株探米国株
日本語 英語
エドガーで原本を確認する
FALSE000081979300008197932025-07-302025-07-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date of Report:    July 30, 2025
(Date of earliest event reported)
ALBANY INTERNATIONAL CORP.
(Exact name of registrant as specified in its charter)
Delaware
1-10026
14-0462060
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S Employer
Identification No.)
216 Airport Drive Rochester, New Hampshire
03867
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code       603-330-5850
None
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange
on which registered
Class A Common Stock, $0.001 par value per share
AIN
The New York Stock Exchange (NYSE)
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act 1933 (230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (240.12b-2 of this chapter).
☐    Emerging growth company
¨ If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act On July 30, 2025 Albany International issued a news release reporting second quarter 2025 financial results.





Item 2.02.  Results of Operations and Financial Condition.
The Company will host a webcast to discuss earnings at 9:00 a.m. Eastern Time on Thursday July 31, 2025. The news release is furnished as Exhibit 99.1 to this report.
Item 9.01. Financial Statements and Exhibits.
(d)    Exhibits. The following exhibit is being furnished herewith:
99.1    News release dated July 30, 2025 reporting second-quarter 2025 financial results.



Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
ALBANY INTERNATIONAL CORP.
By:
/s/ Jairaj Chetnani
Name:
Jairaj Chetnani
Title:
Chief Financial Officer, Vice President Investor Relations and Treasurer
(Principal Financial Officer)
Date: July 30, 2025


EXHIBIT INDEX
Exhibit No.
Description
99.1
104 Inline XBRL cover page.





Exhibit 99.1

image.jpg
Albany International Reports Second-Quarter 2025 Results
ROCHESTER, N.H.--(BUSINESS WIRE)--July 30, 2025 — Albany International Corp. (NYSE:AIN) today reported operating results for its second quarter of 2025, which ended June 30, 2025.

"Overall, I am encouraged with our progress this year. Our business segment leaders are performing well as they restructure, invest and strengthen their operations. Our second quarter financial results lagged our expectations, but the performance was largely impacted by certain timing and operational issues and we are confident in our recovery," said President and CEO, Gunnar Kleveland.

"In Machine Clothing, despite some second quarter timing and market headwinds, the business delivered expected returns on the lower volume and showed growth from the first quarter. AEC delivered strong sequential quarter growth and continues to accelerate its disciplined long-term operational strategy" concluded Kleveland.


For the second quarter ended June 30, 2025:
•Net revenues were $311 million, down 6.2%, or 7.4% after adjusting for currency translation, when compared to the prior year. MC's net revenues decreased 6.5%, which was primarily driven by reduced demand in Asia and unplanned equipment downtime in one of our production facilities. AEC's net revenues decreased 5.7%, primarily driven by reductions on certain commercial and space programs, which was partially offset by higher revenues on CH-53K and other programs.
•Gross profit of $98 million was 13.2% lower than the $112 million reported for the same period of 2024; overall gross margin decreased 260 basis points primarily due to changes in the estimated profitability of long-term contracts at AEC.
•Selling, General, and Administrative (SG&A) expenses were $59 million, slightly higher than prior year.
•Operating income was $22 million, compared to $43 million in the prior year, the result of lower Gross Profit at AEC and MC.
•Effective tax rate for the quarter was 31.3%, compared to 27.9% for the second quarter of 2024. The 2025 rate was higher primarily due to favorable discrete tax adjustments in the prior period exceeding favorable discrete tax adjustments in the current period.
•Net income attributable to the Company was $9 million ($0.31 per share), compared to $25 million ($0.79 per share) in the second quarter of 2024; Adjusted diluted earnings per share (or Adjusted diluted EPS, a non-GAAP measure) was $0.57 per share in the second quarter of 2025, compared to $0.89 per share in the second quarter of 2024. Adjusted EBITDA (a non-GAAP measure) was $52 million, compared to $63 million in the second quarter of 2024, a decrease of 17.8%.

Please see the tables below for a reconciliation of non-GAAP measures to their comparable GAAP measures.













1


Outlook for Full-Year 2025:

The company has re-affirmed guidance for the full year of 2025 as follows:

•Total company revenue between $1.165 billion to $1.265 billion;
•Effective income tax rate of approximately 31%;
•Capital expenditures in the range of $85 to $95 million;
•Adjusted diluted earnings per share between $3.00 and $3.40;
•Total company Adjusted EBITDA between $240 million to $260 million;
•Machine Clothing revenue between $705 million to $755 million;
•Machine Clothing Adjusted EBITDA between $220 million and $240 million;
•Albany Engineered Composites revenue between $460 million to $510 million; and
•Albany Engineered Composites Adjusted EBITDA between $60 million to $70 million.


2


ALBANY INTERNATIONAL CORP.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
2025 2024 2025 2024
Net revenues $ 311,399  $ 331,994  $ 600,173  $ 645,324 
Cost of goods sold 213,892  219,611  406,180  424,255 
Gross profit 97,507  112,383  193,993  221,069 
Selling, general, and administrative expenses 58,502  55,515  112,314  110,350 
Technical and research expenses 12,552  11,860  24,448  24,525 
Restructuring expenses, net 4,183  2,103  6,698  4,312 
Operating income 22,270  42,905  50,533  81,882 
Interest expense/(income), net 5,150  2,950  8,805  6,269 
Other expense/(income), net 3,534  5,657  4,517  2,675 
Income before income taxes 13,586  34,298  37,211  72,938 
Income tax expense 4,254  9,578  10,530  20,849 
Net income 9,332  24,720  26,681  52,089 
Net income attributable to the noncontrolling interest 149  96  143  174 
Net income attributable to the Company $ 9,183  $ 24,624  $ 26,538  $ 51,915 
Earnings per share attributable to Company shareholders - Basic $ 0.31  $ 0.79  $ 0.87  $ 1.66 
Earnings per share attributable to Company shareholders - Diluted $ 0.31  $ 0.79  $ 0.87  $ 1.66 
Shares of the Company used in computing earnings per share:
Basic 29,928  31,242  30,373  31,225 
Diluted 30,090  31,342  30,535  31,316 
Dividends declared per Class A share $ 0.27  $ 0.26  $ 0.54  $ 0.52 
3


ALBANY INTERNATIONAL CORP.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(unaudited)
June 30, 2025 December 31, 2024
Assets
Cash and cash equivalents $ 106,689  $ 115,283 
Accounts receivable, net 263,132  246,688 
Contract assets, net 184,961  166,557 
Inventories 161,862  145,845 
Income taxes prepaid and receivable 18,240  19,187 
Prepaid expenses and other current assets 40,221  37,132 
Total current assets $ 775,105  $ 730,692 
Property, plant and equipment, net 578,579  563,431 
Intangibles, net 37,401  38,127 
Goodwill 184,333  176,261 
Deferred income taxes 35,741  28,757 
Other assets 112,294  111,428 
Total assets $ 1,723,453  $ 1,648,696 
Liabilities and Shareholders' Equity
Accounts payable $ 96,788  $ 66,095 
Accrued liabilities 121,330  141,904 
Current maturities of long-term debt —  — 
Income taxes payable 2,644  18,367 
Total current liabilities 220,762  226,366 
Long-term debt 444,686  318,531 
Other noncurrent liabilities 144,622  138,830 
Deferred taxes and other liabilities 19,274  16,022 
Total liabilities 829,344  699,749 
Commitments and Contingencies
Shareholders' Equity:
Preferred stock, par value $5.00 per share; authorized 2,000,000 shares; none issued —  — 
Class A Common Stock, par value $0.001 per share; authorized 100,000,000 shares; 40,983,660 issued in 2025 and 40,917,539 in 2024 41  41 
Additional paid in capital 456,587  452,933 
Retained earnings 1,075,934  1,065,763 
Accumulated items of other comprehensive income:
Translation adjustments (125,584) (181,555)
Pension and postretirement liability adjustments (17,845) (14,328)
Derivative valuation adjustment (863) (106)
Treasury stock (Class A), at cost; 11,515,604 shares in 2025 and 9,844,746 in 2024 (499,658) (379,210)
Total shareholders' equity 888,612  943,538 
Noncontrolling interest 5,497  5,409 
Total equity 894,109  948,947 
Total liabilities and shareholders' equity $ 1,723,453  $ 1,648,696 
4


ALBANY INTERNATIONAL CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Six Months Ended June 30,
2025 2024
Cash flows from operating activities:
Net income $ 26,681  $ 52,089 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation 40,085  41,247 
Amortization 2,957  3,446 
Change in deferred taxes and other liabilities (2,761) (2,391)
Impairment of property, plant and equipment (66) 120 
Non-cash interest expense 513  513 
Compensation and benefits paid or payable in Class A Common Stock 3,654  4,243 
Provision/(recovery) for credit losses from uncollected receivables and contract assets 1,021  (174)
Foreign currency remeasurement loss/(gain) on intercompany loans 7,171  (2,580)
Fair value adjustment on foreign currency contracts —  3,109 
Gain on sale of assets (1,566) (512)
Changes in operating assets and liabilities that provided/(used) cash:
Accounts receivable (4,490) 4,929 
Contract assets (15,329) (8,435)
Inventories (8,179) 3,062 
Prepaid expenses and other current assets (2,565) (2,454)
Income taxes prepaid and receivable 743  873 
Accounts payable 26,878  17,679 
Accrued liabilities (23,314) (15,367)
Income taxes payable (17,191) (5,599)
Noncurrent receivables (201) (379)
Other noncurrent liabilities (2,927) (924)
Other, net 3,719  494 
Net cash provided by operating activities 34,833  92,989 
Cash flows from investing activities:
Purchases of property, plant and equipment (29,526) (46,616)
Purchased software (1,005) (40)
Proceeds received from sale of assets 3,243  1,029 
Net cash used in investing activities (27,288) (45,627)
Cash flows from financing activities:
Proceeds from borrowings 171,995  43,282 
Principal payments on debt (58,046) (122,828)
Purchase of Treasury shares (120,448) — 
Taxes paid in lieu of share issuance (1,316) (2,446)
Dividends paid (16,693) (16,233)
Net cash used in financing activities (24,508) (98,225)
Effect of exchange rate changes on cash and cash equivalents 8,369  (6,118)
Decrease in cash and cash equivalents (8,594) (56,981)
Cash and cash equivalents at beginning of period 115,283  173,420 
Cash and cash equivalents at end of period $ 106,689  $ 116,439 


5




The following table presents the reconciliation of Net revenues to net revenues excluding the effect of changes in currency translation rates, a non-GAAP measure:
(in thousands, except percentages) Net revenues as reported, Q2 2025 (Decrease)/ increase due to changes in currency translation rates Q2 2025 revenues on same basis as Q2 2024 currency translation rates Net revenues as reported, Q2 2024 % Change compared to Q2 2024, excluding currency rate effects
Machine Clothing $ 180,926  $ (3,002) $ 177,924  $ 193,578  (8.1) %
Albany Engineered Composites 130,473  (923) 129,550  138,416  (6.4) %
Consolidated total $ 311,399  $ (3,925) $ 307,474  $ 331,994  (7.4) %
(in thousands, except percentages) Net revenues as reported, YTD 2025 (Decrease)/ increase due to changes in currency translation rates YTD 2025 revenues on same basis as 2024 currency translation rates Net revenues as reported, YTD 2024 % Change compared to 2024, excluding currency rate effects
Machine Clothing $ 355,623  $ (509) $ 355,114  $ 378,795  (6.3) %
Albany Engineered Composites 244,550  (437) 244,113  266,529  (8.4) %
Consolidated total $ 600,173  $ (946) $ 599,227  $ 645,324  (7.1) %

The following table presents Gross profit and Gross profit margin:
(in thousands, except percentages) Gross profit,
Q2 2025
Gross profit margin, Q2 2025 Gross profit,
Q2 2024
Gross profit margin, Q2 2024
Machine Clothing $ 83,759  46.3  % $ 88,873  45.9  %
Albany Engineered Composites 13,748  10.5  % 23,510  17.0  %
Consolidated total $ 97,507  31.3  % $ 112,383  33.9  %
(in thousands, except percentages) Gross profit,
YTD 2025
Gross profit margin, YTD 2025 Gross profit,
YTD 2024
Gross profit margin, YTD 2024
Machine Clothing $ 163,661  46.0  % $ 173,528  45.8  %
Albany Engineered Composites 30,332  12.4  % 47,541  17.8  %
Consolidated total $ 193,993  32.3  % $ 221,069  34.3  %



6


A reconciliation from Net income/(loss) (GAAP) to Adjusted EBITDA (non-GAAP) for the current-year and comparable prior-year periods has been calculated as follows:

Three months ended June 30, 2025
(in thousands) Machine Clothing Albany Engineered
Composites
Corporate expenses
and other
Total Company
Net income/(loss) (GAAP) $ 37,702  $ (2,674) $ (25,696) $ 9,332 
Interest expense/(income), net —  —  5,150  5,150 
Income tax expense —  —  4,254  4,254 
Depreciation and amortization expense 7,973  13,455  323  21,751 
EBITDA (non-GAAP) 45,675  10,781  (15,969) 40,487 
Restructuring costs and other 3,015  520  (918) 2,617 
Foreign currency revaluation (gains)/losses (a) 3,467  21  5,449  8,937 
Other transition expenses —  28  —  28 
Pre-tax loss/(income) attributable to noncontrolling interest 41  (228) —  (187)
Adjusted EBITDA (non-GAAP) $ 52,198  $ 11,122  $ (11,438) $ 51,882 
Adjusted EBITDA margin (Adjusted EBITDA divided by Net revenues) (non-GAAP) 28.9  % 8.5  % —  16.7  %
Three months ended June 30, 2024
(in thousands) Machine Clothing Albany Engineered
Composites
Corporate expenses
and other
Total Company
Net income/(loss) (GAAP) $ 49,735  $ 5,446  $ (30,461) $ 24,720 
Interest expense/(income), net —  —  2,950  2,950 
Income tax expense —  —  9,578  9,578 
Depreciation and amortization expense 8,498  13,601  290  22,389 
EBITDA (non-GAAP) 58,233  19,047  (17,643) 59,637 
Restructuring costs 1,584  922  115  2,621 
Foreign currency revaluation (gains)/losses (a) (1,272) (42) 139  (1,175)
Other transition expenses —  —  1,368  1,368 
Strategic/integration costs 345  —  424  769 
Pre-tax (income) attributable to noncontrolling interest (58) (80) —  (138)
Adjusted EBITDA (non-GAAP) $ 58,832  $ 19,847  $ (15,597) $ 63,082 
Adjusted EBITDA margin (Adjusted EBITDA divided by Net revenues) (non-GAAP) 30.4  % 14.3  % —  19.0  %
7


Six months ended June 30, 2025
(in thousands) Machine Clothing Albany Engineered
Composites
Corporate expenses
and other
Total Company
Net income/(loss) (GAAP) $ 76,133  $ (1,058) $ (48,394) $ 26,681 
Interest expense/(income), net —  —  8,805  8,805 
Income tax expense —  —  10,530  10,530 
Depreciation and amortization expense 15,679  26,750  613  43,042 
EBITDA (non-GAAP) 91,812  25,692  (28,446) 89,058 
Restructuring costs and other 4,617  1,688  (918) 5,387 
Foreign currency revaluation (gains)/losses (a) 5,159  (144) 8,508  13,523 
Other transition expenses —  (412) —  (412)
Strategic/integration costs 182  —  40  222 
Pre-tax (income) attributable to noncontrolling interest 120  (299) —  (179)
Adjusted EBITDA (non-GAAP) $ 101,890  $ 26,525  $ (20,816) $ 107,599 
Adjusted EBITDA margin (Adjusted EBITDA divided by Net revenues-non-GAAP) 28.7  % 10.8  % —  17.9  %
Six months ended June 30, 2024
(in thousands) Machine Clothing Albany Engineered
Composites
Corporate expenses
and other
Total Company
Net income/(loss) (GAAP) $ 94,082  $ 10,604  $ (52,597) $ 52,089 
Interest expense/(income), net —  —  6,269  6,269 
Income tax expense —  —  20,849  20,849 
Depreciation and amortization expense 17,009  27,104  580  44,693 
EBITDA (non-GAAP) 111,091  37,708  (24,899) 123,900 
Restructuring costs 1,605  3,110  115  4,830 
Foreign currency revaluation (gains)/losses (a) (2,682) 238  (1,157) (3,601)
Other transition expenses —  —  1,493  1,493 
Strategic/integration costs 1,058  182  850  2,090 
Pre-tax (income) attributable to noncontrolling interest (69) (185) —  (254)
Adjusted EBITDA (non-GAAP) $ 111,003  $ 41,053  $ (23,598) $ 128,458 
Adjusted EBITDA margin (Adjusted EBITDA divided by Net revenues-non-GAAP) 29.3  % 15.4  % —  19.9  %
Per share impact of the adjustments to earnings per share are as follows:
Three months ended June 30, 2025
(in thousands, except per share amounts)
Pre tax
Amounts
Tax
Effect
After tax
Effect
Per share
Effect
Restructuring costs $ 2,617  $ 845  $ 1,772  $ 0.06 
Foreign currency revaluation (gains)/losses (a) 8,937  2,887  6,050  0.20 
Other transition expenses 28  19  0.00 
Strategic/integration costs 0.00 

8


Three months ended June 30, 2024
(in thousands, except per share amounts)
Pre tax
Amounts
Tax
Effect
After tax
Effect
Per share
Effect
Restructuring costs $ 2,621  $ 583  $ 2,038  $ 0.07 
Foreign currency revaluation (gains)/losses (a) (1,175) (377) (798) (0.03)
Other transition expenses 1,368  267  1,101  0.04 
Strategic/integration costs 769  188  581  0.02 

Six months ended June 30, 2025
(in thousands, except per share amounts)
Pre tax
Amounts
Tax
Effect
After tax
Effect
Per share
Effect
Restructuring costs $ 5,387  $ 1,740  $ 3,647  $ 0.12 
Foreign currency revaluation (gains)/losses (a) 13,523  4,368  9,155  0.30 
Other transition expenses (412) (133) (279) (0.01)
Inventory step-up impacting Cost of goods sold 0.00 
Strategic/integration costs 222  72  150  0.00 
Six months ended June 30, 2024
(in thousands, except per share amounts)
Pre tax
Amounts
Tax
Effect
After tax
Effect
Per share
Effect
Restructuring costs $ 4,830  $ 1,168  $ 3,662  $ 0.12 
Foreign currency revaluation (gains)/losses (a) (3,601) (1,143) (2,458) (0.08)
Other transition expenses 1,493  298  1,195  0.04 
Strategic/integration costs 2,090  575  1,515  0.05 












9


The following table provides a reconciliation of Diluted Earnings per share to Adjusted Diluted Earnings per share:
Three months ended June 30, Six months ended June 30,
Per share amounts (Diluted) 2025 2024 2025 2024
Earnings per share attributable to Company shareholders - Basic (GAAP) $ 0.31  $ 0.79  $ 0.87  $ 1.66 
Effect of dilutive stock-based compensation plans —  —  —  — 
Earnings per share attributable to Company shareholders - Diluted (GAAP) $ 0.31  $ 0.79  $ 0.87  $ 1.66 
Adjustments, after tax:
Restructuring costs and other 0.06  0.07  0.12  0.12 
Foreign currency revaluation (gains)/losses (a) 0.20  (0.03) 0.30  (0.08)
Other transition expenses —  0.04  (0.01) 0.04 
Strategic/integration costs —  0.02  0.00  0.05 
Adjusted Diluted Earnings per share (non-GAAP) $ 0.57  $ 0.89  $ 1.28  $ 1.79 


The calculations of net debt are as follows:
(in thousands) June 30, 2025 December 31, 2024 June 30, 2024
Current maturities of long-term debt $ —  $ —  $ 2,732 
Long-term debt 444,686  318,531  374,325 
Total debt 444,686  318,531  377,057 
Cash and cash equivalents 106,689  115,283  116,439 
Net debt (non-GAAP) $ 337,997  $ 203,248  $ 260,618 


Free cash flow is defined as GAAP "Net cash provided by operating activities" in a period less "Purchases of property, plant and equipment" and "Purchased software" in the same period. Management believes free cash flow provides an important perspective on our ability to generate cash from our business operations and, as such, that it is an important financial measure for use in evaluating the Company's financial performance. Management uses free cash flow internally to assess overall liquidity. The following table illustrates the calculation of free cash flow:
Three Months Ended
June 30,
Six Months Ended
June 30,
2025 2024 2025 2024
Net cash provided by operating activities $ 32,714  $ 83,392  $ 34,833  $ 92,989 
Purchases of property, plant and equipment
(13,929) (19,757) (29,526) (46,616)
Purchased software (1,005) (19) (1,005) (40)
Free cash flow $ 17,780  $ 63,616  $ 4,302  $ 46,333 















10



The calculation of net leverage ratio as of June 30, 2025 is as follows:
Total Company
Twelve months ended Six months ended Trailing twelve months ended
(in thousands) December 31, 2024 June 30, 2024 June 30, 2025 June 30, 2025 (non-GAAP) (b)
Net income/(loss) (GAAP) $ 88,055  $ 52,089  $ 26,681  $ 62,647 
Interest expense/(income), net 12,549  6,269  8,805  15,085 
Income tax expense 29,034  20,849  10,530  18,715 
Depreciation and amortization expense 89,294  44,693  43,042  87,643 
EBITDA (non-GAAP) 218,932  123,900  89,058  184,090 
Restructuring costs 15,143  4,830  5,387  15,700 
Foreign currency revaluation (gains)/losses (a) (8,414) (3,601) 13,523  8,710 
Other transition expenses 1,492  1,493  (412) (413)
Strategic/integration costs 5,126  2,090  222  3,258 
Pre-tax (income) attributable to noncontrolling interest (310) (254) (179) (235)
Adjusted EBITDA (non-GAAP) $ 231,969  $ 128,458  $ 107,599  $ 211,110 

(in thousands, except for net leverage ratio) June 30, 2025
Net debt (non-GAAP) $ 337,997 
Trailing twelve months Adjusted EBITDA (non-GAAP) 211,110 
Net leverage ratio (non-GAAP) 1.60 
(a) Foreign currency revaluation (gains)/losses represent unrealized gains and losses arising from the remeasurement of monetary assets and liabilities denominated in non-functional currencies on the balance sheet date.
(b) Calculated as amounts incurred during the twelve months ended December 31, 2024, less those incurred during the six months ended June 30, 2024, plus those incurred during the six months June 30, 2025.











11


The tables below provide a reconciliation of forecasted full-year 2025 Adjusted EBITDA and Adjusted Diluted EPS (non-GAAP measures) to the comparable GAAP measures.
Forecast of Full Year 2025 Adjusted EBITDA Machine Clothing Engineered Composites
(in millions) Low High Low High
Net income attributable to the Company (GAAP) (c) $ 176  $ 192  $ $ 15 
Income attributable to the noncontrolling interest —  —  —  — 
Interest expense/(income), net —  —  —  — 
Income tax expense —  —  —  — 
Depreciation and amortization 34  38  50  54 
EBITDA (non-GAAP) 210  230  59  69 
Restructuring costs
Foreign currency revaluation (gains)/losses (d) —  — 
Strategic/integration costs —  —  —  — 
Other transition expenses —  —  —  — 
Pre-tax (income)/loss attributable to non-controlling interest —  —  —  — 
Adjusted EBITDA (non-GAAP) $ 220  $ 240  $ 60  $ 70 
(c) Interest, Other income/expense and Income taxes are not allocated to the business segments
Forecast of Full Year 2025 Adjusted EBITDA Total Company
(in millions) Low High
Net income attributable to the Company (GAAP) $ 78  $ 90 
Income attributable to the noncontrolling interest —  — 
Interest expense/(income), net 15  13 
Income tax expense 39  45 
Depreciation and amortization 89  93 
EBITDA (non-GAAP) 221  241 
Restructuring costs
Foreign currency revaluation (gains)/losses (d) 14  14 
Strategic/integration costs —  — 
Other transition expenses —  — 
Pre-tax (income)/loss attributable to non-controlling interest —  — 
Adjusted EBITDA (non-GAAP) $ 240  $ 260 
Total Company
Forecast of Full Year 2025 Earnings per share (diluted) (e) Low High
Net income attributable to the Company (GAAP) $ 2.59  $ 2.99 
Restructuring costs 0.12  0.12 
Foreign currency revaluation (gains)/losses (d) 0.30  0.30 
Other transition expenses (0.01) (0.01)
Strategic/integration costs —  — 
Adjusted Diluted Earnings per share (non-GAAP) $ 3.00  $ 3.40 
(d)  Due to the uncertainty of these items, we are unable to forecast the full year impact for 2025. Amounts above represent actual results for the six months ended June 30, 2025.
(e) Calculations based on weighted average shares outstanding estimate of approximately 30.1 million
12


About Albany International Corp.

Albany International is a leading developer and manufacturer of engineered components, using advanced materials processing and automation capabilities, with two core businesses.
• Machine Clothing is the world’s leading producer of custom-designed, consumable belts essential for the manufacture of paper, paperboard, tissue and towel, pulp, non-wovens and a variety of other industrial applications.
• Albany Engineered Composites is a growing designer and manufacturer of advanced materials-based engineered components for demanding aerospace applications, supporting both commercial and military platforms.
Albany International is headquartered in Rochester, New Hampshire, operates 30 facilities in 13 countries, employs approximately 5,400 people worldwide, and is listed on the New York Stock Exchange (Symbol AIN). Additional information about the Company and its products and services can be found at www.albint.com.

Basis of Presentation

Certain amounts in prior year financial statements have been reclassified to conform to current year presentation.

Non-GAAP Measures

This release, including the conference call commentary associated with this release, contains certain non-GAAP measures, that should not be considered in isolation or as a substitute for the related GAAP measures. Such non-GAAP measures include net revenues and percent change in net revenues, excluding the impact of currency translation effects; EBITDA, Adjusted EBITDA, and Adjusted EBITDA margin; Net debt; Net leverage ratio; and Adjusted Diluted earnings per share (or Adjusted EPS). Management believes that these non-GAAP measures provide additional useful information to investors regarding the Company’s operational performance.

Presenting Net revenues and change in Net revenues, after currency effects are excluded, provides management and investors insight into underlying revenues trends. Net revenues, or percent changes in net revenues, excluding currency rate effects, are calculated by converting amounts reported in local currencies into U.S. dollars at the exchange rate of a prior period. These current year revenues converted at prior year rates are then compared to the U.S. dollar amount as reported in the prior period.

EBITDA (calculated as net income excluding interest, income taxes, depreciation and amortization), Adjusted EBITDA, and Adjusted EPS are performance measures that relate to the Company’s continuing operations. The Company defines Adjusted EBITDA as EBITDA excluding costs or benefits that are not reflective of the Company’s ongoing or expected future operational performance. Such excluded costs or benefits do not consist of normal, recurring cash items necessary to generate revenues or operate our business. Adjusted EBITDA margin represents Adjusted EBITDA expressed as a percentage of net revenues.

The Company defines Adjusted EPS as diluted earnings per share (GAAP), adjusted by the after tax per share amount of costs or benefits not reflective of the Company’s ongoing or expected future operational performance. The income tax effects are calculated using the applicable statutory income tax rate of the jurisdictions where such costs or benefits were incurred or the effective tax rate applicable to total company results.

The Company’s Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted EPS may not be comparable to similarly titled measures of other companies.

Net debt aids investors in understanding the Company’s debt position if all available cash were applied to pay down indebtedness.

Net leverage ratio informs the investors of the Company's financial leverage at the end of the reporting period, providing an indicator of the Company's ability to repay its debt.

We encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

Forward-Looking Statements

This press release may contain statements, estimates, guidance or projections that constitute “forward-looking statements” as defined under U.S. federal securities laws. Generally, the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “project,” “will,” “should,” “look for,” “guidance,” “guide,” and similar expressions identify forward-looking statements, which generally are not historical in nature. Because forward-looking statements are subject to certain risks and uncertainties (including, without limitation, those set forth in the Company’s most recent Annual Report on Form 10-K or Quarterly Report on Form 10-Q), actual results may differ materially from those expressed or implied by such forward-looking statements.

Forward-looking statements in this release or in the webcast include, without limitation, statements about macroeconomic conditions, including inflationary cost pressures, as well as global events, which include but are not limited to geopolitical events; paper-industry trends and conditions during 2025 and in future years; expectations in 2025 and in future periods of revenues, EBITDA, Adjusted EBITDA (both in dollars and as a percentage of net revenues), Adjusted EPS, income, gross profit, gross margin, cash flows and other financial items in each of the Company’s businesses, and for the Company as a whole; the timing and impact of production and development programs in the Company’s AEC business segment and the revenues growth potential of key AEC programs, as well as AEC as a whole; the amount and timing of capital expenditures, future tax rates and cash paid for taxes, depreciation and amortization; future debt and net debt levels and debt covenant ratios; and changes in currency rates and their impact on future revaluation gains and losses.
13


Furthermore, a change in any one or more of the foregoing factors could have a material effect on the Company’s financial results in any period. Such statements are based on current expectations, and the Company undertakes no obligation to publicly update or revise any forward-looking statements.

Statements expressing management’s assessments of the growth potential of its businesses, or referring to earlier assessments of such potential, are not intended as forecasts of actual future growth, and should not be relied on as such. While management believes such assessments to have a reasonable basis, such assessments are, by their nature, inherently uncertain. This release and earlier releases set forth a number of assumptions regarding these assessments, including historical results, independent forecasts regarding the markets in which these businesses operate, and the timing and magnitude of orders for our customers’ products. Historical growth rates are no guarantee of future growth, and such independent forecasts and assumptions could prove materially incorrect in some cases.

Investor / Media Contact:
JC Chetnani
Chief Financial Officer and VP-Investor Relations and Treasurer
jc.chetnani@albint.com
14