株探米国株
日本語 英語
エドガーで原本を確認する
false000081158900008115892024-04-242024-04-24

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 __________________
Form 8-K
__________________
CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):   April 24, 2024
 
First Bancorp
(Exact Name of Registrant as Specified in its Charter)
         
North Carolina   0-15572   56-1421916
(State or Other Jurisdiction   (Commission   (I.R.S. Employer
of Incorporation)   File Number)   Identification Number)
         
       300 SW Broad Street,
Southern Pines, NC     28387
(Address of Principal Executive Offices)     (Zip Code)
 
(910) 246-2500
____________________
(Registrant’s telephone number, including area code)
 
Not Applicable
___________________
(Former Name or Former Address, if changed since last report)
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Securities registered pursuant to Section 12(b) of the Act:

Title of each class            Trading symbol            Name of each exchange on which registered:
Common Stock, No Par Value FBNC The Nasdaq Global Select Market On April 24, 2024, First Bancorp (the “Registrant” or “Company”) issued an earnings release to announce its financial results for the three month period ended March 31, 2024.
1


First Bancorp
INDEX
 
  Page
   
Item 2.02 – Results of Operations and Financial Condition
Item 9.01 – Financial Statements and Exhibits
   
Signatures
   

2


Item 2.02 - Results of Operations and Financial Condition
The earnings release contains forward-looking statements regarding the Company and includes cautionary language identifying important factors that could cause actual results to differ materially from those anticipated. The earnings release is furnished as Exhibit 99.1. Consequently, it is not deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section. Such materials may only be incorporated by reference into another filing under the Exchange Act or Securities Act of 1933 if such subsequent filing specifically references this Form 8-K.



Item 9.01 – Financial Statements and Exhibits
(d) Exhibits
Exhibit 99.1 – News Release issued on April 24, 2024


Disclosures About Forward Looking Statements
This news release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” or other statements concerning opinions or judgments of the Company and its management about future events. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company’s customers, the Company’s level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions. For additional information about the factors that could affect the matters discussed in this paragraph, see the “Risk Factors” section of the Company’s most recent Annual Report on Form 10-K. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements. The Company is also not responsible for changes made to the press release by wire services, internet services or other media.




Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
             
            First Bancorp
             
    April 24, 2024    
By:
   
/s/ Richard H. Moore
            Richard H. Moore
            Chief Executive Officer

3
EX-99.1 2 exhibit991newsreleasedated.htm EX-99.1 Document



fblogoa09.jpg

News Release

For Immediate Release: For More Information, Contact:
April 24, 2024
Hillary Kestler
704-644-4137

First Bancorp Reports First Quarter Results

SOUTHERN PINES, N.C. - First Bancorp (the "Company") (NASDAQ - FBNC), the parent company of First Bank, announced today net income of $25.3 million, or $0.61 per diluted common share, for the three months ended March 31, 2024 compared to $29.7 million, or $0.72 per diluted common share, for the three months ended December 31, 2023 ("linked quarter") and $15.2 million, or $0.37 per diluted common share, recorded in the first quarter of 2023.

Richard H. Moore, CEO and Chairman of the Company, stated, "Your company continues to perform well with increases in our liquidity and capital. We believe that our balance sheet composition will continue to improve during the year as we work towards reducing borrowings and high-cost deposits while deploying funds to higher yielding assets. Our credit quality is strong with low levels of nonperforming assets and we have no significant exposure to office or hospitality commercial real estate."

First Quarter 2024 Highlights

•Loans totaled $8.1 billion at March 31, 2024, reflecting a $73.6 million contraction for the quarter, while year-over-year, loans grew $277.5 million.
•Noninterest-bearing demand accounts were 33% of total deposits at March 31, 2024, which is consistent with historical trends. Total deposits increased $271.7 million during the first quarter of 2024 consisting of market deposit growth of $88.3 million and new short-term brokered deposits totaling $183.5 million.
•Total loan yield increased to 5.45%, up 23 basis points from the first quarter of 2023, with accretion on purchased loans contributing 15 basis points to loan yield.
•While deposit and borrowing rates increased during the quarter, total cost of funds remained low at 1.79% for the quarter ended March 31, 2024.
•The on-balance sheet liquidity ratio was 15.5% at March 31, 2024, up from 14.6% for the linked quarter. Available off-balance sheet sources totaled $2.3 billion at March 31, 2024, resulting in a total liquidity ratio of 31.4%.
•Credit quality continued to be strong with a nonperforming assets ("NPA") to total assets ratio of 0.39% as of March 31, 2024.
•Capital remained strong with a total common equity tier 1 ratio of 13.50% (estimated) and a total risk-based capital ratio of 15.85% (estimated) as of March 31, 2024, both increasing from the linked quarter.

Net Interest Income and Net Interest Margin

Net interest income for the first quarter of 2024 was $79.2 million compared to $92.5 million recorded in the first quarter of 2023, a decrease of 14.3%. Net interest income for the first quarter of 2024 decreased 3.9% from the $82.5 million reported for the linked quarter.
1


The declines in net interest income were driven by increases in cost of funds each period which more than offset the increases in earning assets.

The Company’s tax-equivalent net interest margin ("NIM") (calculated by dividing tax-equivalent net interest income by average earning assets) declined year-over-year with the first quarter of 2024 reporting a tax-equivalent NIM of 2.80% compared to 3.31% for the first quarter of 2023. Increases in rates on liabilities driven by current market rates and competition occurred at a more rapid pace than the increase in yields on assets, which resulted in the reduction in net interest income and NIM as compared to the prior periods. While loan yields rose from 5.22% for the first quarter of 2023 to 5.45% for the first quarter of 2024, the total cost of funds increased from 0.94% for the first quarter of 2023 to 1.79% for the quarter ended March 31, 2024.

For the Three Months Ended
YIELD INFORMATION March 31, 2024 December 31, 2023 March 31, 2023
Yield on loans 5.45% 5.39% 5.22%
Yield on securities 1.79% 1.76% 1.78%
Yield on other earning assets 4.30% 4.49% 3.47%
   Yield on total interest-earning assets 4.43% 4.38% 4.16%
Rate on interest-bearing deposits 2.33% 2.14% 1.19%
Rate on other interest-bearing liabilities 5.71% 6.02% 5.34%
   Rate on total interest-bearing liabilities 2.59% 2.43% 1.46%
     Total cost of funds 1.79% 1.64% 0.94%
        Net interest margin (1) 2.77% 2.85% 3.28%
        Net interest margin - tax-equivalent (2) 2.80% 2.88% 3.31%
        Average prime rate 8.50% 8.50% 7.69%
(1) Calculated by dividing annualized net interest income by average earning assets for the period.
(2) Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period. The tax-equivalent amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a 23% tax rate and is reduced by the related nondeductible portion of interest expense.

Included in interest income for the first quarter of 2024 was total loan discount accretion of $2.9 million compared to $3.6 million for the first quarter of 2023, with the decrease primarily related to the continued amortization of the loan portfolio acquired from GrandSouth Bancorporation ("GrandSouth"). Loan discount accretion had an 10 basis points positive impact on the Company's NIM in the first quarter of 2024 compared to accretion contributing 13 basis points to NIM for the prior year first quarter.

2


The following table presents the impact to net interest income of the purchase accounting adjustments for each period.
For the Three Months Ended
NET INTEREST INCOME PURCHASE ACCOUNTING ADJUSTMENTS
($ in thousands)
March 31, 2024 December 31, 2023 March 31, 2023
Interest income - increased by accretion of loan discount on acquired loans $ 2,437  2,464  3,118 
Interest income - increased by accretion of loan discount on retained portions of SBA loans 444  459  448 
Total interest income impact 2,881  2,923  3,566 
Interest expense - increased by discount accretion on deposits (283) (495) (1,019)
Interest expense - increased by discount accretion on borrowings (189) (207) (82)
Total net interest expense impact (472) (702) (1,101)
     Total impact on net interest income $ 2,409  2,221  2,465 

Provision for Credit Losses and Credit Quality

For the three months ended March 31, 2024 and March 31, 2023, the Company recorded $1.2 million and $12.5 million in provision for credit losses, respectively. The provision for the first quarter of 2023 was directly related to the initial provision for non-credit deteriorated loans and unfunded loan commitments acquired from GrandSouth. The provision for the first quarter of 2024 was determined based on updated economic forecasts, which are a key assumption in the CECL model and which indicated a continued deterioration of the commercial real estate index, thus projecting a higher allowance for credit losses balance, partially offset by reductions in loan balances and the lower level of unfunded commitments.

Asset quality remained strong with annualized net loan charge-offs of 0.08% for the first quarter of 2024. Total NPAs remained at a low level at $47.5 million at March 31, 2024, or 0.39% of total assets. This is compared to $31.1 million, or 0.25% of total assets, at March 31, 2023 with the increase year-over-year being attributable primarily to activity from acquired loan portfolios and the SBA loan portfolio. The increase in nonaccrual loans from the linked quarter was primarily related to several SBA loans, all of which carry a guarantee from the SBA for a majority of the balance.

The following table presents the summary of NPAs and asset quality ratios for each period.

ASSET QUALITY DATA
($ in thousands)
March 31, 2024 December 31, 2023 March 31, 2023
Nonperforming assets
Nonaccrual loans $ 35,622  32,208  28,059 
Modifications to borrowers in financial distress 10,999  11,719  2,224 
Total nonperforming loans 46,621  43,927  30,283 
Foreclosed real estate 926  862  789 
Total nonperforming assets $ 47,547  44,789  31,072 
Asset Quality Ratios
Quarterly net charge-offs to average loans - annualized 0.08  % 0.09  % 0.09  %
Nonperforming loans to total loans 0.58  % 0.54  % 0.39  %
Nonperforming assets to total assets 0.39  % 0.37  % 0.25  %
Allowance for credit losses to total loans 1.36  % 1.35  % 1.36  %

Noninterest Income

Total noninterest income for the first quarter of 2024 was $12.9 million, a 4.4% decrease from the $13.5 million recorded for the first quarter of 2023 and an 11.0% decrease from the linked quarter. The lower noninterest income in the current quarter was primarily driven by a $1.0 million loss on the call of a bond with an unamortized premium balance.
3


In addition, Other gains net, decreased $0.8 million from the linked quarter due to gains recorded on the disposal of property recorded in the fourth quarter of 2023.

Noninterest Expenses

Noninterest expenses amounted to $59.2 million for the first quarter of 2024 compared to $56.4 million for the linked quarter and $74.2 million for the first quarter of 2023. The $2.8 million, or 5.0%, increase in noninterest expense from the linked quarter was driven by year end adjustments to the Company's pension plan recorded in the fourth quarter of 2023 which resulted in reducing expense in the linked quarter approximately $2.2 million during the period. In addition, bonus accrual reductions were recorded in the fourth quarter of 2023 lowering the total salary expense for the linked quarter.

The primary contributors to the higher noninterest expense in the first quarter of 2023 were merger and acquisition costs of $12.2 million related to the GrandSouth acquisition as well as overlapping expenses which were eliminated upon core processing system conversion in mid-March 2023.

Balance Sheet

Total assets at March 31, 2024 amounted to $12.1 billion, a decrease of $23.3 million, or 0.2%, from the linked quarter and a contraction of $271.6 million, or 2.2%, from a year earlier. The decrease from the linked quarter was primarily related to intentional reductions in investment securities and loan balances, partially offset by higher interest-bearing cash balances.

Quarterly average balances for key balance sheet accounts are presented below.


For the Three Months Ended
AVERAGE BALANCES
($ in thousands)
March 31, 2024 December 31, 2023 March 31, 2023 Change
1Q24 vs 1Q23
Total assets $ 12,111,201  12,026,195  12,042,298  0.6%
Investment securities, at amortized cost 3,108,464  3,143,756  3,321,240  (6.4)%
Loans 8,103,387  8,087,450  7,728,424  4.9%
Earning assets 11,489,796  11,477,007  11,428,789  0.5%
Deposits 10,078,835  10,131,094  10,216,908  (1.4)%
Interest-bearing liabilities 7,343,934  7,204,165  6,866,646  7.0%
Shareholders’ equity 1,375,490  1,280,812  1,273,435  8.0%

Total investment securities were $2.6 billion at March 31, 2024, a decrease of $108.9 million from the linked quarter and a reduction of $216.0 million from March 31, 2023. The Company made no purchases of investment securities during the first quarter of 2024 and continues to utilize cash flows from amortizing investments to fund loan growth and fluctuations in deposits. Total unrealized loss on available for sale investment securities was $418.9 million at March 31, 2024.

Total loans amounted to $8.1 billion at March 31, 2024, a decrease of $73.6 million from the linked quarter and an increase of $277.5 million, or 3.6%, from March 31, 2023. As presented below, our total loan portfolio mix has remained consistent. As of March 31, 2024, there were no notable concentrations in geographies or industries, including in office or hospitality categories, which are included in the "commercial real estate - non-owner occupied" category in the table below. The Company's exposure to non-owner occupied office loans represented approximately 5.7% of the total portfolio at March 31, 2024, with the largest loan being $27.0 million and an average loan outstanding amount of $1.3 million. Non-owner occupied office loans are generally in non-metro markets and the 10 largest loans in this category represent less than 2% of the total loan portfolio.

4


The following table presents the balance and portfolio percentage by loan category for each period.

March 31, 2024 December 31, 2023 March 31, 2023
($ in thousands) Amount Percentage Amount Percentage Amount Percentage
Commercial and industrial $ 872,623  11  % 905,862  11  % 885,032  11  %
Construction, development & other land loans 904,216  11  % 992,980  12  % 1,092,026  14  %
Commercial real estate - owner occupied 1,238,759  15  % 1,259,022  16  % 1,200,744  16  %
Commercial real estate - non-owner occupied 2,524,221  31  % 2,528,060  31  % 2,429,941  31  %
Multi-family real estate 457,142  % 421,376  % 395,573  %
Residential 1-4 family real estate 1,684,173  21  % 1,639,469  20  % 1,386,580  18  %
Home equity loans/lines of credit 328,466  % 335,068  % 342,287  %
Consumer loans 66,666  % 68,443  % 68,056  %
Loans, gross 8,076,266  100  % 8,150,280  100  % 7,800,239  100  %
Unamortized net deferred loan fees 240  (178) (1,276)
Total loans $ 8,076,506  8,150,102  7,798,963 

Total deposits were $10.3 billion at March 31, 2024, an increase of $271.7 million, or 2.7%, from the linked quarter and a decrease of $69.3 million, or 0.7%, from March 31, 2023. The year-to-date deposit growth is comprised of organic growth from market deposits of $88.3 million combined with additional short-term brokered deposits totaling $183.5 million.

The Company has a diversified and granular deposit base which has remained a stable source of funding with noninterest-bearing deposits comprising 33% of total deposits at March 31, 2024. Our deposit mix has remained consistent historically and has not changed significantly, with the exception of some shift to money market accounts, as presented in the table below.

March 31, 2024 December 31, 2023 March 31, 2023
($ in thousands) Amount Percentage Amount Percentage Amount Percentage
Noninterest-bearing checking accounts $ 3,362,265  33  % 3,379,876  34  % 3,763,637  36  %
Interest-bearing checking accounts 1,401,724  13  % 1,411,142  14  % 1,526,333  15  %
Money market accounts 3,787,323  37  % 3,653,506  36  % 3,126,571  30  %
Savings accounts 584,901  % 608,380  % 705,669  %
Other time deposits 607,359  % 610,887  % 624,444  %
Time deposits >$250,000 363,687  % 355,209  % 342,447  %
Total market deposits 10,107,259  98  % 10,019,000  100  % 10,089,101  97  %
Brokered deposits 196,052  % 12,599  —  % 283,497  %
Total deposits $ 10,303,311  100  % 10,031,599  100  % 10,372,598  100  %

As of March 31, 2024, the estimated insured deposits totaled $6.4 billion or 61.8% of total deposits. In addition, there were collateralized deposits at that date of $757.0 million such that approximately 69.2% of our total deposits were insured or collateralized at the current quarter end.

Capital

The Company remains well-capitalized by all regulatory standards, with an estimated total risk-based capital ratio at March 31, 2024 of 15.85%, up from the linked quarter ratio of 15.54% and 14.88% reported at March 31, 2023. The increase in risk-based capital ratio is due in part to the shift in the balance sheet with the reduction in loans being more that offset by higher cash balances which carry a lower risk-weighting.

5


The Company has elected to exclude accumulated other comprehensive income ("AOCI") related primarily to available for sale securities from common equity tier 1 capital. AOCI is included in the Company’s tangible common equity ("TCE") to tangible assets ratio (a non-GAAP financial measure) which was 7.48% at March 31, 2024, an increase of 6 basis points from the linked quarter and an increase of 88 basis points from March 31, 2023. The increases in TCE for the current quarter and year-over-year were driven by earnings and improvements in the level of unrealized losses on the available for sale investment portfolio for the period. Refer to Appendix B for a reconciliation of common equity to TCE and Appendix D for a calculations of the TCE ratio.

CAPITAL RATIOS March 31, 2024 (estimated) December 31, 2023 March 31, 2023
Tangible common equity to tangible assets (non-GAAP) 7.48% 7.42% 6.60%
Common equity tier I capital ratio 13.50% 13.20% 12.53%
Tier I leverage ratio 10.99% 10.91% 10.28%
Tier I risk-based capital ratio 14.29% 13.99% 13.32%
Total risk-based capital ratio 15.85% 15.54% 14.88%

Liquidity

Liquidity is evaluated as both on-balance sheet (primarily cash and cash-equivalents, unpledged securities, and other marketable assets) and off-balance sheet (readily available lines of credit or other funding sources). The Company continues to manage liquidity sources, including unused lines of credit, at levels believed to be adequate to meet its operating needs for the foreseeable future.

The Company's on-balance sheet liquidity ratio (net liquid assets as a percent of net liabilities) at March 31, 2024 was 15.5%. In addition, the Company had approximately $2.3 billion in available lines of credit at that date resulting in a total liquidity ratio of 31.4%.

Subsequent to quarter end, the Company has reduced short-term borrowings from liquidity resulting from increases in core deposits. In addition, we have initiated the sale of select investment securities from the available for sale portfolio in order to restructure the investment portfolio and to generate additional liquidity to pay off wholesale funding and invest into higher earning assets. We anticipate beneficial results to our net interest income upon completion of the strategy.

6





About First Bancorp

First Bancorp is a bank holding company headquartered in Southern Pines, North Carolina, with total assets of $12.1 billion. Its principal activity is the ownership and operation of First Bank, a state-chartered community bank that operates 118 branches in North Carolina and South Carolina. First Bank also provides SBA loans to customers through its nationwide network of lenders - for more information on First Bank’s SBA lending capabilities, please visit www.firstbanksba.com. First Bancorp’s common stock is traded on The NASDAQ Global Select Market under the symbol “FBNC.”

Please visit our website at www.LocalFirstBank.com.

Caution about Forward-Looking Statements: This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” or other words or phrases concerning opinions or judgments of the Company and its management about future events. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company’s customers, the Company’s level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions. For additional information about the factors that could affect the matters discussed in this paragraph, see the “Risk Factors” section of the Company’s most recent Annual Report on Form 10-K available at www.sec.gov. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements. The Company is also not responsible for changes made to this press release by wire services, internet services or other media.

7


First Bancorp and Subsidiaries
Financial Summary
CONSOLIDATED INCOME STATEMENT
For the Three Months Ended
($ in thousands, except per share data - unaudited) March 31, 2024 December 31, 2023 March 31, 2023
Interest income
   Interest and fees on loans $ 109,756  109,811  99,380 
   Interest on investment securities 13,845  13,978  14,546 
   Other interest income 2,971  2,784  3,248 
      Total interest income 126,572  126,573  117,174 
Interest expense
   Interest on deposits 39,135  35,979  18,918 
   Interest on borrowings 8,205  8,110  5,770 
      Total interest expense 47,340  44,089  24,688 
        Net interest income 79,232  82,484  92,486 
Provision for credit losses 1,200  2,950  12,502 
        Net interest income after provision for credit losses 78,032  79,534  79,984 
Noninterest income
   Service charges on deposit accounts 3,868  4,413  3,894 
   Other service charges, commissions, and fees 5,612  4,968  5,920 
   Presold mortgage loan fees and gains on sale 338  325  406 
   Commissions from sales of financial products 1,320  1,577  1,306 
   SBA consulting fees 257  395  521 
   SBA loan sale gains 895  437  255 
   Bank-owned life insurance income 1,164  1,134  1,046 
   Securities losses, net (975) —  — 
   Other gains, net 459  1,293  188 
      Total noninterest income 12,938  14,542  13,536 
Noninterest expenses
   Salaries expense 27,642  26,985  29,321 
   Employee benefit expense 6,269  6,377  6,393 
   Occupancy and equipment related expense 5,588  5,948  5,067 
   Merger and acquisition expenses —  189  12,182 
   Intangibles amortization expense 1,759  1,856  2,145 
   Other operating expenses 17,929  15,031  19,067 
      Total noninterest expenses 59,187  56,386  74,175 
Income before income taxes 31,783  37,690  19,345 
Income tax expense 6,511  8,016  4,184 
Net income $ 25,272  29,674  15,161 
Earnings per common share - diluted $ 0.61  0.72  0.37 


8




First Bancorp and Subsidiaries
Financial Summary
CONSOLIDATED BALANCE SHEETS
($ in thousands - unaudited) At March 31, 2024 At December 31, 2023 At March 31, 2023
Assets
Cash and due from banks $ 87,181  100,891  102,691 
Interest-bearing deposits with banks 266,661  136,964  610,691 
     Total cash and cash equivalents 353,842  237,855  713,382 
Investment securities 2,614,110  2,723,057  2,830,060 
Presold mortgages and SBA loans held for sale 6,703  2,667  5,884 
Loans 8,076,506  8,150,102  7,798,963 
Allowance for credit losses on loans (110,067) (109,853) (106,396)
Net loans 7,966,439  8,040,249  7,692,567 
Premises and equipment 150,546  150,957  152,790 
Operating right-of-use lease assets 16,551  17,063  18,898 
Goodwill and other intangible assets 509,636  511,608  518,012 
Bank-owned life insurance 185,061  183,897  180,730 
Other assets 288,709  247,589  250,826 
     Total assets $ 12,091,597  12,114,942  12,363,149 
Liabilities
Deposits:
     Noninterest-bearing checking accounts $ 3,362,265  3,379,876  3,763,637 
     Interest-bearing deposit accounts 6,941,046  6,651,723  6,608,961 
          Total deposits 10,303,311  10,031,599  10,372,598 
Borrowings 332,335  630,158  606,481 
Operating lease liabilities 17,343  17,833  19,638 
Other liabilities 62,509  62,972  64,471 
     Total liabilities 10,715,498  10,742,562  11,063,188 
Shareholders’ equity
Common stock 965,429  963,990  959,422 
Retained earnings 732,643  716,420  654,573 
Stock in rabbi trust assumed in acquisition (1,396) (1,385) (1,608)
Rabbi trust obligation 1,396  1,385  1,608 
Accumulated other comprehensive loss (321,973) (308,030) (314,034)
     Total shareholders’ equity 1,376,099  1,372,380  1,299,961 
Total liabilities and shareholders’ equity $ 12,091,597  12,114,942  12,363,149 


9


First Bancorp and Subsidiaries
Financial Summary

TREND INFORMATION

For the Three Months Ended
March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023
PERFORMANCE RATIOS (annualized)
Return on average assets (1)
0.84  % 0.98  % 0.99  % 0.98  % 0.51  %
Return on average common equity (2)
7.39  % 9.19  % 9.10  % 8.97  % 4.83  %
Return on average tangible common equity (3)
11.76  % 15.33  % 15.05  % 14.79  % 8.16  %
COMMON SHARE DATA
Cash dividends declared - common $ 0.22  0.22  0.22  0.22  0.22 
Book value per common share $ 33.44  33.38  30.61  31.59  31.72 
Tangible book value per share (4)
$ 21.05  20.94  18.11  19.03  19.08 
Common shares outstanding at end of period 41,156,286  41,109,987  40,085,498  41,082,678  40,986,990 
Weighted average shares outstanding - diluted 41,249,636  41,207,945  41,199,058  41,129,100  41,112,692 
CAPITAL INFORMATION (estimates for current quarter)
Tangible common equity to tangible assets (5)
7.48  % 7.42  % 6.49  % 6.79  % 6.60  %
Common equity tier I capital ratio 13.50  % 13.20  % 12.93  % 12.75  % 12.53  %
Total risk-based capital ratio 15.85  % 15.54  % 15.26  % 15.09  % 14.88  %
(1) Calculated by dividing annualized net income by average assets.
(2) Calculated by dividing annualized net income by average common equity.
(3) Return on average tangible common equity is a non-GAAP financial measure. See Appendix A for components of the calculation and the reconciliation of average common equity to average TCE.
(4) Tangible book value per share is a non-GAAP financial measure. See Appendix B for a reconciliation of common equity to tangible common equity and Appendix C for the resulting calculation.
(5) Tangible common equity ratio is a non-GAAP financial measure. See Appendix B for a reconciliation of common equity to tangible common equity and Appendix D for the resulting calculation.
For the Three Months Ended
INCOME STATEMENT
($ in thousands except per share data)
March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023
Net interest income - tax-equivalent (1) $ 79,963  83,225  85,442  87,684  93,186 
Taxable equivalent adjustment (1) 731  741  740  699  700 
Net interest income 79,232  82,484  84,702  86,985  92,486 
Provision for credit losses 1,200  2,950  —  2,361  12,502 
Noninterest income 12,938  14,542  15,177  14,235  13,536 
Merger and acquisition costs —  189  —  1,334  12,182 
Other noninterest expense 59,187  56,197  62,224  60,259  61,993 
Income before income taxes 31,783  37,690  37,655  37,266  19,345 
Income tax expense 6,511  8,016  7,762  7,863  4,184 
Net income 25,272  29,674  29,893  29,403  15,161 
Earnings per common share - diluted $ 0.61  0.72  0.73  0.71  0.37 
(1) This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a 23% tax rate and is reduced by the related nondeductible portion of interest expense.

10


APPENDIX A: Calculation of Return on TCE

For the Three Months Ended
($ in thousands) March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023
Net Income
$ 25,272  29,674  29,893  29,403  15,161 
Average common equity 1,375,490  1,280,812  1,303,249  1,314,650  1,273,435 
    Less: Average goodwill and other intangibles (510,902) (512,876) (515,111) (517,201) (519,639)
Average tangible common equity $ 864,588  767,936  788,138  797,449  753,796 
Return on average common equity 7.39  % 9.19  % 9.10  % 8.97  % 4.83  %
Return on average tangible common equity 11.76  % 15.33  % 15.05  % 14.79  % 8.16  %


APPENDIX B: Reconciliation of Common Equity to TCE

For the Three Months Ended
($ in thousands) March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023
Total shareholders' common equity
$ 1,376,099  1,372,380  1,257,683  1,297,642  1,299,961 
Less: Goodwill and other intangibles (509,636) (511,608) (513,629) (515,847) (518,012)
Tangible common equity $ 866,463  860,772  744,054  781,795  781,949 


APPENDIX C: Tangible Book Value Per Share

For the Three Months Ended
($ in thousands except per share data) March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023
Tangible common equity (Appendix B)
$ 866,463  860,772  744,054  781,795  781,949 
Common shares outstanding
41,156,286  41,109,987  41,085,498  41,082,678  40,986,990 
Tangible book value per common share $ 21.05  20.94  18.11  19.03  19.08 


APPENDIX D: TCE Ratio

For the Three Months Ended
($ in thousands) March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023
Tangible common equity (Appendix B)
$ 866,463  860,772  744,054  781,795  781,949 
Total assets
12,091,597  12,114,942  11,977,960  12,032,998  12,363,149 
Less: Goodwill and other intangibles (509,636) (511,608) (513,629) (515,847) (518,012)
Tangible assets ("TA") $ 11,581,961  11,603,334  11,464,331  11,517,151  11,845,137 
TCE to TA ratio 7.48  % 7.42  % 6.49  % 6.79  % 6.60  %
11