株探米国株
日本語 英語
エドガーで原本を確認する
false000081158900008115892023-07-262023-07-26

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 __________________
Form 8-K
__________________
CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):   July 26, 2023
 
First Bancorp
(Exact Name of Registrant as Specified in its Charter)
         
North Carolina   0-15572   56-1421916
(State or Other Jurisdiction   (Commission   (I.R.S. Employer
of Incorporation)   File Number)   Identification Number)
         
       300 SW Broad Street,
Southern Pines, NC     28387
(Address of Principal Executive Offices)     (Zip Code)
 
(910) 246-2500
____________________
(Registrant’s telephone number, including area code)
 
Not Applicable
___________________
(Former Name or Former Address, if changed since last report)
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Securities registered pursuant to Section 12(b) of the Act:

Title of each class            Trading symbol            Name of each exchange on which registered:
Common Stock, No Par Value FBNC The Nasdaq Global Select Market On July 26, 2023, First Bancorp (the “Registrant” or “Company”) issued an earnings release to announce its financial results for the three month period ended June 30, 2023.
1


First Bancorp
INDEX
 
  Page
   
Item 2.02 – Results of Operations and Financial Condition
Item 9.01 – Financial Statements and Exhibits
   
Signatures
   

2


Item 2.02 - Results of Operations and Financial Condition
The earnings release contains forward-looking statements regarding the Company and includes cautionary language identifying important factors that could cause actual results to differ materially from those anticipated. The earnings release is furnished as Exhibit 99.1. Consequently, it is not deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section. Such materials may only be incorporated by reference into another filing under the Exchange Act or Securities Act of 1933 if such subsequent filing specifically references this Form 8-K.



Item 9.01 – Financial Statements and Exhibits
(d) Exhibits
Exhibit 99.1 – News Release issued on July 26, 2023


Disclosures About Forward Looking Statements
This news release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” or other statements concerning opinions or judgments of the Company and its management about future events. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company’s customers, the Company’s level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions. For additional information about the factors that could affect the matters discussed in this paragraph, see the “Risk Factors” section of the Company’s most recent Annual Report on Form 10-K. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements. The Company is also not responsible for changes made to the press release by wire services, internet services or other media.




Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
             
            First Bancorp
             
    July 26, 2023    
By:
   
/s/ Richard H. Moore
            Richard H. Moore
            Chief Executive Officer

3
EX-99.1 2 exhibit991newsreleasedated.htm EX-99.1 Document



fblogoa09.jpg

News Release

For Immediate Release: For More Information, Contact:
July 26, 2023 Elaine Pozarycki
984-900-2457

First Bancorp Reports Second Quarter Results

SOUTHERN PINES, N.C. - First Bancorp (the "Company") (NASDAQ - FBNC), the parent company of First Bank, announced today net income of $29.4 million, or $0.71 per diluted common share, for the three months ended June 30, 2023 compared to $15.2 million, or $0.37 per diluted common share, for the three months ended March 31, 2023 ("linked quarter") and $36.6 million, or $1.03 per diluted common share, recorded in the second quarter of 2022. For the six months ended June 30, 2023, the Company recorded net income of $44.6 million, or $1.08 per diluted common share, compared to $70.6 million, or $1.98 per diluted common share, for the six months ended June 30, 2022.

On January 1, 2023, the Company completed its acquisition of GrandSouth Bancorporation ("GrandSouth"). The results for the first quarter of 2023 include merger expenses totaling $12.2 million and an initial loan loss provision of $12.2 million for acquired loans. Comparisons for the financial periods presented are impacted by the GrandSouth acquisition which contributed $1.02 billion in loans and $1.05 billion in deposits.

Richard H. Moore, CEO and Chairman of the Company, stated, "Our team worked hard this quarter to enhance our strong balance sheet by growing loans selectively and conservatively and also attracting deposits in a competitive market. We maintained the same percentage of noninterest-bearing deposits as compared to the first quarter of 2023, and our overall deposit base remains granular, diversified and stable. Like all banks, our overall cost of deposits trended upward with the increase in market rates, but remains well below the cost of wholesale funding. We believe our credit quality, liquidity and capital will also help us to stay well-positioned for the remainder of this year.”

Second Quarter 2023 Highlights

•Loans totaled $7.9 billion at June 30, 2023, with growth for the quarter of $98.7 million, an annualized growth rate of 5.1%.
•Total market deposits (exclusive of brokered deposits) grew $67.1 million for the quarter, an annualized growth rate of 2.7%.
•Noninterest-bearing demand accounts remained strong at 36% of total deposits at quarter end.
•Total loan yield increased to 5.26%, up 102 basis points from the second quarter of 2022, with accretion on purchased loans contributing 18 basis points to loan yield.
•The liquidity ratio was 17.3% at June 30, 2023. Available off-balance sheet sources increased during the quarter to total $1.6 billion, resulting in a total liquidity ratio of 29.0%.
•Credit quality continued to be strong with a nonperforming assets ("NPA") to total assets ratio of 0.30% as of June 30, 2023, down from 0.39% for the comparable period of 2022.
•Capital remained strong with a total common equity tier 1 ratio of 12.76% (estimated) and a total risk-based capital ratio of 15.10% (estimated) as of June 30, 2023.
1


Net Interest Income and Net Interest Margin

Net interest income for the second quarter of 2023 was $87.0 million, an 11.1% increase from the $78.3 million recorded in the second quarter of 2022. The increase in net interest income from the prior year period was driven by higher earning assets related to both organic growth and the GrandSouth acquisition. Average interest-earning assets for the second quarter of 2023 increased 14.8% from the comparable period of the prior year, with growth primarily in loans.

Somewhat offsetting the impact of the higher average earning assets was the reduction in net interest margin ("NIM") year-over-year. The Company’s tax-equivalent NIM (calculated by dividing tax-equivalent net interest income by average earning assets) for the second quarter of 2023 was 3.08% compared to 3.18% for the second quarter of 2022. The lower NIM was due to rising market interest rates driving higher cost of funds which outpaced the increase in loan yields over the same period. While loan yields rose from 4.24% for the second quarter of 2022 to 5.26% for the current period, the total cost of funds increased from 0.09% for the second quarter of 2022 to 1.29% for the quarter ended June 30, 2023. There has been some stabilization of the Company's cost of funds, but it is anticipated there may continue to be some compression in the NIM given the percentage of fixed rate loans in the Company's loan portfolio.

For the Three Months Ended
YIELD INFORMATION June 30, 2023 March 31, 2023 June 30, 2022
Yield on loans 5.26% 5.22% 4.24%
Yield on securities 1.77% 1.78% 1.69%
Yield on other earning assets 4.60% 3.47% 0.97%
   Yield on all interest-earning assets 4.25% 4.16% 3.24%
Rate on interest bearing deposits 1.68% 1.19% 0.11%
Rate on other interest-bearing liabilities 5.68% 5.34% 3.52%
   Rate on all interest-bearing liabilities 1.96% 1.46% 0.15%
     Total cost of funds 1.29% 0.94% 0.09%
        Net interest margin (1) 3.05% 3.28% 3.16%
        Net interest margin - tax-equivalent (2) 3.08% 3.31% 3.18%
        Average prime rate 8.16% 7.69% 3.94%
(1) Calculated by dividing annualized net interest income by average earning assets for the period.
(2) Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period. The tax-equivalent amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a 23% tax rate and is reduced by the related nondeductible portion of interest expense.

Included in interest income for the second quarter of 2023 was total loan discount accretion of $3.6 million compared to $2.3 million for the second quarter of 2022, with the increase being primarily related to the GrandSouth acquisition. Loan discount accretion had a 13 basis point positive impact on the Company's NIM in the second quarter of 2023 compared to accretion contributing 9 basis points to NIM for the prior year quarter.

2


The following table presents the impact to net interest income of the purchase accounting adjustments for each period.
For the Three Months Ended
NET INTEREST INCOME PURCHASE ACCOUNTING ADJUSTMENTS
($ in thousands)
June 30, 2023 March 31, 2023 June 30, 2022
Interest income - increased by accretion of loan discount on acquired loans $ 3,159  3,118  1,545 
Interest income - increased by accretion of loan discount on retained portions of SBA loans 426  448  730 
Total interest income impact 3,585  3,566  2,275 
Interest expense - (increased) reduced by (discount accretion) premium amortization of deposits (878) (1,019) 168 
Interest expense - increased by discount accretion of borrowings (84) (82) (53)
Total net interest expense impact (962) (1,101) 115 
     Total impact on net interest income $ 2,623  2,465  2,390 

Provision for Credit Losses and Credit Quality

For the three months ended June 30, 2023, the Company recorded $3.7 million in provision for loan losses while no provision was recognized for the second quarter of 2022. The provision for the current quarter was driven in part by the loan growth experienced during the quarter, combined with updated economic forecasts projecting some deterioration in the key factors utilized in our CECL model calculation, primarily the commercial real estate index.

The Company recorded a $1.3 million reversal of the provision for unfunded commitments during the second quarter of 2023 related primarily to a reduction in the amount of available lines of credit. The reserve for unfunded commitments totaled $13.0 million at June 30, 2023 and is included in the line item "Other Liabilities".

Asset quality remained strong with annualized net loan charge-offs of 0.04% for the second quarter of 2023. Total NPAs amounted to $35.8 million at June 30, 2023, or 0.30% of total assets, up from $31.1 million at the end of the linked quarter, and down from $41.1 million, or 0.39% of total assets, at June 30, 2022. The decline from June 30, 2022 was due in part to the Company's adoption of ASU 2022-02 which eliminated the accounting methodology for troubled debt restructurings and replaced it with disclosures for loan modification to borrowers experiencing financial difficulty as presented in the following table.

ASSET QUALITY DATA
($ in thousands)
June 30, 2023 March 31, 2023 June 30, 2022
Nonperforming assets
Nonaccrual loans $ 29,876  28,059  28,715 
Troubled debt restructurings - accruing (1)
—  —  11,771 
Modifications to borrowers in financial distress 4,862  2,224  — 
Total nonperforming loans 34,738  30,283  40,486 
Foreclosed real estate 1,077  789  658 
Total nonperforming assets $ 35,815  31,072  41,144 
Asset Quality Ratios
Quarterly net charge-offs (recoveries) to average loans - annualized 0.04  % 0.09  % (0.01) %
Nonperforming loans to total loans 0.44  % 0.39  % 0.65  %
Nonperforming assets to total assets 0.30  % 0.25  % 0.39  %
Allowance for credit losses to total loans 1.38  % 1.36  % 1.32  %
(1) The Company implemented ASU 2022-02 effective January 1, 2023 eliminating TDR accounting.

3


Noninterest Income

Total noninterest income for the second quarter of 2023 was $14.2 million, a 17.5% decrease from the $17.3 million recorded for the second quarter of 2022 and a 5.2% increase from the linked quarter. The primary factors driving fluctuations among the periods presented were as follows:

•Increases in "Service charges on deposit accounts" between periods was primarily driven by the higher number of customer accounts related to the GrandSouth acquisition and organic growth.
•The year-over-year decline in "Other service charges, commissions and fees" was related to the lower interchange fees beginning in July 2022 as a result of the Durbin Amendment limitations becoming applicable to the Company.
•Fees from presold mortgages continue to be lower in 2023 as compared to the prior year as mortgage loan refinancing and origination volumes were negatively impacted due to higher mortgage interest rates.
•SBA loan sale gains were up from the linked quarter of 2023, but continued to lag the 2022 results due primarily to slower loan originations in the current year combined with lower premiums available on SBA loan sales given the current market conditions.
•Other gains for the second quarter and year to date period of 2022 included death benefits realized on bank-owned life insurance policies. There were no large or unusual transactions in 2023 giving rise to gains or losses.

Noninterest Expenses

Noninterest expenses amounted to $61.6 million for the second quarter of 2023 compared to $74.2 million for the linked quarter and $49.4 million for the second quarter of 2022. The 17.0% decrease in noninterest expenses from the linked quarter was driven by merger and acquisition expenses of $12.2 million incurred in the first quarter of 2023 as compared to $1.3 million in the current quarter.

The 24.7% increase in total noninterest expenses from the prior year period was primarily driven by increased salary expense and other facilities-related costs associated with the acquisition of eight GrandSouth branch locations and related branch and support personnel. Other operating expenses increased $5.4 million from the second quarter of 2022 driven by: (1) increases for data processing and software expense for the additional processing volumes, integration of core processing systems, and investments in new software systems; (2) FDIC insurance increases related to the GrandSouth acquisition; and (3) higher check fraud and other non-credit losses experienced to date in 2023.

Balance Sheet

Total assets at June 30, 2023 amounted to $12.0 billion, down $330.2 million from the linked quarter and growing 13.9% from a year earlier. The decrease from the linked quarter was related to lower cash and borrowing balances as it was not necessary to renew maturing FHLB advances during the quarter. The growth from a year earlier was driven by the acquisition of GrandSouth, combined with organic loan and deposit growth during the period. Quarterly average balances for key balance sheet accounts are presented below.

4



For the Three Months Ended
AVERAGE BALANCES
($ in thousands)
June 30, 2023 December 31, 2022 June 30, 2022 Change
2Q23 vs 2Q22
Total assets $ 12,058,336  10,579,187  10,516,748  14.7  %
Investment securities, at amortized cost 3,221,807  3,325,652  3,437,365  (6.3) %
Loans 7,850,522  6,576,415  6,149,174  27.7  %
Earning assets 11,422,667  10,161,108  9,949,658  14.8  %
Deposits 10,181,040  9,275,909  9,337,615  9.0  %
Interest-bearing liabilities 7,001,838  5,779,958  5,740,269  22.0  %
Shareholders’ equity 1,314,620  1,003,031  1,091,077  20.5  %

Total investment securities were $2.8 billion at June 30, 2023, a decrease of $72.5 million from the linked quarter and $321.4 million from June 30, 2022. The investment securities portfolio continues to decline as cash flows from amortizing investments are utilized to fund loan growth and fluctuations in deposits. The unrealized loss on available for sale securities totaled $440.1 million, representing an increase of $31.4 million from the linked quarter but essentially flat from year end. The Company has the intent and ability to hold investments with unrealized losses until maturity or recovery of the amortized cost as market conditions change.

Total loans amounted to $7.9 billion at June 30, 2023, an increase of $98.7 million from the linked quarter and $1.7 billion, or 26.5%, from June 30, 2022. Excluding the GrandSouth acquisition, organic loan growth was $212.4 million for 2023 year to date, representing an annualized growth rate of 5.5%.

As presented below, our total loan portfolio mix has remained consistent. There are no notable concentrations in geographies or industries, including in office or hospitality categories. The Company's exposure to non-owner occupied office loans represents approximately 5.7% of the total portfolio and the average size of these loans is $1.3 million. Non-owner occupied office loans are generally in non-metro markets and the top 10 loans in this category represent less than 2% of the total loan portfolio.

June 30, 2023 March 31, 2023 June 30, 2022
($ in thousands) Amount Percentage Amount Percentage Amount Percentage
Commercial and industrial $ 888,391  11  % 885,032  11  % 596,874  10  %
Construction, development & other land loans 1,109,769  14  % 1,092,026  14  % 824,723  13  %
Commercial real estate - owner occupied 1,222,189  16  % 1,200,744  16  % 1,014,551  16  %
Commercial real estate - non owner occupied 2,423,262  31  % 2,429,941  31  % 1,991,292  32  %
Multi-family real estate 392,120  % 395,573  % 332,479  %
Residential 1-4 family real estate 1,461,068  18  % 1,386,580  18  % 1,097,810  18  %
Home equity loans/lines of credit 334,566  % 342,287  % 325,617  %
Consumer loans 67,077  % 68,056  % 60,627  %
Loans, gross 7,898,442  100  % 7,800,239  100  % 6,243,973  100  %
Unamortized net deferred loan fees (813) (1,276) (803)
Total loans $ 7,897,629  7,798,963  6,243,170 

Total deposits amounted to $10.2 billion at June 30, 2023, an increase of $808.8 million, or 8.6%, from June 30, 2022, primarily driven by the GrandSouth acquisition. Organic market deposit growth (excluding the acquired deposits and brokered deposits) was $67.1 million for the second quarter of 2023 and $154.0 million since year end. Quarterly organic market growth represents an annualized growth rate of 3.1%. During the second quarter of 2023, the Company had several blocks of higher-priced brokered deposits mature which were not replaced given the continued growth of core deposits.

The Company has a diversified and granular deposit base which has remained stable with continued growth in core deposits, primarily noninterest-bearing checking accounts and money market accounts. At quarter end, noninterest-bearing deposits accounted for 36% of total deposits, consistent with the linked quarter.
5


As of June 30, 2023, the estimated total insured or collateralized deposits were approximately 71%.

Our deposit mix has remained consistent historically and has not significantly changed with the addition of GrandSouth as presented in the table below.

June 30, 2023 March 31, 2023 June 30, 2022
($ in thousands) Amount Percentage Amount Percentage Amount Percentage
Noninterest-bearing checking accounts $ 3,639,930  36  % 3,763,637  36  % 3,699,725  40  %
Interest-bearing checking accounts 1,454,489  14  % 1,526,333  15  % 1,537,487  16  %
Money market accounts 3,411,072  34  % 3,126,571  30  % 2,572,118  28  %
Savings accounts 658,473  % 705,669  % 747,272  %
Other time deposits 638,751  % 624,444  % 509,661  %
Time deposits >$250,000 353,473  % 342,447  % 293,485  %
Total market deposits 10,156,188  100  % 10,089,101  97  % 9,359,748  100  %
Brokered deposits 12,381  —  % 283,497  % —  —  %
Total deposits $ 10,168,569  100  % 10,372,598  100  % 9,359,748  100  %

Capital and Liquidity

The Company remains well-capitalized by all regulatory standards, with an estimated total risk-based capital ratio at June 30, 2023 of 15.10%, up from the linked quarter ratio of 14.88% and the 15.01% ratio reported at June 30, 2022.

The Company has elected to exclude accumulated other comprehensive income ("AOCI") related primarily to available for sale securities from common equity tier 1 capital. AOCI is included in the Company’s tangible common equity to tangible assets ratio ("TCE") which was 6.79% at June 30, 2023, an increase of 19 basis points from the linked quarter and nine basis points from the prior year period. The increase in TCE for the current quarter was driven by higher earnings, while fluctuation in AOCI also impacted this ratio.

CAPITAL RATIOS June 30, 2023 (estimated) March 31, 2023 June 30, 2022
Tangible common equity to tangible assets (non-GAAP) 6.79% 6.60% 6.70%
Common equity tier I capital ratio 12.76% 12.53% 12.90%
Tier I leverage ratio 10.47% 10.28% 9.95%
Tier I risk-based capital ratio 13.55% 13.32% 13.76%
Total risk-based capital ratio 15.10% 14.88% 15.01%

Liquidity is evaluated as both on-balance sheet (primarily cash and cash-equivalents, unpledged securities, and other marketable assets) and off-balance sheet (readily available lines of credit or other funding sources). The Company continues to manage liquidity sources, including unused lines of credit, at levels believed to be adequate to meet its operating needs for the foreseeable future.

The Company's liquidity ratio (net liquid assets as a percent of net liabilities) at June 30, 2023 was 17.3%. In addition, the Company had approximately $1.6 billion in available lines of credit at that date resulting in a total liquidity ratio of 29.0%. The increase in available lines during the second quarter of 2023 was a result of additional loan and security collateral being transferred to the FHLB and Federal Reserve Bank to enhance the levels of off-balance sheet liquidity availability to meet demands, as necessary.


6





First Bancorp is a bank holding company headquartered in Southern Pines, North Carolina, with total assets of $12.0 billion. Its principal activity is the ownership and operation of First Bank, a state-chartered community bank that operates 118 branches in North Carolina and South Carolina. First Bank also provides SBA loans to customers through its nationwide network of lenders - for more information on First Bank’s SBA lending capabilities, please visit www.firstbanksba.com. First Bancorp’s common stock is traded on The NASDAQ Global Select Market under the symbol “FBNC.”

Please visit our website at www.LocalFirstBank.com.

Caution about Forward-Looking Statements: This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” or other words or phrases concerning opinions or judgments of the Company and its management about future events. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company’s customers, the Company’s level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions. For additional information about the factors that could affect the matters discussed in this paragraph, see the “Risk Factors” section of the Company’s most recent Annual Report on Form 10-K available at www.sec.gov. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements. The Company is also not responsible for changes made to this press release by wire services, internet services or other media.

7


First Bancorp and Subsidiaries
Financial Summary
CONSOLIDATED INCOME STATEMENT
($ in thousands, except per share data)
For the Three Months Ended For the Six Months Ended
June 30, 2023 March 31, 2023 June 30, 2022 June 30, 2023 June 30, 2022
Interest income
   Interest and fees on loans $ 102,963  99,380  65,077  202,343  129,279 
   Interest on investment securities 14,183  14,546  14,489  28,729  28,747 
   Other interest income 4,015  3,248  881  7,263  1,530 
      Total interest income 121,161  117,174  80,447  238,335  159,556 
Interest expense
   Interest on deposits 27,328  18,918  1,585  46,246  3,356 
   Interest on borrowings 6,848  5,770  592  12,618  1,052 
      Total interest expense 34,176  24,688  2,177  58,864  4,408 
        Net interest income 86,985  92,486  78,270  179,471  155,148 
Provision for loan losses 3,700  11,451  —  15,151  3,500 
(Reversal of) provision for unfunded commitments (1,339) 1,051  —  (288) (1,500)
     Total provision for credit losses 2,361  12,502  —  14,863  2,000 
        Net interest income after provision for credit losses 84,624  79,984  78,270  164,608  153,148 
Noninterest income
   Service charges on deposit accounts 4,114  3,894  3,700  8,008  7,241 
   Other service charges, commissions, and fees 5,650  5,920  7,882  11,570  14,887 
   Fees from presold mortgage loans 557  406  454  963  1,575 
   Commissions from sales of financial products 1,413  1,306  1,151  2,719  2,096 
   SBA consulting fees 409  521  704  930  1,484 
   SBA loan sale gains 696  255  841  951  4,102 
   Bank-owned life insurance income 1,066  1,046  942  2,112  1,918 
   Other gains, net 330  188  1,590  518  3,212 
      Total noninterest income 14,235  13,536  17,264  27,771  36,515 
Noninterest expenses
   Salaries expense 28,676  29,321  23,799  57,997  47,253 
   Employee benefit expense 6,165  6,393  6,310  12,558  11,888 
   Occupancy and equipment related expense 4,972  5,067  4,636  10,039  9,324 
   Merger and acquisition expenses 1,334  12,182  737  13,516  4,221 
   Intangibles amortization expense 2,049  2,145  953  4,194  1,970 
   Other operating expenses 18,397  19,067  12,963  37,464  26,207 
      Total noninterest expenses 61,593  74,175  49,398  135,768  100,863 
Income before income taxes 37,266  19,345  46,136  56,611  88,800 
Income tax expense 7,863  4,184  9,551  12,047  18,246 
Net income $ 29,403  15,161  36,585  44,564  70,554 
Earnings per common share - diluted $ 0.71  0.37  1.03  1.08  1.98 


8




First Bancorp and Subsidiaries
Financial Summary
CONSOLIDATED BALANCE SHEETS
($ in thousands)
At June 30, 2023 At March 31, 2023 At December 31, 2022 At June 30, 2022
Assets
Cash and due from banks $ 101,215  102,691  101,133  85,139 
Interest-bearing deposits with banks 259,460  610,691  169,185  348,964 
     Total cash and cash equivalents 360,675  713,382  270,318  434,103 
Investment securities 2,757,607  2,830,060  2,856,193  3,079,034 
Presold mortgages and SBA loans held for sale 4,953  5,884  1,282  5,293 
Loans 7,897,629  7,798,963  6,665,145  6,243,170 
Allowance for credit losses on loans (109,230) (106,396) (90,967) (82,181)
Net loans 7,788,399  7,692,567  6,574,178  6,160,989 
Premises and equipment 152,443  152,790  134,187  135,143 
Operating right-of-use lease assets 18,375  18,898  18,733  19,707 
Intangible assets 515,847  518,012  376,938  379,615 
Bank-owned life insurance 181,659  180,730  164,592  163,831 
Other assets 253,040  250,826  228,628  188,500 
     Total assets $ 12,032,998  12,363,149  10,625,049  10,566,215 
Liabilities
Deposits:
     Noninterest-bearing checking accounts $ 3,639,930  3,763,637  3,566,003  3,699,725 
     Interest-bearing deposit accounts 6,528,639  6,608,961  5,661,526  5,660,023 
          Total deposits 10,168,569  10,372,598  9,227,529  9,359,748 
Borrowings 481,658  606,481  287,507  67,445 
Operating lease liabilities 19,109  19,638  19,391  20,280 
Other liabilities 66,020  64,471  59,026  56,399 
     Total liabilities 10,735,356  11,063,188  9,593,453  9,503,872 
Shareholders’ equity
Common stock 960,851  959,422  725,153  723,956 
Retained earnings 674,933  654,573  648,418  587,739 
Stock in rabbi trust assumed in acquisition (1,365) (1,608) (1,585) (1,573)
Rabbi trust obligation 1,365  1,608  1,585  1,573 
Accumulated other comprehensive loss (338,142) (314,034) (341,975) (249,352)
     Total shareholders’ equity 1,297,642  1,299,961  1,031,596  1,062,343 
Total liabilities and shareholders’ equity $ 12,032,998  12,363,149  10,625,049  10,566,215 


9


First Bancorp and Subsidiaries
Financial Summary

TREND INFORMATION

For the Three Months Ended
June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022
PERFORMANCE RATIOS (annualized)
Return on average assets (1) 0.98  % 0.51  % 1.44  % 1.42  % 1.40  %
Return on average common equity (2) 8.97  % 4.83  % 15.20  % 13.84  % 13.45  %
Return on average tangible common equity (3) 14.79  % 8.16  % 20.96  % 21.25  % 20.66  %
COMMON SHARE DATA
Cash dividends declared - common $ 0.22  0.22  0.22  0.22  0.22 
Stated book value - common $ 31.59  31.72  28.89  27.57  29.77 
Tangible book value - common (non-GAAP) $ 19.03  19.08  18.34  16.98  19.13 
Common shares outstanding at end of period 41,082,678  40,986,990  35,704,154  35,711,754  35,683,595 
Weighted average shares outstanding - diluted 41,129,100  41,112,692  35,614,972  35,703,446  35,642,471 
CAPITAL INFORMATION (estimates for current quarter)
Tangible common equity to tangible assets 6.79  % 6.60  % 6.39  % 5.98  % 6.70  %
Common equity tier I capital ratio 12.76  % 12.53  % 13.02  % 12.76  % 12.90  %
Total risk-based capital ratio 15.10  % 14.88  % 15.09  % 14.84  % 15.01  %
(1) Calculated by dividing annualized net income by average assets.
(2) Calculated by dividing annualized net income by average common equity.
(3) Calculated by dividing annualized net income by average tangible common equity.
For the Three Months Ended
INCOME STATEMENT
($ in thousands except per share data)
June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022
Net interest income - tax-equivalent (1) $ 87,684  93,186  85,094  86,026  78,939 
Taxable equivalent adjustment (1) 699  700  722  692  669 
Net interest income 86,985  92,486  84,372  85,334  78,270 
Provision for loan losses 3,700  11,451  4,000  5,100  — 
(Reversal of) provision for unfunded commitments (1,339) 1,051  1,000  300  — 
Noninterest income 14,235  13,536  14,558  16,912  17,264 
Merger and acquisition costs 1,334  12,182  303  548  737 
Other noninterest expense 60,259  61,993  45,354  48,152  48,661 
Income before income taxes 37,266  19,345  48,273  48,146  46,136 
Income tax expense 7,863  4,184  9,840  10,197  9,551 
Net income 29,403  15,161  38,433  37,949  36,585 
Earnings per common share - diluted $ 0.71  0.37  1.08  1.06  1.03 
(1) This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a 23% tax rate and is reduced by the related nondeductible portion of interest expense.

10