株探米国株
日本語 英語
エドガーで原本を確認する
False000080133700008013372025-10-172025-10-170000801337us-gaap:CommonClassAMember2025-10-172025-10-170000801337exch:XNYS2025-10-172025-10-170000801337us-gaap:SeriesFPreferredStockMember2025-10-172025-10-170000801337us-gaap:SeriesGPreferredStockMember2025-10-172025-10-17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________ 
FORM 8-K
_________________________ 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): October 17, 2025
 _________________________ 
WEBSTER FINANCIAL CORPORATION
 _________________________________________
(Exact name of registrant as specified in its charter)
Delaware   001-31486   06-1187536
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)

200 Elm Street, Stamford, Connecticut 06902
(Address and zip code of principal executive offices)

203-578-2202
(Registrant’s telephone number, including area code)
______________________________________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbols Name of each exchange on which registered
Common Stock, par value $0.01 per share WBS New York Stock Exchange
Depositary Shares, each representing 1/1000th interest in a share of 5.25% Series F Non-Cumulative Perpetual Preferred Stock WBS-PrF New York Stock Exchange
Depositary Shares, each representing 1/40th interest in a share of 6.50% Series G Non-Cumulative Perpetual Preferred Stock WBS-PrG New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition
On October 17, 2025, Webster Financial Corporation (the Company) issued a press release reporting its results of operations for the quarter ended September 30, 2025. That press release is attached hereto as Exhibit 99.1.

Information contained herein, including Exhibit 99.1, shall not be deemed filed for the purposes of the Securities Exchange Act of 1934, nor shall such information or Exhibit be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such a filing.
Item 7.01 Regulation FD Disclosure
On October 17, 2025, the Company will hold a conference call to discuss its financial results for the quarter ended September 30, 2025, including the press release and other matters relating to the Company. Presentation slides and a link to the live webcast will be available via the Company's Investor Relations website at investors.websterbank.com.
Item 9.01 Financial Statements and Exhibits
(d)Exhibits.
Exhibit
Number
Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).








SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
WEBSTER FINANCIAL CORPORATION
(Registrant)
 
Date: October 17, 2025 /s/ Gregory S. Madar
    Gregory S. Madar
    Interim Chief Accounting Officer



EX-99.1 2 exhibit991earningsrelease3.htm EX-99.1 Document

Exhibit 99.1



a2022wfcpressreleaseheadera.jpg

WEBSTER REPORTS
THIRD QUARTER 2025 EPS OF $1.54
STAMFORD, Conn., October 17, 2025 - Webster Financial Corporation (“Webster”) (NYSE: WBS), the holding company for Webster Bank, N.A., today announced net income applicable to common stockholders of $254.1 million, or $1.54 per diluted share, for the quarter ended September 30, 2025, compared to $186.8 million, or $1.10 per diluted share, for the quarter ended September 30, 2024.
“Webster continues to exhibit strong financial results,” said John R. Ciulla, chairman and chief executive officer. “It is appropriate that on Webster’s 90th anniversary, the consistency and excellence Webster has delivered since its founding persists.”
Highlights for the third quarter of 2025:
•Revenue of $732.6 million.
•Period end loans and leases balance of $55.1 billion, up $1.4 billion, or 2.6 percent from prior quarter.
•Period end deposits balance of $68.2 billion, up $1.9 billion, or 2.8 percent, from prior quarter.
•Provision for credit losses of $44.0 million.
•Return on average assets of 1.27 percent.
•Return on average tangible common equity of 17.64 percent1.
•Net interest margin of 3.40 percent, down 4 basis points from prior quarter.
•Common equity tier 1 ratio of 11.40 percent2.
•Efficiency ratio of 45.79 percent1.
•Tangible common equity ratio of 7.50 percent1.
•Repurchased 2.2 million shares under Webster’s share repurchase program.
“Webster’s growth, efficiency, and returns are each reflective of the company’s favorable strategic positioning,” said Neal Holland, senior executive vice president and chief financial officer. “We are proud to deliver record quarterly EPS on the occasion of Webster’s 90th anniversary.”









1 See “Non-GAAP to GAAP Reconciliations” section beginning on page 19.
2 Presented as preliminary for September 30, 2025.



a2022wfcpressreleaseheadera.jpg
Consolidated financial performance:
Quarterly net interest income compared to the third quarter of 2024:
•Net interest income was $631.7 million, compared to $589.9 million.
•Net interest margin1 was 3.40 percent, compared to 3.41 percent. The yield on interest-earning assets decreased by 24 basis points, and the cost of deposits and interest-bearing liabilities decreased by 28 basis points.
•Average interest-earning assets totaled $75.4 billion, an increase of $5.0 billion, or 7.1 percent.
•Average loans and leases totaled $54.4 billion, an increase of $2.6 billion, or 5.1 percent.
•Average deposits totaled $67.3 billion, an increase of $4.7 billion, or 7.6 percent.
Quarterly provision for credit losses:
•The provision for credit losses was $44.0 million, compared to $46.5 million in the prior quarter, and $54.0 million a year ago.
•Net charge-offs were $38.4 million, compared to $36.4 million in the prior quarter, and $35.4 million a year ago. The ratio of net charge-offs to average loans and leases was 0.28 percent, compared to 0.27 percent in both the prior quarter and a year ago.
•The allowance for credit losses on loans and leases represented 1.32 percent of total loans and leases, compared to 1.35 percent at June 30, 2025, and 1.32 percent at September 30, 2024.
•The allowance for credit losses on loans and leases represented 134 percent of non-performing loans and leases, compared to 135 percent at June 30, 2025, and 162 percent at September 30, 2024.
Quarterly non-interest income compared to the third quarter of 2024:
•Total non-interest income was $100.9 million, compared to $57.7 million, an increase of $43.2 million. In the third quarter of 2024, total non-interest income included a $19.6 million net loss on sale of investment securities and a $16.0 million loss on the exit of non-core operations, which included the write-off of a related customer intangible. Excluding those items, total non-interest income increased $7.6 million. The increase is primarily driven by increased activity in client hedging activities, an increase in the credit valuation adjustment, and a $4.0 million beneficial legal settlement.




1 As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast.
2


a2022wfcpressreleaseheadera.jpg
Quarterly non-interest expense compared to the third quarter of 2024:
•Total non-interest expense was $356.7 million, compared to $349.0 million, an increase of $7.7 million. In the third quarter of 2024, total non-interest expense included a net $20.6 million related to strategic restructuring costs and other adjustments and a benefit on the FDIC special assessment. Excluding those charges, total non-interest expense increased $28.3 million. The increase is primarily driven by investments in human capital, increased performance-based incentives, business development, and risk management infrastructure.
Quarterly income taxes compared to the third quarter of 2024:
•Income tax expense was $70.7 million, compared to $51.7 million, and the effective tax rate was 21.3 percent, compared to 21.1 percent. The higher effective tax rate in the current quarter reflects the effects of a higher level of income in 2025, compared to 2024, partially offset by the recognition of discrete tax benefits, compared to discrete tax expense a year ago.
Investment securities:
•Total investment securities, net, were $18.0 billion, compared to $17.8 billion at June 30, 2025, and $17.2 billion at September 30, 2024. The carrying value of the available-for-sale portfolio included $496.8 million of net unrealized losses, compared to $568.3 million at June 30, 2025, and $486.1 million at September 30, 2024. The carrying value of the held-to-maturity portfolio does not reflect $836.7 million of net unrealized losses, compared to $901.6 million at June 30, 2025, and $677.0 million at September 30, 2024.
Loans and leases:
•Total loans and leases were $55.1 billion, compared to $53.7 billion at June 30, 2025, and $51.9 billion at September 30, 2024. Compared to June 30, 2025, commercial loans and leases increased by $619.7 million, commercial real estate loans increased by $552.5 million, residential mortgages increased by $176.7 million, and consumer loans increased by $31.2 million. Compared to September 30, 2024, commercial loans and leases increased by $1.8 billion, commercial real estate loans increased by $219.9 million, residential mortgages increased by $932.5 million, and consumer loans increased by $160.8 million.
•Loan originations for the portfolio were $4.1 billion, compared to $3.8 billion in the prior quarter, and $2.8 billion a year ago.

3


a2022wfcpressreleaseheadera.jpg
Asset quality:
•Total non-performing loans and leases were $543.9 million, compared to $534.5 million at June 30, 2025, and $425.6 million at September 30, 2024. The ratio of total non-performing loans and leases to total loans and leases was 0.99 percent, compared to 1.00 percent at June 30, 2025, and 0.82 percent at September 30, 2024.
•Past due loans and leases were $65.6 million, compared to $54.8 million at June 30, 2025, and $108.9 million at September 30, 2024. The increase from prior quarter is primarily driven by commercial real estate and residential mortgages, partially offset by a decrease in commercial non-mortgage.
Deposits and borrowings:
•Total deposits were $68.2 billion, compared to $66.3 billion at June 30, 2025, and $64.5 billion at September 30, 2024. The ratio of core deposits to total deposits1 was 88.9 percent, compared to 88.1 percent at June 30, 2025, and 88.5 percent at September 30, 2024. The loan to deposit ratio was 80.8 percent, compared to 80.9 percent at June 30, 2025, and 80.5 percent at September 30, 2024.
•Total borrowings were $3.9 billion, compared to $4.6 billion at June 30, 2025, and $4.1 billion at September 30, 2024.
Capital:
•The return on average common stockholders’ equity and the return on average tangible common stockholders’ equity1 were 11.23 percent and 17.64 percent, respectively, compared to 11.31 percent and 17.96 percent, respectively, in the prior quarter, and 8.67 percent and 14.29 percent, respectively, a year ago.
•The tangible equity1 and tangible common equity1 ratios were 7.86 percent and 7.50 percent, respectively, compared to 7.82 percent and 7.46 percent, respectively, at June 30, 2025, and 7.85 percent and 7.48 percent, respectively, at September 30, 2024.
•The common equity tier 12 ratio was 11.40 percent, compared to 11.35 percent at June 30, 2025, and 11.25 percent at September 30, 2024.
•Book value per common share and tangible book value per common share1 were $55.69 and $36.42, respectively, compared to $54.19 and $35.13, respectively, at June 30, 2025, and $52.00 and $33.26, respectively, at September 30, 2024.







1 See “Non-GAAP to GAAP Reconciliations” section beginning on page 19.
2 Presented as preliminary for September 30, 2025, and actual for the remaining periods.
4


a2022wfcpressreleaseheadera.jpg
Reportable segments:
Commercial Banking
Webster’s Commercial Banking segment delivers financial solutions both nationally and regionally to a wide range of companies, investors, government entities, and other public and private institutions. Commercial Banking helps its clients achieve their business and financial goals with expertise in Commercial & Institutional Lending, Commercial Real Estate, Capital Markets, Capital Finance, and Treasury Management. Its Private Banking team also pairs holistic wealth solutions, including tailored lending, with commercial banking services. At September 30, 2025, Commercial Banking had $42.4 billion in loans and leases and $18.3 billion in deposits, as well as a combined $2.8 billion in assets under administration (“AUA”) and management (“AUM”).
Commercial Banking Operating Results:
Percent
Three months ended September 30, Favorable/
(In thousands) 2025 2024 (Unfavorable)
Net interest income $328,306  $338,424  (3.0) %
Non-interest income 33,902  33,288  1.8 
Operating revenue 362,208  371,712  (2.6)
Non-interest expense 108,590  100,892  (7.6)
Pre-tax, pre-provision net revenue $253,618  $270,820  (6.4)
Percent
September 30, Increase/
(In millions) 2025 2024 (Decrease)
Loans and leases $42,361  $40,372  4.9  %
Deposits 18,261  17,124  6.6 
AUA / AUM (off balance sheet) 2,813  2,968  (5.2)
Pre-tax, pre-provision net revenue decreased $17.2 million, to $253.6 million, in the quarter as compared to the prior year. Net interest income decreased $10.1 million, to $328.3 million, primarily driven by a lower net spread on loans and leases, partially offset by higher average loan and deposit balances. Non-interest income increased $0.6 million, to $33.9 million, primarily driven by higher syndication and prepayment fees and an increase in client hedging activities, partially offset by a non-recurring gain from a multi-family securitization event in the third quarter of 2024. Non-interest expense increased $7.7 million, to $108.6 million, primarily driven by increased investments in human capital, operational process improvements, and technology, and higher foreclosed property and loan workout expenses.
5


a2022wfcpressreleaseheadera.jpg
Healthcare Financial Services
Webster’s Healthcare Financial Services segment includes HSA Bank and Ametros. HSA Bank is one the country’s largest providers of employee benefits solutions, including being one of the leading bank administrators of health savings accounts, emergency savings accounts, and flexible spending accounts administration services in 50 states. Ametros, the nation’s largest professional administrator of medical insurance claim settlements, helps individuals manage their ongoing medical care through their CareGuard service and proprietary technology platform. At September 30, 2025, Healthcare Financial Services had $16.6 billion in total footings comprising $10.3 billion in deposits and $6.3 billion in AUA through linked investment accounts.
Healthcare Financial Services Operating Results:
Percent
Three months ended September 30, Favorable/
(In thousands) 2025 2024 (Unfavorable)
Net interest income $100,041  $93,940  6.5  %
Non-interest income 27,304  26,541  2.9 
Operating revenue 127,345  120,481  5.7 
Non-interest expense 54,492  54,023  (0.9)
Pre-tax net revenue $72,853  $66,458  9.6 
September 30, Percent
(Dollars in millions) 2025 2024 Increase
Number of accounts (thousands)
3,475  3,341  4.0  %
Deposits $10,305  $9,940  3.7 
Linked investment accounts (off balance sheet) 6,270  5,205  20.5 
Total footings $16,575  $15,146  9.4 
Pre-tax net revenue increased $6.4 million, to $72.9 million, in the quarter as compared to the prior year. Net interest income increased $6.1 million, to $100.0 million, primarily driven by higher deposit balances, partially offset by lower deposit spreads. Non-interest income increased $0.8 million, to $27.3 million, primarily driven by higher interchange and medical fees. Non-interest expense increased $0.5 million, to $54.5 million, primarily driven by higher compensation and benefits costs, partially offset by lower service contract expenses.
6


a2022wfcpressreleaseheadera.jpg

Consumer Banking
Webster’s Consumer Banking segment delivers customized financial solutions for individuals and families, private clients, and small business owners across 196 banking centers throughout the Northeast. Consumer Banking offers a full suite of deposit, lending, treasury management, and wealth management solutions delivered by experienced relationship managers and financial advisors. Consumer Banking also provides a fully digital banking experience through its mobile banking apps and BrioDirect. At September 30, 2025, Consumer Banking had $12.7 billion in loans and $27.5 billion in deposits, as well as $7.7 billion in AUA.
Consumer Banking Operating Results:
Percent
Three months ended September 30, Favorable/
(In thousands) 2025 2024 (Unfavorable)
Net interest income $214,465  $202,122  6.1  %
Non-interest income 24,909  28,299  (12.0)
Operating revenue 239,374  230,421  3.9 
Non-interest expense 125,397  116,253  (7.9)
Pre-tax, pre-provision net revenue $113,977  $114,168  (0.2)
Percent
September 30, Increase/
(In millions) 2025 2024 (Decrease)
Loans $12,683  $11,571  9.6  %
Deposits 27,548  27,020  2.0 
AUA (off balance sheet) 7,656  7,948  (3.7)
Pre-tax, pre-provision net revenue decreased $0.2 million, to $114.0 million, in the quarter as compared to the prior year. Net interest income increased $12.3 million, to $214.5 million, primarily driven by higher average loan and deposit balances coupled with a higher interest rate spreads on loans, partially offset by a lower interest rate spread on deposits. Non-interest income decreased $3.4 million, to $24.9 million, primarily driven by a non-recurring gain on an investment portfolio sale in the third quarter of 2024 and lower investment services income. Non-interest expense increased $9.1 million, to $125.4 million, primarily driven by increased investments in technology, employee-related expenses, and loan-related expenses.
7


a2022wfcpressreleaseheadera.jpg

***

Webster Financial Corporation (“Webster”) (NYSE:WBS) is the holding company for Webster Bank, N.A. (“Webster Bank”). Headquartered in Stamford, CT, Webster is a values-driven organization with more than $83 billion in total consolidated assets. Webster Bank is a commercial bank that provides a wide range of financial products and services to businesses, individuals, and families across three differentiated lines of business: Commercial Banking, Healthcare Financial Services, and Consumer Banking. While its core footprint spans the Northeast from the New York metropolitan area to Rhode Island and Massachusetts, certain businesses operate in extended geographies. Webster Bank is a member of the FDIC and an equal housing lender. For more information about Webster, including past press releases and the latest annual report, visit the Webster website at www.websterbank.com.
Conference Call
A conference call covering Webster’s third quarter 2025 earnings announcement will be held today, Friday, October 17, 2025, at 9:00 a.m. Eastern Time. To listen to the live call, please dial 888-330-2446, or 1-240-789-2732 for international callers. The passcode is 8607257. The webcast, along with related slides, will be available via Webster’s Investor Relations website at investors.websterbank.com. A replay of the conference call will be available for one week via the website listed above, beginning at approximately 12:00 noon (Eastern Time) on October 17, 2025. To access the replay, dial 800-770-2030, or 1-609-800-9909 for international callers. The replay conference ID number is 8607257.







Media Contact
Alice Ferreira, 203-578-2610
acferreira@websterbank.com

Investor Contact
Emlen Harmon, 212-309-7646
eharmon@websterbank.com

8


a2022wfcpressreleaseheadera.jpg
Forward-Looking Statements
This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “could,” “believes,” “anticipates,” “expects,” “intends,” “outlook,” “target,” “continue,” “remain,” “will,” “should,” “may,” “might,” “plans,” “estimates,” “likely,” “future,” and similar references to future periods. However, these words are not the exclusive means of identifying such statements. Examples of forward-looking statements include but are not limited to: projections of revenues, expenses, income or loss, earnings or loss per share, and other financial items; statements of plans, objectives, and expectations of Webster or its management or Board of Directors; statements of future economic performance; and statements of assumptions underlying such statements. Forward-looking statements are based on Webster’s current expectations and assumptions regarding its business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict, and in many cases, are beyond Webster's control. Webster’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. Factors that could cause Webster’s actual results to differ from those discussed in any forward-looking statements include, but are not limited to: Webster’s ability to successfully execute its business plan and strategic initiatives, and manage any risks or uncertainties; continued regulatory changes or other risk mitigation efforts taken by government agencies in response to the risk to safety and soundness in the banking industry; volatility in Webster’s stock price due to investor sentiment and perception of the banking industry; local, regional, national, and international economic conditions or macroeconomic instability (including any economic slowdown or recession, inflation, monetary fluctuation, tariff increases, interest rate changes, credit loss trends, unemployment, changes in housing or securities markets, or other factors) and the impact of the same on Webster or its customers; volatility, disruption, or uncertainty in national and international financial markets, including as a result of geopolitical developments; the impact of unrealized losses in Webster’s financial instruments, particularly in Webster’s available-for-sale securities portfolio; changes in laws and regulations, or existing laws and regulations that Webster becomes subject to, including those concerning banking, taxes, dividends, securities, insurance, cybersecurity, and healthcare administration, with which Webster and its subsidiaries must comply; adverse conditions in the securities markets that could lead to impairment in the value of Webster’s securities portfolio; possible changes in governmental monetary and fiscal policies, or any leadership changes of those determining such policies, including, but not limited to, Federal Reserve policies in connection with continued inflationary pressures; the effects of any restructurings, staff reductions, or other disruptions (including any potential effects from the current government shutdown) in the U.S. federal government or in agencies regulating or otherwise impacting Webster’s business; the direct or indirect impact of any new regulatory, policy, or enforcement developments resulting from the policies or actions of the current U.S. presidential administration, including trade deals, changes in tariffs and other protectionist trade policies, any reciprocal and/or retaliatory tariffs by foreign countries, and any uncertainties related thereto; the timely development and acceptance of any new products and services, and the perceived value of those products and services by customers; changes in deposit flows, consumer spending, borrowings, and savings habits; Webster’s ability to implement new technologies and maintain secure and reliable information and technology systems; the effects, including reputational damage, of any cybersecurity threats, attacks or disruptions, fraudulent activity, or other data breaches or security events, including those involving Webster’s third-party vendors and service providers; issues with the performance of Webster’s counterparties and third-party vendors; Webster’s ability to increase market share and control expenses; changes in the competitive environment among banks, financial holding companies, and other traditional and non-traditional financial service providers; Webster’s ability to maintain adequate sources of funding and liquidity; possible downgrades in Webster’s credit ratings; limitations on Webster’s ability to receive dividends from its subsidiaries; Webster’s ability to attract, develop, motivate, and retain skilled employees; changes in loan demand or real estate values; changes in the mix of loan geographies, sectors, or types and the level of non-performing assets, charge-offs, and delinquencies; changes in Webster’s estimates of current expected credit losses based upon periodic review under relevant regulatory and accounting requirements; the effect of changes in accounting policies and practices applicable to Webster, including impacts of recently adopted accounting guidance; legal and regulatory developments, including any due to judicial decisions, the initiation or resolution of legal proceedings or regulatory or other governmental inquiries, the results of regulatory examinations or reviews, disruptions at regulatory agencies, government funding or other issues; Webster’s ability to navigate differing environmental, social, governmental, and sustainability concerns among federal and state governmental administrations and judicial decisions, Webster’s stakeholders, and other activists that may arise from Webster’s business activities; Webster’s ability to assess and monitor the effect of evolving uses of artificial intelligence on its business and operations; the occurrence of natural disasters, severe weather events, and public health crises, and any governmental or societal responses thereto; the impact of any of the foregoing on the business or credit quality of Webster’s customers; and the other factors that are described in Webster’s Annual Report on Form 10-K for the year ended December 31, 2024, and subsequent filings with the U.S. Securities and Exchange Commission. Any forward-looking statement made by Webster in this release speaks only as of the date on which it is made. Factors or events that could cause Webster’s actual results to differ may emerge from time to time, and it is not possible for Webster to predict all of them. Webster undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
9


a2022wfcpressreleaseheadera.jpg
Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures, including the efficiency ratio, the return on average tangible common stockholders’ equity, the tangible equity ratio, the tangible common equity ratio, tangible book value per common share, and core deposits. A reconciliation of each non-GAAP financial measure to the most comparable GAAP financial measure is included in the accompanying selected financial highlights table.

Webster believes that certain non-GAAP financial measures provide investors with information useful in understanding its financial position, results of operations, the strength of its capital position, and overall business performance. These non-GAAP financial measures are used by Webster for performance measurement purposes, as well as for internal planning and forecasting, and by securities analysts, investors, and other interested parties to assess peer company operating performance. Webster believes that this presentation, together with the accompanying reconciliations, provides investors with a more complete understanding of the factors and trends affecting its business and allows investors to view its performance in a manner similar to management.

The efficiency ratio represents the costs expended to generate a dollar of revenue and is calculated excluding certain non-operational items. The return on average tangible common stockholders’ equity is calculated using net income less preferred stock dividends, adjusted for the tax-effected amortization of intangible assets, as a percentage of average stockholders’ equity less average preferred stock and average goodwill and other intangible assets. The tangible equity ratio represents stockholders’ equity less goodwill and other intangible assets (tangible stockholders’ equity) divided by total assets less goodwill and other intangible assets (tangible assets). The tangible common equity ratio represents stockholders’ equity less preferred stock and goodwill and other intangible assets (tangible common stockholders’ equity) divided by tangible assets. Tangible book value per common share represents tangible common stockholders’ equity divided by the number of common shares outstanding at the end of the reporting period. Core deposits reflect total deposits less certificates of deposit and brokered certificates of deposit.

These non-GAAP financial measures should not be considered a substitute for GAAP-basis financial measures. Because non-GAAP financial measures are not standardized, it may not be possible to compare these with other companies that present financial measures having the same or similar names. Webster strongly encourages investors to review its consolidated financial statements in their entirety and to not rely on any single financial measure.

Refer the tables beginning on page 19 for Non-GAAP to GAAP reconciliations.
10


WEBSTER FINANCIAL CORPORATION
Selected Financial Highlights (unaudited)
  Three Months Ended
(In thousands, except ratio and per share data) September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Income and performance ratios:
Net income $ 261,217  $ 258,848  $ 226,917  $ 177,766  $ 192,985 
Net income applicable to common stockholders 254,051  251,695  220,367  171,760  186,799 
Earnings per common share - Diluted 1.54  1.52  1.30  1.01  1.10 
Return on average assets (annualized) 1.27  % 1.29  % 1.15  % 0.91  % 1.01  %
Return on average tangible common stockholders' equity (annualized) (1)
17.64  17.96  15.93  12.73  14.29 
Return on average common stockholders’ equity (annualized) 11.23  11.31  9.94  7.80  8.67 
Non-interest income as a percentage of total revenue 13.77  13.22  13.14  7.94  8.92 
Asset quality:
Allowance for credit losses on loans and leases $ 727,897 $ 722,046 $ 713,321 $ 689,566 $ 687,798
Non-performing assets 545,327 537,050 564,708 461,751 427,274
Allowance for credit losses on loans and leases / total loans and leases 1.32  % 1.35  % 1.34  % 1.31  % 1.32  %
Net charge-offs / average loans and leases (annualized) 0.28  0.27  0.42  0.47  0.27 
Non-performing loans and leases / total loans and leases 0.99  1.00  1.06  0.88  0.82 
Non-performing assets / total loans and leases plus other real estate owned and repossessed assets 0.99  1.00  1.06  0.88  0.82 
Allowance for credit losses on loans and leases / non-performing loans and leases 133.82  135.08  126.39  149.47  161.60 
Other ratios:
Tangible equity (1)
7.86  % 7.82  % 7.80  % 7.82  % 7.85  %
Tangible common equity (1)
7.50  7.46  7.43  7.45  7.48 
Tier 1 Risk-Based Capital (2)
11.90  11.86  11.76  12.06  11.77 
Total Risk-Based Capital (2)
14.69  14.05  13.96  14.24  14.06 
Common equity tier 1 Risk-Based Capital (2)
11.40  11.35  11.25  11.54  11.25 
Stockholders’ equity / total assets
11.37  11.40  11.47  11.56  11.58 
Net interest margin (3)
3.40  3.44  3.48  3.44  3.41 
Efficiency ratio (1)
45.79  45.40  45.79  44.80  45.49 
Equity and share related:
Common stockholders’ equity $ 9,178,698  $ 9,053,638  $ 8,920,175  $ 8,849,235  $ 8,914,071 
Book value per common share 55.69  54.19  52.91  51.63  52.00 
Tangible book value per common share (1)
36.42  35.13  33.97  32.95  33.26 
Common stock closing price 59.44  54.60  51.55  55.22  46.61 
Dividends declared per common share 0.40  0.40  0.40  0.40  0.40 
Common shares outstanding 164,817  167,083  168,594  171,391  171,428 
Weighted-average common shares outstanding - Basic 164,138  165,884  169,182  169,589  169,569 
Weighted-average common shares - Diluted 164,456  166,131  169,544  170,005  169,894 
(1)See “Non-GAAP to GAAP Reconciliations” section beginning on page 19.
(2)Presented as preliminary for September 30, 2025, and actual for the remaining periods.
(3)As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast.
11


WEBSTER FINANCIAL CORPORATION
Consolidated Balance Sheets (unaudited)
(In thousands) September 30,
2025
June 30,
2025
September 30,
2024
Assets:
Cash and due from banks $ 498,801  $ 425,349  $ 721,261 
Interest-bearing deposits 2,563,680  2,568,570  2,476,290 
Investment securities:
Available-for-sale 9,932,344  9,620,354  8,594,978 
Held-to-maturity, net 8,077,505  8,192,720  8,565,936 
Total investment securities, net 18,009,849  17,813,074  17,160,914 
Loans held for sale 75,386  278,409  117,615 
Loans and leases:
Commercial 21,912,809  21,293,103  20,120,992 
Commercial real estate 21,911,298  21,358,775  21,691,377 
Residential mortgages 9,509,142  9,332,413  8,576,612 
Consumer 1,718,832  1,687,668  1,558,034 
Total loans and leases 55,052,081  53,671,959  51,947,015 
Allowance for credit losses on loans and leases (727,897) (722,046) (687,798)
Total loans and leases, net 54,324,184  52,949,913  51,259,217 
Federal Home Loan Bank and Federal Reserve Bank stock 340,231  370,272  360,795 
Deferred tax assets, net 220,972  252,442  273,174 
Premises and equipment, net 427,215  422,774  411,070 
Goodwill and other intangible assets, net 3,175,747  3,184,039  3,212,050 
Cash surrender value of life insurance policies 1,266,491  1,262,311  1,247,624 
Accrued interest receivable and other assets 2,290,096  2,387,117  2,213,890 
Total assets $ 83,192,652  $ 81,914,270  $ 79,453,900 
Liabilities and Stockholders’ Equity:
Deposits:
Demand $ 10,491,975  $ 10,345,761  $ 10,744,524 
Interest-bearing checking 10,723,584  9,933,392  10,016,651 
Health savings accounts 9,135,425  9,064,935  8,951,383 
Money market 23,188,134  21,679,493  20,460,382 
Savings 7,060,713  7,370,959  6,921,459 
Certificates of deposit 6,202,906  6,069,447  6,020,031 
Brokered certificates of deposit 1,372,907  1,850,438  1,400,000 
Total deposits 68,175,644  66,314,425  64,514,430 
Securities sold under agreements to repurchase and federal funds purchased 101,717  372,806  100,232 
Federal Home Loan Bank advances 2,560,817  3,339,914  3,110,205 
Long-term debt 1,249,612  905,634  910,963 
Accrued expenses and other liabilities 1,642,185  1,643,874  1,620,020 
Total liabilities 73,729,975  72,576,653  70,255,850 
Preferred stock 283,979  283,979  283,979 
Common stockholders’ equity 9,178,698  9,053,638  8,914,071 
Total stockholders’ equity 9,462,677  9,337,617  9,198,050 
Total liabilities and stockholders’ equity $ 83,192,652  $ 81,914,270  $ 79,453,900 


12


WEBSTER FINANCIAL CORPORATION
Consolidated Statements of Income (unaudited)
Three Months Ended September 30, Nine Months Ended September 30,
(In thousands, except per share data) 2025 2024 2025 2024
Interest income:
Interest and fees on loans and leases $ 794,668  $ 809,184  $ 2,324,988  $ 2,399,326 
Interest on investment securities 201,321  176,722  593,556  485,134 
Loans held for sale 3,988  5,400  4,010  11,075 
Other interest and dividends 28,325  12,757  79,822  36,664 
Total interest income 1,028,302  1,004,063  3,002,376  2,932,199 
Interest expense:
Deposits 355,504  371,075  1,021,625  1,068,309 
Borrowings 41,131  43,105  115,710  133,971 
Total interest expense 396,635  414,180  1,137,335  1,202,280 
Net interest income 631,667  589,883  1,865,041  1,729,919 
Provision for credit losses 44,000  54,000  168,000  158,500 
Net interest income after provision for credit losses 587,667  535,883  1,697,041  1,571,419 
Non-interest income:
Deposit service fees 39,576  38,863  119,405  122,479 
Loan and lease related fees 16,404  18,513  51,682  57,614 
Wealth and investment services 7,640  8,367  23,208  24,847 
Cash surrender value of life insurance policies 7,535  8,020  24,699  20,325 
Gain (loss) on sale of investment securities, net —  (19,597) 220  (79,338)
Other income 29,751  3,575  68,955  53,465 
Total non-interest income 100,906  57,741  288,169  199,392 
Non-interest expense:
Compensation and benefits 209,036  194,736  607,611  570,126 
Occupancy 19,003  18,879  58,057  53,421 
Technology and equipment 47,520  56,696  141,171  147,835 
Intangible assets amortization 8,966  8,491  27,296  26,401 
Marketing 4,953  4,224  14,151  12,612 
Professional and outside services 17,815  16,001  53,435  43,048 
Deposit insurance 15,621  13,555  47,027  52,843 
Other expenses 33,755  36,376  97,279  104,616 
Total non-interest expense 356,669  348,958  1,046,027  1,010,902 
Income before income taxes 331,904  244,666  939,183  759,909 
Income tax expense 70,687  51,681  192,201  168,968 
Net income 261,217  192,985  746,982  590,941 
Preferred stock dividends (4,162) (4,162) (12,487) (12,487)
Income allocated to participating securities (3,004) (2,024) (8,339) (6,136)
Net income applicable to common stockholders $ 254,051  $ 186,799  $ 726,156  $ 572,318 
Weighted-average common shares outstanding - Basic 164,138  169,569  166,386  169,898 
Weighted-average common shares - Diluted 164,456  169,894  166,738  170,226 
Earnings per common share:
Basic $ 1.55  $ 1.10  $ 4.36  $ 3.37 
Diluted 1.54  1.10  4.36  3.36 
13


WEBSTER FINANCIAL CORPORATION
Five Quarter Consolidated Statements of Income (unaudited)
  Three Months Ended
(In thousands, except per share data) September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Interest income:
Interest and fees on loans and leases $ 794,668  $ 775,203  $ 755,117  $ 783,140  $ 809,184 
Interest on investment securities 201,321  197,766  194,469  189,801  176,722 
Loans held for sale 3,988  15  2,836  5,400 
Other interest and dividends 28,325  27,611  23,886  19,310  12,757 
Total interest income 1,028,302  1,000,587  973,487  995,087  1,004,063 
Interest expense:
Deposits 355,504  339,738  326,383  358,895  371,075 
Borrowings 41,131  39,667  34,912  27,724  43,105 
Total interest expense 396,635  379,405  361,295  386,619  414,180 
Net interest income 631,667  621,182  612,192  608,468  589,883 
Provision for credit losses 44,000  46,500  77,500  63,500  54,000 
Net interest income after provision for credit losses 587,667  574,682  534,692  544,968  535,883 
Non-interest income:
Deposit service fees 39,576  40,934  38,895  38,665  38,863 
Loan and lease related fees 16,404  17,657  17,621  18,770  18,513 
Wealth and investment services 7,640  7,779  7,789  8,387  8,367 
Cash surrender value of life insurance policies 7,535  9,172  7,992  7,387  8,020 
Gain (loss) on sale of investment securities, net —  —  220  (56,886) (19,597)
Other income 29,751  19,115  20,089  36,184  3,575 
Total non-interest income 100,906  94,657  92,606  52,507  57,741 
Non-interest expense:
Compensation and benefits 209,036  199,930  198,645  192,668  194,736 
Occupancy 19,003  19,337  19,717  18,740  18,879 
Technology and equipment 47,520  45,932  47,719  47,182  56,696 
Intangible assets amortization 8,966  9,093  9,237  9,681  8,491 
Marketing 4,953  5,171  4,027  6,139  4,224 
Professional and outside services 17,815  18,394  17,226  15,205  16,001 
Deposit insurance 15,621  15,061  16,345  16,069  13,555 
Other expenses 33,755  32,796  30,728  34,693  36,376 
Total non-interest expense 356,669  345,714  343,644  340,377  348,958 
Income before income taxes 331,904  323,625  283,654  257,098  244,666 
Income tax expense 70,687  64,777  56,737  79,332  51,681 
Net income 261,217  258,848  226,917  177,766  192,985 
Preferred stock dividends (4,162) (4,162) (4,163) (4,163) (4,162)
Income allocated to participating securities (3,004) (2,991) (2,387) (1,843) (2,024)
Net income applicable to common stockholders $ 254,051  $ 251,695  $ 220,367  $ 171,760  $ 186,799 
Weighted-average common shares outstanding - Basic 164,138  165,884  169,182  169,589  169,569 
Weighted-average common shares - Diluted 164,456  166,131  169,544  170,005  169,894 
Earnings per common share:
Basic $ 1.55  $ 1.52  $ 1.30  $ 1.01  $ 1.10 
Diluted 1.54  1.52  1.30  1.01  1.10 

14


WEBSTER FINANCIAL CORPORATION
Consolidated Average Balances, Interest, Average Yields/Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
Three Months Ended September 30,
2025 2024
(Dollars in thousands) Average
Balance
Interest Income/Expense Average Yield/Rate Average
Balance
Interest Income/Expense Average Yield/Rate
Assets:
Interest-earning assets:
Loans and leases $ 54,372,960  $ 806,695  5.83  % $ 51,752,193  $ 820,209  6.22  %
Investment securities (1)
18,371,777  203,552  4.43  17,483,341  179,356  4.10 
Federal Home Loan and Federal Reserve Bank stock 345,001  4,729  5.44  340,330  4,383  5.12 
Interest-bearing deposits 2,120,664  23,596  4.35  629,180  8,374  5.21 
Loans held for sale 192,686  3,988  8.28  216,735  5,400  9.97 
Total interest-earning assets 75,403,088  $ 1,042,560  5.45  % 70,421,779  $ 1,017,722  5.69  %
Non-interest-earning assets (1)
6,591,115  6,383,522 
Total assets $ 81,994,203  $ 76,805,301 
Liabilities and Stockholders’ Equity:
Interest-bearing liabilities:
Demand $ 10,141,954  $ —  —  % $ 10,243,045  $ —  —  %
Interest-bearing checking 10,502,974  47,305  1.79  9,744,885  48,160  1.96 
Health savings accounts 9,127,705  3,886  0.17  8,546,941  3,257  0.15 
Money market 22,513,065  201,086  3.54  19,945,165  208,980  4.17 
Savings 7,233,339  30,813  1.69  6,909,526  29,140  1.69 
Certificates of deposit 6,120,864  53,853  3.49  5,895,329  64,368  4.34 
Brokered certificates of deposit 1,679,127  18,561  4.39  1,294,764  17,170  5.28 
Total deposits 67,319,028  355,504  2.10  62,579,655  371,075  2.36 
Securities sold under agreements to repurchase 139,567  631  1.77  125,738  38  0.12 
Federal Home Loan Bank advances 2,602,949  29,620  4.45  2,535,497  35,172  5.43 
Long-term debt (1)
960,497  10,880  4.53  887,090  7,895  3.56 
Total borrowings 3,703,013  41,131  4.37  3,548,325  43,105  4.77 
Total deposits and interest-bearing liabilities 71,022,041  $ 396,635  2.21  % 66,127,980  $ 414,180  2.49  %
Non-interest-bearing liabilities (1)
1,532,014  1,682,187 
Total liabilities 72,554,055  67,810,167 
Preferred stock 283,979  283,979 
Common stockholders’ equity 9,156,169  8,711,155 
Total stockholders’ equity 9,440,148  8,995,134 
Total liabilities and stockholders’ equity $ 81,994,203  $ 76,805,301 
Tax-equivalent net interest income 645,925  603,542 
Less: Tax-equivalent adjustments (14,258) (13,659)
Net interest income $ 631,667  $ 589,883 
Net interest margin (2)
3.40  % 3.41  %
(1)In order to provide the users of the Company’s financial statements with a more transparent view of the actual consolidated average balances that are used in the calculation of net interest margin, the Company has recast, in the above table, certain consolidated
average balances for the three months ended September 30, 2024, to reflect a change in presentation being applied retrospectively. Specifically, adjustments were made to exclude average unsettled trades of $52.3 million and average available-for-sale unrealized losses of $649.2 million from investment securities, and to exclude an average basis adjustment of $24.7 million from long-term debt related to a de-designated fair value hedge. Rather, effective as of December 31, 2024, these amounts are being presented in average non-interest-earning assets and average non-interest-bearing liabilities, respectively. There were no changes to the related yields/rates or net interest income that had been previously disclosed.
(2)As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast. There were no changes to the related yields/rates or net interest income that had been previously disclosed.
15


WEBSTER FINANCIAL CORPORATION
Consolidated Average Balances, Interest, Average Yields/Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
Nine Months Ended September 30,
2025 2024
(Dollars in thousands) Average
Balance
Interest Income/Expense Average Yield/Rate Average
Balance
Interest Income/Expense Average Yield/Rate
Assets:
Interest-earning assets:
Loans and leases $ 53,413,031  $ 2,359,891  5.84  % $ 51,376,513  $ 2,430,382  6.23  %
Investment securities (1)
18,238,066  600,392  4.39  17,146,601  497,931  3.87 
Federal Home Loan and Federal Reserve Bank stock 338,576  12,926  5.10  340,222  13,901  5.46 
Interest-bearing deposits 2,013,349  66,896  4.38  563,217  22,763  5.31 
Loans held for sale 93,748  4,010  5.70  150,985  11,075  9.78 
Total interest-earning assets 74,096,770  $ 3,044,115  5.44  % 69,577,538  $ 2,976,052  5.65  %
Non-interest-earning assets (1)
6,506,268  6,450,110 
Total assets $ 80,603,038  $ 76,027,648 
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Demand $ 10,178,346  $ —  —  % $ 10,327,076  $ —  —  %
Interest-bearing checking 9,997,950  130,594  1.75  9,475,927  134,091  1.89 
Health savings accounts 9,190,317  11,081  0.16  8,560,303  9,654  0.15 
Money market 21,762,954  575,046  3.53  18,905,798  588,760  4.16 
Savings 7,267,170  90,580  1.67  6,845,957  77,088  1.50 
Certificates of deposit 6,076,756  160,668  3.53  5,861,288  192,649  4.39 
Brokered certificates of deposit 1,619,633  53,656  4.43  1,647,193  66,067  5.36 
Total deposits 66,093,126  1,021,625  2.07  61,623,542  1,068,309  2.32 
Securities sold under agreements to repurchase 164,659  2,525  2.02  125,492  245  0.26 
Federal funds purchased —  —  —  72,537  3,015  5.46 
Federal Home Loan Bank advances 2,456,918  83,034  4.46  2,551,535  106,266  5.47 
Long-term debt (1)
911,107  30,151  4.41  909,294  24,445  3.58 
Total borrowings 3,532,684  115,710  4.33  3,658,858  133,971  4.82 
Total deposits and interest-bearing liabilities 69,625,810  $ 1,137,335  2.18  % 65,282,400  $ 1,202,280  2.46  %
Non-interest-bearing liabilities (1)
1,650,198  1,915,023 
Total liabilities 71,276,008  67,197,423 
Preferred stock 283,979  283,979 
Common stockholders’ equity 9,043,051  8,546,246 
Total stockholders’ equity 9,327,030  8,830,225 
Total liabilities and stockholders’ equity $ 80,603,038  $ 76,027,648 
Tax-equivalent net interest income 1,906,780  1,773,772 
Less: Tax-equivalent adjustments (41,739) (43,853)
Net interest income $ 1,865,041  $ 1,729,919 
Net interest margin (2)
3.44  % 3.41  %
(1)In order to provide the users of the Company’s financial statements with a more transparent view of the actual consolidated average balances that are used in the calculation of net interest margin, the Company has recast, in the above table, certain consolidated
average balances for the nine months ended September 30, 2024, to reflect a change in presentation being applied retrospectively. Specifically, adjustments were made to exclude average unsettled trades of $97.0 million and average available-for-sale unrealized losses of $738.2 million from investment securities, and to exclude an average basis adjustment of $26.1 million from long-term debt related to a de-designated fair value hedge. Rather, effective as of December 31, 2024, these amounts are being presented in average non-interest-earning assets and average non-interest-bearing liabilities, respectively. There were no changes to the related yields/rates or net interest income that had been previously disclosed.
(2)As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast. There were no changes to the related yields/rates or net interest income that had been previously disclosed.
16


WEBSTER FINANCIAL CORPORATION Five Quarter Loans and Leases (unaudited)
(In thousands) September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Loans and leases (actual):
Commercial non-mortgage $ 20,654,331  $ 19,943,097  $ 19,495,784  $ 19,272,958  $ 18,657,089 
Asset-based lending 1,258,478  1,350,006  1,385,042  1,404,007  1,463,903 
Commercial real estate 21,911,298  21,358,775  21,383,144  21,391,036  21,691,377 
Residential mortgages 9,509,142  9,332,413  9,123,000  8,853,669  8,576,612 
Consumer 1,718,832  1,687,668  1,669,253  1,583,498  1,558,034 
Total loans and leases 55,052,081  53,671,959  53,056,223  52,505,168  51,947,015 
Allowance for credit losses on loans and leases (727,897) (722,046) (713,321) (689,566) (687,798)
Total loans and leases, net $ 54,324,184  $ 52,949,913  $ 52,342,902  $ 51,815,602  $ 51,259,217 
Loans and leases (average):
Commercial non-mortgage $ 20,451,639  $ 19,703,434  $ 19,167,596  $ 18,919,934  $ 18,166,258 
Asset-based lending 1,289,208  1,360,288  1,409,177  1,449,743  1,452,794 
Commercial real estate 21,508,546  21,302,161  21,338,147  21,572,682  22,215,293 
Residential mortgages 9,416,499  9,228,988  8,985,033  8,740,658  8,390,613 
Consumer 1,707,068  1,683,026  1,668,453  1,572,414  1,527,235 
Total loans and leases $ 54,372,960  $ 53,277,897  $ 52,568,406  $ 52,255,431  $ 51,752,193 

17


WEBSTER FINANCIAL CORPORATION
Five Quarter Non-performing Assets and Past Due Loans and Leases (unaudited)
(In thousands) September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Non-performing loans and leases:
Commercial non-mortgage $ 223,398  $ 231,458  $ 279,831  $ 268,354  $ 215,834 
Asset-based lending 58,797  44,405  42,207  20,815  29,791 
Commercial real estate 227,118  224,554  207,402  138,642  150,711 
Residential mortgages 16,843  15,748  15,715  12,500  9,098 
Consumer 17,772  18,357  19,243  21,015  20,183 
Total non-performing loans and leases $ 543,928  $ 534,522  $ 564,398  $ 461,326  $ 425,617 
Other real estate owned and repossessed assets:
Commercial non-mortgage $ 1,399  $ 2,528  $ 310  $ 425  $ 504 
Residential mortgages —  —  —  —  221 
Consumer —  —  —  —  932 
Total other real estate owned and repossessed assets $ 1,399  $ 2,528  $ 310  $ 425  $ 1,657 
Total non-performing assets $ 545,327  $ 537,050  $ 564,708  $ 461,751  $ 427,274 
Past due 30-89 days:
Commercial non-mortgage $ 10,934  $ 16,338  $ 27,304  $ 16,619  $ 45,123 
Asset-based lending —  —  —  21,997  — 
Commercial real estate 27,812  16,241  33,030  51,556  36,110 
Residential mortgages 17,000  12,664  16,406  14,113  18,153 
Consumer 8,730  9,516  9,906  9,122  9,471 
Total past due 30-89 days $ 64,476  $ 54,759  $ 86,646  $ 113,407  $ 108,857 
Past due 90 days or more and accruing 1,152  —  507  —  71 
Total past due loans and leases $ 65,628  $ 54,759  $ 87,153  $ 113,407  $ 108,928 
Five Quarter Changes in the Allowance for Credit Losses on Loans and Leases (unaudited)
Three Months Ended
(In thousands) September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
ACL on loans and leases, beginning balance $ 722,046  $ 713,321  $ 689,566  $ 687,798  $ 669,355 
Provision 44,205  45,126  78,712  62,639  53,869 
Charge-offs:
Commercial portfolio 37,914  39,792  55,566  63,281  36,362 
Consumer portfolio 2,003  1,446  1,052  1,265  997 
Total charge-offs 39,917  41,238  56,618  64,546  37,359 
Recoveries:
Commercial portfolio 765  3,250  942  2,779  377 
Consumer portfolio 798  1,587  719  896  1,556 
Total recoveries 1,563  4,837  1,661  3,675  1,933 
Total net charge-offs 38,354  36,401  54,957  60,871  35,426 
ACL on loans and leases, ending balance $ 727,897  $ 722,046  $ 713,321  $ 689,566  $ 687,798 
ACL on unfunded loan commitments $ 23,117  $ 22,824  $ 21,443  $ 22,593  $ 22,598 

18


WEBSTER FINANCIAL CORPORATION
Non-GAAP to GAAP Reconciliations
Three Months Ended
(In thousands, except ratio and per share data) September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Efficiency ratio:
Non-interest expense $ 356,669 $ 345,714 $ 343,644 $ 340,377 $ 348,958
Less: Foreclosed property activity 1,535 541 517 (32) (687)
         Intangible assets amortization 8,966 9,093 9,237 9,681 8,491
         Operating lease depreciation 3 9 16 121 197
FDIC special assessment (1,544)
Strategic restructuring costs and other 22,169
Adjusted non-interest expense $ 346,165 $ 336,071 $ 333,874 $ 330,607 $ 320,332
Net interest income $ 631,667 $ 621,182 $ 612,192 $ 608,468 $ 589,883
Add: Tax-equivalent adjustment 14,258 13,870 13,611 13,664 13,659
         Non-interest income 100,906 94,657 92,606 52,507 57,741
         Other income (1)
9,234 10,528 11,032 6,564 7,448
Less: Operating lease depreciation 3 9 16 121 197
Gain (loss) on sale of investment securities, net 220 (56,886) (19,597)
Exit of non-core operations (15,977)
Adjusted income $ 756,062 $ 740,228 $ 729,205 $ 737,968 $ 704,108
Efficiency ratio 45.79% 45.40% 45.79% 44.80% 45.49%
Return on average tangible common stockholders’ equity:
Net income $ 261,217 $ 258,848 $ 226,917 $ 177,766 $ 192,985
Less: Preferred stock dividends 4,162 4,162 4,163 4,163 4,162
Add: Intangible assets amortization, tax-effected 6,534 6,627 6,732 7,648 6,708
Adjusted net income $ 263,589 $ 261,313 $ 229,486 $ 181,251 $ 195,531
Adjusted net income, annualized basis $ 1,054,356 $ 1,045,252 $ 917,944 $ 725,004 $ 782,124
Average stockholders’ equity $ 9,440,148 $ 9,294,023 $ 9,245,030 $ 9,186,082 $ 8,995,134
Less: Average preferred stock 283,979 283,979 283,979 283,979 283,979
         Average goodwill and other intangible assets, net 3,180,111 3,188,946 3,198,123 3,207,554 3,238,115
Average tangible common stockholders’ equity $ 5,976,058 $ 5,821,098 $ 5,762,928 $ 5,694,549 $ 5,473,040
Return on average tangible common stockholders’ equity 17.64% 17.96% 15.93% 12.73% 14.29%
(1)Other income reflects a tax-equivalent adjustment on income generated from low-income housing tax credit investments.
















19


WEBSTER FINANCIAL CORPORATION
Non-GAAP to GAAP Reconciliations
(In thousands, except ratio and per share data) September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Tangible equity ratio:
Stockholders’ equity $ 9,462,677 $ 9,337,617 $ 9,204,154 $ 9,133,214 $ 9,198,050
Less: Goodwill and other intangible assets, net 3,175,747 3,184,039 3,193,132 3,202,369 3,212,050
Tangible stockholders’ equity $ 6,286,930 $ 6,153,578 $ 6,011,022 $ 5,930,845 $ 5,986,000
Total assets $ 83,192,652 $ 81,914,270 $ 80,279,750 $ 79,025,073 $ 79,453,900
Less: Goodwill and other intangible assets, net 3,175,747 3,184,039 3,193,132 3,202,369 3,212,050
Tangible assets $ 80,016,905 $ 78,730,231 $ 77,086,618 $ 75,822,704 $ 76,241,850
Tangible equity ratio 7.86% 7.82% 7.80% 7.82% 7.85%
Tangible common equity ratio:
Tangible stockholders’ equity $ 6,286,930 $ 6,153,578 $ 6,011,022 $ 5,930,845 $ 5,986,000
Less: Preferred stock 283,979 283,979 283,979 283,979 283,979
Tangible common stockholders’ equity $ 6,002,951 $ 5,869,599 $ 5,727,043 $ 5,646,866 $ 5,702,021
Tangible assets $ 80,016,905 $ 78,730,231 $ 77,086,618 $ 75,822,704 $ 76,241,850
Tangible common equity ratio 7.50% 7.46% 7.43% 7.45% 7.48%
Tangible book value per common share:
Tangible common stockholders’ equity $ 6,002,951 $ 5,869,599 $ 5,727,043 $ 5,646,866 $ 5,702,021
Common shares outstanding 164,817 167,083 168,594 171,391 171,428
Tangible book value per common share $ 36.42 $ 35.13 $ 33.97 $ 32.95 $ 33.26
Core deposits:
Total deposits $ 68,175,644 $ 66,314,425 $ 65,575,229 $ 64,753,080 $ 64,514,430
Less: Certificates of deposit 6,202,906 6,069,447 6,036,144 6,041,329 6,020,031
Brokered certificates of deposit 1,372,907 1,850,438 1,486,248 2,193,625 1,400,000
Core deposits $ 60,599,831 $ 58,394,540 $ 58,052,837 $ 56,518,126 $ 57,094,399
20