Delaware |
0-16211 | 39-1434669 |
||||||||||||
(State or other jurisdiction of incorporation or organization) |
(Commission File Number) |
(IRS Employer Identification No.) |
||||||||||||
13320 Ballantyne Corporate Place, |
Charlotte |
North Carolina |
28277-3607 |
|||||||||||
(Address of principal executive offices) |
(Zip Code) |
|||||||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Common Stock, par value $0.01 per share | XRAY | The Nasdaq Stock Market LLC | ||||||
| Exhibit No. | Description | |||||||
| DENTSPLY SIRONA Inc. Press release issued May 5 2026, as referenced in Item 2.02 | ||||||||
| Updated GAAP to Non-GAAP Reconciliations | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL Document) | |||||||
| By: | /s/ Daniel T. Scavilla | |||||||
| Daniel T. Scavilla | ||||||||
| President and | ||||||||
| Chief Executive Officer | ||||||||

| (in millions, except per share amount and percentages) | Q1 26 | Q1 25 | YoY | |||||||||||||||||
| Net Sales | $880 | $879 | 0.1% | |||||||||||||||||
| Gross Profit | $427 | $466 | (8.3%) | |||||||||||||||||
| Gross Margin | 48.5% | 53.0% | ||||||||||||||||||
| Net (Loss) Income Attributable to Dentsply Sirona | ($10) | $20 | NM | |||||||||||||||||
Diluted (Loss) Earnings Per Share1 |
($0.05) | $0.10 | NM | |||||||||||||||||
| (in millions, except per share amount and percentages) | Q1 26 | Q1 25 | YoY | |||||||||||||||||
| Constant Currency Sales | (6.7%) | |||||||||||||||||||
| Adjusted EBITDA | $129 | $168 | (22.8%) | |||||||||||||||||
| Adjusted EBITDA Margin | 14.7% | 19.0% | ||||||||||||||||||
| Adjusted EPS | $0.27 | $0.44 | (39.0%) | |||||||||||||||||
| Percentage Change | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Sales by Segment | (in millions, except percentages) | Three Months Ended March 31, 2026 vs. 2025 |
|||||||||||||||||||||||||||||||||||||||||||||
| Americas | EMEA | APAC | |||||||||||||||||||||||||||||||||||||||||||||
| 2026 | 2025 | As Reported1 |
Constant Currency1 |
As Reported | Constant Currency | As Reported | Constant Currency | As Reported | Constant Currency | ||||||||||||||||||||||||||||||||||||||
| Connected Technology Solutions | $ | 246 | $ | 235 | 4.4% | (2.9)% | 1.9% | (1.1)% | 7.0% | (5.5)% | 3.1% | 0.1% | |||||||||||||||||||||||||||||||||||
| Essential Dental Solutions | 350 | 353 | (0.9)% | (7.2)% | (7.3)% | (8.5)% | 2.0% | (10.5)% | 17.3% | 12.6% | |||||||||||||||||||||||||||||||||||||
| Orthodontic and Implant Solutions | 199 | 217 | (8.1)% | (13.5)% | (23.7)% | (24.2)% | 7.1% | (4.5)% | (2.5)% | (5.7)% | |||||||||||||||||||||||||||||||||||||
| Wellspect Healthcare | 85 | 74 | 15.0% | 3.4% | (3.2)% | (0.6)% | 18.2% | 4.0% | 12.2% | 10.6% | |||||||||||||||||||||||||||||||||||||
| Total | $ | 880 | $ | 879 | 0.1% | (6.7)% | (9.4)% | (10.7)% | 6.9% | (5.6)% | 6.3% | 2.7% | |||||||||||||||||||||||||||||||||||
| (1) Constant currency sales are a Non-GAAP measure in which the reported net sales are adjusted for the impact of foreign currency changes, which is calculated by translating current period net sales using the comparable prior period’s currency exchange rates. The foreign currency impact is the only reconciling item between as reported and constant currency sales. | |||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended March 31, | |||||||||||
| 2026 | 2025 | ||||||||||
| Net sales | $ | 880 | $ | 879 | |||||||
| Cost of products sold | 453 | 413 | |||||||||
| Gross profit | 427 | 466 | |||||||||
| Selling, general, and administrative expenses | 351 | 358 | |||||||||
| Research and development expenses | 44 | 36 | |||||||||
| Restructuring and other costs | 67 | 9 | |||||||||
| Operating (loss) income | (35) | 63 | |||||||||
| Other income and expenses: | |||||||||||
| Interest expense, net | 24 | 19 | |||||||||
| Other (income) expense, net | (17) | — | |||||||||
| (Loss) income before income taxes | (42) | 44 | |||||||||
| (Benefit) provision for income taxes | (32) | 25 | |||||||||
| Net (loss) income | (10) | 19 | |||||||||
| Less: Net loss attributable to noncontrolling interest | — | (1) | |||||||||
| Net (loss) income attributable to Dentsply Sirona | $ | (10) | $ | 20 | |||||||
| (Loss) earnings per common share attributable to Dentsply Sirona: | |||||||||||
| Basic | $ | (0.05) | $ | 0.10 | |||||||
| Diluted | $ | (0.05) | $ | 0.10 | |||||||
| Weighted average common shares outstanding: | |||||||||||
| Basic | 199.9 | 199.1 | |||||||||
| Diluted | 199.9 | 199.8 | |||||||||
| March 31, 2026 | December 31, 2025 | ||||||||||
| Assets | |||||||||||
| Current Assets: | |||||||||||
| Cash and cash equivalents | $ | 190 | $ | 326 | |||||||
| Accounts and notes receivable-trade, net | 622 | 688 | |||||||||
| Inventories, net | 659 | 642 | |||||||||
| Prepaid expenses and other current assets | 374 | 367 | |||||||||
| Total Current Assets | 1,845 | 2,023 | |||||||||
| Property, plant, and equipment, net | 858 | 861 | |||||||||
| Operating lease right-of-use assets, net | 139 | 139 | |||||||||
| Identifiable intangible assets, net | 924 | 974 | |||||||||
| Goodwill | 1,142 | 1,148 | |||||||||
| Other noncurrent assets | 321 | 284 | |||||||||
| Total Assets | $ | 5,229 | $ | 5,429 | |||||||
| Liabilities and Equity | |||||||||||
| Current Liabilities: | |||||||||||
| Accounts payable | $ | 259 | $ | 300 | |||||||
| Accrued liabilities | 688 | 700 | |||||||||
| Income taxes payable | 30 | 30 | |||||||||
| Notes payable and current portion of long-term debt | 230 | 313 | |||||||||
| Total Current Liabilities | 1,207 | 1,343 | |||||||||
| Long-term debt | 2,006 | 2,015 | |||||||||
| Operating lease liabilities | 95 | 93 | |||||||||
| Deferred income taxes | 84 | 94 | |||||||||
| Other noncurrent liabilities | 518 | 544 | |||||||||
| Total Liabilities | 3,910 | 4,089 | |||||||||
| Total Equity | 1,319 | 1,340 | |||||||||
| Total Liabilities and Equity | $ | 5,229 | $ | 5,429 | |||||||
| Three Months Ended March 31, | |||||||||||
| 2026 | 2025 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net (loss) income | $ | (10) | $ | 19 | |||||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
| Depreciation | 38 | 34 | |||||||||
| Amortization of intangible assets | 41 | 45 | |||||||||
| Deferred income taxes | (60) | 1 | |||||||||
| Stock-based compensation expense | 8 | 10 | |||||||||
| Other non-cash (income) expense | (15) | 9 | |||||||||
| Gain on disposal of assets | (6) | — | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts and notes receivable-trade, net | 60 | (31) | |||||||||
| Inventories, net | (23) | (26) | |||||||||
| Prepaid expenses and other current assets | 19 | (1) | |||||||||
| Other noncurrent assets | 1 | 4 | |||||||||
| Accounts payable | 2 | 14 | |||||||||
| Accrued liabilities | (20) | (44) | |||||||||
| Income taxes | 7 | (12) | |||||||||
| Other noncurrent liabilities | (2) | (15) | |||||||||
| Net cash provided by operating activities | 40 | 7 | |||||||||
| Cash flows from investing activities: | |||||||||||
| Capital expenditures | (52) | (19) | |||||||||
| Net investment hedge settlements | (7) | — | |||||||||
| Other investing activities | 6 | 2 | |||||||||
| Net cash used in investing activities | (53) | (17) | |||||||||
| Cash flows from financing activities: | |||||||||||
| Proceeds from 364-day bridge loan | — | 435 | |||||||||
| Repayments on short-term borrowings | (51) | (272) | |||||||||
| Cash dividends paid | (32) | (32) | |||||||||
| Repayments on long-term borrowings | (31) | (2) | |||||||||
| Cash paid for deferred financing costs | — | (3) | |||||||||
| Other financing activities, net | (5) | (3) | |||||||||
| Net cash (used in) provided by financing activities | (119) | 123 | |||||||||
| Effect of exchange rate changes on cash and cash equivalents | (4) | 13 | |||||||||
| Net (decrease) increase in cash and cash equivalents | (136) | 126 | |||||||||
| Cash and cash equivalents at beginning of period | 326 | 272 | |||||||||
| Cash and cash equivalents at end of period | $ | 190 | $ | 398 | |||||||
| Supplemental disclosures of cash flow information: | |||||||||||
| Interest paid, net of amounts capitalized | $ | 44 | $ | 13 | |||||||
| Non-cash investing activities: | |||||||||||
| Property, plant and equipment in accounts payable at end of period | $ | 29 | $ | 22 | |||||||
| Exchange of inventory for naming and other rights | $ | — | $ | 14 | |||||||
| Three Months Ended March 31, 2026 | Gross Profit | Operating (Loss) Income | (Benefit) Provision for Income Taxes | Net (loss) Income Attributable to Dentsply Sirona | Diluted (Loss) Earnings per Share |
|||||||||||||||||||||||||||
| Reported | $ | 427 | $ | (35) | $ | (32) | $ | (10) | $ | (0.05) | ||||||||||||||||||||||
| Reported percent net sales | 48.5 | % | (4.0 | %) | ||||||||||||||||||||||||||||
| Non-GAAP Adjustments: | ||||||||||||||||||||||||||||||||
| Amortization of Purchased Intangible Assets | 19 | 42 | 11 | 31 | 0.15 | |||||||||||||||||||||||||||
| Restructuring-Related Charges and Other Costs (a) (b) | 1 | 74 | 18 | 50 | 0.25 | |||||||||||||||||||||||||||
| Income Tax-Related Adjustments (c) | — | — | 17 | (17) | (0.08) | |||||||||||||||||||||||||||
| Adjusted | $ | 447 | $ | 81 | $ | 14 | $ | 54 | $ | 0.27 | ||||||||||||||||||||||
| Adjusted percent net sales | 50.7 | % | 9.2 | % | ||||||||||||||||||||||||||||
| Weighted average common shares outstanding used in calculating diluted GAAP net loss per common share | 199.9 | |||||||||||||||||||||||||||||||
| Weighted average common shares outstanding used in calculating diluted Non-GAAP net income per common share | 201.1 | |||||||||||||||||||||||||||||||
| (a) Restructuring‑Related Charges and Other Costs includes $60 of costs associated with the 2026 restructuring plan as well as costs from other restructuring actions and the new global ERP system. These amounts are on a pre-tax basis. | ||||||||||||||||||||||||||||||||
| (b) Amounts do not cross-foot due to a $6 gain on an asset divestiture that is presented in Other income and expense. | ||||||||||||||||||||||||||||||||
| (c) Income Tax-Related Adjustments includes adjustments for decreased valuation allowances for Brazil of $27 and Luxembourg of $7, along with increased valuation allowances for Germany of $4 and Switzerland of $3, and other various tax adjustments. | ||||||||||||||||||||||||||||||||
| Three Months Ended March 31, 2025 | Gross Profit | Operating (loss) income | (Benefit) Provision for Income Taxes | Net Income Attributable to Dentsply Sirona | Diluted Earnings per Share |
|||||||||||||||||||||||||||
| Reported | $ | 466 | $ | 63 | $ | 25 | $ | 20 | $ | 0.10 | ||||||||||||||||||||||
| Reported percent net sales | 53.0 | % | 7.1 | % | ||||||||||||||||||||||||||||
| Non-GAAP Adjustments: | ||||||||||||||||||||||||||||||||
| Amortization of Purchased Intangible Assets | 28 | 45 | 12 | 33 | 0.16 | |||||||||||||||||||||||||||
| Restructuring-Related Charges and Other Costs (a) | — | 25 | 6 | 19 | 0.10 | |||||||||||||||||||||||||||
| Business Combination-Related Costs | 1 | 1 | — | 1 | — | |||||||||||||||||||||||||||
| Income Tax-Related Adjustments (b) | — | — | (15) | 15 | 0.08 | |||||||||||||||||||||||||||
| Adjusted | $ | 495 | $ | 134 | $ | 28 | $ | 88 | $ | 0.44 | ||||||||||||||||||||||
| Adjusted percent net sales | 56.3 | % | 15.1 | % | ||||||||||||||||||||||||||||
| Weighted average common shares outstanding used in calculating diluted GAAP net income per common share | 199.8 | |||||||||||||||||||||||||||||||
| Weighted average common shares outstanding used in calculating diluted Non-GAAP net income per common share | 199.8 | |||||||||||||||||||||||||||||||
| (a) Restructuring‑Related Charges and Other Costs includes $6 of costs associated with the 2024 restructuring plan, $8 of costs associated with legal fees and investigation costs, and other costs related to global supply chain transformation and the new global ERP system. These amounts are on a pre-tax basis. | ||||||||||||||||||||||||||||||||
| (b) Income Tax-Related Adjustments includes adjustments for increased valuation allowances for Germany of $6 and Switzerland of $1, and other various tax adjustments. | ||||||||||||||||||||||||||||||||
| Three Months Ended March 31, | ||||||||||||||
| 2026 | 2025 | |||||||||||||
| Net (loss) income attributable to Dentsply Sirona | $ | (10) | $ | 20 | ||||||||||
| Interest expense, net | 24 | 19 | ||||||||||||
| (Benefit) provision for income taxes | (32) | 25 | ||||||||||||
Depreciation(1) |
38 | 33 | ||||||||||||
| Amortization of intangible assets | 41 | 45 | ||||||||||||
| Restructuring-related charges and other costs | 68 | 25 | ||||||||||||
| Business combination-related costs and fair value adjustments | — | 1 | ||||||||||||
| Adjusted EBITDA | $ | 129 | $ | 168 | ||||||||||
| Net sales | $ | 880 | $ | 879 | ||||||||||
| Adjusted EBITDA margin | 14.7 | % | 19.0 | % | ||||||||||
| Three Months Ended March 31, | ||||||||||||||
| 2026 | 2025 | |||||||||||||
| Net cash provided by operating activities | $ | 40 | $ | 7 | ||||||||||
| Capital expenditures | (52) | (19) | ||||||||||||
| Free cash flow | $ | (12) | $ | (12) | ||||||||||

| Twelve Months Ended December 31, 2024 | Gross Profit | Operating (Loss) Income | (Benefit) Provision for Income Taxes | Net (Loss) Income Attributable to Dentsply Sirona | Diluted (Loss) Earnings per Share |
|||||||||||||||||||||||||||
| GAAP | $ | 1,958 | $ | (879) | $ | (26) | $ | (910) | $ | (4.48) | ||||||||||||||||||||||
| Non-GAAP Adjustments: | ||||||||||||||||||||||||||||||||
| Amortization of Purchased Intangible Assets | 122 | 216 | 57 | 159 | 0.78 | |||||||||||||||||||||||||||
| Restructuring-Related Charges and Other Costs (a) | 6 | 136 | 30 | 106 | 0.53 | |||||||||||||||||||||||||||
| Goodwill and Intangible Asset Impairments | — | 1,014 | 144 | 870 | 4.27 | |||||||||||||||||||||||||||
| Business Combination-Related Costs and Fair Value Adjustments | 2 | 4 | 1 | 3 | 0.01 | |||||||||||||||||||||||||||
| Fair Value and Credit Risk Adjustments | — | — | — | 2 | 0.01 | |||||||||||||||||||||||||||
| Income Tax-Related Adjustments (b) | — | — | (99) | 99 | 0.49 | |||||||||||||||||||||||||||
| Adjusted Non-GAAP | $ | 2,088 | $ | 491 | $ | 107 | $ | 329 | $ | 1.61 | ||||||||||||||||||||||
| GAAP Margin | (23.2 | %) | ||||||||||||||||||||||||||||||
| Adjusted Non-GAAP Margin | 12.9 | % | ||||||||||||||||||||||||||||||
| Weighted average common shares outstanding used in calculating diluted GAAP net loss per common share | 203.2 | |||||||||||||||||||||||||||||||
| Weighted average common shares outstanding used in calculating diluted Non-GAAP net income per common share | 203.8 | |||||||||||||||||||||||||||||||
| (a) Restructuring-Related Charges and Other Costs includes $28 of costs associated with the 2024 restructuring plan, $20 of costs associated with the 2023 restructuring plan, $16 of costs for the new global Enterprise Resource Planning ("ERP") system, and costs for supply chain transformation,along with various other costs. Amounts are on a pre-tax basis. | ||||||||||||||||||||||||||||||||
| (b) Income Tax-Related Adjustments includes adjustments for decreased valuation allowances for Switzerland of $20, along with increased valuation allowances for Germany of $45 and Luxembourg of $27, and other various tax adjustments. | ||||||||||||||||||||||||||||||||
| Three Months Ended June 30, 2025 | Gross Profit | Operating (Loss) Income | (Benefit) Provision for Income Taxes | Net (Loss) Income Attributable to Dentsply Sirona | Diluted (Loss) Earnings per Share |
|||||||||||||||||||||||||||
| GAAP | $ | 490 | $ | (128) | $ | (109) | $ | (45) | $ | (0.22) | ||||||||||||||||||||||
| Non-GAAP Adjustments: | ||||||||||||||||||||||||||||||||
| Amortization of Purchased Intangible Assets | 32 | 54 | 14 | 40 | 0.20 | |||||||||||||||||||||||||||
| Restructuring-Related Charges and Other Costs (a) | — | 5 | 1 | 4 | — | |||||||||||||||||||||||||||
| Goodwill and Intangible Asset Impairments | — | 235 | 21 | 214 | 1.07 | |||||||||||||||||||||||||||
| Business Combination-Related Costs | 1 | 4 | 1 | 3 | 0.01 | |||||||||||||||||||||||||||
| Fair Value and Credit Risk Adjustments | — | — | — | (4) | — | |||||||||||||||||||||||||||
| Income Tax-Related Adjustments (b) | — | — | 107 | (107) | (0.54) | |||||||||||||||||||||||||||
| Adjusted Non-GAAP | $ | 523 | $ | 170 | $ | 35 | $ | 105 | $ | 0.52 | ||||||||||||||||||||||
| GAAP Margin | 52.4 | % | (13.7 | %) | ||||||||||||||||||||||||||||
| Adjusted Non-GAAP Margin | 55.9 | % | 18.2 | % | ||||||||||||||||||||||||||||
| Weighted average common shares outstanding used in calculating diluted GAAP net loss per common share | 199.3 | |||||||||||||||||||||||||||||||
| Weighted average common shares outstanding used in calculating diluted Non-GAAP net income per common share | 199.9 | |||||||||||||||||||||||||||||||
| (a) Restructuring-Related Charges and Other Costs includes costs from various restructuring actions related to employee severance. Amounts are on a pre-tax basis. | ||||||||||||||||||||||||||||||||
| (b) Income Tax-Related Adjustments includes adjustments for decreased valuation allowances for Luxembourg of $7, along with increased valuation allowances for Switzerland of $36 and Germany of $10, and other various tax adjustments. | ||||||||||||||||||||||||||||||||
| Three Months Ended September 30, 2025 | Gross Profit | Operating (Loss) Income | (Benefit) Provision for Income Taxes | Net (Loss) Income Attributable to Dentsply Sirona | Diluted (Loss) Earnings per Share |
|||||||||||||||||||||||||||
| GAAP | $ | 441 | $ | (218) | $ | 198 | $ | (427) | $ | (2.14) | ||||||||||||||||||||||
| Non-GAAP Adjustments: | ||||||||||||||||||||||||||||||||
| Amortization of Purchased Intangible Assets | 33 | 56 | 15 | 41 | 0.21 | |||||||||||||||||||||||||||
| Restructuring-Related Charges and Other Costs (a) | 1 | 17 | (3) | 20 | 0.10 | |||||||||||||||||||||||||||
| Goodwill and Intangible Asset Impairments | — | 262 | (1) | 263 | 1.31 | |||||||||||||||||||||||||||
| Business Combination-Related Costs | — | 2 | 1 | 1 | 0.01 | |||||||||||||||||||||||||||
| Income Tax-Related Adjustments (b) | — | — | (186) | 186 | 0.93 | |||||||||||||||||||||||||||
| Adjusted Non-GAAP | $ | 475 | $ | 119 | $ | 24 | $ | 84 | $ | 0.42 | ||||||||||||||||||||||
| GAAP Margin | 48.8 | % | (24.0 | %) | ||||||||||||||||||||||||||||
| Adjusted Non-GAAP Margin | 52.6 | % | 13.2 | % | ||||||||||||||||||||||||||||
| Weighted average common shares outstanding used in calculating diluted GAAP net loss per common share | 199.5 | |||||||||||||||||||||||||||||||
| Weighted average common shares outstanding used in calculating diluted Non-GAAP net income per common share | 200.3 | |||||||||||||||||||||||||||||||
| (a) Restructuring-Related Charges and Other Costs includes $5 in costs for the new global ERP system, $4 in costs from various restructuring actions related to employee severance, $4 in executive separation costs, and various other costs. Amounts are on a pre-tax basis. | ||||||||||||||||||||||||||||||||
| (b) Income Tax-Related Adjustments includes adjustments for decreased valuation allowances for Luxembourg of $3, along with increased valuation allowances for Germany of $5 and Switzerland of $3, and other various tax adjustments. | ||||||||||||||||||||||||||||||||
| Three Months Ended December 31, 2025 | Gross Profit | Operating (Loss) Income | (Benefit) Provision for Income Taxes | Net (Loss) Income Attributable to Dentsply Sirona | Diluted (Loss) Earnings per Share |
|||||||||||||||||||||||||||
| GAAP | $ | 443 | $ | (139) | $ | (2) | $ | (146) | $ | (0.74) | ||||||||||||||||||||||
| Reported percent net sales | 46.2 | % | (14.5 | %) | ||||||||||||||||||||||||||||
| Non-GAAP Adjustments: | ||||||||||||||||||||||||||||||||
| Amortization of Purchased Intangible Assets | 33 | 56 | 15 | 41 | 0.21 | |||||||||||||||||||||||||||
| Restructuring-Related Charges and Other Costs (a) | 2 | 15 | 9 | 6 | 0.04 | |||||||||||||||||||||||||||
| Goodwill and Intangible Asset Impairments | — | 153 | 9 | 144 | 0.72 | |||||||||||||||||||||||||||
| Business Combination-Related Costs and Fair Value Adjustments | 1 | 1 | — | 1 | — | |||||||||||||||||||||||||||
| Income Tax-Related Adjustments (b) | — | — | 2 | (2) | (0.01) | |||||||||||||||||||||||||||
| Adjusted | $ | 479 | $ | 86 | $ | 33 | $ | 44 | $ | 0.22 | ||||||||||||||||||||||
| Adjusted percent of net sales | 49.8 | % | 8.9 | % | ||||||||||||||||||||||||||||
| Weighted average common shares outstanding used in calculating diluted GAAP net loss per common share | 199.6 | |||||||||||||||||||||||||||||||
| Weighted average common shares outstanding used in calculating diluted Non-GAAP net income per common share | 200.4 | |||||||||||||||||||||||||||||||
| (a) Restructuring-Related Charges and Other Costs includes $6 in costs from various restructuring actions, $2 in executive separation costs, $2 in costs for the new global ERP system, and various other costs. Amounts are on a pre-tax basis. | ||||||||||||||||||||||||||||||||
| (b) Income Tax-Related Adjustments includes adjustments for decreased valuation allowances for Luxembourg of $2, along with increased valuation allowances for Switzerland of $5 and Germany of $5, and other various tax adjustments. | ||||||||||||||||||||||||||||||||
| Twelve Months Ended December 31, 2025 | Gross Profit | Operating (Loss) Income | (Benefit) Provision for Income Taxes | Net (Loss) Income Attributable to Dentsply Sirona | Diluted (Loss) Earnings per Share |
|||||||||||||||||||||||||||
| GAAP | $ | 1,840 | $ | (422) | $ | 112 | $ | (598) | $ | (3.00) | ||||||||||||||||||||||
| Reported percent net sales | 50.0 | % | (11.5 | %) | ||||||||||||||||||||||||||||
| Non-GAAP Adjustments: | ||||||||||||||||||||||||||||||||
| Amortization of Purchased Intangible Assets | 126 | 211 | 56 | 155 | 0.78 | |||||||||||||||||||||||||||
| Restructuring-Related Charges and Other Costs (a) (b) | 3 | 61 | 13 | 44 | 0.22 | |||||||||||||||||||||||||||
| Goodwill and Intangible Asset Impairments | — | 650 | 30 | 620 | 3.10 | |||||||||||||||||||||||||||
| Business Combination-Related Costs and Fair Value Adjustments | 2 | 8 | 2 | 6 | 0.03 | |||||||||||||||||||||||||||
| Fair Value and Credit Risk Adjustments | — | — | — | 1 | 0.01 | |||||||||||||||||||||||||||
| Income Tax-Related Adjustments (b) | — | — | (92) | 92 | 0.46 | |||||||||||||||||||||||||||
| Adjusted | $ | 1,971 | $ | 508 | $ | 121 | $ | 320 | $ | 1.60 | ||||||||||||||||||||||
| Adjusted percent of net sales | 53.6 | % | 13.8 | % | ||||||||||||||||||||||||||||
| Weighted average common shares outstanding used in calculating diluted GAAP net loss per common share | 199.4 | |||||||||||||||||||||||||||||||
| Weighted average common shares outstanding used in calculating diluted Non-GAAP net income per common share | 200.1 | |||||||||||||||||||||||||||||||
| (a) Restructuring-Related Charges and Other Costs includes $24 in various restructuring actions, $6 in global supply chain transformation initiatives, and $6 in executive separation costs, along with various other costs. Amounts are on a pre-tax basis. | ||||||||||||||||||||||||||||||||
| (b) Amounts do not cross-foot due to a $4 gain on the release of the accrual for an acquisition-related milestone payment that is presented in Other income and expense. | ||||||||||||||||||||||||||||||||
| (c) Income Tax-Related Adjustments includes adjustments for decreased valuation allowances for Luxembourg of $12, along with increased valuation allowances for Switzerland of $45 and Germany of $26, and other various tax adjustments. | ||||||||||||||||||||||||||||||||