Date of Report (Date of earliest event reported): | January 29, 2025 |
North Carolina | 0-15572 | 56-1421916 | ||||||||||||
(State or Other Jurisdiction | (Commission | (I.R.S. Employer | ||||||||||||
of Incorporation) | File Number) | Identification Number) |
300 SW Broad Street, | ||||||||||||||
Southern Pines, | NC | 28387 | ||||||||||||
(Address of Principal Executive Offices) | (Zip Code) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Page | |||||
Item 2.02 – Results of Operations and Financial Condition | 3 | ||||
Item 9.01 – Financial Statements and Exhibits | 3 | ||||
Signatures | 3 | ||||
4 |
First Bancorp | ||||||||||||||||||||
January 29, 2025 | By: |
/s/ Richard H. Moore |
||||||||||||||||||
Richard H. Moore | ||||||||||||||||||||
Chief Executive Officer |
For Immediate Release: | For More Information, Contact: | ||||||||||
January 29, 2025 | Hillary Kestler |
||||||||||
704-644-4137 |
Fourth Quarter 2024 Highlights |
![]() |
Fourth Quarter 2024 Results |
![]() |
Fourth Quarter 2024 Results |
Net Interest Income and Net Interest Margin |
For the Three Months Ended | ||||||||||||||||||||
YIELD INFORMATION | December 31, 2024 | September 30, 2024 | December 31, 2023 | |||||||||||||||||
Yield on loans | 5.47% | 5.51% | 5.39% | |||||||||||||||||
Yield on securities | 1.95% | 1.70% | 1.76% | |||||||||||||||||
Yield on other earning assets | 4.49% | 4.90% | 4.49% | |||||||||||||||||
Yield on total interest-earning assets | 4.54% | 4.55% | 4.38% | |||||||||||||||||
Cost on interest-bearing deposits | 2.31% | 2.59% | 2.14% | |||||||||||||||||
Cost on borrowings | 7.66% | 7.97% | 6.02% | |||||||||||||||||
Cost on total interest-bearing liabilities | 2.38% | 2.66% | 2.43% | |||||||||||||||||
Total cost of funds | 1.62% | 1.81% | 1.64% | |||||||||||||||||
Cost on total deposits | 1.57% | 1.76% | 1.41% | |||||||||||||||||
Net interest margin (1) | 3.05% | 2.88% | 2.85% | |||||||||||||||||
Net interest margin - tax-equivalent (2) | 3.07% | 2.90% | 2.88% | |||||||||||||||||
Average prime rate | 7.81% | 8.43% | 8.50% | |||||||||||||||||
(1) Calculated by dividing annualized net interest income by average earning assets for the period. | ||||||||||||||||||||
(2) Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period. The tax-equivalent amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a 23% tax rate and is reduced by the related nondeductible portion of interest expense. |
![]() |
Fourth Quarter 2024 Results |
For the Three Months Ended | ||||||||||||||||||||
NET INTEREST INCOME PURCHASE ACCOUNTING ADJUSTMENTS
($ in thousands)
|
December 31, 2024 | September 30, 2024 | December 31, 2023 | |||||||||||||||||
Interest income - increased by accretion of loan discount on acquired loans | $ | 2,195 | $ | 2,003 | $ | 2,464 | ||||||||||||||
Total interest income impact | 2,195 | 2,003 | 2,464 | |||||||||||||||||
Interest expense - increased by discount accretion on deposits | (145) | (174) | (495) | |||||||||||||||||
Interest expense - increased by discount accretion on borrowings | (195) | (193) | (207) | |||||||||||||||||
Total net interest expense impact | (340) | (367) | (702) | |||||||||||||||||
Total impact on net interest income | $ | 1,855 | $ | 1,636 | $ | 1,762 |
Provision for Credit Losses and Credit Quality |
![]() |
Fourth Quarter 2024 Results |
ASSET QUALITY DATA
($ in thousands)
|
December 31, 2024 | September 30, 2024 | December 31, 2023 | |||||||||||||||||
Nonperforming assets | ||||||||||||||||||||
Nonaccrual loans | $ | 31,779 | $ | 34,125 | $ | 32,208 | ||||||||||||||
Modifications to borrowers in financial distress | 10,173 | 10,262 | 11,719 | |||||||||||||||||
Total nonperforming loans | 41,952 | 44,387 | 43,927 | |||||||||||||||||
Foreclosed real estate | 4,965 | 1,519 | 862 | |||||||||||||||||
Total nonperforming assets | $ | 46,917 | $ | 45,906 | $ | 44,789 | ||||||||||||||
Asset Quality Ratios | ||||||||||||||||||||
Quarterly net charge-offs to average loans - annualized | 0.04 | % | 0.11 | % | 0.09 | % | ||||||||||||||
Nonperforming loans to total loans | 0.52 | % | 0.55 | % | 0.54 | % | ||||||||||||||
Nonperforming assets to total assets | 0.39 | % | 0.38 | % | 0.37 | % | ||||||||||||||
Allowance for credit losses to total loans | 1.51 | % | 1.53 | % | 1.35 | % |
Noninterest Income |
Noninterest Expenses |
Income Taxes |
![]() |
Fourth Quarter 2024 Results |
Balance Sheet |
For the Three Months Ended | ||||||||||||||||||||||||||||||||
AVERAGE BALANCES
($ in thousands)
|
December 31, 2024 | September 30, 2024 | December 31, 2023 | Change 4Q24 vs 3Q24 |
Change 4Q24 vs 4Q23 |
|||||||||||||||||||||||||||
Total assets | $ | 12,243,771 | $ | 12,126,613 | $ | 12,026,195 | 1.0% | 1.8% | ||||||||||||||||||||||||
Investment securities, at amortized cost | 2,825,154 | 2,784,863 | 3,143,756 | 1.4% | (10.1)% | |||||||||||||||||||||||||||
Loans | 7,993,671 | 8,019,730 | 8,087,450 | (0.3)% | (1.2)% | |||||||||||||||||||||||||||
Earning assets | 11,592,480 | 11,489,227 | 11,477,007 | 0.9% | 1.0% | |||||||||||||||||||||||||||
Deposits | 10,608,629 | 10,509,237 | 10,131,094 | 0.9% | 4.7% | |||||||||||||||||||||||||||
Interest-bearing liabilities | 7,272,728 | 7,230,326 | 7,204,165 | 0.6% | 1.0% | |||||||||||||||||||||||||||
Shareholders’ equity | 1,466,181 | 1,445,029 | 1,280,812 | 1.5% | 14.5% |
![]() |
Fourth Quarter 2024 Results |
LOAN PORTFOLIO | December 31, 2024 | September 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||||||||||||
($ in thousands) | Amount | Percentage | Amount | Percentage | Amount | Percentage | ||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 919,690 | 11 | % | $ | 847,284 | 11 | % | $ | 905,862 | 11 | % | ||||||||||||||||||||||||||
Construction, development & other land loans | 647,167 | 8 | % | 760,949 | 9 | % | 992,980 | 12 | % | |||||||||||||||||||||||||||||
Commercial real estate - owner occupied | 1,248,812 | 16 | % | 1,226,050 | 15 | % | 1,259,022 | 16 | % | |||||||||||||||||||||||||||||
Commercial real estate - non-owner occupied | 2,625,554 | 33 | % | 2,572,901 | 32 | % | 2,528,060 | 31 | % | |||||||||||||||||||||||||||||
Multi-family real estate | 506,407 | 6 | % | 460,565 | 6 | % | 421,376 | 5 | % | |||||||||||||||||||||||||||||
Residential 1-4 family real estate | 1,729,322 | 21 | % | 1,737,133 | 22 | % | 1,639,469 | 20 | % | |||||||||||||||||||||||||||||
Home equity loans/lines of credit | 345,883 | 4 | % | 331,072 | 4 | % | 335,068 | 4 | % | |||||||||||||||||||||||||||||
Consumer loans | 70,653 | 1 | % | 76,787 | 1 | % | 68,443 | 1 | % | |||||||||||||||||||||||||||||
Loans, gross | 8,093,488 | 100 | % | 8,012,741 | 100 | % | 8,150,280 | 100 | % | |||||||||||||||||||||||||||||
Unamortized net deferred loan fees | 1,188 | 797 | (178) | |||||||||||||||||||||||||||||||||||
Total loans | $ | 8,094,676 | $ | 8,013,538 | $ | 8,150,102 |
DEPOSIT PORTFOLIO | December 31, 2024 | September 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||||||||||||
($ in thousands) | Amount | Percentage | Amount | Percentage | Amount | Percentage | ||||||||||||||||||||||||||||||||
Noninterest-bearing checking accounts | $ | 3,367,624 | 32 | % | $ | 3,350,237 | 32 | % | $ | 3,379,876 | 34 | % | ||||||||||||||||||||||||||
Interest-bearing checking accounts | 1,398,395 | 13 | % | 1,426,356 | 13 | % | 1,411,142 | 14 | % | |||||||||||||||||||||||||||||
Money market accounts | 4,285,405 | 41 | % | 4,189,174 | 40 | % | 3,653,506 | 36 | % | |||||||||||||||||||||||||||||
Savings accounts | 542,133 | 5 | % | 541,501 | 5 | % | 603,362 | 6 | % | |||||||||||||||||||||||||||||
Other time deposits | 566,514 | 5 | % | 602,148 | 6 | % | 610,887 | 6 | % | |||||||||||||||||||||||||||||
Time deposits >$250,000 | 360,854 | 4 | % | 385,995 | 4 | % | 355,209 | 4 | % | |||||||||||||||||||||||||||||
Total customer deposits | 10,520,925 | 100 | % | 10,495,411 | 100 | % | 10,013,982 | 100 | % | |||||||||||||||||||||||||||||
Brokered deposits | 9,600 | — | % | 9,518 | — | % | 17,617 | — | % | |||||||||||||||||||||||||||||
Total deposits | $ | 10,530,525 | 100 | % | $ | 10,504,929 | 100 | % | $ | 10,031,599 | 100 | % |
![]() |
Fourth Quarter 2024 Results |
Capital |
CAPITAL RATIOS | December 31, 2024 (estimated) | September 30, 2024 | December 31, 2023 | |||||||||||||||||
Tangible common equity to tangible assets (non-GAAP) | 8.22% | 8.47% | 7.56% | |||||||||||||||||
Common equity tier I capital ratio | 14.33% | 14.37% | 13.20% | |||||||||||||||||
Tier I leverage ratio | 11.13% | 11.29% | 10.91% | |||||||||||||||||
Tier I risk-based capital ratio | 15.15% | 15.19% | 13.99% | |||||||||||||||||
Total risk-based capital ratio | 16.61% | 16.65% | 15.54% |
Liquidity |
![]() |
Fourth Quarter 2024 Results |
About First Bancorp |
![]() |
Fourth Quarter 2024 Results |
First Bancorp and Subsidiaries Financial Summary |
CONSOLIDATED INCOME STATEMENT | ||||||||||||||||||||||||||||||||
For the Three Months Ended | For the Twelve Months Ended | |||||||||||||||||||||||||||||||
($ in thousands, except per share data - unaudited) | December 31, 2024 | September 30, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | |||||||||||||||||||||||||||
Interest income | ||||||||||||||||||||||||||||||||
Interest and fees on loans | $ | 109,835 | $ | 111,076 | $ | 109,855 | $ | 441,181 | $ | 418,853 | ||||||||||||||||||||||
Interest on investment securities: | ||||||||||||||||||||||||||||||||
Taxable interest income | 12,712 | 10,779 | 12,861 | 47,510 | 52,276 | |||||||||||||||||||||||||||
Tax-exempt interest income | 1,116 | 1,116 | 1,117 | 4,466 | 4,485 | |||||||||||||||||||||||||||
Other, principally overnight investments | 8,732 | 8,438 | 2,784 | 26,083 | 13,330 | |||||||||||||||||||||||||||
Total interest income | 132,395 | 131,409 | 126,617 | 519,240 | 488,944 | |||||||||||||||||||||||||||
Interest expense | ||||||||||||||||||||||||||||||||
Interest on deposits | 41,786 | 46,420 | 35,979 | 172,085 | 114,866 | |||||||||||||||||||||||||||
Interest on borrowings | 1,768 | 1,946 | 8,110 | 14,882 | 27,235 | |||||||||||||||||||||||||||
Total interest expense | 43,554 | 48,366 | 44,089 | 186,967 | 142,101 | |||||||||||||||||||||||||||
Net interest income | 88,841 | 83,043 | 82,528 | 332,273 | 346,843 | |||||||||||||||||||||||||||
Provision for credit losses | 507 | 14,200 | 2,950 | 16,448 | 17,813 | |||||||||||||||||||||||||||
Net interest income after provision for credit losses | 88,334 | 68,843 | 79,578 | 315,825 | 329,030 | |||||||||||||||||||||||||||
Noninterest income | ||||||||||||||||||||||||||||||||
Service charges on deposit accounts | 4,293 | 4,320 | 4,413 | 16,620 | 16,800 | |||||||||||||||||||||||||||
Other service charges and fees | 5,828 | 5,555 | 4,924 | 22,267 | 22,085 | |||||||||||||||||||||||||||
Presold mortgage loan fees and gains on sale | 676 | 690 | 325 | 2,292 | 1,613 | |||||||||||||||||||||||||||
Commissions from sales of financial products | 1,202 | 1,371 | 1,577 | 5,270 | 5,503 | |||||||||||||||||||||||||||
SBA loan sale gains | 291 | 1,108 | 437 | 3,630 | 2,489 | |||||||||||||||||||||||||||
Bank-owned life insurance income | 1,225 | 1,205 | 1,134 | 4,773 | 4,350 | |||||||||||||||||||||||||||
Securities losses, net | (36,820) | — | — | (37,981) | — | |||||||||||||||||||||||||||
Other Income, net | 128 | (670) | 1,688 | 1,028 | 4,465 | |||||||||||||||||||||||||||
Total noninterest income | (23,177) | 13,579 | 14,498 | 17,899 | 57,305 | |||||||||||||||||||||||||||
Noninterest expenses | ||||||||||||||||||||||||||||||||
Salaries incentives and commissions expense | 28,447 | 29,955 | 27,004 | 113,853 | 114,415 | |||||||||||||||||||||||||||
Employee benefit expense | 6,702 | 6,495 | 6,358 | 26,169 | 25,436 | |||||||||||||||||||||||||||
Total personnel expense | 35,149 | 36,450 | 33,362 | 140,022 | 139,851 | |||||||||||||||||||||||||||
Occupancy and equipment expense | 4,690 | 4,856 | 5,948 | 19,984 | 20,990 | |||||||||||||||||||||||||||
Merger and acquisition expenses | — | — | 189 | — | 13,695 | |||||||||||||||||||||||||||
Intangibles amortization expense | 1,563 | 1,613 | 1,856 | 6,604 | 8,003 | |||||||||||||||||||||||||||
Other operating expenses | 16,877 | 16,931 | 15,031 | 68,997 | 71,840 | |||||||||||||||||||||||||||
Total noninterest expenses | 58,279 | 59,850 | 56,386 | 235,607 | 254,379 | |||||||||||||||||||||||||||
Income before income taxes | 6,878 | 22,572 | 37,690 | 98,117 | 131,956 | |||||||||||||||||||||||||||
Income tax expense | 3,327 | 3,892 | 8,016 | 21,902 | 27,825 | |||||||||||||||||||||||||||
Net income | $ | 3,551 | $ | 18,680 | $ | 29,674 | $ | 76,215 | $ | 104,131 | ||||||||||||||||||||||
Earnings per common share: | ||||||||||||||||||||||||||||||||
Basic | $ | 0.09 | $ | 0.45 | $ | 0.72 | $ | 1.85 | $ | 2.54 | ||||||||||||||||||||||
Diluted | 0.08 | 0.45 | 0.72 | 1.84 | 2.53 |
![]() |
Fourth Quarter 2024 Results |
First Bancorp and Subsidiaries Financial Summary |
CONSOLIDATED BALANCE SHEETS | ||||||||||||||||||||
($ in thousands - unaudited) | December 31, 2024 | September 30, 2024 | December 31, 2023 | |||||||||||||||||
Assets | ||||||||||||||||||||
Cash and due from banks, noninterest-bearing | $ | 78,596 | $ | 74,034 | $ | 100,891 | ||||||||||||||
Due from banks, interest-bearing | 428,911 | 670,407 | 136,964 | |||||||||||||||||
Total cash and cash equivalents | 507,507 | 744,441 | 237,855 | |||||||||||||||||
Securities available for sale | 2,043,062 | 1,907,458 | 2,189,379 | |||||||||||||||||
Securities held to maturity | 519,998 | 521,801 | 533,678 | |||||||||||||||||
Presold mortgages and SBA loans held for sale | 5,942 | 9,888 | 2,667 | |||||||||||||||||
Loans | 8,094,676 | 8,013,538 | 8,150,102 | |||||||||||||||||
Allowance for credit losses on loans | (122,572) | (122,718) | (109,853) | |||||||||||||||||
Net loans | 7,972,104 | 7,890,820 | 8,040,249 | |||||||||||||||||
Premises and equipment, net | 143,459 | 144,868 | 150,957 | |||||||||||||||||
Accrued interest receivable | 36,329 | 32,890 | 37,351 | |||||||||||||||||
Goodwill | 478,750 | 478,750 | 478,750 | |||||||||||||||||
Other intangible assets, net | 22,904 | 24,466 | 29,507 | |||||||||||||||||
Bank-owned life insurance | 188,460 | 187,236 | 183,897 | |||||||||||||||||
Other assets | 229,179 | 210,812 | 230,652 | |||||||||||||||||
Total assets | $ | 12,147,694 | $ | 12,153,430 | $ | 12,114,942 | ||||||||||||||
Liabilities | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Noninterest-bearing deposits | $ | 3,367,624 | $ | 3,350,237 | $ | 3,379,876 | ||||||||||||||
Interest-bearing deposits | 7,162,901 | 7,154,692 | 6,651,723 | |||||||||||||||||
Total deposits | 10,530,525 | 10,504,929 | 10,031,599 | |||||||||||||||||
Borrowings | 91,876 | 91,694 | 630,158 | |||||||||||||||||
Accrued interest payable | 4,604 | 5,566 | 5,699 | |||||||||||||||||
Other liabilities | 75,078 | 73,716 | 75,106 | |||||||||||||||||
Total liabilities | 10,702,083 | 10,675,905 | 10,742,562 | |||||||||||||||||
Shareholders’ equity | ||||||||||||||||||||
Common stock | 971,313 | 970,450 | 963,990 | |||||||||||||||||
Retained earnings | 756,327 | 761,881 | 716,420 | |||||||||||||||||
Stock in rabbi trust assumed in acquisition | (1,148) | (1,148) | (1,385) | |||||||||||||||||
Rabbi trust obligation | 1,148 | 1,148 | 1,385 | |||||||||||||||||
Accumulated other comprehensive loss | (282,029) | (254,806) | (308,030) | |||||||||||||||||
Total shareholders’ equity | 1,445,611 | 1,477,525 | 1,372,380 | |||||||||||||||||
Total liabilities and shareholders’ equity | $ | 12,147,694 | $ | 12,153,430 | $ | 12,114,942 |
![]() |
Fourth Quarter 2024 Results |
First Bancorp and Subsidiaries Financial Summary |
TREND INFORMATION | ||||||||||||||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||||||||||||||
December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||
PERFORMANCE RATIOS (annualized) |
||||||||||||||||||||||||||||||||
Return on average assets (1) |
0.12 | % | 0.61 | % | 0.96 | % | 0.84 | % | 0.98 | % | ||||||||||||||||||||||
Return on average common equity (2) |
1.29 | % | 5.48 | % | 8.75 | % | 7.78 | % | 9.68 | % | ||||||||||||||||||||||
Return on average tangible common equity (3) |
1.93 | % | 8.30 | % | 13.60 | % | 12.13 | % | 15.76 | % | ||||||||||||||||||||||
COMMON SHARE DATA | ||||||||||||||||||||||||||||||||
Cash dividends declared - common | $ | 0.22 | $ | 0.22 | $ | 0.22 | $ | 0.22 | $ | 0.22 | ||||||||||||||||||||||
Book value per common share | $ | 34.96 | $ | 35.74 | $ | 34.10 | $ | 33.44 | $ | 33.38 | ||||||||||||||||||||||
Tangible book value per share (4) |
$ | 23.17 | $ | 23.91 | $ | 22.19 | $ | 21.49 | $ | 21.39 | ||||||||||||||||||||||
Common shares outstanding at end of period | 41,347,418 | 41,340,099 | 41,187,943 | 41,156,286 | 41,109,987 | |||||||||||||||||||||||||||
Weighted average shares outstanding - diluted | 41,422,973 | 41,366,743 | 41,262,091 | 41,249,636 | 41,207,945 | |||||||||||||||||||||||||||
CAPITAL INFORMATION (estimates for current quarter) |
||||||||||||||||||||||||||||||||
Tangible common equity to tangible assets (5) |
8.22 | % | 8.47 | % | 7.90 | % | 7.62 | % | 7.56 | % | ||||||||||||||||||||||
Common equity tier I capital ratio | 14.33 | % | 14.37 | % | 13.99 | % | 13.50 | % | 13.20 | % | ||||||||||||||||||||||
Total risk-based capital ratio | 16.61 | % | 16.65 | % | 16.24 | % | 15.85 | % | 15.54 | % | ||||||||||||||||||||||
(1) Calculated by dividing annualized net income by average assets. | ||||||||||||||||||||||||||||||||
(2) Calculated by dividing annualized tangible net income (net income adjusted for intangible asset amortization, net of tax), by average common equity. See Appendix A for the components of the calculation. | ||||||||||||||||||||||||||||||||
(3) Return on average tangible common equity is a non-GAAP financial measure. See Appendix A for the components of the calculation and the reconciliation of average common equity to average TCE. | ||||||||||||||||||||||||||||||||
(4) Tangible book value per share is a non-GAAP financial measure. See Appendix B for a reconciliation of common equity to tangible common equity and Appendix C for the resulting calculation. | ||||||||||||||||||||||||||||||||
(5) Tangible common equity ratio is a non-GAAP financial measure. See Appendix B for a reconciliation of common equity to tangible common equity and Appendix D for the resulting calculation. |
For the Three Months Ended | ||||||||||||||||||||||||||||||||
INCOME STATEMENT
($ in thousands except per share data)
|
December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | |||||||||||||||||||||||||||
Net interest income - tax-equivalent (1) | $ | 89,587 | $ | 83,765 | $ | 81,848 | $ | 80,005 | $ | 83,269 | ||||||||||||||||||||||
Taxable equivalent adjustment (1) | 746 | 722 | 733 | 731 | 741 | |||||||||||||||||||||||||||
Net interest income | 88,841 | 83,043 | 81,115 | 79,274 | 82,528 | |||||||||||||||||||||||||||
Provision for credit losses | 507 | 14,200 | 541 | 1,200 | 2,950 | |||||||||||||||||||||||||||
Noninterest income | (23,177) | 13,579 | 14,601 | 12,896 | 14,498 | |||||||||||||||||||||||||||
Merger and acquisition expenses | — | — | — | — | 189 | |||||||||||||||||||||||||||
Other noninterest expense | 58,279 | 59,850 | 58,291 | 59,187 | 56,197 | |||||||||||||||||||||||||||
Income before income taxes | 6,878 | 22,572 | 36,884 | 31,783 | 37,690 | |||||||||||||||||||||||||||
Income tax expense | 3,327 | 3,892 | 8,172 | 6,511 | 8,016 | |||||||||||||||||||||||||||
Net income | 3,551 | 18,680 | 28,712 | 25,272 | 29,674 | |||||||||||||||||||||||||||
Earnings per common share - diluted | $ | 0.08 | $ | 0.45 | $ | 0.70 | $ | 0.61 | $ | 0.72 | ||||||||||||||||||||||
(1) This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a 23% tax rate and is reduced by the related nondeductible portion of interest expense. |
![]() |
Fourth Quarter 2024 Results |
First Bancorp and Subsidiaries Financial Summary |
For the Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2024 | September 30, 2024 | December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||
($ in thousands) | Average Volume |
Interest Earned or Paid |
Average Rate |
Average Volume |
Interest Earned or Paid |
Average Rate |
Average Volume |
Interest Earned or Paid |
Average Rate |
||||||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans (1) (2) | $ | 7,993,671 | $ | 109,835 | 5.47 | % | $ | 8,019,730 | $ | 111,076 | 5.51 | % | $ | 8,087,450 | $ | 109,855 | 5.39 | % | |||||||||||||||||||||||||||||||||||
Taxable securities | 2,535,232 | 12,712 | 1.99 | % | 2,493,924 | 10,779 | 1.72 | % | 2,849,540 | 12,861 | 1.79 | % | |||||||||||||||||||||||||||||||||||||||||
Non-taxable securities | 289,922 | 1,116 | 1.53 | % | 290,939 | 1,116 | 1.53 | % | 294,216 | 1,117 | 1.51 | % | |||||||||||||||||||||||||||||||||||||||||
Short-term investments, primarily interest-bearing cash | 773,655 | 8,732 | 4.49 | % | 684,634 | 8,438 | 4.90 | % | 245,801 | 2,784 | 4.49 | % | |||||||||||||||||||||||||||||||||||||||||
Total interest-earning assets | 11,592,480 | 132,395 | 4.54 | % | 11,489,227 | 131,409 | 4.55 | % | 11,477,007 | 126,617 | 4.38 | % | |||||||||||||||||||||||||||||||||||||||||
Cash and due from banks | 80,481 | 84,060 | 89,320 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Premises and equipment | 144,467 | 146,448 | 151,748 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets | 426,343 | 406,878 | 308,120 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 12,243,771 | $ | 12,126,613 | $ | 12,026,195 | |||||||||||||||||||||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing checking | $ | 1,389,063 | $ | 2,438 | 0.70 | % | $ | 1,393,611 | $ | 2,688 | 0.77 | % | $ | 1,398,797 | $ | 1,987 | 0.56 | % | |||||||||||||||||||||||||||||||||||
Money market deposits | 4,273,170 | 31,430 | 2.93 | % | 4,173,884 | 34,878 | 3.32 | % | 3,659,119 | 26,380 | 2.86 | % | |||||||||||||||||||||||||||||||||||||||||
Savings deposits | 542,861 | 269 | 0.20 | % | 549,132 | 317 | 0.23 | % | 624,183 | 320 | 0.20 | % | |||||||||||||||||||||||||||||||||||||||||
Other time deposits | 598,152 | 4,192 | 2.79 | % | 626,341 | 4,726 | 3.00 | % | 629,239 | 4,215 | 2.66 | % | |||||||||||||||||||||||||||||||||||||||||
Time deposits >$250,000 | 377,693 | 3,457 | 3.64 | % | 390,208 | 3,811 | 3.89 | % | 358,126 | 3,077 | 3.41 | % | |||||||||||||||||||||||||||||||||||||||||
Total interest-bearing deposits | 7,180,939 | 41,786 | 2.31 | % | 7,133,176 | 46,420 | 2.59 | % | 6,669,464 | 35,979 | 2.14 | % | |||||||||||||||||||||||||||||||||||||||||
Borrowings | 91,789 | 1,768 | 7.66 | % | 97,150 | 1,946 | 7.97 | % | 534,700 | 8,110 | 6.02 | % | |||||||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 7,272,728 | 43,554 | 2.38 | % | 7,230,326 | 48,366 | 2.66 | % | 7,204,164 | 44,089 | 2.43 | % | |||||||||||||||||||||||||||||||||||||||||
Noninterest-bearing checking | 3,427,690 | 3,376,061 | 3,461,630 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities | 77,172 | 75,197 | 79,589 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders’ equity | 1,466,181 | 1,445,029 | 1,280,812 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 12,243,771 | $ | 12,126,613 | $ | 12,026,195 | |||||||||||||||||||||||||||||||||||||||||||||||
Net yield on interest-earning assets and net interest income | $ | 88,841 | 3.05 | % | $ | 83,043 | 2.88 | % | $ | 82,528 | 2.85 | % | |||||||||||||||||||||||||||||||||||||||||
Net yield on interest-earning assets and net interest income – tax-equivalent (3) | $ | 89,587 | 3.07 | % | $ | 83,765 | 2.90 | % | $ | 83,269 | 2.88 | % | |||||||||||||||||||||||||||||||||||||||||
Interest rate spread | 2.16 | % | 1.89 | % | 1.95 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Average prime rate | 7.81 | % | 8.43 | % | 8.50 | % |
![]() |
Fourth Quarter 2024 Results |
First Bancorp and Subsidiaries Financial Summary |
For the Twelve Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
($ in thousands) | Average Volume |
Interest Earned or Paid |
Average Rate |
Average Volume |
Interest Earned or Paid |
Average Rate |
|||||||||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans (1) (2) | $ | 8,046,681 | $ | 441,181 | 5.48 | % | $ | 7,902,628 | $ | 418,853 | 5.30 | % | |||||||||||||||||||||||||||||||||||||||||
Taxable securities | 2,608,494 | 47,510 | 1.82 | % | 2,920,040 | 52,276 | 1.79 | % | |||||||||||||||||||||||||||||||||||||||||||||
Non-taxable securities | 291,520 | 4,466 | 1.53 | % | 296,287 | 4,485 | 1.51 | % | |||||||||||||||||||||||||||||||||||||||||||||
Short-term investments, primarily interest-bearing cash | 561,886 | 26,083 | 4.64 | % | 314,537 | 13,330 | 4.24 | % | |||||||||||||||||||||||||||||||||||||||||||||
Total interest-earning assets | 11,508,581 | 519,240 | 4.51 | % | 11,433,492 | 488,944 | 4.28 | % | |||||||||||||||||||||||||||||||||||||||||||||
Cash and due from banks | 84,997 | 93,182 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Premises and equipment | 147,916 | 151,980 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets | 393,001 | 354,379 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 12,134,495 | $ | 12,033,033 | |||||||||||||||||||||||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing checking | $ | 1,395,856 | $ | 9,910 | 0.71 | % | $ | 1,457,272 | $ | 6,192 | 0.42 | % | |||||||||||||||||||||||||||||||||||||||||
Money market deposits | 4,039,999 | 126,531 | 3.13 | % | 3,355,992 | 78,643 | 2.34 | % | |||||||||||||||||||||||||||||||||||||||||||||
Savings deposits | 564,473 | 1,209 | 0.21 | % | 668,730 | 1,024 | 0.15 | % | |||||||||||||||||||||||||||||||||||||||||||||
Other time deposits | 666,868 | 20,429 | 3.06 | % | 737,330 | 19,023 | 2.58 | % | |||||||||||||||||||||||||||||||||||||||||||||
Time deposits >$250,000 | 373,851 | 14,006 | 3.75 | % | 343,669 | 9,984 | 2.90 | % | |||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing deposits | 7,041,047 | 172,085 | 2.44 | % | 6,562,993 | 114,866 | 1.75 | % | |||||||||||||||||||||||||||||||||||||||||||||
Borrowings | 232,967 | 14,882 | 6.39 | % | 474,112 | 27,235 | 5.74 | % | |||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 7,274,014 | 186,967 | 2.57 | % | 7,037,105 | 142,101 | 2.02 | % | |||||||||||||||||||||||||||||||||||||||||||||
Noninterest-bearing checking | 3,367,035 | 3,613,973 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities | 76,985 | 88,870 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders’ equity | 1,416,461 | 1,293,085 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 12,134,495 | $ | 12,033,033 | |||||||||||||||||||||||||||||||||||||||||||||||||
Net yield on interest-earning assets and net interest income | $ | 332,273 | 2.89 | % | $ | 346,843 | 3.03 | % | |||||||||||||||||||||||||||||||||||||||||||||
Net yield on interest-earning assets and net interest income – tax-equivalent (3) | $ | 335,256 | 2.91 | % | $ | 349,722 | 3.06 | % | |||||||||||||||||||||||||||||||||||||||||||||
Interest rate spread | 1.94 | % | 2.26 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Average prime rate | 8.31 | % | 8.20 | % |
![]() |
Fourth Quarter 2024 Results |
Reconciliation of non-GAAP measures |
For the Three Months Ended | ||||||||||||||||||||||||||||||||
($ in thousands) | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | |||||||||||||||||||||||||||
Net Income |
$ | 3,551 | $ | 18,680 | $ | 28,712 | $ | 25,272 | $ | 29,674 | ||||||||||||||||||||||
Intangible asset amortization, net of taxes | 1,195 | 1,240 | 1,283 | 1,352 | 1,575 | |||||||||||||||||||||||||||
Tangible Net income | $ | 4,746 | $ | 19,920 | $ | 29,995 | $ | 26,624 | $ | 31,249 | ||||||||||||||||||||||
Average common equity | $ | 1,466,181 | $ | 1,445,029 | $ | 1,378,284 | $ | 1,375,490 | $ | 1,280,812 | ||||||||||||||||||||||
Less: Average goodwill and other intangibles, net of related taxes | (488,467) | (489,987) | (491,318) | (492,733) | (494,127) | |||||||||||||||||||||||||||
Average tangible common equity | $ | 977,714 | $ | 955,042 | $ | 886,966 | $ | 882,757 | $ | 786,685 | ||||||||||||||||||||||
Return on average common equity | 1.29 | % | 5.48 | % | 8.75 | % | 7.78 | % | 9.68 | % | ||||||||||||||||||||||
Return on average tangible common equity | 1.93 | % | 8.30 | % | 13.60 | % | 12.13 | % | 15.76 | % |
For the Three Months Ended | ||||||||||||||||||||||||||||||||
($ in thousands) | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | |||||||||||||||||||||||||||
Total shareholders' common equity |
$ | 1,445,611 | $ | 1,477,525 | $ | 1,404,342 | $ | 1,376,099 | $ | 1,372,380 | ||||||||||||||||||||||
Less: Goodwill and other intangibles, net of related taxes | (487,660) | (489,139) | (490,439) | (491,740) | (493,211) | |||||||||||||||||||||||||||
Tangible common equity | $ | 957,951 | $ | 988,386 | $ | 913,903 | $ | 884,359 | $ | 879,169 |
For the Three Months Ended | ||||||||||||||||||||||||||||||||
($ in thousands except per share data) | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | |||||||||||||||||||||||||||
Tangible common equity (Appendix B) |
$ | 957,951 | $ | 988,386 | $ | 913,903 | $ | 884,359 | $ | 879,169 | ||||||||||||||||||||||
Common shares outstanding |
41,347,418 | 41,340,099 | 41,187,943 | 41,156,286 | 41,109,987 | |||||||||||||||||||||||||||
Tangible book value per common share | $ | 23.17 | $ | 23.91 | $ | 22.19 | $ | 21.49 | $ | 21.39 |
For the Three Months Ended | ||||||||||||||||||||||||||||||||
($ in thousands) | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | |||||||||||||||||||||||||||
Tangible common equity (Appendix B) |
$ | 957,951 | $ | 988,386 | $ | 913,903 | $ | 884,359 | $ | 879,169 | ||||||||||||||||||||||
Total assets |
12,147,694 | 12,153,430 | 12,060,805 | 12,091,597 | 12,114,942 | |||||||||||||||||||||||||||
Less: Goodwill and other intangibles, net of related taxes | (487,660) | (489,139) | (490,439) | (491,740) | (493,211) | |||||||||||||||||||||||||||
Tangible assets ("TA") | $ | 11,660,034 | $ | 11,664,291 | $ | 11,570,366 | $ | 11,599,857 | $ | 11,621,731 | ||||||||||||||||||||||
TCE to TA ratio | 8.22 | % | 8.47 | % | 7.90 | % | 7.62 | % | 7.56 | % |
![]() |
Fourth Quarter 2024 Results |
Reconciliation of non-GAAP measures |
For the Three Months Ended | For the Twelve Months Ended | |||||||||||||||||||
December 31, 2024 | September 30, 2024 | December 31, 2024 | ||||||||||||||||||
Net income | $ | 3,551 | $ | 18,680 | $ | 76,215 | ||||||||||||||
Impact of Hurricane Helene | ||||||||||||||||||||
Provision for credit losses | — | 13,000 | 13,000 | |||||||||||||||||
Building repairs and maintenance | (24) | 300 | 276 | |||||||||||||||||
Other | (3) | 96 | 93 | |||||||||||||||||
Total | (27) | 13,396 | 13,369 | |||||||||||||||||
Less, tax impact | 6 | (3,102) | (3,096) | |||||||||||||||||
After-tax impact of Hurricane Helene | (21) | 10,294 | 10,273 | |||||||||||||||||
Impact of loss-earnback | ||||||||||||||||||||
Securities loss from loss-earnback | 36,820 | — | 36,820 | |||||||||||||||||
Less, tax impact | (8,660) | — | (8,660) | |||||||||||||||||
After-tax impact of loss-earnback | 28,160 | — | 28,160 | |||||||||||||||||
Adjusted net income | $ | 31,690 | $ | 28,974 | $ | 114,648 | ||||||||||||||
Weighted average shares outstanding - diluted | 41,422,973 | 41,366,743 | 41,327,216 | |||||||||||||||||
EPS - diluted | $ | 0.08 | $ | 0.45 | $ | 1.84 | ||||||||||||||
Adjusted EPS - diluted | $ | 0.76 | $ | 0.70 | $ | 2.77 |