株探米国株
英語
エドガーで原本を確認する
PILGRIMS PRIDE CORP0000802481false00008024812025-02-122025-02-12

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): February 12, 2025
PILGRIM'S PRIDE CORPORATION
(Exact Name of registrant as specified in its charter)
Delaware 1-9273 75-1285071
(State or other jurisdiction of
incorporation or organization)
(Commission File Number) (IRS Employer Identification No.)
1770 Promontory Circle 80634-9038
Greeley CO (Zip Code)
(Address of principal executive offices)
Registrant's telephone number, including area code: (970) 506-8000
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of Exchange on Which Registered
Common Stock, Par Value $0.01 PPC The Nasdaq Stock Market LLC
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
    Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 Emerging growth company
    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition.
On February 12, 2025 the Registrant issued a press release, a copy of which is attached hereto as Exhibit 99.1 and incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits.
Exhibit 99.1 Press release dated February 12, 2025.
Exhibit 104 Cover Page Interactive Data File formatted in iXBRL Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.




SIGNATURE  
  PILGRIM’S PRIDE CORPORATION
 
Date: February 12, 2025 /s/ Matthew Galvanoni
  Matthew Galvanoni
  Chief Financial Officer and Chief Accounting Officer

EX-99.1 2 a2024_q4xppcearningsrelease.htm EX-99.1 Document

pilgrimslogoa05a01a01a01a11a.jpg


Pilgrim’s Pride Reports Fourth Quarter and Year-End 2024 Results

GREELEY, Colo., Feb. 12, 2025 (GLOBE NEWSWIRE) - Pilgrim’s Pride Corporation (NASDAQ: PPC), one of the world's leading food companies, reports its fourth quarter and year-end 2024 financial results.

2024 Highlights
•Net Sales of $17.9 billion.
•Consolidated GAAP Operating Income margin of 8.4%.
•GAAP Net Income of $1.1 billion and GAAP EPS of $4.57. Adjusted Net Income of $1.3 billion, or Adjusted EPS of $5.42.
•Adjusted EBITDA of $2.2 billion, or a 12.4% margin, with Adjusted EBITDA margins of 14.7% in the U.S., 7.9% in Europe, and 11.8% in Mexico.
•The U.S. Fresh portfolio continued to benefit from strong chicken demand and execution of the company's strategies. Pilgrim's continued to progress in operational excellence, while its diversified portfolio across bird sizes and differentiated offerings captured benefits from above average commodity values and generated incremental distribution with key customers.
•U.S. Prepared Foods continued to provide profitable growth as branded offerings grew nearly 25% compared to last year. Just Bare® and Pilgrim’s® remain key drivers, with innovative and well-recognized quality capturing market share. Progress in commerce also continues, as digitally influenced sales grew 30% compared to prior year.
•Pilgrim's Europe business continues its positive momentum, with manufacturing footprint optimization, back-office integration of support activities, and enhanced mix. Richmond® and Fridge Raiders® continue to increase volume share in their categories, and innovation efforts in partnership with key customers continue to be recognized by the market with multiple industry awards.
•Mexico margins improved from last year given extended strength in the commodity markets and increased distribution with key customers across retail and foodservice. Diversification through brands remained on track as the portfolio grew over 7%.
•Pilgrim's sustainability efforts continue to drive reductions in scope 1 and 2 emissions intensity across all regions compared to 2023. External agencies continued to recognize progress in environmental performance as scores improved compared to last year.
•Strong liquidity position and net leverage ratio of 0.52 Adjusted EBITDA given healthy market conditions, judicious working capital management, and consistent execution of the company's strategies provided the foundation to drive profitable growth for the business.

Fourth Quarter
•Net Sales of $4.4 billion.
•Consolidated GAAP Operating Income margin of 7.0%.
•GAAP Net Income of $235.9 million and GAAP EPS of $0.99. Adjusted Net Income of $321.7 million and Adjusted EPS of $1.35.
•Adjusted EBITDA of $525.7 million, or a 12.0% margin, with Adjusted EBITDA margins of 14.2% in the U.S., 9.3% in Europe, and 7.4% in Mexico.
1


•Pilgrim's U.S. portfolio benefited from relatively strong seasonal commodity cut out values for Big Bird, increased demand from key customers in Case Ready and Small Bird, and continued progress in mix and cost through operational excellence efforts.
•U.S. Prepared Foods accelerated growth through incremental distribution of its portfolio across retail and foodservice. Diversification through brands continues to progress as net sales of Just Bare® and Pilgrim’s® grew 35% and 16%, respectively, compared to prior year.
•Europe increased margins through continued operational excellence in manufacturing, and growth in foodservice and branded offerings. Fridge Raiders® and Rollover® both grew faster than category averages.
•Mexico realized strong performance as commodity values strengthened throughout the quarter, fresh branded products grew nearly 10%, and key customer demand experienced positive growth. The Merida complex ramped up production during the quarter, and the company continues to invest in additional capacity in the region.
•Pilgrim’s continues to cultivate its sustainability infrastructure as the company partnered with GreenGasUSA to complete a project to leverage methane capture capabilities at its Sumter, S.C., complex and generate renewable natural gas.


Unaudited Three Months Ended Year Ended
December 29, 2024
December 31, 2023(2)
Y/Y Change December 29, 2024
December 31, 2023(2)
Y/Y Change
(In millions, except per share and percentages)
Net sales $ 4,372.1  $ 4,528.3  (3.5) % $ 17,878.3  $ 17,362.2  +3.0  %
U.S. GAAP EPS $ 0.99  $ 0.57  +73.7  % $ 4.57  $ 1.36  +236.0  %
Operating income $ 306.7  $ 184.3  +66.4  % $ 1,506.1  $ 522.3  +188.4  %
Adjusted EBITDA(1)
$ 525.7  $ 309.5  +69.9  % $ 2,213.9  $ 1,034.2  +114.1  %
Adjusted EBITDA margin(1)
12.0  % 6.8  % +5.2   pts 12.4  % 6.0  % +6.4   pts
(1)     Reconciliations for non-U.S. GAAP measures are provided in subsequent sections within this release.
(2)    The three months ended and year ended December 31, 2023 were 14-week and 53-week periods, respectively.

“While we experienced a positive market environment with lower input costs and strong chicken demand in 2024, we elevated our performance across all regions through a continued focus on controlling what we can control,” said Fabio Sandri, Pilgrim’s President and CEO. “As such, we improved efficiencies through operational excellence, expanded relationships with key customers, and drove growth in our value-added portfolio.”
In the fourth quarter, the U.S. continued to execute its strategies, and demand for chicken remained robust across both retail and foodservice. Big Bird benefited from production improvements and relatively strong seasonal market pricing, whereas Case Ready and Small Bird grew from increased consumer demand in retail, QSR and deli. Prepared Foods continued to cultivate sales momentum through additional distribution of its value-added portfolio.
“Our performance is a reflection of our diversified portfolio, our ability to work with key customers to unlock consumer value through differentiated offerings, and our continued emphasis on quality and service,” Sandri said.
Europe improved by over 100 basis points compared to same period last year through continued improvements in product mix and manufacturing productivity. These efforts were amplified by further diversification through brands and increased consumer acceptance of recently launched innovation.
“Europe continued to make strong progress in its profitability journey. Equally important, the team continues to cultivate the foundation for profitable growth through innovation. In partnership with our key customers, we launched new and innovative products that are growing ahead of the categories and helping our key customers to differentiate in the marketplace,” said Sandri.
In Mexico, commodity markets experienced counter seasonal movements and continually strengthened throughout the quarter. Key customers in fresh continued to play a critical role as sales grew nearly 10% compared to the prior year.
2


Diversification through value added gain momentum through incremental distribution across retail, club and foodservice.
“Given Mexico’s performance and market potential, we are continuing to invest in capacity expansion and operational excellence to further cultivate profitable growth with key customers. Based on these efforts, we can simultaneously reduce our operational risk, further diversify our portfolio, and unlock value with our key customers,” said Sandri.
Progress in sustainability continues as all regions reduced their energy intensity compared to the prior year. External agencies once again recognized progress in environmental practices as scores improved versus 2023. Innovation continues to be a key driver as Pilgrim’s partnership with GreenGasUSA to transform methane into renewable natural gas recently initiated production.
“We continue to integrate sustainability throughout all aspects of our business. As part of these efforts, we will explore novel solutions with leading industry partners to champion emissions reduction throughout our business,” remarked Sandri.

Conference Call Information
A conference call to discuss Pilgrim’s quarterly results will be held tomorrow, Feb. 13, at 7 a.m. MT (9 a.m. ET). Participants are encouraged to pre-register for the conference call using the link below. Callers who pre-register will be given a unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time, including up to and after the call start time.
To pre-register, go to: https://dpregister.com/sreg/10196108/fe534cf744
You may also reach the pre-registration link by logging in through the investor section of our website at
https://ir.pilgrims.com in the “Events & Presentations” section.
For those who would like to join the call but have not pre-registered, access is available by dialing +1 (844) 883-3889 within the US, or +1 (412) 317-9245 internationally, and requesting the “Pilgrim’s Pride Conference.”
Replays of the conference call will be available on Pilgrim’s website approximately two hours after the call concludes and can be accessed through the “Investor” section of www.pilgrims.com.
About Pilgrim’s Pride
Pilgrim’s employs over 61,000 people and operates protein processing plants and prepared-foods facilities in 14 states, Puerto Rico, Mexico, the U.K, the Republic of Ireland and continental Europe. The Company’s primary distribution is through retailers and foodservice distributors. For more information, please visit www.pilgrims.com.
Forward-Looking Statements
Statements contained in this press release that state the intentions, plans, hopes, beliefs, anticipations, expectations or predictions of the future of Pilgrim’s Pride Corporation and its management are considered forward-looking statements. Without limiting the foregoing, words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “should,” “targets,” “will” and the negative thereof and similar words and expressions are intended to identify forward-looking statements. It is important to note that actual results could differ materially from those projected in such forward-looking statements. Factors that could cause actual results to differ materially from those projected in such forward-looking statements include: matters affecting the poultry industry generally; the ability to execute the Company’s business plan to achieve desired cost savings and profitability; future pricing for feed ingredients and the Company’s products; outbreaks of avian influenza or other diseases, either in Pilgrim’s Pride’s flocks or elsewhere, affecting its ability to conduct its operations and/or demand for its poultry products; contamination of Pilgrim’s Pride’s products, which has previously and can in the future lead to product liability claims and product recalls; exposure to risks related to product liability, product recalls, property damage and injuries to persons, for which insurance coverage is expensive, limited and potentially
3


inadequate; management of cash resources; restrictions imposed by, and as a result of, Pilgrim’s Pride’s leverage; changes in laws or regulations affecting Pilgrim’s Pride’s operations or the application thereof; new immigration legislation or increased enforcement efforts in connection with existing immigration legislation that cause the costs of doing business to increase, cause Pilgrim’s Pride to change the way in which it does business, or otherwise disrupt its operations; competitive factors and pricing pressures or the loss of one or more of Pilgrim’s Pride’s largest customers; currency exchange rate fluctuations, trade barriers, exchange controls, expropriation and other risks associated with foreign operations; disruptions in international markets and distribution channels, including, but not limited to, the impacts of the Russia-Ukraine conflict; the risk of cyber-attacks, natural disasters, power losses, unauthorized access, telecommunication failures, and other problems on our information systems; and the impact of uncertainties of litigation and other legal matters described in our most recent Form 10-K and Form 10-Q, including the In re Broiler Chicken Antitrust Litigation, as well as other risks described under “Risk Factors” in the Company’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and subsequent filings with the Securities and Exchange Commission. The forward-looking statements in this release speak only as of the date of this release, whether as a result of new information, future developments or otherwise, except as may be required by applicable law.


Contact: Andrew Rojeski
Head of Strategy, Investor Relations, & Sustainability
IRPPC@pilgrims.com
www.pilgrims.com

4


PILGRIM’S PRIDE CORPORATION
CONSOLIDATED BALANCE SHEETS
December 29, 2024 December 31, 2023
  (In thousands, except share and par value data)
Cash and cash equivalents $ 2,040,834  $ 697,748 
Restricted cash and cash equivalents 2,324  33,475 
Investment in available-for-sale securities 10,220  — 
Trade accounts and other receivables, less allowance for credit losses 1,004,334  1,129,178 
Accounts receivable from related parties 2,608  1,778 
Inventories 1,783,488  1,985,399 
Income taxes receivable 72,414  161,062 
Prepaid expenses and other current assets 200,879  195,831 
Assets held for sale 3,062  — 
Total current assets 5,120,163  4,204,471 
Deferred tax assets 29,483  4,890 
Other long-lived assets 62,019  35,646 
Operating lease assets, net 255,713  266,707 
Intangible assets, net 806,234  853,983 
Goodwill 1,239,073  1,286,261 
Property, plant and equipment, net 3,137,891  3,158,403 
Total assets $ 10,650,576  $ 9,810,361 
Accounts payable $ 1,411,519  $ 1,410,576 
Accounts payable to related parties 15,257  41,254 
Revenue contract liabilities 48,898  84,958 
Accrued expenses and other current liabilities 1,015,504  926,727 
Income taxes payable 60,097  31,678 
Current maturities of long-term debt 858  674 
Total current liabilities 2,552,133  2,495,867 
Noncurrent operating lease liabilities, less current maturities 195,944  203,348 
Long-term debt, less current maturities 3,206,113  3,340,841 
Deferred tax liabilities 422,952  385,548 
Other long-term liabilities 20,038  40,180 
Total liabilities 6,397,180  6,465,784 
Common stock, $.01 par value, 800,000,000 shares authorized; 262,263,358 and 261,931,080 shares issued at year-end 2024 and year-end 2023, respectively; 237,122,205 and 236,789,927 shares outstanding at year-end 2024 and year-end 2023, respectively 2,623  2,620 
Treasury stock, at cost, 25,141,153 shares at year-end 2024 and year-end 2023. (544,687) (544,687)
Additional paid-in capital 1,994,259  1,978,849 
Retained earnings 3,157,511  2,071,073 
Accumulated other comprehensive loss (370,300) (176,483)
Total Pilgrim’s Pride Corporation stockholders’ equity 4,239,406  3,331,372 
Noncontrolling interest 13,990  13,205 
Total stockholders’ equity 4,253,396  3,344,577 
Total liabilities and stockholders' equity $ 10,650,576  $ 9,810,361 

5



PILGRIM’S PRIDE CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
  Three Months Ended Year Ended
December 29, 2024 December 31, 2023 December 29, 2024 December 31, 2023
  (In thousands, except per share data)
Net sales $ 4,372,064  $ 4,528,302  $ 17,878,291  $ 17,362,217 
Cost of sales 3,818,802  4,207,255  15,565,524  16,243,816 
Gross profit 553,262  321,047  2,312,767  1,118,401 
Selling, general and administrative expense 235,293  131,087  713,310  551,770 
Restructuring activities 11,318  5,661  93,388  44,345 
Operating income 306,651  184,299  1,506,069  522,286 
Interest expense, net of capitalized interest 47,134  66,813  161,175  202,272 
Interest income (24,358) (12,308) (72,666) (35,651)
Foreign currency transaction losses (gains) (2,785) (22,892) (10,025) 20,570 
Miscellaneous, net 10,163  (3,942) 15,316  (30,127)
Income before income taxes 276,497  156,628  1,412,269  365,222 
Income tax expense 40,725  22,417  325,046  42,905 
Net income 235,772  134,211  1,087,223  322,317 
Less: Net income (loss) attributable to noncontrolling
     interests
(82) (442) 785  743 
Net income attributable to Pilgrim’s Pride
     Corporation
$ 235,854  $ 134,653  $ 1,086,438  $ 321,574 
Weighted average shares of common stock outstanding:
Basic 237,123  236,790  237,008  236,725 
Effect of dilutive common stock equivalents 947  675  792  572 
Diluted 238,070  237,465  237,800  237,297 
Net income (loss) attributable to Pilgrim's Pride
     Corporation per share of common stock
     outstanding:
Basic $ 0.99  $ 0.57  $ 4.58  $ 1.36 
Diluted $ 0.99  $ 0.57  $ 4.57  $ 1.36 

6


PILGRIM’S PRIDE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
  Year Ended
  December 29, 2024 December 31, 2023
  (In thousands)
Cash flows from operating activities:
Net income $ 1,087,223  $ 322,317 
Adjustments to reconcile net income to cash provided by operating activities:
Depreciation and amortization 433,622  419,900 
Asset impairment 28,575  4,010 
Share-based compensation 14,873  7,226 
Loss (gain) on early extinguishment of debt recognized as a component of interest expense (11,211) 20,694 
Loan cost amortization 5,033  7,366 
Deferred income tax expense 4,830  6,675 
Accretion of bond discount 2,506  2,278 
Loss (gain) on property disposals 1,779  (6,052)
Loss (gain) on equity method investments (7) 328 
Changes in operating assets and liabilities:
Trade accounts and other receivables 88,340  (19,007)
Inventories 134,521  12,602 
Prepaid expenses and other current assets (33,303) 17,776 
Accounts payable and accrued expenses 126,672  (68,677)
Income taxes 109,369  (8,878)
Long-term pension and other postretirement obligations 26,052  (9,993)
Other operating assets and liabilities (28,747) (30,688)
Cash provided by operating activities 1,990,127  677,877 
Cash flows from investing activities:
Acquisitions of property, plant and equipment (476,153) (543,816)
Proceeds from property disposals 15,356  19,784 
Proceeds from insurance recoveries —  20,681 
Cash used in investing activities (460,797) (503,351)
Cash flows from financing activities:
Payments on revolving line of credit, long-term borrowings, and finance lease obligations (152,120) (1,616,321)
Proceeds from revolving line of credit and long-term borrowings —  1,768,236 
Proceeds from contribution (payment of distribution) of capital under Tax Sharing Agreement between JBS
     USA Holdings and Pilgrim’s Pride Corporation
1,425  (1,592)
Payment on early extinguishment of debt (200) (13,780)
Payment of capitalized loan costs (16) (19,816)
Cash provided by (used in) financing activities (150,911) 116,727 
Effect of exchange rate changes on cash and cash equivalents (66,484) 5,211 
Increase in cash and cash equivalents 1,311,935  296,464 
Cash and cash equivalents, beginning of year 731,223  434,759 
Cash and cash equivalents, end of year $ 2,043,158  $ 731,223 
Supplemental Disclosure Information:
Interest paid (net of amount capitalized) $ 182,040  $ 131,205 
Income taxes paid 197,557  19,749 

7


PILGRIM’S PRIDE CORPORATION
Selected Financial Information
(Unaudited)
“EBITDA” is defined as the sum of net income (loss) plus interest, taxes, depreciation and amortization. “Adjusted EBITDA” is calculated by adding to EBITDA certain items of expense and deducting from EBITDA certain items of income that we believe are not indicative of our ongoing operating performance consisting of: (1) foreign currency transaction losses (gains), (2) costs related to litigation settlements, (3) restructuring activities losses, (4) loss on settlement of pension from plan termination, (5) inventory write-down as a result of hurricane, and (6) net income attributable to noncontrolling interest. EBITDA is presented because it is used by management and we believe it is frequently used by securities analysts, investors and other interested parties, in addition to and not in lieu of results prepared in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP”), to compare the performance of companies. We believe investors would be interested in our Adjusted EBITDA because this is how our management analyzes EBITDA applicable to continuing operations. The Company also believes that Adjusted EBITDA, in combination with the Company’s financial results calculated in accordance with U.S. GAAP, provides investors with additional perspective regarding the impact of certain significant items on EBITDA and facilitates a more direct comparison of its performance with its competitors. EBITDA and Adjusted EBITDA are not measurements of financial performance under U.S. GAAP. EBITDA and Adjusted EBITDA have limitations as analytical tools and should not be considered in isolation or as substitutes for an analysis of our results as reported under U.S. GAAP. In addition, other companies in our industry may calculate these measures differently limiting their usefulness as a comparative measure. Because of these limitations, EBITDA and Adjusted EBITDA should not be considered as an alternative to net income as indicators of our operating performance or any other measures of performance derived in accordance with U.S. GAAP. These limitations should be compensated for by relying primarily on our U.S. GAAP results and using EBITDA and Adjusted EBITDA only on a supplemental basis.






8


PILGRIM'S PRIDE CORPORATION
Reconciliation of Adjusted EBITDA
(Unaudited)
Three Months Ended Year Ended
December 29, 2024 December 31, 2023 December 29, 2024 December 31, 2023
(In thousands)
Net income $ 235,772  $ 134,211  $ 1,087,223  $ 322,317 
Add:
Interest expense, net(a)
22,776  54,505  88,509  166,621 
Income tax expense 40,725  22,417  325,046  42,905 
Depreciation and amortization 111,854  112,486  433,622  419,900 
EBITDA 411,127  323,619  1,934,400  951,743 
Add:
Foreign currency transaction losses (gains)(b)
(2,785) (22,892) (10,025) 20,570 
Litigation settlements(c)
95,038  4,700  167,228  39,400 
Restructuring activities losses(d)
11,318  5,661  93,388  44,345 
Loss on settlement of pension from plan termination(e)
10,940  —  21,649  — 
Inventory write-down as a result of hurricane(f)
—  —  8,075  — 
Minus:
Property insurance recoveries(g)
—  2,038  —  21,124 
Net income (loss) attributable to noncontrolling interest (82) (442) 785  743 
Adjusted EBITDA $ 525,720  $ 309,492  $ 2,213,930  $ 1,034,191 
(a)Interest expense, net, consists of interest expense less interest income.
(b)Prior to April 1, 2024, the Company measures the financial statements of its Mexico reportable segment as if the U.S. dollar were the functional currency. Accordingly, we remeasure assets and liabilities, other than nonmonetary assets, of the Mexico reportable segment at current exchange rates. We remeasure nonmonetary assets using the historical exchange rate in effect on the date of each asset’s acquisition. Currency exchange gains or losses resulting from these remeasurements were previously recognized in the line item Foreign currency transaction losses (gains) in the Condensed Consolidated Statements of Income. Effective April 1, 2024, the Company changed the functional currency of its Mexico reportable segment from U.S. dollar to Mexican peso, which means all translation gains/losses on outstanding balances are now recognized in accumulated other comprehensive income. Transactional functional currency gains/losses are included in the line item Foreign currency transaction losses (gains) in the Condensed Consolidated Statements of Income.
(c)This represents expenses recognized in anticipation of probable settlements in ongoing litigation.
(d)Restructuring activities losses are related to costs incurred, such as severance, asset impairment, contract termination, and others, as part of multiple ongoing restructuring initiatives throughout our Europe reportable segment.
(e)This represents a loss recognized on the settlement of pension plan obligations related to a plan termination of our two U.S. defined benefit plans.
(f)This primarily represents broiler losses incurred as a result of Hurricane Helene in late September 2024.
(g)This represents property insurance recoveries primarily for the property damage losses incurred as a result of the tornado in Mayfield, KY in December 2021.

9


The summary unaudited consolidated income statement data for the 12 months ended December 29, 2024 (the LTM Period) have been calculated by summing each of the unaudited three month periods within the audited year ended December 29, 2024.

PILGRIM'S PRIDE CORPORATION
Reconciliation of LTM Adjusted EBITDA
(Unaudited)
Three Months Ended LTM Ended December 29, 2024
March 31, 2024 June 30, 2024 September 29, 2024 December 29, 2024
(In thousands)
Net income $ 174,938  $ 326,523  $ 349,990  $ 235,772  $ 1,087,223 
Add:
Interest expense, net 30,897  15,338  19,498  22,776  88,509 
Income tax expense 52,062  100,650  131,609  40,725  325,046 
Depreciation and amortization 103,350  107,948  110,470  111,854  433,622 
EBITDA 361,247  550,459  611,567  411,127  1,934,400 
Add:
Foreign currency transaction gains (4,337) (2,225) (678) (2,785) (10,025)
Litigation settlements 940  71,250  —  95,038  167,228 
Restructuring activities losses 14,559  36,675  30,836  11,318  93,388 
Loss on settlement of pension from plan termination —  —  10,709  10,940  21,649 
Inventory write-down as a result of hurricane —  —  8,075  —  8,075 
Minus:
Net income (loss) attributable to
     noncontrolling interest
517  220  130  (82) 785 
Adjusted EBITDA $ 371,892  $ 655,939  $ 660,379  $ 525,720  $ 2,213,930 

10


EBITDA margins have been calculated by taking the relevant unaudited EBITDA figures, then dividing by net sales for the applicable period. EBITDA margins are presented because they are used by management and we believe they are frequently used by securities analysts, investors and other interested parties, as a supplement to our results prepared in accordance with U.S. GAAP, to compare the performance of companies.
PILGRIM'S PRIDE CORPORATION
Reconciliation of EBITDA Margin
(Unaudited)
Three Months Ended Year Ended Three Months Ended Year Ended
December 29, 2024 December 31, 2023 December 29, 2024 December 31, 2023 December 29, 2024 December 31, 2023 December 29, 2024 December 31, 2023
(In thousands, except percent of net sales)
Net income $ 235,772  $ 134,211  $ 1,087,223  $ 322,317  5.39  % 2.96  % 6.08  % 1.86  %
Add:
Interest expense, net 22,776  54,505  88,509  166,621  0.52  % 1.20  % 0.50  % 0.96  %
Income tax expense 40,725  22,417  325,046  42,905  0.93  % 0.50  % 1.82  % 0.25  %
Depreciation and amortization 111,854  112,486  433,622  419,900  2.56  % 2.48  % 2.43  % 2.42  %
EBITDA 411,127  323,619  1,934,400  951,743  9.40  % 7.14  % 10.82  % 5.48  %
Add:
Foreign currency transaction
     losses (gains)
(2,785) (22,892) (10,025) 20,570  (0.05) % (0.50) % (0.06) % 0.13  %
Litigation settlements 95,038  4,700  167,228  39,400  2.17  % 0.10  % 0.92  % 0.21  %
Restructuring activities losses 11,318  5,661  93,388  44,345  0.26  % 0.13  % 0.52  % 0.26  %
Loss on settlement of pension from plan termination 10,940  —  21,649  —  0.25  % —  % 0.12  % —  %
Inventory write-down as a result of hurricane —  —  8,075  —  —  % —  % 0.05  % —  %
Minus:
Property insurance recoveries —  2,038  —  21,124  —  % 0.05  % —  % 0.12  %
Net income (loss) attributable to
     noncontrolling interest
(82) (442) 785  743  —  % (0.01) % —  % —  %
Adjusted EBITDA $ 525,720  $ 309,492  $ 2,213,930  $ 1,034,191  12.03  % 6.83  % 12.37  % 5.96  %
Net sales $ 4,372,064  $ 4,528,302  $ 17,878,291  $ 17,362,217 


11


Adjusted EBITDA by segment figures are presented because they are used by management and we believe they are frequently used by securities analysts, investors and other interested parties, as a supplement to our results prepared in accordance with U.S. GAAP, to compare the performance of companies.

PILGRIM'S PRIDE CORPORATION
Reconciliation of Adjusted EBITDA
(Unaudited)
Three Months Ended Three Months Ended
December 29, 2024 December 31, 2023
U.S. Europe Mexico Total U.S. Europe Mexico Total
(In thousands) (In thousands)
Net income $ 139,647  $ 74,189  $ 21,936  $ 235,772  $ 76,321  $ 46,181  $ 11,709  $ 134,211 
Add:
Interest expense, net(a)
33,518  (5,262) (5,480) 22,776  66,779  (1,458) (10,816) 54,505 
Income tax expense (benefit) 21,895  1,367  17,463  40,725  4,047  18,635  (265) 22,417 
Depreciation and amortization 70,612  36,141  5,101  111,854  68,004  38,707  5,775  112,486 
EBITDA 265,672  106,435  39,020  411,127  215,151  102,065  6,403  323,619 
Add:
Foreign currency transaction losses (gains)(b)
(1) (612) (2,172) (2,785) (19,594) (3,355) 57  (22,892)
Litigation settlements(c)
95,038  —  —  95,038  4,700  —  —  4,700 
Restructuring activities losses(d)
—  11,318  —  11,318  —  5,661  —  5,661 
Loss on settlement of pension from plan termination(e)
10,940  —  —  10,940  —  —  —  — 
Inventory write-down as a result of hurricane(f)
—  —  —  —  —  —  —  — 
Minus:
Property insurance recoveries(g)
—  —  —  —  —  1,921  117  2,038 
Net income attributable to noncontrolling interest —  —  (82) (82) —  —  (442) (442)
Adjusted EBITDA $ 371,649  $ 117,141  $ 36,930  $ 525,720  $ 200,257  $ 102,450  $ 6,785  $ 309,492 
(a)Interest expense, net, consists of interest expense less interest income.
(b)Prior to April 1, 2024, the Company measures the financial statements of its Mexico reportable segment as if the U.S. dollar were the functional currency. Accordingly, we remeasure assets and liabilities, other than nonmonetary assets, of the Mexico reportable segment at current exchange rates. We remeasure nonmonetary assets using the historical exchange rate in effect on the date of each asset’s acquisition. Currency exchange gains or losses resulting from these remeasurements were previously recognized in the line item Foreign currency transaction losses (gains) in the Condensed Consolidated Statements of Income. Effective April 1, 2024, the Company changed the functional currency of its Mexico reportable segment from U.S. dollar to Mexican peso, which means all translation gains/losses on outstanding balances are now recognized in accumulated other comprehensive income. Transactional functional currency gains/losses are included in the line item Foreign currency transaction losses (gains) in the Condensed Consolidated Statements of Income.
(c)This represents expenses recognized in anticipation of probable settlements in ongoing litigation.
(d)Restructuring activities losses are related to costs incurred, such as severance, asset impairment, contract termination, and others, as part of multiple ongoing restructuring initiatives throughout our Europe reportable segment.
(e)This represents a loss recognized on the settlement of pension plan obligations related to a plan termination of our two U.S. defined benefit plans.
(f)This primarily represents broiler losses incurred as a result of Hurricane Helene in late September 2024.
(g)This represents property insurance recoveries primarily for the property damage losses incurred as a result of the tornado in Mayfield, KY in December 2021.
12


PILGRIM'S PRIDE CORPORATION
Reconciliation of Adjusted EBITDA
(Unaudited)
Year Ended Year Ended
December 29, 2024 December 31, 2023
U.S. Europe Mexico Total U.S. Europe Mexico Total
(In thousands) (In thousands)
Net income $ 719,595  $ 176,421  $ 191,207  $ 1,087,223  $ 32,520  $ 114,666  $ 175,131  $ 322,317 
Add:
Interest expense, net(a)
133,784  (13,996) (31,279) 88,509  194,013  (2,928) (24,464) 166,621 
Income tax expense (benefit) 237,550  10,750  76,746  325,046  (5,848) 23,378  25,375  42,905 
Depreciation and amortization 270,618  140,993  22,011  433,622  255,052  142,190  22,658  419,900 
EBITDA 1,361,547  314,168  258,685  1,934,400  475,737  277,306  198,700  951,743 
Add:
Foreign currency transaction losses (gains)(b)
(1) (665) (9,359) (10,025) 35,433  (2,520) (12,343) 20,570 
Litigation settlements(c)
167,228  —  —  167,228  39,400  —  —  39,400 
Restructuring activities losses(d)
—  93,388  —  93,388  —  44,345  —  44,345 
Loss on settlement of pension from plan termination(e)
21,649  —  —  21,649  —  —  —  — 
Inventory write-down as a result of hurricane(f)
8,075  —  —  8,075  —  —  —  — 
Minus:
Property insurance recoveries(g)
—  —  —  —  19,086  1,921  117  21,124 
Net income attributable to noncontrolling interest —  —  785  785  —  —  743  743 
Adjusted EBITDA $ 1,558,498  $ 406,891  $ 248,541  $ 2,213,930  $ 531,484  $ 317,210  $ 185,497  $ 1,034,191 
(a)Interest expense, net, consists of interest expense less interest income.
(b)Prior to April 1, 2024, the Company measures the financial statements of its Mexico reportable segment as if the U.S. dollar were the functional currency. Accordingly, we remeasure assets and liabilities, other than nonmonetary assets, of the Mexico reportable segment at current exchange rates. We remeasure nonmonetary assets using the historical exchange rate in effect on the date of each asset’s acquisition. Currency exchange gains or losses resulting from these remeasurements were previously recognized in the line item Foreign currency transaction losses (gains) in the Condensed Consolidated Statements of Income. Effective April 1, 2024, the Company changed the functional currency of its Mexico reportable segment from U.S. dollar to Mexican peso, which means all translation gains/losses on outstanding balances are now recognized in accumulated other comprehensive income. Transactional functional currency gains/losses are included in the line item Foreign currency transaction losses (gains) in the Condensed Consolidated Statements of Income.
(c)This represents expenses recognized in anticipation of probable settlements in ongoing litigation.
(d)Restructuring activities losses are related to costs incurred, such as severance, asset impairment, contract termination, and others, as part of multiple ongoing restructuring initiatives throughout our Europe reportable segment.
(e)This represents a loss recognized on the settlement of pension plan obligations related to a plan termination of our two U.S. defined benefit plans.
(f)This primarily represents broiler losses incurred as a result of Hurricane Helene in late September 2024.
(g)This represents property insurance recoveries primarily for the property damage losses incurred as a result of the tornado in Mayfield, KY in December 2021.

13


Adjusted Operating Income is calculated by adding to Operating Income certain items of expense and deducting from Operating Income certain items of income. Management believes that presentation of Adjusted Operating Income provides useful supplemental information about our operating performance and enables comparison of our performance between periods because certain costs shown below are not indicative of our current operating performance. A reconciliation of GAAP operating income to adjusted operating income as follows:
PILGRIM'S PRIDE CORPORATION
Reconciliation of Adjusted Operating Income
(Unaudited)
Three Months Ended Year Ended
December 29, 2024 December 31, 2023 December 29, 2024 December 31, 2023
(In thousands)
GAAP operating income, U.S. operations $ 205,752  $ 128,353  $ 1,113,001  $ 238,894 
Litigation settlements 95,038  4,700  167,228  39,400 
Inventory write-down as a result of hurricane —  —  8,075  — 
Adjusted operating income, U.S. operations $ 300,790  $ 133,053  $ 1,288,304  $ 278,294 
Adjusted operating income margin, U.S. operations 11.5  % 5.0  % 12.1  % 2.8  %
GAAP operating income, Europe operations $ 68,983  $ 57,568  $ 169,693  $ 128,151 
Restructuring activities losses 11,318  5,661  93,388  44,345 
Adjusted operating income, Europe operations $ 80,301  $ 63,229  $ 263,081  $ 172,496 
Adjusted operating income margin, Europe operations 6.4  % 4.7  % 5.1  % 3.3  %
GAAP operating income, Mexico operations $ 31,916  $ (1,621) $ 223,375  $ 155,455 
No adjustments —  —  —  — 
Adjusted operating income, Mexico operations $ 31,916  $ (1,621) $ 223,375  $ 155,455 
Adjusted operating income margin, Mexico operations 6.4  % (0.3) % 10.6  % 7.3  %

14


Adjusted Operating Income Margin for each of our reportable segments is calculated by dividing Adjusted operating income by Net Sales. Management believes that presentation of Adjusted Operating Income Margin provides useful supplemental information about our operating performance and enables comparison of our performance between periods because certain costs shown below are not indicative of our current operating performance. A reconciliation of GAAP operating income margin for each of our reportable segments to adjusted operating income margin for each of our reportable segments is as follows:
PILGRIM'S PRIDE CORPORATION
Reconciliation of GAAP Operating Income Margin to Adjusted Operating Income Margin
(Unaudited)
Three Months Ended Year Ended
December 29, 2024 December 31, 2023 December 29, 2024 December 31, 2023
(In percent)
GAAP operating income margin, U.S. operations 7.9  % 4.8  % 10.5  % 2.4  %
Litigation settlements 3.6  % 0.2  % 1.5  % 0.4  %
Inventory write-down as a result of hurricane —  % —  % 0.1  % —  %
Adjusted operating income margin, U.S. operations 11.5  % 5.0  % 12.1  % 2.8  %
GAAP operating income margin, Europe operations 5.5  % 4.3  % 3.3  % 2.5  %
Restructuring activities losses 0.9  % 0.4  % 1.8  % 0.8  %
Adjusted operating income margin, Europe operations 6.4  % 4.7  % 5.1  % 3.3  %
GAAP operating income margin, Mexico operations 6.4  % (0.3) % 10.6  % 7.3  %
No adjustments —  % —  % —  % —  %
Adjusted operating income margin, Mexico operations 6.4  % (0.3) % 10.6  % 7.3  %

15


Adjusted net income attributable to Pilgrim's Pride Corporation ("Pilgrim's") is calculated by adding to net income attributable to Pilgrim's certain items of expense and deducting from net income attributable to Pilgrim's certain items of income, as shown below in the table. Adjusted net income attributable to Pilgrim’s Pride Corporation per common diluted share is presented because it is used by management, and we believe it is frequently used by securities analysts, investors and other interested parties, in addition to and not in lieu of results prepared in conformity with U.S. GAAP, to compare the performance of companies. Management also believe that this non-U.S. GAAP financial measure, in combination with our financial results calculated in accordance with U.S. GAAP, provides investors with additional perspective regarding the impact of such charges on net income attributable to Pilgrim’s Pride Corporation per common diluted share. Adjusted net income attributable to Pilgrim’s Pride Corporation per common diluted share is not a measurement of financial performance under U.S. GAAP, has limitations as an analytical tool and should not be considered in isolation or as a substitute for an analysis of our results as reported under U.S. GAAP. Management believes that presentation of adjusted net income attributable to Pilgrim’s provides useful supplemental information about our operating performance and enables comparison of our performance between periods because certain costs shown below are not indicative of our current operating performance. A reconciliation of net income attributable to Pilgrim’s Pride Corporation per common diluted share to adjusted net income attributable to Pilgrim’s Pride Corporation per common diluted share is as follows:
PILGRIM'S PRIDE CORPORATION
Reconciliation of Adjusted Net Income
(Unaudited)
Three Months Ended Year Ended
December 29,
2024
December 31,
2023
December 29,
2024
December 31,
2023
(In thousands, except per share data)
Net income attributable to Pilgrim's $ 235,854  $ 134,653  $ 1,086,438  $ 321,574 
Add:
Foreign currency transaction losses (gains) (2,785) (22,892) (10,025) 20,570 
Litigation settlements 95,038  4,700  167,228  39,400 
Restructuring activities losses 11,318  5,661  93,388  44,345 
Loss on settlement of pension from plan termination 10,940  —  21,649  — 
Inventory write-down as a result of hurricane —  —  8,075  — 
Loss (gain) on early extinguishment of debt recognized
     as a component of interest expense(a)
—  20,694  (11,211) 20,694 
Minus:
Property insurance recoveries —  2,038  —  21,124 
Adjusted net income attributable to Pilgrim's before tax impact 350,365  140,778  1,355,542  425,459 
Net tax impact of adjustments(b)
(28,620) (1,482) (66,057) (25,140)
Adjusted net income attributable to Pilgrim's $ 321,745  $ 139,296  $ 1,289,485  $ 400,319 
Weighted average diluted shares of common stock outstanding 238,070 237,465 237,800 237,297
Adjusted net income attributable to Pilgrim's per common diluted share $ 1.35  $ 0.59  $ 5.42  $ 1.69 
(a)    The gain on early extinguishment of debt recognized as a component of interest expense in 2024 was due to the bond repurchases. The loss on early extinguishment of debt recognized as a component of interest expense in 2023 was due to the repurchase of the Senior Notes due 2027.
(b)     Net tax impact of adjustments represents the tax impact of all adjustments shown above.
16


Adjusted EPS is calculated by dividing the adjusted net income attributable to Pilgrim's stockholders by the weighted average number of diluted shares. Management believes that Adjusted EPS provides useful supplemental information about our operating performance and enables comparison of our performance between periods because certain costs shown below are not indicative of our current operating performance. A reconciliation of U.S. GAAP to non-U.S. GAAP financial measures is as follows:
PILGRIM'S PRIDE CORPORATION
Reconciliation of GAAP EPS to Adjusted EPS
(Unaudited)
Three Months Ended Year Ended
December 29, 2024 December 31, 2023 December 29, 2024 December 31, 2023
(In thousands, except per share data)
U.S. GAAP EPS $ 0.99  $ 0.57  $ 4.57  $ 1.36 
Add:
Foreign currency transaction losses (gains) (0.01) (0.10) (0.04) 0.09 
Litigation settlements 0.40  0.02  0.70  0.16 
Restructuring activities losses 0.05  0.02  0.39  0.19 
Loss on settlement of pension from plan termination 0.05  —  0.09  — 
Inventory write-down as a result of hurricane —  —  0.03  — 
Loss (gain) on early extinguishment of debt recognized as a component of interest expense —  0.09  (0.05) 0.08 
Minus:
Property insurance recoveries —  0.01  —  0.09 
Adjusted EPS attributable to Pilgrim's before tax impact 1.48  0.59  5.69  1.79 
Net tax impact of adjustments(a)
(0.13) —  (0.27) (0.10)
Adjusted EPS $ 1.35  $ 0.59  $ 5.42  $ 1.69 
Weighted average diluted shares of common stock outstanding 238,070  237,465  237,800  237,297 
(a)    Net tax impact of adjustments represents the tax impact of all adjustments shown above.
17


PILGRIM'S PRIDE CORPORATION
Supplementary Geographic Data
(Unaudited)
Three Months Ended Year Ended
December 29, 2024 December 31, 2023 December 29, 2024 December 31, 2023
(In thousands)
Sources of net sales by country of origin:
U.S. $ 2,613,241  $ 2,660,649  $ 10,629,929  $ 10,027,742 
Europe 1,259,176  1,341,103  5,136,747  5,203,322 
Mexico 499,647  526,550  2,111,615  2,131,153 
Total net sales $ 4,372,064  $ 4,528,302  $ 17,878,291  $ 17,362,217 
Sources of cost of sales by country of origin:
U.S. $ 2,231,746  $ 2,461,255  $ 9,065,837  $ 9,505,258 
Europe 1,135,385  1,233,572  4,675,080  4,828,623 
Mexico 451,671  512,427  1,824,607  1,909,721 
Elimination —  —  214 
Total cost of sales $ 3,818,802  $ 4,207,255  $ 15,565,524  $ 16,243,816 
Sources of gross profit by country of origin:
U.S. $ 381,495  $ 199,394  $ 1,564,092  $ 522,484 
Europe 123,791  107,531  461,667  374,699 
Mexico 47,976  14,123  287,008  221,432 
Elimination —  (1) —  (214)
Total gross profit $ 553,262  $ 321,047  $ 2,312,767  $ 1,118,401 
Sources of operating income (loss) by country of origin:
U.S. $ 205,752  $ 128,353  $ 1,113,001  $ 238,894 
Europe 68,983  57,568  169,693  128,151 
Mexico 31,916  (1,621) 223,375  155,455 
Elimination —  (1) —  (214)
Total operating income $ 306,651  $ 184,299  $ 1,506,069  $ 522,286 


18