Date of Report (Date of earliest event reported): | April 24, 2024 |
North Carolina | 0-15572 | 56-1421916 | ||||||||||||
(State or Other Jurisdiction | (Commission | (I.R.S. Employer | ||||||||||||
of Incorporation) | File Number) | Identification Number) |
300 SW Broad Street, | ||||||||||||||
Southern Pines, | NC | 28387 | ||||||||||||
(Address of Principal Executive Offices) | (Zip Code) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Page | |||||
Item 2.02 – Results of Operations and Financial Condition | 3 | ||||
Item 9.01 – Financial Statements and Exhibits | 3 | ||||
Signatures | 3 | ||||
4 |
First Bancorp | ||||||||||||||||||||
April 24, 2024 | By: |
/s/ Richard H. Moore |
||||||||||||||||||
Richard H. Moore | ||||||||||||||||||||
Chief Executive Officer |
For Immediate Release: | For More Information, Contact: | ||||||||||
April 24, 2024 | Hillary Kestler |
||||||||||
704-644-4137 |
For the Three Months Ended | ||||||||||||||||||||
YIELD INFORMATION | March 31, 2024 | December 31, 2023 | March 31, 2023 | |||||||||||||||||
Yield on loans | 5.45% | 5.39% | 5.22% | |||||||||||||||||
Yield on securities | 1.79% | 1.76% | 1.78% | |||||||||||||||||
Yield on other earning assets | 4.30% | 4.49% | 3.47% | |||||||||||||||||
Yield on total interest-earning assets | 4.43% | 4.38% | 4.16% | |||||||||||||||||
Rate on interest-bearing deposits | 2.33% | 2.14% | 1.19% | |||||||||||||||||
Rate on other interest-bearing liabilities | 5.71% | 6.02% | 5.34% | |||||||||||||||||
Rate on total interest-bearing liabilities | 2.59% | 2.43% | 1.46% | |||||||||||||||||
Total cost of funds | 1.79% | 1.64% | 0.94% | |||||||||||||||||
Net interest margin (1) | 2.77% | 2.85% | 3.28% | |||||||||||||||||
Net interest margin - tax-equivalent (2) | 2.80% | 2.88% | 3.31% | |||||||||||||||||
Average prime rate | 8.50% | 8.50% | 7.69% | |||||||||||||||||
(1) Calculated by dividing annualized net interest income by average earning assets for the period. | ||||||||||||||||||||
(2) Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period. The tax-equivalent amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a 23% tax rate and is reduced by the related nondeductible portion of interest expense. |
For the Three Months Ended | ||||||||||||||||||||
NET INTEREST INCOME PURCHASE ACCOUNTING ADJUSTMENTS
($ in thousands)
|
March 31, 2024 | December 31, 2023 | March 31, 2023 | |||||||||||||||||
Interest income - increased by accretion of loan discount on acquired loans | $ | 2,437 | 2,464 | 3,118 | ||||||||||||||||
Interest income - increased by accretion of loan discount on retained portions of SBA loans | 444 | 459 | 448 | |||||||||||||||||
Total interest income impact | 2,881 | 2,923 | 3,566 | |||||||||||||||||
Interest expense - increased by discount accretion on deposits | (283) | (495) | (1,019) | |||||||||||||||||
Interest expense - increased by discount accretion on borrowings | (189) | (207) | (82) | |||||||||||||||||
Total net interest expense impact | (472) | (702) | (1,101) | |||||||||||||||||
Total impact on net interest income | $ | 2,409 | 2,221 | 2,465 |
ASSET QUALITY DATA
($ in thousands)
|
March 31, 2024 | December 31, 2023 | March 31, 2023 | |||||||||||||||||
Nonperforming assets | ||||||||||||||||||||
Nonaccrual loans | $ | 35,622 | 32,208 | 28,059 | ||||||||||||||||
Modifications to borrowers in financial distress | 10,999 | 11,719 | 2,224 | |||||||||||||||||
Total nonperforming loans | 46,621 | 43,927 | 30,283 | |||||||||||||||||
Foreclosed real estate | 926 | 862 | 789 | |||||||||||||||||
Total nonperforming assets | $ | 47,547 | 44,789 | 31,072 | ||||||||||||||||
Asset Quality Ratios | ||||||||||||||||||||
Quarterly net charge-offs to average loans - annualized | 0.08 | % | 0.09 | % | 0.09 | % | ||||||||||||||
Nonperforming loans to total loans | 0.58 | % | 0.54 | % | 0.39 | % | ||||||||||||||
Nonperforming assets to total assets | 0.39 | % | 0.37 | % | 0.25 | % | ||||||||||||||
Allowance for credit losses to total loans | 1.36 | % | 1.35 | % | 1.36 | % |
For the Three Months Ended | ||||||||||||||||||||||||||
AVERAGE BALANCES
($ in thousands)
|
March 31, 2024 | December 31, 2023 | March 31, 2023 | Change 1Q24 vs 1Q23 |
||||||||||||||||||||||
Total assets | $ | 12,111,201 | 12,026,195 | 12,042,298 | 0.6% | |||||||||||||||||||||
Investment securities, at amortized cost | 3,108,464 | 3,143,756 | 3,321,240 | (6.4)% | ||||||||||||||||||||||
Loans | 8,103,387 | 8,087,450 | 7,728,424 | 4.9% | ||||||||||||||||||||||
Earning assets | 11,489,796 | 11,477,007 | 11,428,789 | 0.5% | ||||||||||||||||||||||
Deposits | 10,078,835 | 10,131,094 | 10,216,908 | (1.4)% | ||||||||||||||||||||||
Interest-bearing liabilities | 7,343,934 | 7,204,165 | 6,866,646 | 7.0% | ||||||||||||||||||||||
Shareholders’ equity | 1,375,490 | 1,280,812 | 1,273,435 | 8.0% |
March 31, 2024 | December 31, 2023 | March 31, 2023 | ||||||||||||||||||||||||||||||||||||
($ in thousands) | Amount | Percentage | Amount | Percentage | Amount | Percentage | ||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 872,623 | 11 | % | 905,862 | 11 | % | 885,032 | 11 | % | ||||||||||||||||||||||||||||
Construction, development & other land loans | 904,216 | 11 | % | 992,980 | 12 | % | 1,092,026 | 14 | % | |||||||||||||||||||||||||||||
Commercial real estate - owner occupied | 1,238,759 | 15 | % | 1,259,022 | 16 | % | 1,200,744 | 16 | % | |||||||||||||||||||||||||||||
Commercial real estate - non-owner occupied | 2,524,221 | 31 | % | 2,528,060 | 31 | % | 2,429,941 | 31 | % | |||||||||||||||||||||||||||||
Multi-family real estate | 457,142 | 6 | % | 421,376 | 5 | % | 395,573 | 5 | % | |||||||||||||||||||||||||||||
Residential 1-4 family real estate | 1,684,173 | 21 | % | 1,639,469 | 20 | % | 1,386,580 | 18 | % | |||||||||||||||||||||||||||||
Home equity loans/lines of credit | 328,466 | 4 | % | 335,068 | 4 | % | 342,287 | 4 | % | |||||||||||||||||||||||||||||
Consumer loans | 66,666 | 1 | % | 68,443 | 1 | % | 68,056 | 1 | % | |||||||||||||||||||||||||||||
Loans, gross | 8,076,266 | 100 | % | 8,150,280 | 100 | % | 7,800,239 | 100 | % | |||||||||||||||||||||||||||||
Unamortized net deferred loan fees | 240 | (178) | (1,276) | |||||||||||||||||||||||||||||||||||
Total loans | $ | 8,076,506 | 8,150,102 | 7,798,963 |
March 31, 2024 | December 31, 2023 | March 31, 2023 | ||||||||||||||||||||||||||||||||||||
($ in thousands) | Amount | Percentage | Amount | Percentage | Amount | Percentage | ||||||||||||||||||||||||||||||||
Noninterest-bearing checking accounts | $ | 3,362,265 | 33 | % | 3,379,876 | 34 | % | 3,763,637 | 36 | % | ||||||||||||||||||||||||||||
Interest-bearing checking accounts | 1,401,724 | 13 | % | 1,411,142 | 14 | % | 1,526,333 | 15 | % | |||||||||||||||||||||||||||||
Money market accounts | 3,787,323 | 37 | % | 3,653,506 | 36 | % | 3,126,571 | 30 | % | |||||||||||||||||||||||||||||
Savings accounts | 584,901 | 6 | % | 608,380 | 6 | % | 705,669 | 7 | % | |||||||||||||||||||||||||||||
Other time deposits | 607,359 | 6 | % | 610,887 | 6 | % | 624,444 | 6 | % | |||||||||||||||||||||||||||||
Time deposits >$250,000 | 363,687 | 3 | % | 355,209 | 4 | % | 342,447 | 3 | % | |||||||||||||||||||||||||||||
Total market deposits | 10,107,259 | 98 | % | 10,019,000 | 100 | % | 10,089,101 | 97 | % | |||||||||||||||||||||||||||||
Brokered deposits | 196,052 | 2 | % | 12,599 | — | % | 283,497 | 3 | % | |||||||||||||||||||||||||||||
Total deposits | $ | 10,303,311 | 100 | % | 10,031,599 | 100 | % | 10,372,598 | 100 | % |
CAPITAL RATIOS | March 31, 2024 (estimated) | December 31, 2023 | March 31, 2023 | |||||||||||||||||
Tangible common equity to tangible assets (non-GAAP) | 7.48% | 7.42% | 6.60% | |||||||||||||||||
Common equity tier I capital ratio | 13.50% | 13.20% | 12.53% | |||||||||||||||||
Tier I leverage ratio | 10.99% | 10.91% | 10.28% | |||||||||||||||||
Tier I risk-based capital ratio | 14.29% | 13.99% | 13.32% | |||||||||||||||||
Total risk-based capital ratio | 15.85% | 15.54% | 14.88% |
First Bancorp and Subsidiaries Financial Summary |
CONSOLIDATED INCOME STATEMENT | ||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||
($ in thousands, except per share data - unaudited) | March 31, 2024 | December 31, 2023 | March 31, 2023 | |||||||||||||||||
Interest income | ||||||||||||||||||||
Interest and fees on loans | $ | 109,756 | 109,811 | 99,380 | ||||||||||||||||
Interest on investment securities | 13,845 | 13,978 | 14,546 | |||||||||||||||||
Other interest income | 2,971 | 2,784 | 3,248 | |||||||||||||||||
Total interest income | 126,572 | 126,573 | 117,174 | |||||||||||||||||
Interest expense | ||||||||||||||||||||
Interest on deposits | 39,135 | 35,979 | 18,918 | |||||||||||||||||
Interest on borrowings | 8,205 | 8,110 | 5,770 | |||||||||||||||||
Total interest expense | 47,340 | 44,089 | 24,688 | |||||||||||||||||
Net interest income | 79,232 | 82,484 | 92,486 | |||||||||||||||||
Provision for credit losses | 1,200 | 2,950 | 12,502 | |||||||||||||||||
Net interest income after provision for credit losses | 78,032 | 79,534 | 79,984 | |||||||||||||||||
Noninterest income | ||||||||||||||||||||
Service charges on deposit accounts | 3,868 | 4,413 | 3,894 | |||||||||||||||||
Other service charges, commissions, and fees | 5,612 | 4,968 | 5,920 | |||||||||||||||||
Presold mortgage loan fees and gains on sale | 338 | 325 | 406 | |||||||||||||||||
Commissions from sales of financial products | 1,320 | 1,577 | 1,306 | |||||||||||||||||
SBA consulting fees | 257 | 395 | 521 | |||||||||||||||||
SBA loan sale gains | 895 | 437 | 255 | |||||||||||||||||
Bank-owned life insurance income | 1,164 | 1,134 | 1,046 | |||||||||||||||||
Securities losses, net | (975) | — | — | |||||||||||||||||
Other gains, net | 459 | 1,293 | 188 | |||||||||||||||||
Total noninterest income | 12,938 | 14,542 | 13,536 | |||||||||||||||||
Noninterest expenses | ||||||||||||||||||||
Salaries expense | 27,642 | 26,985 | 29,321 | |||||||||||||||||
Employee benefit expense | 6,269 | 6,377 | 6,393 | |||||||||||||||||
Occupancy and equipment related expense | 5,588 | 5,948 | 5,067 | |||||||||||||||||
Merger and acquisition expenses | — | 189 | 12,182 | |||||||||||||||||
Intangibles amortization expense | 1,759 | 1,856 | 2,145 | |||||||||||||||||
Other operating expenses | 17,929 | 15,031 | 19,067 | |||||||||||||||||
Total noninterest expenses | 59,187 | 56,386 | 74,175 | |||||||||||||||||
Income before income taxes | 31,783 | 37,690 | 19,345 | |||||||||||||||||
Income tax expense | 6,511 | 8,016 | 4,184 | |||||||||||||||||
Net income | $ | 25,272 | 29,674 | 15,161 | ||||||||||||||||
Earnings per common share - diluted | $ | 0.61 | 0.72 | 0.37 |
First Bancorp and Subsidiaries Financial Summary |
CONSOLIDATED BALANCE SHEETS | ||||||||||||||||||||
($ in thousands - unaudited) | At March 31, 2024 | At December 31, 2023 | At March 31, 2023 | |||||||||||||||||
Assets | ||||||||||||||||||||
Cash and due from banks | $ | 87,181 | 100,891 | 102,691 | ||||||||||||||||
Interest-bearing deposits with banks | 266,661 | 136,964 | 610,691 | |||||||||||||||||
Total cash and cash equivalents | 353,842 | 237,855 | 713,382 | |||||||||||||||||
Investment securities | 2,614,110 | 2,723,057 | 2,830,060 | |||||||||||||||||
Presold mortgages and SBA loans held for sale | 6,703 | 2,667 | 5,884 | |||||||||||||||||
Loans | 8,076,506 | 8,150,102 | 7,798,963 | |||||||||||||||||
Allowance for credit losses on loans | (110,067) | (109,853) | (106,396) | |||||||||||||||||
Net loans | 7,966,439 | 8,040,249 | 7,692,567 | |||||||||||||||||
Premises and equipment | 150,546 | 150,957 | 152,790 | |||||||||||||||||
Operating right-of-use lease assets | 16,551 | 17,063 | 18,898 | |||||||||||||||||
Goodwill and other intangible assets | 509,636 | 511,608 | 518,012 | |||||||||||||||||
Bank-owned life insurance | 185,061 | 183,897 | 180,730 | |||||||||||||||||
Other assets | 288,709 | 247,589 | 250,826 | |||||||||||||||||
Total assets | $ | 12,091,597 | 12,114,942 | 12,363,149 | ||||||||||||||||
Liabilities | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Noninterest-bearing checking accounts | $ | 3,362,265 | 3,379,876 | 3,763,637 | ||||||||||||||||
Interest-bearing deposit accounts | 6,941,046 | 6,651,723 | 6,608,961 | |||||||||||||||||
Total deposits | 10,303,311 | 10,031,599 | 10,372,598 | |||||||||||||||||
Borrowings | 332,335 | 630,158 | 606,481 | |||||||||||||||||
Operating lease liabilities | 17,343 | 17,833 | 19,638 | |||||||||||||||||
Other liabilities | 62,509 | 62,972 | 64,471 | |||||||||||||||||
Total liabilities | 10,715,498 | 10,742,562 | 11,063,188 | |||||||||||||||||
Shareholders’ equity | ||||||||||||||||||||
Common stock | 965,429 | 963,990 | 959,422 | |||||||||||||||||
Retained earnings | 732,643 | 716,420 | 654,573 | |||||||||||||||||
Stock in rabbi trust assumed in acquisition | (1,396) | (1,385) | (1,608) | |||||||||||||||||
Rabbi trust obligation | 1,396 | 1,385 | 1,608 | |||||||||||||||||
Accumulated other comprehensive loss | (321,973) | (308,030) | (314,034) | |||||||||||||||||
Total shareholders’ equity | 1,376,099 | 1,372,380 | 1,299,961 | |||||||||||||||||
Total liabilities and shareholders’ equity | $ | 12,091,597 | 12,114,942 | 12,363,149 |
First Bancorp and Subsidiaries Financial Summary |
For the Three Months Ended | ||||||||||||||||||||||||||||||||
March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||||||||||||||||||
PERFORMANCE RATIOS (annualized) |
||||||||||||||||||||||||||||||||
Return on average assets (1) |
0.84 | % | 0.98 | % | 0.99 | % | 0.98 | % | 0.51 | % | ||||||||||||||||||||||
Return on average common equity (2) |
7.39 | % | 9.19 | % | 9.10 | % | 8.97 | % | 4.83 | % | ||||||||||||||||||||||
Return on average tangible common equity (3) |
11.76 | % | 15.33 | % | 15.05 | % | 14.79 | % | 8.16 | % | ||||||||||||||||||||||
COMMON SHARE DATA | ||||||||||||||||||||||||||||||||
Cash dividends declared - common | $ | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | ||||||||||||||||||||||||||
Book value per common share | $ | 33.44 | 33.38 | 30.61 | 31.59 | 31.72 | ||||||||||||||||||||||||||
Tangible book value per share (4) |
$ | 21.05 | 20.94 | 18.11 | 19.03 | 19.08 | ||||||||||||||||||||||||||
Common shares outstanding at end of period | 41,156,286 | 41,109,987 | 40,085,498 | 41,082,678 | 40,986,990 | |||||||||||||||||||||||||||
Weighted average shares outstanding - diluted | 41,249,636 | 41,207,945 | 41,199,058 | 41,129,100 | 41,112,692 | |||||||||||||||||||||||||||
CAPITAL INFORMATION (estimates for current quarter) | ||||||||||||||||||||||||||||||||
Tangible common equity to tangible assets (5) |
7.48 | % | 7.42 | % | 6.49 | % | 6.79 | % | 6.60 | % | ||||||||||||||||||||||
Common equity tier I capital ratio | 13.50 | % | 13.20 | % | 12.93 | % | 12.75 | % | 12.53 | % | ||||||||||||||||||||||
Total risk-based capital ratio | 15.85 | % | 15.54 | % | 15.26 | % | 15.09 | % | 14.88 | % | ||||||||||||||||||||||
(1) Calculated by dividing annualized net income by average assets. | ||||||||||||||||||||||||||||||||
(2) Calculated by dividing annualized net income by average common equity. | ||||||||||||||||||||||||||||||||
(3) Return on average tangible common equity is a non-GAAP financial measure. See Appendix A for components of the calculation and the reconciliation of average common equity to average TCE. | ||||||||||||||||||||||||||||||||
(4) Tangible book value per share is a non-GAAP financial measure. See Appendix B for a reconciliation of common equity to tangible common equity and Appendix C for the resulting calculation. | ||||||||||||||||||||||||||||||||
(5) Tangible common equity ratio is a non-GAAP financial measure. See Appendix B for a reconciliation of common equity to tangible common equity and Appendix D for the resulting calculation. |
For the Three Months Ended | ||||||||||||||||||||||||||||||||
INCOME STATEMENT
($ in thousands except per share data)
|
March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | |||||||||||||||||||||||||||
Net interest income - tax-equivalent (1) | $ | 79,963 | 83,225 | 85,442 | 87,684 | 93,186 | ||||||||||||||||||||||||||
Taxable equivalent adjustment (1) | 731 | 741 | 740 | 699 | 700 | |||||||||||||||||||||||||||
Net interest income | 79,232 | 82,484 | 84,702 | 86,985 | 92,486 | |||||||||||||||||||||||||||
Provision for credit losses | 1,200 | 2,950 | — | 2,361 | 12,502 | |||||||||||||||||||||||||||
Noninterest income | 12,938 | 14,542 | 15,177 | 14,235 | 13,536 | |||||||||||||||||||||||||||
Merger and acquisition costs | — | 189 | — | 1,334 | 12,182 | |||||||||||||||||||||||||||
Other noninterest expense | 59,187 | 56,197 | 62,224 | 60,259 | 61,993 | |||||||||||||||||||||||||||
Income before income taxes | 31,783 | 37,690 | 37,655 | 37,266 | 19,345 | |||||||||||||||||||||||||||
Income tax expense | 6,511 | 8,016 | 7,762 | 7,863 | 4,184 | |||||||||||||||||||||||||||
Net income | 25,272 | 29,674 | 29,893 | 29,403 | 15,161 | |||||||||||||||||||||||||||
Earnings per common share - diluted | $ | 0.61 | 0.72 | 0.73 | 0.71 | 0.37 | ||||||||||||||||||||||||||
(1) This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a 23% tax rate and is reduced by the related nondeductible portion of interest expense. |
For the Three Months Ended | ||||||||||||||||||||||||||||||||
($ in thousands) | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | |||||||||||||||||||||||||||
Net Income |
$ | 25,272 | 29,674 | 29,893 | 29,403 | 15,161 | ||||||||||||||||||||||||||
Average common equity | 1,375,490 | 1,280,812 | 1,303,249 | 1,314,650 | 1,273,435 | |||||||||||||||||||||||||||
Less: Average goodwill and other intangibles | (510,902) | (512,876) | (515,111) | (517,201) | (519,639) | |||||||||||||||||||||||||||
Average tangible common equity | $ | 864,588 | 767,936 | 788,138 | 797,449 | 753,796 | ||||||||||||||||||||||||||
Return on average common equity | 7.39 | % | 9.19 | % | 9.10 | % | 8.97 | % | 4.83 | % | ||||||||||||||||||||||
Return on average tangible common equity | 11.76 | % | 15.33 | % | 15.05 | % | 14.79 | % | 8.16 | % |
For the Three Months Ended | ||||||||||||||||||||||||||||||||
($ in thousands) | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | |||||||||||||||||||||||||||
Total shareholders' common equity |
$ | 1,376,099 | 1,372,380 | 1,257,683 | 1,297,642 | 1,299,961 | ||||||||||||||||||||||||||
Less: Goodwill and other intangibles | (509,636) | (511,608) | (513,629) | (515,847) | (518,012) | |||||||||||||||||||||||||||
Tangible common equity | $ | 866,463 | 860,772 | 744,054 | 781,795 | 781,949 |
For the Three Months Ended | ||||||||||||||||||||||||||||||||
($ in thousands except per share data) | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | |||||||||||||||||||||||||||
Tangible common equity (Appendix B) |
$ | 866,463 | 860,772 | 744,054 | 781,795 | 781,949 | ||||||||||||||||||||||||||
Common shares outstanding |
41,156,286 | 41,109,987 | 41,085,498 | 41,082,678 | 40,986,990 | |||||||||||||||||||||||||||
Tangible book value per common share | $ | 21.05 | 20.94 | 18.11 | 19.03 | 19.08 |
For the Three Months Ended | ||||||||||||||||||||||||||||||||
($ in thousands) | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | |||||||||||||||||||||||||||
Tangible common equity (Appendix B) |
$ | 866,463 | 860,772 | 744,054 | 781,795 | 781,949 | ||||||||||||||||||||||||||
Total assets |
12,091,597 | 12,114,942 | 11,977,960 | 12,032,998 | 12,363,149 | |||||||||||||||||||||||||||
Less: Goodwill and other intangibles | (509,636) | (511,608) | (513,629) | (515,847) | (518,012) | |||||||||||||||||||||||||||
Tangible assets ("TA") | $ | 11,581,961 | 11,603,334 | 11,464,331 | 11,517,151 | 11,845,137 | ||||||||||||||||||||||||||
TCE to TA ratio | 7.48 | % | 7.42 | % | 6.49 | % | 6.79 | % | 6.60 | % |