株探米国株
日本語 英語
エドガーで原本を確認する
false000081158900008115892024-07-242024-07-24

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 __________________
Form 8-K
__________________
CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):   July 24, 2024
 
First Bancorp
(Exact Name of Registrant as Specified in its Charter)
         
North Carolina   0-15572   56-1421916
(State or Other Jurisdiction   (Commission   (I.R.S. Employer
of Incorporation)   File Number)   Identification Number)
         
       300 SW Broad Street,
Southern Pines, NC     28387
(Address of Principal Executive Offices)     (Zip Code)
 
(910) 246-2500
____________________
(Registrant’s telephone number, including area code)
 
Not Applicable
___________________
(Former Name or Former Address, if changed since last report)
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Securities registered pursuant to Section 12(b) of the Act:

Title of each class            Trading symbol            Name of each exchange on which registered:
Common Stock, No Par Value FBNC The Nasdaq Global Select Market On July 24, 2024, First Bancorp (the “Registrant” or “Company”) issued an earnings release to announce its financial results for the three month period ended June 30, 2024.
1


First Bancorp
INDEX
 
  Page
   
Item 2.02 – Results of Operations and Financial Condition
Item 9.01 – Financial Statements and Exhibits
   
Signatures
   

2


Item 2.02 - Results of Operations and Financial Condition
The earnings release contains forward-looking statements regarding the Company and includes cautionary language identifying important factors that could cause actual results to differ materially from those anticipated. The earnings release is furnished as Exhibit 99.1. Consequently, it is not deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section. Such materials may only be incorporated by reference into another filing under the Exchange Act or Securities Act of 1933 if such subsequent filing specifically references this Form 8-K.



Item 9.01 – Financial Statements and Exhibits
(d) Exhibits
Exhibit 99.1 – News Release issued on July 24, 2024


Disclosures About Forward Looking Statements
This news release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” or other statements concerning opinions or judgments of the Company and its management about future events. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company’s customers, the Company’s level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions. For additional information about the factors that could affect the matters discussed in this paragraph, see the “Risk Factors” section of the Company’s most recent Annual Report on Form 10-K. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements. The Company is also not responsible for changes made to the press release by wire services, internet services or other media.




Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
             
            First Bancorp
             
    July 24, 2024    
By:
   
/s/ Richard H. Moore
            Richard H. Moore
            Chief Executive Officer

3
EX-99.1 2 exhibit991newsreleasedated.htm EX-99.1 Document



fblogoa09.jpg

News Release

For Immediate Release: For More Information, Contact:
July 24, 2024
Hillary Kestler
704-644-4137

First Bancorp Reports Second Quarter Results

SOUTHERN PINES, N.C. - First Bancorp (the "Company") (NASDAQ - FBNC), the parent company of First Bank, announced today net income of $28.7 million, or $0.70 per diluted common share, for the three months ended June 30, 2024 compared to $25.3 million, or $0.61 per diluted common share, for the three months ended March 31, 2024 ("linked quarter") and $29.4 million, or $0.71 per diluted common share, for the second quarter of 2023 ("like quarter"). For the six months ended June 30, 2024, the Company recorded net income of $54.0 million, or $1.31 per diluted common share, compared to $44.6 million, or $1.08 per diluted common share, for the six months ended June 30, 2023.

Richard H. Moore, CEO and Chairman of the Company, stated, "Our company had strong performance in the second quarter with expanded net interest margin, improved liquidity and increases in all capital levels. We enhanced our funding position with growth in customer deposits and reductions of borrowings and brokered deposits. We also improved our asset yields during the quarter which contributed to the increase in NIM and will benefit us into the future. Our credit quality remains strong with historically low levels of nonperforming assets, and we continue to have no significant exposure to office or hospitality commercial real estate."

Second Quarter 2024 Highlights

•Loans totaled $8.1 billion at June 30, 2024, reflecting a $6.7 million contraction for the quarter, while year-over-year, loans grew $172.2 million.
•Noninterest-bearing demand accounts were 32% of total deposits at June 30, 2024, which is consistent with historical trends. During the second quarter of 2024, customer deposits grew $336.6 million and brokered deposits contracted $152.0 million leading to an increase in total deposits of $184.5 million.
•The tax equivalent net interest margin ("NIM") increased 7 basis points to 2.87% for the second quarter of 2024, up from 2.80% for the linked quarter and down from 3.08% in the like quarter.
•Total loan yield increased to 5.50%, up 5 basis points from the linked quarter and 24 basis points from the like quarter, with accretion on purchased loans contributing 13 basis points to loan yield in the current quarter.
•Total cost of funds remained low at 1.81% for the quarter ended June 30, 2024, up 2 basis points from the linked quarter.
•The on-balance sheet liquidity ratio was 16.3% at June 30, 2024, up from 15.5% for the linked quarter. Available off-balance sheet sources totaled $2.5 billion at June 30, 2024, resulting in a total liquidity ratio of 34.6%.
•Credit quality continued to be strong with a nonperforming assets ("NPA") to total assets ratio of 0.37% as of June 30, 2024, a 2 basis point decrease from the linked quarter.
•Capital grew during the quarter with a total common equity tier 1 ratio of 13.98% (estimated) and a total risk-based capital ratio of 16.23% (estimated) as of June 30, 2024, both increasing from the linked quarter.
1



Net Interest Income and Net Interest Margin

Net interest income for the second quarter of 2024 was $81.1 million compared to $79.2 million for the linked quarter, reflecting an increase of 2.3%. Net interest income for the second quarter of 2024 decreased 6.8% from the $87.0 million for the like quarter. The increase in net interest income from the linked quarter was driven by an increase in the yields on earning assets, partially offset by an increase in the cost of funds. The decline in net interest income from the like quarter was driven by an increase in the cost of funds, partially offset by an increase in earning assets.

The Company’s tax-equivalent NIM was 2.87%, an increase of 7 basis points compared to 2.80% for the linked quarter. Increases in yields on assets and the benefit of asset mix changes and reduction in wholesale funding outpaced the increases in rates on liabilities, which resulted in the increase in net interest income and NIM as compared to the linked period. While the total cost of funds increased from 1.79% to 1.81% for the second quarter of 2024, loan yields rose from 5.45% for the linked quarter to 5.50% for the quarter ended June 30, 2024.

For the Three Months Ended
YIELD INFORMATION June 30, 2024 March 31, 2024 June 30, 2023
Yield on loans 5.50% 5.45% 5.26%
Yield on securities 1.73% 1.79% 1.77%
Yield on other earning assets 4.71% 4.30% 4.60%
Yield on total interest-earning assets 4.52% 4.43% 4.25%
Rate on interest-bearing deposits 2.54% 2.33% 1.68%
Rate on other interest-bearing liabilities 7.09% 5.71% 5.68%
Rate on total interest-bearing liabilities 2.65% 2.59% 1.96%
Total cost of funds 1.81% 1.79% 1.29%
Net interest margin (1) 2.84% 2.77% 3.05%
Net interest margin - tax-equivalent (2) 2.87% 2.80% 3.08%
Average prime rate 8.50% 8.50% 8.16%
(1) Calculated by dividing annualized net interest income by average earning assets for the period.
(2) Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period. The tax-equivalent amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a 23% tax rate and is reduced by the related nondeductible portion of interest expense.

Included in interest income for the second quarter of 2024 was total loan purchase accounting discount accretion of $2.3 million compared to $2.4 million for the linked quarter and $3.2 million for the like quarter, with the decreases related to the continued reduction of the loan portfolio acquired from GrandSouth Bancorporation ("GrandSouth"). Loan discount accretion had a 8 basis point, 9 basis point and 11 basis point positive impact on the Company's NIM in the second quarter of 2024, the linked quarter and the like quarter.

The following table presents the impact to net interest income of the purchase accounting adjustments for each period.
2


For the Three Months Ended
NET INTEREST INCOME PURCHASE ACCOUNTING ADJUSTMENTS
($ in thousands)
June 30, 2024 March 31, 2024 June 30, 2023
Interest income - increased by accretion of loan discount on acquired loans $ 2,303  $ 2,437  $ 3,159 
Total interest income impact 2,303  2,437  3,159 
Interest expense - increased by discount accretion on deposits (224) (283) (878)
Interest expense - increased by discount accretion on borrowings (190) (189) (212)
Total net interest expense impact (414) (472) (1,090)
Total impact on net interest income $ 1,889  $ 1,965  $ 2,069 

Provision for Credit Losses and Credit Quality

For the three months ended June 30, 2024 and June 30, 2023, the Company recorded $0.5 million and $2.4 million in provision for credit losses, respectively. The provision for the second quarter of 2024 was driven by net charge-offs of $1.5 million partially offset by generally improving updated economic forecasts, which are a key driver in the Company's CECL model as well as a reduction in the level of unfunded commitments.

Asset quality remained strong with annualized net loan charge-offs of 0.07% for the second quarter of 2024. Total NPAs remained at a low level at $44.7 million at June 30, 2024, or 0.37% of total assets, a decrease from 0.39% at March 31, 2024. This is compared to $35.8 million, or 0.30% of total assets, at June 30, 2023 with the increase year-over-year being attributable primarily to activity in the SBA loan portfolio.

The following table presents the summary of NPAs and asset quality ratios for each period.

ASSET QUALITY DATA
($ in thousands)
June 30, 2024 March 31, 2024 June 30, 2023
Nonperforming assets
Nonaccrual loans $ 33,102  $ 35,622  $ 29,876 
Modifications to borrowers in financial distress 10,495  10,999  4,862 
Total nonperforming loans 43,597  46,621  34,738 
Foreclosed real estate 1,150  926  1,077 
Total nonperforming assets $ 44,747  $ 47,547  $ 35,815 
Asset Quality Ratios
Quarterly net charge-offs to average loans - annualized 0.07  % 0.08  % 0.04  %
Nonperforming loans to total loans 0.54  % 0.58  % 0.44  %
Nonperforming assets to total assets 0.37  % 0.39  % 0.30  %
Allowance for credit losses to total loans 1.36  % 1.36  % 1.38  %

Noninterest Income

Total noninterest income for the second quarter of 2024 was $14.6 million, a 13.2% increase from the $12.9 million recorded in the linked quarter and a 2.9% increase from the $14.2 million recorded for the like quarter. As compared to the linked quarter, noninterest income was higher, primarily due to lower net losses on securities of $0.8 million and a $0.4 million increase in SBA loan sale gains. The higher noninterest income in the current quarter as compared to the like quarter was primarily driven by a $0.6 million increase in SBA loan sale gains.

Noninterest Expenses

Noninterest expenses amounted to $58.3 million for the second quarter of 2024 compared to $59.2 million for the linked quarter and $61.6 million for the like quarter. The $0.9 million, or 1.5%, decrease in noninterest expense from the linked quarter was driven by a $0.7 million reduction in Occupancy and equipment related expenses and a $0.7 million reduction in Other operating expenses, partially offset by a $0.6 million increase in Salaries and Employee benefits expenses.
3



The primary contributors to the higher noninterest expense in the second quarter of 2023 were merger and acquisition costs of $1.3 million related to the GrandSouth acquisition as well as Other operating expenses, which were $1.1 million higher in the second quarter of 2023 as compared to the current quarter.

Balance Sheet

Total assets at June 30, 2024 amounted to $12.1 billion, a contraction of $30.8 million, or 1.02% annualized, from the linked quarter and an increase of $27.8 million, or 0.23%, from a year earlier. The decrease from the linked quarter was primarily related to intentional reductions in investment securities, partially offset by higher interest-bearing cash balances.

Quarterly average balances for key balance sheet accounts are presented below.


For the Three Months Ended
AVERAGE BALANCES
($ in thousands)
June 30, 2024 March 31, 2024 December 31, 2023 June 30, 2023 Change
2Q24 vs 1Q24
Change
2Q24 vs 2Q23
Total assets $ 12,055,280  $ 12,111,201  $ 12,026,195  $ 12,058,336  (0.5)% —%
Investment securities, at amortized
  cost
2,883,662  3,108,464  3,143,756  3,221,807  (7.2)% (10.5)%
Loans 8,070,814  8,103,387  8,087,450  7,850,522  (0.4)% 2.8%
Earning assets 11,462,111  11,489,796  11,477,007  11,422,667  (0.2)% 0.3%
Deposits 10,432,309  10,078,835  10,131,094  10,181,040  3.5% 2.5%
Interest-bearing liabilities 7,249,562  7,343,934  7,204,165  7,001,838  (1.3)% 3.5%
Shareholders’ equity 1,378,284  1,375,490  1,280,812  1,314,620  0.2% 4.8%

Total investment securities were $2.4 billion at June 30, 2024, a decrease of $223.3 million from the linked quarter and a reduction of $366.8 million from June 30, 2023. During the second quarter of 2024, the Company made no purchases of investment securities. The Company sold $142.9 million of available for sale investment securities at a $4.7 million loss that was substantially offset by the $4.5 million gain on sale of the VISA B shares during the second quarter of 2024. In addition, the Company continues to utilize cash flows from investment securities to fund earning assets and repay borrowings and brokered deposits. Total unrealized loss on available for sale investment securities was $410.1 million at June 30, 2024, as compared to $418.9 million at March 31, 2024 and $440.1 million at June 30, 2023.

Total loans amounted to $8.1 billion at June 30, 2024, a decrease of $6.7 million from March 31, 2024 and an increase of $172.2 million, or 2.2%, from June 30, 2023. As presented below, our total loan portfolio mix has remained relatively consistent with the exception of Construction, development & other land loans, which, as a percentage of the loan portfolio, has fallen from 14% at June 30, 2023 to 9% at June 30, 2024. As of June 30, 2024, there were no notable concentrations in geographies or industries, including in office or hospitality categories, which are included in the "commercial real estate - non-owner occupied" category in the table below. The Company's exposure to non-owner occupied office loans represented approximately 5.7% of the total portfolio at June 30, 2024, with the largest loan being $26.8 million and an average loan outstanding balance of $1.3 million. Non-owner occupied office loans are generally in non-metro markets and the 10 largest loans in this category represent less than 2% of the total loan portfolio.

4


The following table presents the balance and portfolio percentage by loan category for each period.

June 30, 2024 March 31, 2024 June 30, 2023
($ in thousands) Amount Percentage Amount Percentage Amount Percentage
Commercial and industrial $ 863,366  11  % $ 872,623  11  % $ 888,391  11  %
Construction, development & other land loans 764,418  % 904,216  11  % 1,109,769  14  %
Commercial real estate - owner occupied 1,250,267  16  % 1,238,759  15  % 1,222,189  16  %
Commercial real estate - non-owner occupied 2,561,803  32  % 2,524,221  31  % 2,423,262  31  %
Multi-family real estate 497,187  % 457,142  % 392,120  %
Residential 1-4 family real estate 1,729,050  21  % 1,684,173  21  % 1,461,068  18  %
Home equity loans/lines of credit 326,411  % 328,466  % 334,566  %
Consumer loans 76,638  % 66,666  % 67,077  %
Loans, gross 8,069,140  100  % 8,076,266  100  % 7,898,442  100  %
Unamortized net deferred loan fees 708  240  (813)
Total loans $ 8,069,848  $ 8,076,506  $ 7,897,629 

Total deposits were $10.5 billion at June 30, 2024, an increase of $184.5 million, or 7.2%, from March 31, 2024 and an increase of $319.3 million, or 3.1%, from June 30, 2023. The quarter-to-date deposit growth is comprised of organic growth of customer deposits of $336.6 million, partially offset by a contraction of $152.0 million in short-term brokered deposits.

The Company has a diversified and granular deposit base which has remained a stable funding source with noninterest-bearing deposits comprising 32% of total deposits at June 30, 2024. Our deposit mix has remained consistent historically and has not changed significantly, with the exception of increased growth in money market accounts, as presented in the table below.

June 30, 2024 March 31, 2024 June 30, 2023
($ in thousands) Amount Percentage Amount Percentage Amount Percentage
Noninterest-bearing checking accounts $ 3,339,678  32  % $ 3,362,265  33  % $ 3,639,930  36  %
Interest-bearing checking accounts 1,400,071  13  % 1,401,724  13  % 1,454,489  14  %
Money market accounts 4,150,429  40  % 3,787,323  37  % 3,411,072  34  %
Savings accounts 563,143  % 584,901  % 658,473  %
Other time deposits 601,212  % 607,359  % 638,751  %
Time deposits >$250,000 389,281  % 363,687  % 353,473  %
Total customer deposits 10,443,814  100  % 10,107,259  98  % 10,156,188  100  %
Brokered deposits 44,015  —  % 196,052  % 12,381  —  %
Total deposits $ 10,487,829  100  % $ 10,303,311  100  % $ 10,168,569  100  %

As of June 30, 2024 and March 31, 2024, estimated insured deposits totaled $6.4 billion, or 61.3%, and $6.4 billion, or 61.8%, respectively, of total deposits. In addition, at June 30, 2024 and March 31, 2024, there were collateralized deposits of $762.2 million and $757.0 million, respectively, such that approximately 68.6% and 69.2%, respectively, of our total deposits were insured or collateralized at the current quarter end.

Capital

The Company remains well-capitalized by all regulatory standards, with an estimated total risk-based capital ratio at June 30, 2024 of 16.23%, up from both the linked quarter ratio of 15.85% and like quarter ratio of 15.09%. The increase in risk-based capital ratio was driven by increased shareholders' equity with additional impact from shifts in the balance sheet with the reduction in loans being more than offset by higher cash balances which carry a lower risk-weighting.
5



The Company has elected to exclude accumulated other comprehensive income ("AOCI") related primarily to available for sale securities from common equity tier 1 capital. AOCI is included in the Company’s tangible common equity ("TCE") to tangible assets ratio (a non-GAAP financial measure) which was 7.76% at June 30, 2024, an increase of 28 basis points from the linked quarter and an increase of 97 basis points from June 30, 2023. The increases in TCE for the current quarter and year-over-year were driven by earnings and improvements in the level of unrealized losses on the available for sale investment portfolio for the period. Refer to Appendix B for a reconciliation of common equity to TCE and Appendix D for a calculation of the TCE ratio.

CAPITAL RATIOS June 30, 2024 (estimated) March 31, 2024 June 30, 2023
Tangible common equity to tangible assets (non-GAAP) 7.76% 7.48% 6.79%
Common equity tier I capital ratio 13.98% 13.50% 12.75%
Tier I leverage ratio 11.24% 10.99% 10.47%
Tier I risk-based capital ratio 14.78% 14.29% 13.54%
Total risk-based capital ratio 16.23% 15.85% 15.09%

Liquidity

Liquidity is evaluated as both on-balance sheet (primarily cash and cash-equivalents, unpledged securities, and other marketable assets) and off-balance sheet (readily available lines of credit or other funding sources). The Company continues to manage liquidity sources, including unused lines of credit, at levels believed to be adequate to meet its operating needs for the foreseeable future.

The Company's on-balance sheet liquidity ratio (net liquid assets as a percent of net liabilities) at June 30, 2024 was 16.3%. In addition, the Company had approximately $2.5 billion in available lines of credit at that date resulting in a total liquidity ratio of 34.6%.

6





About First Bancorp

First Bancorp is a bank holding company headquartered in Southern Pines, North Carolina, with total assets of $12.1 billion. Its principal activity is the ownership and operation of First Bank, a state-chartered community bank that operates 113 branches in North Carolina and South Carolina. Since 1935, First Bank has taken a tailored approach to banking, combining best-in-class financial solutions, helpful local expertise, and technology to manage a home or business. First Bank also provides SBA loans to customers through its nationwide network of lenders.

Please visit our website at www.LocalFirstBank.com for more information.

First Bancorp's common stock is traded on The NASDAQ Global Select Market under the symbol "FBNC." Member FDIC, Equal Housing Lender.

Caution about Forward-Looking Statements: This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” or other words or phrases concerning opinions or judgments of the Company and its management about future events. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company’s customers, the Company’s level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions. For additional information about the factors that could affect the matters discussed in this paragraph, see the “Risk Factors” section of the Company’s most recent Annual Report on Form 10-K available at www.sec.gov. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements. The Company is also not responsible for changes made to this press release by wire services, internet services or other media.

7


First Bancorp and Subsidiaries
Financial Summary
CONSOLIDATED INCOME STATEMENT
For the Three Months Ended For the Six Months Ended
($ in thousands, except per share data - unaudited) June 30, 2024 March 31, 2024 June 30, 2023 June 30, 2024 June 30, 2023
Interest income
Interest and fees on loans $ 110,425  $ 109,756  $ 102,963  $ 220,181  $ 202,343 
Interest on investment securities 12,408  13,845  14,183  26,253  28,729 
Other interest income 5,942  2,971  4,015  8,913  7,263 
Total interest income 128,775  126,572  121,161  255,347  238,335 
Interest expense
Interest on deposits 44,744  39,135  27,328  83,879  46,246 
Interest on borrowings 2,963  8,205  6,848  11,168  12,618 
Total interest expense 47,707  47,340  34,176  95,047  58,864 
Net interest income 81,068  79,232  86,985  160,300  179,471 
Provision for credit losses 541  1,200  2,361  1,741  14,863 
Net interest income after provision for credit losses 80,527  78,032  84,624  158,559  164,608 
Noninterest income
Service charges on deposit accounts 4,139  3,868  4,114  8,007  8,008 
Other service charges, commissions, and fees 5,361  5,612  5,650  10,973  11,570 
Presold mortgage loan fees and gains on sale 588  338  557  926  963 
Commissions from sales of financial products 1,377  1,320  1,413  2,697  2,719 
SBA loan sale gains 1,336  895  696  2,231  951 
Bank-owned life insurance income 1,179  1,164  1,066  2,343  2,112 
Securities losses, net (186) (975) —  (1,161) — 
Other Income 854  716  739  1,570  1,448 
Total noninterest income 14,648  12,938  14,235  27,586  27,771 
Noninterest expenses
Salaries expense 27,809  27,642  28,676  55,451  57,997 
Employee benefit expense 6,703  6,269  6,165  12,972  12,558 
Occupancy and equipment expense 4,850  5,588  4,972  10,438  10,039 
Merger and acquisition expenses —  —  1,334  —  13,516 
Intangibles amortization expense 1,669  1,759  2,049  3,428  4,194 
Other operating expenses 17,260  17,929  18,397  35,189  37,464 
Total noninterest expenses 58,291  59,187  61,593  117,478  135,768 
Income before income taxes 36,884  31,783  37,266  68,667  56,611 
Income tax expense 8,172  6,511  7,863  14,683  12,047 
Net income $ 28,712  $ 25,272  $ 29,403  $ 53,984  $ 44,564 
Earnings per common share - diluted $ 0.70  $ 0.61  $ 0.71  $ 1.31  $ 1.08 


8




First Bancorp and Subsidiaries
Financial Summary
CONSOLIDATED BALANCE SHEETS
($ in thousands - unaudited) June 30, 2024 March 31, 2024 December 31, 2023 June 30, 2023
Assets
Cash and due from banks $ 90,468  $ 87,181  $ 100,891  $ 101,215 
Interest-bearing deposits with banks 517,944  266,661  136,964  259,460 
Total cash and cash equivalents 608,412  353,842  237,855  360,675 
Investment securities 2,390,811  2,614,110  2,723,057  2,757,607 
Presold mortgages and SBA loans held for sale 7,247  6,703  2,667  4,953 
Loans 8,069,848  8,076,506  8,150,102  7,897,629 
Allowance for credit losses on loans (110,058) (110,067) (109,853) (109,230)
Net loans 7,959,790  7,966,439  8,040,249  7,788,399 
Premises and equipment 147,110  150,546  150,957  152,443 
Goodwill and other intangible assets 504,830  506,458  508,257  512,052 
Bank-owned life insurance 186,031  185,061  183,897  181,659 
Other assets 256,574  308,438  268,003  275,210 
Total assets $ 12,060,805  $ 12,091,597  $ 12,114,942  $ 12,032,998 
Liabilities
Deposits:
Noninterest-bearing deposits $ 3,339,678  $ 3,362,265  $ 3,379,876  $ 3,639,930 
Interest-bearing deposits 7,148,151  6,941,046  6,651,723  6,528,639 
Total deposits 10,487,829  10,303,311  10,031,599  10,168,569 
Borrowings 91,513  332,335  630,158  481,658 
Other liabilities 77,121  79,852  80,805  85,129 
Total liabilities 10,656,463  10,715,498  10,742,562  10,735,356 
Shareholders’ equity
Common stock 967,239  965,429  963,990  960,851 
Retained earnings 752,294  732,643  716,420  674,933 
Stock in rabbi trust assumed in acquisition (1,139) (1,396) (1,385) (1,365)
Rabbi trust obligation 1,139  1,396  1,385  1,365 
Accumulated other comprehensive loss (315,191) (321,973) (308,030) (338,142)
Total shareholders’ equity 1,404,342  1,376,099  1,372,380  1,297,642 
Total liabilities and shareholders’ equity $ 12,060,805  $ 12,091,597  $ 12,114,942  $ 12,032,998 


9


First Bancorp and Subsidiaries
Financial Summary

TREND INFORMATION

For the Three Months Ended
June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023
PERFORMANCE RATIOS (annualized)
Return on average assets (1)
0.96  % 0.84  % 0.98  % 0.99  % 0.98  %
Return on average common equity (2)
8.75  % 7.78  % 9.68  % 9.90  % 9.95  %
Return on average tangible common equity (3)
13.60  % 12.13  % 15.76  % 15.98  % 16.01  %
COMMON SHARE DATA
Cash dividends declared - common $ 0.22  $ 0.22  $ 0.22  $ 0.22  $ 0.22 
Book value per common share $ 34.10  $ 33.44  $ 33.38  $ 30.61  $ 31.59 
Tangible book value per share (4)
$ 22.19  $ 21.49  $ 21.39  $ 18.57  $ 19.51 
Common shares outstanding at end of period 41,187,943  41,156,286  41,109,987  40,085,498  41,082,678 
Weighted average shares outstanding - diluted 41,262,091  41,249,636  41,207,945  41,199,058  41,129,100 
CAPITAL INFORMATION (estimates for current quarter)
Tangible common equity to tangible assets (5)
7.90  % 7.62  % 7.56  % 6.64  % 6.95  %
Common equity tier I capital ratio 13.98  % 13.50  % 13.20  % 12.93  % 12.75  %
Total risk-based capital ratio 16.23  % 15.85  % 15.54  % 15.26  % 15.09  %
(1) Calculated by dividing annualized net income by average assets.
(2) Calculated by dividing annualized tangible net income (net income adjusted for intangible asset amortization, net of tax), by average common equity. See Appendix A for components of the calculation.
(3) Return on average tangible common equity is a non-GAAP financial measure. See Appendix A for components of the calculation and the reconciliation of average common equity to average TCE.
(4) Tangible book value per share is a non-GAAP financial measure. See Appendix B for a reconciliation of common equity to tangible common equity and Appendix C for the resulting calculation.
(5) Tangible common equity ratio is a non-GAAP financial measure. See Appendix B for a reconciliation of common equity to tangible common equity and Appendix D for the resulting calculation.
For the Three Months Ended
INCOME STATEMENT
($ in thousands except per share data)
June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023
Net interest income - tax-equivalent (1) $ 81,801  $ 79,963  $ 83,225  $ 85,442  $ 87,684 
Taxable equivalent adjustment (1) 733  731  741  740  699 
Net interest income 81,068  79,232  82,484  84,702  86,985 
Provision for credit losses 541  1,200  2,950  —  2,361 
Noninterest income 14,648  12,938  14,542  15,177  14,235 
Merger and acquisition expenses —  —  189  —  1,334 
Other noninterest expense 58,291  59,187  56,197  62,224  60,259 
Income before income taxes 36,884  31,783  37,690  37,655  37,266 
Income tax expense 8,172  6,511  8,016  7,762  7,863 
Net income 28,712  25,272  29,674  29,893  29,403 
Earnings per common share - diluted $ 0.70  $ 0.61  $ 0.72  $ 0.73  $ 0.71 
(1) This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a 23% tax rate and is reduced by the related nondeductible portion of interest expense.

10


APPENDIX A: Calculation of Return on TCE

For the Three Months Ended
($ in thousands) June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023
Net Income
$ 28,712  $ 25,272  $ 29,674  $ 29,893  $ 29,403 
Intangible asset amortization, net of taxes 1,283  1,352  1,575  2,634  3,223 
Tangible Net income $ 29,995  $ 26,624  $ 31,249  $ 32,527  $ 32,626 
Average common equity $ 1,378,284  $ 1,375,490  $ 1,280,812  $ 1,303,249  $ 1,314,650 
Less: Average goodwill and other intangibles, net of related taxes (491,318) (492,733) (494,127) (495,743) (497,319)
Average tangible common equity $ 886,966  $ 882,757  $ 786,685  $ 807,506  $ 817,331 
Return on average common equity 8.75  % 7.78  % 9.68  % 9.90  % 9.95  %
Return on average tangible common equity 13.60  % 12.13  % 15.76  % 15.98  % 16.01  %


APPENDIX B: Reconciliation of Common Equity to TCE

For the Three Months Ended
($ in thousands) June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023
Total shareholders' common equity
$ 1,404,342  $ 1,376,099  $ 1,372,380  $ 1,257,683  $ 1,297,642 
Less: Goodwill and other intangibles, net of related taxes (490,439) (491,740) (493,211) (494,681) (496,240)
Tangible common equity $ 913,903  $ 884,359  $ 879,169  $ 763,002  $ 801,402 


APPENDIX C: Tangible Book Value Per Share

For the Three Months Ended
($ in thousands except per share data) June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023
Tangible common equity (Appendix B)
$ 913,903  $ 884,359  $ 879,169  $ 763,002  $ 801,402 
Common shares outstanding
41,187,943  41,156,286  41,109,987  41,085,498  41,082,678 
Tangible book value per common share $ 22.19  $ 21.49  $ 21.39  $ 18.57  $ 19.51 


APPENDIX D: TCE Ratio

For the Three Months Ended
($ in thousands) June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023
Tangible common equity (Appendix B)
$ 913,903  $ 884,359  $ 879,169  $ 763,002  $ 801,402 
Total assets
12,060,805  12,091,597  12,114,942  11,977,960  12,032,998 
Less: Goodwill and other intangibles, net of related taxes (490,439) (491,740) (493,211) (494,681) (496,240)
Tangible assets ("TA") $ 11,570,366  $ 11,599,857  $ 11,621,731  $ 11,483,279  $ 11,536,758 
TCE to TA ratio 7.90  % 7.62  % 7.56  % 6.64  % 6.95  %
11