustments to income (loss) before income taxes from continuing operations2
25,686  —  —  —  25,686 
Adjusted income (loss) before income taxes from continuing operations attributable to The Andersons, Inc.1
$ 120,911  $ 72,322  $ 39,162  $ (48,026) $ 184,369 
Twelve months ended December 31, 2021
Sales and merchandising revenues $ 9,304,357  $ 2,440,798  $ 866,895  $ —  $ 12,612,050 
Gross profit 335,682  116,626  140,389  —  592,697 
Operating, administrative and general expenses 259,926  31,019  95,547  45,581  432,073 
Other income (loss), net 35,878  3,200  2,128  (3,768) 37,438 
Income (loss) before income taxes from continuing operations 87,946  81,205  42,615  (50,996) 160,770 
Income attributable to the noncontrolling interests —  31,880  —  —  31,880 
Income (loss) before income taxes from continuing operations attributable to The Andersons, Inc.1
$ 87,946  $ 49,325  $ 42,615  $ (50,996) $ 128,890 
Adjustments to income (loss) before income taxes from continuing operations2
(5,024) —  —  2,784  (2,240)
Adjusted income (loss) before income taxes from continuing operations attributable to The Andersons, Inc.1
$ 82,922  $ 49,325  $ 42,615  $ (48,212) $ 126,650 
1 Income (loss) from continuing operations before income taxes attributable to The Andersons, Inc. for each operating segment is defined as net sales and merchandising revenues plus identifiable other income less all identifiable operating expenses, including interest expense for carrying working capital and long-term assets and is reported net of the noncontrolling interest share of income.
2 Additional information on the individual adjustments that are included in the adjustments to income (loss) from continuing operations before income taxes can be found in the Reconciliation to EBITDA and Adjusted EBITDA table.





The Andersons, Inc.
Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA)
A non-GAAP financial measure
(unaudited)
Continuing Operations Discontinued Operations Total Company
(in thousands) Trade Renewables  Plant Nutrient  Other  Total Rail
Three months ended December 31, 2022
Net income (loss) $ 27,232  $ 18,582  $ 1,717  $ (26,361) $ 21,170  $ (6,074) $ 15,096 
Interest expense (income) 10,282  2,441  1,994  (630) 14,087  —  14,087 
Tax provision —  —  —  9,933  9,933  3,943  13,876 
Depreciation and amortization 9,054  15,443  6,834  2,145  33,476  —  33,476 
EBITDA 46,568  36,466  10,545  (14,913) 78,666  (2,131) 76,535 
Adjusting items impacting EBITDA:
Asset impairment 9,000  —  —  —  9,000  —  9,000 
Inventory damage 15,993  —  —  —  15,993  —  15,993 
Total adjusting items 24,993  —  —  —  24,993  —  24,993 
Adjusted EBITDA $ 71,561  $ 36,466  $ 10,545  $ (14,913) $ 103,659  $ (2,131) $ 101,528 
Three months ended December 31, 2021
Net income (loss) $ 18,315  $ 59,206  $ 15,929  $ (27,977) $ 65,473  $ (3,129) $ 62,344 
Interest expense 3,942  1,850  997  1,655  8,444  69  8,513 
Tax provision —  —  —  11,163  11,163  3,759  14,922 
Depreciation and amortization 11,018  16,934  6,612  2,233  36,797  —  36,797 
EBITDA 33,275  77,990  23,538  (12,926) 121,877  699  122,576 
Adjusting items impacting EBITDA:
Transaction related stock compensation 274  —  —  —  274  —  274 
Asset impairment 8,321  —  —  —  8,321  —  8,321 
Total adjusting items 8,595  —  —  —  8,595  —  8,595 
Adjusted EBITDA $ 41,870  $ 77,990  $ 23,538  $ (12,926) $ 130,472  $ 699  $ 131,171 





















The Andersons, Inc.
Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA)
A non-GAAP financial measure
(unaudited)
Continuing Operations Discontinued Operations Total Company
(in thousands) Trade Renewables  Plant Nutrient  Other  Total Rail
Twelve months ended December 31, 2022
Net income (loss) $ 95,225  $ 108,221  $ 39,162  $ (87,654) $ 154,954  $ 12,025  $ 166,979 
Interest expense (income) 42,551  8,775  7,298  (1,775) 56,849  —  56,849 
Tax provision —  —  —  39,628  39,628  13,112  52,740 
Depreciation and amortization 35,953  63,458  26,634  8,697  134,742  —  134,742 
EBITDA 173,729  180,454  73,094  (41,104) 386,173  25,137  411,310 
Adjusting items impacting EBITDA:
Gain on sale of frac sand assets (3,762) —  —  —  (3,762) —  (3,762)
Asset impairment 9,000  —  —  —  9,000  —  9,000 
Impairment on equity method and cost method investments 4,455  —  —  —  4,455  —  4,455 
Inventory damage 15,993  —  —  —  15,993  —  15,993 
Total adjusting items 25,686  —  —  —  25,686  —  25,686 
Adjusted EBITDA $ 199,415  $ 180,454  $ 73,094  $ (41,104) $ 411,859  $ 25,137  $ 436,996 
Twelve months ended December 31, 2021
Net income (loss) $ 87,946  $ 81,205  $ 42,615  $ (80,224) $ 131,542  $ 4,324  $ 135,866 
Interest expense 23,688  7,602  4,355  1,647  37,292  8,783  46,075 
Tax provision —  —  —  29,228  29,228  3,331  32,559 
Depreciation and amortization 44,335  77,542  25,957  9,340  157,174  21,760  178,934 
EBITDA 155,969  166,349  72,927  (40,009) 355,236  38,198  393,434 
Adjusting items impacting EBITDA:
Transaction related stock compensation 1,274  —  —  —  1,274  —  1,274 
Asset impairment 8,321  —  —  —  8,321  —  8,321 
Impairment on equity method and cost method investments —  —  —  2,784  2,784  —  2,784 
Gain on sale of a business (14,619) —  —  —  (14,619) —  (14,619)
Total adjusting items (5,024) —  —  2,784  (2,240) —  (2,240)
Adjusted EBITDA $ 150,945  $ 166,349  $ 72,927  $ (37,225) $ 352,996  $ 38,198  $ 391,194 

Adjusted EBITDA is defined as earnings before interest, taxes and depreciation and amortization, adjusted for specified items. The company calculates adjusted EBITDA by removing the impact of specified items and adding back the amounts of interest expense, tax expense and depreciation and amortization to net income (loss). Management believes that adjusted EBITDA is a useful measure of the company’s performance as it provides investors additional information about the company’s operations allowing better evaluation of underlying business performance and improved comparability to prior periods. Adjusted EBITDA is a non-GAAP financial measure and is not intended to replace or be an alternative to net income (loss), the most directly comparable GAAP financial measure.















The Andersons, Inc.
Cash from Operations Before Working Capital Changes
A non-GAAP financial measure
(unaudited)
Three months ended December 31, Twelve months ended December 31,
(in thousands) 2022 2021 2022 2021
Cash provided by (used in) operating activities $ 440,487  $ (170,117) $ 287,117  $ (51,050)
Changes in operating assets and liabilities
Accounts receivable (250,537) (94,100) (391,403) (184,002)
Inventories (179,995) (794,938) 56,859  (528,073)
Commodity derivatives 170,300  51,553  65,399  (107,188)
Other current and non-current assets 8,936  (113,046) 10,936  (116,403)
Payables and other current and non-current liabilities 601,512  678,480  230,293  667,821 
Total changes in operating assets and liabilities 350,216  (272,051) (27,916) (267,845)
Adjusting items impacting cash from operations before
working capital changes:
Changes in CARES Act tax refund receivable —  —  —  27,697 
Changes in deferred income taxes as a result of the
Rail leasing sale
—  (95,097) —  — 
Taxes paid as a result of the Rail leasing sale —  77,537  —  77,537 
Cash from operations before working capital changes $ 90,271  $ 84,374  $ 315,033  $ 322,029 

Cash from operations before working capital changes is defined as cash provided by (used in) operating activities before the impact of changes in working capital within the statement of cash flows. The company calculates cash from operations by eliminating the effect of changes in accounts receivable, inventories, commodity derivatives, other current and non-current assets, and payables and other current and non-current liabilities; and adjusted by specific items from the cash provided by (used in) operating activities. Management believes that cash from operations before working capital changes is a useful measure of the company’s performance as it provides investors additional information about the company’s operations allowing better evaluation of underlying business performance and improved comparability to prior periods. Cash from operations before working capital changes is a non-GAAP financial measure and is not intended to replace or be an alternative to cash provided by (used in) operating activities, the most directly comparable GAAP financial measure.