株探米国株
日本語 英語
エドガーで原本を確認する
False000080133700008013372025-07-172025-07-170000801337us-gaap:CommonClassAMember2025-07-172025-07-170000801337exch:XNYS2025-07-172025-07-170000801337us-gaap:SeriesFPreferredStockMember2025-07-172025-07-170000801337us-gaap:SeriesGPreferredStockMember2025-07-172025-07-17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________ 
FORM 8-K
_________________________ 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): July 17, 2025
 _________________________ 
WEBSTER FINANCIAL CORPORATION
 _________________________________________
(Exact name of registrant as specified in its charter)
Delaware   001-31486   06-1187536
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)

200 Elm Street, Stamford, Connecticut 06902
(Address and zip code of principal executive offices)

203-578-2202
(Registrant’s telephone number, including area code)
______________________________________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbols Name of each exchange on which registered
Common Stock, par value $0.01 per share WBS New York Stock Exchange
Depositary Shares, each representing 1/1000th interest in a share of 5.25% Series F Non-Cumulative Perpetual Preferred Stock WBS-PrF New York Stock Exchange
Depositary Shares, each representing 1/40th interest in a share of 6.50% Series G Non-Cumulative Perpetual Preferred Stock WBS-PrG New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition
On July 17, 2025, Webster Financial Corporation (the Company) issued a press release reporting its results of operations for the quarter ended June 30, 2025. That press release is attached hereto as Exhibit 99.1.

Information contained herein, including Exhibit 99.1, shall not be deemed filed for the purposes of the Securities Exchange Act of 1934, nor shall such information or Exhibit be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such a filing.
Item 7.01 Regulation FD Disclosure
On July 17, 2025, the Company will hold a conference call to discuss its financial results for the quarter ended June 30, 2025, including the press release and other matters relating to the Company. Presentation slides and a link to the live webcast will be available via the Company's Investor Relations website at investors.websterbank.com.
Item 9.01 Financial Statements and Exhibits
(d)Exhibits.
Exhibit
Number
Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).








SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
WEBSTER FINANCIAL CORPORATION
(Registrant)
 
Date: July 17, 2025 /s/ Albert J. Wang
    Albert J. Wang
    Executive Vice President and Chief Accounting Officer



EX-99.1 2 exhibit991earningsrelease2.htm EX-99.1 Document

Exhibit 99.1



a2022wfcpressreleaseheadera.jpg
WEBSTER REPORTS
SECOND QUARTER 2025 EPS OF $1.52
STAMFORD, Conn., July 17, 2025 - Webster Financial Corporation (“Webster”) (NYSE: WBS), the holding company for Webster Bank, N.A., today announced net income applicable to common stockholders of $251.7 million, or $1.52 per diluted share, for the quarter ended June 30, 2025, compared to $175.5 million, or $1.03 per diluted share, for the quarter ended June 30, 2024.
“Webster produced impressive financial and strategic results this quarter,” said John R. Ciulla, chairman and chief executive officer. “These accomplishments bode well for Webster’s future success, as we realize exciting new opportunities to grow our business.”
Highlights for the second quarter of 2025:
•Revenue of $715.8 million.
•Period end loans and leases balance of $53.7 billion, up $0.6 billion, or 1.2 percent from prior quarter.
•Period end deposits balance of $66.3 billion, up $0.7 billion, or 1.1 percent, from prior quarter.
•Provision for credit losses of $46.5 million.
•Return on average assets of 1.29 percent.
•Return on average tangible common equity of 17.96 percent1.
•Net interest margin of 3.44 percent, down 4 basis points from prior quarter.
•Common equity tier 1 ratio of 11.33 percent2.
•Efficiency ratio of 45.40 percent1.
•Tangible common equity ratio of 7.46 percent1.
“In the second quarter, Webster generated solid growth and returns, while at the same time maintaining our strong operating position,” said Neal Holland, senior executive vice president and chief financial officer. “Our asset quality metrics improved, we returned capital to shareholders, and continue to invest for future growth.”












1 See “Non-GAAP to GAAP Reconciliations” section beginning on page 19.
2 Presented as preliminary for June 30, 2025.



a2022wfcpressreleaseheadera.jpg
Consolidated financial performance:
Quarterly net interest income compared to the second quarter of 2024:
•Net interest income was $621.2 million, compared to $572.3 million.
•Net interest margin1 was 3.44 percent, compared to 3.39 percent. The yield on interest-earning assets decreased by 21 basis points, and the cost of deposits and interest-bearing liabilities decreased by 31 basis points.
•Average interest-earning assets totaled $74.0 billion, an increase of $4.4 billion, or 6.4 percent.
•Average loans and leases totaled $53.3 billion, an increase of $1.8 billion, or 3.6 percent.
•Average deposits totaled $66.0 billion, an increase of $4.2 billion, or 6.9 percent.
Quarterly provision for credit losses:
•The provision for credit losses was $46.5 million, compared to $77.5 million in the prior quarter, and $59.0 million a year ago.
•Net charge-offs were $36.4 million, compared to $55.0 million in the prior quarter, and $33.1 million a year ago. The ratio of net charge-offs to average loans and leases was 0.27 percent, compared to 0.42 percent in the prior quarter, and 0.26 percent a year ago.
•The allowance for credit losses on loans and leases represented 1.35 percent of total loans and leases, compared to 1.34 percent at March 31, 2025, and 1.30 percent at June 30, 2024.
•The allowance for credit losses on loans and leases represented 135 percent of non-performing loans and leases, compared to 126 percent at March 31, 2025, and 181 percent at June 30, 2024.
Quarterly non-interest income compared to the second quarter of 2024:
•Total non-interest income was $94.7 million, compared to $42.3 million, an increase of $52.4 million. In the second quarter of 2024, total non-interest income included losses on sale of investment securities of $49.9 million. Excluding this item, total non-interest income increased $2.5 million. The increase is primarily driven by increased bank owned life insurance, direct investment gains, and Healthcare Financial Services income, partially offset by lower loan and lease related fees.





1 As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast.
2


a2022wfcpressreleaseheadera.jpg
Quarterly non-interest expense compared to the second quarter of 2024:
•Total non-interest expense was $345.7 million, compared to $326.0 million, an increase of $19.7 million. The increase is primarily driven by investments in human capital and risk management infrastructure.
Quarterly income taxes compared to the second quarter of 2024:
•Income tax expense was $64.8 million, compared to $47.9 million, and the effective tax rate was 20.0 percent, compared to 20.9 percent. The lower effective tax rate in the current quarter reflects the recognition of a $3.9 million discrete benefit, compared to $0.3 million a year ago.
Investment securities:
•Total investment securities, net, were $17.8 billion, compared to $17.7 billion at March 31, 2025, and $16.4 billion at June 30, 2024. The carrying value of the available-for-sale portfolio included $568.3 million of net unrealized losses, compared to $580.4 million at March 31, 2025, and $772.2 million at June 30, 2024. The carrying value of the held-to-maturity portfolio does not reflect $901.6 million of net unrealized losses, compared to $893.3 million at March 31, 2025, and $964.5 million at June 30, 2024.
Loans and leases:
•Total loans and leases were $53.7 billion, compared to $53.1 billion at March 31, 2025, and $51.6 billion at June 30, 2024. Compared to March 31, 2025, commercial loans and leases increased by $412.3 million, commercial real estate loans decreased by $24.4 million, residential mortgages increased by $209.4 million, and consumer loans increased by $18.4 million. Compared to June 30, 2024, commercial loans and leases increased by $1.8 billion, commercial real estate loans decreased by $919.0 million, residential mortgages increased by $1.0 billion, and consumer loans increased by $168.7 million.
•Loan originations for the portfolio were $3.8 billion, compared to $2.7 billion in the prior quarter, and $3.0 billion a year ago.

3


a2022wfcpressreleaseheadera.jpg
Asset quality:
•Total non-performing loans and leases were $534.5 million, compared to $564.4 million at March 31, 2025, and $368.8 million at June 30, 2024. The ratio of total non-performing loans and leases to total loans and leases was 1.00 percent, compared to 1.06 percent at March 31, 2025, and 0.72 percent at June 30, 2024.
•Past due loans and leases were $54.8 million, compared to $87.2 million at March 31, 2025, and $166.3 million at June 30, 2024. The decrease from prior quarter is primarily driven by commercial real estate, commercial non-mortgage, and residential mortgages.
Deposits and borrowings:
•Total deposits were $66.3 billion, compared to $65.6 billion at March 31, 2025, and $62.3 billion at June 30, 2024. The ratio of core deposits to total deposits1 was 88.1 percent, compared to 88.5 percent at March 31, 2025, and 87.5 percent at June 30, 2024. The loan to deposit ratio was 80.9 percent, compared to 80.9 percent at March 31, 2025, and 82.8 percent at June 30, 2024.
•Total borrowings were $4.6 billion, compared to $3.9 billion at March 31, 2025, and $4.0 billion at June 30, 2024.
Capital:
•The return on average common stockholders’ equity and the return on average tangible common stockholders’ equity1 were 11.31 percent and 17.96 percent, respectively, compared to 9.94 percent and 15.93 percent, respectively, in the prior quarter, and 8.40 percent and 14.17 percent, respectively, a year ago.
•The tangible equity1 and tangible common equity1 ratios were 7.82 percent and 7.46 percent, respectively, compared to 7.80 percent and 7.43 percent, respectively, at March 31, 2025, and 7.56 percent and 7.18 percent, respectively, at June 30, 2024.
•The common equity tier 12 ratio was 11.33 percent, compared to 11.25 percent at March 31, 2025, and 10.59 percent at June 30, 2024.
•Book value per common share and tangible book value per common share1 were $54.19 and $35.13, respectively, compared to $52.91 and $33.97, respectively, at March 31, 2025, and $49.74 and $30.82, respectively, at June 30, 2024.








1 See “Non-GAAP to GAAP Reconciliations” section beginning on page 19.
2 Presented as preliminary for June 30, 2025, and actual for the remaining periods.
4


a2022wfcpressreleaseheadera.jpg
Reportable segments:
Commercial Banking
Webster’s Commercial Banking segment delivers financial solutions both nationally and regionally to a wide range of companies, investors, government entities, and other public and private institutions. Commercial Banking helps its clients achieve their business and financial goals with expertise in Commercial & Institutional Lending, Commercial Real Estate, Capital Markets, Capital Finance, and Treasury Management. Its Private Banking team also pairs holistic wealth solutions, including tailored lending, with commercial banking services. At June 30, 2025, Commercial Banking had $41.2 billion in loans and leases and $16.2 billion in deposits, as well as a combined $3.1 billion in assets under administration (“AUA”) and management (“AUM”).
Commercial Banking Operating Results:
Three months ended June 30, Percent
(In thousands) 2025 2024 (Unfavorable)
Net interest income $318,518  $337,588  (5.6) %
Non-interest income 30,628  34,510  (11.2)
Operating revenue 349,146  372,098  (6.2)
Non-interest expense 108,372  104,588  (3.6)
Pre-tax, pre-provision net revenue $240,774  $267,510  (10.0)
June 30, Percent
(In millions) 2025 2024 Increase
Loans and leases $41,198  $40,331  2.1  %
Deposits 16,225  15,464  4.9 
AUA / AUM (off balance sheet) 3,070  2,948  4.2 
Pre-tax, pre-provision net revenue decreased $26.7 million, to $240.8 million, in the quarter as compared to the prior year. Net interest income decreased $19.0 million, to $318.5 million, primarily driven by lower spreads on loans and leases, partially offset by higher loan balances and lower deposit costs. Non-interest income decreased $3.9 million, to $30.6 million, primarily driven by lower factoring, prepayment, and syndication fees, and lower direct investment gains. Non-interest expense increased $3.8 million, to $108.4 million, primarily driven by higher foreclosed property and loan workout expenses and increased investments in human capital, operational process improvements, and technology.
5


a2022wfcpressreleaseheadera.jpg

Healthcare Financial Services
Webster’s Healthcare Financial Services segment includes HSA Bank and Ametros. HSA Bank is one the country’s largest providers of employee benefits solutions, including being one of the leading bank administrators of health savings accounts, emergency savings accounts, and flexible spending accounts administration services in 50 states. Ametros, the nation’s largest professional administrator of medical insurance claim settlements, helps individuals manage their ongoing medical care through their CareGuard service and proprietary technology platform. At June 30, 2025, Healthcare Financial Services had $15.9 billion in total footings comprising $10.2 billion in deposits and $5.8 billion in AUA through linked investment accounts.
Healthcare Financial Services Operating Results:
Percent
Three months ended June 30, Favorable/
(In thousands) 2025 2024 (Unfavorable)
Net interest income $97,625  $91,664  6.5  %
Non-interest income 28,687  27,465  4.4 
Operating revenue 126,312  119,129  6.0 
Non-interest expense 55,453  51,267  (8.2)
Pre-tax net revenue $70,859  $67,862  4.4 
June 30, Percent
(Dollars in millions) 2025 2024 Increase
Number of accounts (thousands)
3,472  3,337  4.0  %
Deposits $10,180  $9,392  8.4 
Linked investment accounts (off balance sheet) 5,751  5,522  4.2 
Total footings $15,931  $14,914  6.8 
Pre-tax net revenue increased $3.0 million, to $70.9 million, in the quarter as compared to the prior year. Net interest income increased $6.0 million, to $97.6 million, primarily driven by higher deposit balances, partially offset by lower deposit spreads. Non-interest income increased $1.2 million, to $28.7 million, primarily driven by higher interchange fees and medical fees. Non-interest expense increased $4.2 million, to $55.5 million, primarily driven by higher compensation and benefits costs and a one-time lease termination benefit in the second quarter of 2024.
6


a2022wfcpressreleaseheadera.jpg

Consumer Banking
Webster’s Consumer Banking segment delivers customized financial solutions for individuals and families, private clients, and small business owners across 196 banking centers throughout the Northeast. Consumer Banking offers a full suite of deposit, lending, treasury management, and wealth management solutions delivered by experienced relationship managers and financial advisors. Consumer Banking also provides a fully digital banking experience through its mobile banking apps and BrioDirect. At June 30, 2025, Consumer Banking had $12.5 billion in loans and $27.8 billion in deposits, as well as $7.5 billion in AUA.
Consumer Banking Operating Results:
Percent
Three months ended June 30, Favorable/
(In thousands) 2025 2024 (Unfavorable)
Net interest income $212,672  $202,679  4.9  %
Non-interest income 24,591  24,392  0.8 
Operating revenue 237,263  227,071  4.5 
Non-interest expense 123,044  115,905  (6.2)
Pre-tax, pre-provision net revenue $114,219  $111,166  2.7 
Percent
June 30, Increase/
(In millions) 2025 2024 (Decrease)
Loans $12,472  $11,239  11.0  %
Deposits 27,790  27,108  2.5 
AUA (off balance sheet) 7,546  7,976  (5.4)
Pre-tax, pre-provision net revenue increased $3.1 million, to $114.2 million, in the quarter as compared to the prior year. Net interest income increased $10.0 million, to $212.7 million, primarily driven by higher average loan and deposit balances coupled with a higher interest rate spread on loans, partially offset by a lower interest rate spread on deposits. Non-interest income increased $0.2 million, to $24.6 million, primarily driven by higher deposit and loan servicing income, partially offset by lower investment services income. Non-interest expense increased $7.1 million, to $123.0 million, primarily driven by increased investments in technology, employee-related expenses, and outside professional services, partially offset by lower operational support expenses and costs related to debit card processing.
7


a2022wfcpressreleaseheadera.jpg

***

Webster Financial Corporation (“Webster”) (NYSE:WBS) is the holding company for Webster Bank, N.A. (“Webster Bank”). Headquartered in Stamford, CT, Webster is a values-driven organization with approximately $82 billion in total consolidated assets. Webster Bank is a commercial bank that provides a wide range of financial products and services to businesses, individuals, and families across three differentiated lines of business: Commercial Banking, Healthcare Financial Services, and Consumer Banking. While its core footprint spans the Northeast from the New York metropolitan area to Rhode Island and Massachusetts, certain businesses operate in extended geographies. Webster Bank is a member of the FDIC and an equal housing lender. For more information about Webster, including past press releases and the latest annual report, visit the Webster website at www.websterbank.com.
Conference Call
A conference call covering Webster’s second quarter 2025 earnings announcement will be held today, Thursday, July 17, 2025, at 9:00 a.m. Eastern Time. To listen to the live call, please dial 888-330-2446, or 1-240-789-2732 for international callers. The passcode is 8607257. The webcast, along with related slides, will be available via Webster’s Investor Relations website at investors.websterbank.com. A replay of the conference call will be available for one week via the website listed above, beginning at approximately 12:00 noon (Eastern Time) on July 17, 2025. To access the replay, dial 800-770-2030, or 1-609-800-9909 for international callers. The replay conference ID number is 8607257.







Media Contact
Alice Ferreira, 203-578-2610
acferreira@websterbank.com

Investor Contact
Emlen Harmon, 212-309-7646
eharmon@websterbank.com

8


a2022wfcpressreleaseheadera.jpg
Forward-Looking Statements
This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “believes,” “anticipates,” “expects,” “intends,” “outlook,” “target,” “continue,” “remain,” “will,” “should,” “may,” “plans,” “estimates,” and similar references to future periods. However, these words are not the exclusive means of identifying such statements. Examples of forward-looking statements include but are not limited to: projections of revenues, expenses, income or loss, earnings or loss per share, and other financial items; statements of plans, objectives, and expectations of Webster or its management or Board of Directors; statements of future economic performance; and statements of assumptions underlying such statements. Forward-looking statements are based on Webster’s current expectations and assumptions regarding its business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict, and in many cases, are beyond Webster's control. Webster’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. Factors that could cause Webster’s actual results to differ from those discussed in any forward-looking statements include, but are not limited to: Webster’s ability to successfully execute its business plan and strategic initiatives, and manage any risks or uncertainties; continued regulatory changes or other risk mitigation efforts taken by government agencies in response to the risk to safety and soundness in the banking industry; volatility in Webster’s stock price due to investor sentiment and perception of the banking industry; local, regional, national, and international economic conditions or macroeconomic instability (including any economic slowdown or recession, inflation, monetary fluctuation, tariff increases, interest rate changes, credit loss trends, unemployment, changes in housing or securities markets, or other factors) and the impact of the same on Webster or its customers; volatility, disruption, or uncertainty in national and international financial markets, including as a result of geopolitical developments; the impact of unrealized losses in Webster’s financial instruments, particularly in Webster’s available-for-sale securities portfolio; changes in laws and regulations, or existing laws and regulations that Webster becomes subject to, including those concerning banking, taxes, dividends, securities, insurance, cybersecurity, and healthcare administration, with which Webster and its subsidiaries must comply; adverse conditions in the securities markets that could lead to impairment in the value of Webster’s securities portfolio; possible changes in governmental monetary and fiscal policies, or any leadership changes of those determining such policies, including, but not limited to, Federal Reserve policies in connection with continued inflationary pressures; the effects of any restructurings, staff reductions, or other disruptions in the U.S. federal government or in agencies regulating or otherwise impacting Webster’s business; the impact of any new regulatory, policy, or enforcement developments resulting from the policies or actions of the current U.S. presidential administration, including changes in tariffs and other protectionist trade policies, any reciprocal and/or retaliatory tariffs by foreign countries, and any uncertainties related thereto, including as the foregoing may affect Webster's customers; the timely development and acceptance of any new products and services, and the perceived value of those products and services by customers; changes in deposit flows, consumer spending, borrowings, and savings habits; Webster’s ability to implement new technologies and maintain secure and reliable information and technology systems; the effects of any cybersecurity threats, attacks or disruptions, fraudulent activity, or other data breaches or security events, including those involving Webster’s third-party vendors and service providers; issues with the performance of Webster’s counterparties and third-party vendors; Webster’s ability to increase market share and control expenses; changes in the competitive environment among banks, financial holding companies, and other traditional and non-traditional financial service providers; Webster’s ability to maintain adequate sources of funding and liquidity; Webster’s ability to attract, develop, motivate, and retain skilled employees; changes in loan demand or real estate values; changes in the mix of loan geographies, sectors, or types and the level of non-performing assets, charge-offs, and delinquencies; changes in Webster’s estimates of current expected credit losses based upon periodic review under relevant regulatory and accounting requirements; the effect of changes in accounting policies and practices applicable to Webster, including impacts of recently adopted accounting guidance; legal and regulatory developments, including any due to judicial decisions, the initiation or resolution of legal proceedings or regulatory or other governmental inquiries, the results of regulatory examinations or reviews, disruptions at regulatory agencies, government funding or other issues; Webster’s ability to navigate differing environmental, social, governmental, and sustainability concerns among federal and state governmental administrations and judicial decisions, Webster’s stakeholders, and other activists that may arise from Webster’s business activities; Webster’s ability to assess and monitor the effect of evolving uses of artificial intelligence on its business and operations; the occurrence of natural disasters, severe weather events, and public health crises, and any governmental or societal responses thereto; and the other factors that are described in Webster’s Annual Report on Form 10-K for the year ended December 31, 2024, and subsequent filings with the U.S. Securities and Exchange Commission. Any forward-looking statement made by Webster in this release speaks only as of the date on which it is made. Factors or events that could cause Webster’s actual results to differ may emerge from time to time, and it is not possible for Webster to predict all of them. Webster undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
9


a2022wfcpressreleaseheadera.jpg
Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures, including the efficiency ratio, the return on average tangible common stockholders’ equity, the tangible equity ratio, the tangible common equity ratio, tangible book value per common share, and core deposits. A reconciliation of each non-GAAP financial measure to the most comparable GAAP financial measure is included in the accompanying selected financial highlights table.

Webster believes that certain non-GAAP financial measures provide investors with information useful in understanding its financial position, results of operations, the strength of its capital position, and overall business performance. These non-GAAP financial measures are used by Webster for performance measurement purposes, as well as for internal planning and forecasting, and by securities analysts, investors, and other interested parties to assess peer company operating performance. Webster believes that this presentation, together with the accompanying reconciliations, provides investors with a more complete understanding of the factors and trends affecting its business and allows investors to view its performance in a manner similar to management.

The efficiency ratio represents the costs expended to generate a dollar of revenue and is calculated excluding certain non-operational items. The return on average tangible common stockholders’ equity is calculated using net income less preferred stock dividends, adjusted for the tax-effected amortization of intangible assets, as a percentage of average stockholders’ equity less average preferred stock and average goodwill and other intangible assets. The tangible equity ratio represents stockholders’ equity less goodwill and other intangible assets (tangible stockholders’ equity) divided by total assets less goodwill and other intangible assets (tangible assets). The tangible common equity ratio represents stockholders’ equity less preferred stock and goodwill and other intangible assets (tangible common stockholders’ equity) divided by tangible assets. Tangible book value per common share represents tangible common stockholders’ equity divided by the number of common shares outstanding at the end of the reporting period. Core deposits reflect total deposits less certificates of deposit and brokered certificates of deposit.

These non-GAAP financial measures should not be considered a substitute for GAAP basis financial measures. Because non-GAAP financial measures are not standardized, it may not be possible to compare these with other companies that present financial measures having the same or similar names. Webster strongly encourages investors to review its consolidated financial statements in their entirety and to not rely on any single financial measure.

Refer the tables beginning on page 19 for Non-GAAP to GAAP reconciliations.
10


WEBSTER FINANCIAL CORPORATION
Selected Financial Highlights (unaudited)
  Three Months Ended
(In thousands, except ratio and per share data) June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Income and performance ratios:
Net income $ 258,848  $ 226,917  $ 177,766  $ 192,985  $ 181,633 
Net income applicable to common stockholders 251,695  220,367  171,760  186,799  175,494 
Earnings per common share - Diluted 1.52  1.30  1.01  1.10  1.03 
Return on average assets (annualized) 1.29  % 1.15  % 0.91  % 1.01  % 0.96  %
Return on average tangible common stockholders' equity (annualized) (1)
17.96  15.93  12.73  14.29  14.17 
Return on average common stockholders’ equity (annualized) 11.31  9.94  7.80  8.67  8.40 
Non-interest income as a percentage of total revenue 13.22  13.14  7.94  8.92  6.88 
Asset quality:
Allowance for credit losses on loans and leases $ 722,046 $ 713,321 $ 689,566 $ 687,798 $ 669,355
Non-performing assets 537,050 564,708 461,751 427,274 374,884
Allowance for credit losses on loans and leases / total loans and leases 1.35  % 1.34  % 1.31  % 1.32  % 1.30  %
Net charge-offs / average loans and leases (annualized) 0.27  0.42  0.47  0.27  0.26 
Non-performing loans and leases / total loans and leases 1.00  1.06  0.88  0.82  0.72 
Non-performing assets / total loans and leases plus other real estate owned and repossessed assets 1.00  1.06  0.88  0.82  0.73 
Allowance for credit losses on loans and leases / non-performing loans and leases 135.08  126.39  149.47  161.60  181.48 
Other ratios:
Tangible equity (1)
7.82  % 7.80  % 7.82  % 7.85  % 7.56  %
Tangible common equity (1)
7.46  7.43  7.45  7.48  7.18 
Tier 1 Risk-Based Capital (2)
11.84  11.76  12.06  11.77  11.09 
Total Risk-Based Capital (2)
14.03  13.96  14.24  14.06  13.28 
Common equity tier 1 Risk-Based Capital (2)
11.33  11.25  11.54  11.25  10.59 
Stockholders’ equity / total assets
11.40  11.47  11.56  11.58  11.46 
Net interest margin (3)
3.44  3.48  3.44  3.41  3.39 
Efficiency ratio (1)
45.40  45.79  44.80  45.49  46.22 
Equity and share related:
Common stockholders’ equity $ 9,053,638  $ 8,920,175  $ 8,849,235  $ 8,914,071  $ 8,525,289 
Book value per common share 54.19  52.91  51.63  52.00  49.74 
Tangible book value per common share (1)
35.13  33.97  32.95  33.26  30.82 
Common stock closing price 54.60  51.55  55.22  46.61  43.59 
Dividends declared per common share 0.40  0.40  0.40  0.40  0.40 
Common shares outstanding 167,083  168,594  171,391  171,428  171,402 
Weighted-average common shares outstanding - Basic 165,884  169,182  169,589  169,569  169,675 
Weighted-average common shares - Diluted 166,131  169,544  170,005  169,894  169,937 
(1)See “Non-GAAP to GAAP Reconciliations” section beginning on page 19.
(2)Presented as preliminary for June 30, 2025, and actual for the remaining periods.
(3)As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast.
11


WEBSTER FINANCIAL CORPORATION
Consolidated Balance Sheets (unaudited)
(In thousands) June 30,
2025
March 31,
2025
June 30,
2024
Assets:
Cash and due from banks $ 425,349  $ 421,124  $ 333,138 
Interest-bearing deposits 2,568,570  2,091,152  1,202,515 
Investment securities:
Available-for-sale 9,620,354  9,360,097  7,808,874 
Held-to-maturity, net 8,192,720  8,297,927  8,637,654 
Total investment securities, net 17,813,074  17,658,024  16,446,528 
Loans held for sale 278,409  63,849  248,137 
Loans and leases:
Commercial 21,293,103  20,880,826  19,492,433 
Commercial real estate 21,358,775  21,383,144  22,277,813 
Residential mortgages 9,332,413  9,123,000  8,284,297 
Consumer 1,687,668  1,669,253  1,518,922 
Total loans and leases 53,671,959  53,056,223  51,573,465 
Allowance for credit losses on loans and leases (722,046) (713,321) (669,355)
Total loans and leases, net 52,949,913  52,342,902  50,904,110 
Federal Home Loan Bank and Federal Reserve Bank stock 370,272  350,702  348,263 
Deferred tax assets, net 252,442  249,395  354,482 
Premises and equipment, net 422,774  422,425  417,700 
Goodwill and other intangible assets, net 3,184,039  3,193,132  3,242,193 
Cash surrender value of life insurance policies 1,262,311  1,255,074  1,241,367 
Accrued interest receivable and other assets 2,387,117  2,231,971  2,099,673 
Total assets $ 81,914,270  $ 80,279,750  $ 76,838,106 
Liabilities and Stockholders’ Equity:
Deposits:
Demand $ 10,345,761  $ 10,139,131  $ 9,996,274 
Interest-bearing checking 9,933,392  9,741,569  9,509,202 
Health savings accounts 9,064,935  9,180,889  8,474,857 
Money market 21,679,493  21,517,733  19,559,083 
Savings 7,370,959  7,473,515  6,965,774 
Certificates of deposit 6,069,447  6,036,144  5,861,431 
Brokered certificates of deposit 1,850,438  1,486,248  1,910,071 
Total deposits 66,314,425  65,575,229  62,276,692 
Securities sold under agreements to repurchase and federal funds purchased 372,806  83,395  239,524 
Federal Home Loan Bank advances 3,339,914  2,910,011  2,809,843 
Long-term debt 905,634  907,410  912,743 
Accrued expenses and other liabilities 1,643,874  1,599,551  1,790,036 
Total liabilities 72,576,653  71,075,596  68,028,838 
Preferred stock 283,979  283,979  283,979 
Common stockholders’ equity 9,053,638  8,920,175  8,525,289 
Total stockholders’ equity 9,337,617  9,204,154  8,809,268 
Total liabilities and stockholders’ equity $ 81,914,270  $ 80,279,750  $ 76,838,106 


12


WEBSTER FINANCIAL CORPORATION
Consolidated Statements of Income (unaudited)
Three Months Ended June 30, Six Months Ended June 30,
(In thousands, except per share data) 2025 2024 2025 2024
Interest income:
Interest and fees on loans and leases $ 775,203  $ 798,097  $ 1,530,320  $ 1,590,142 
Interest on investment securities 197,766  160,827  392,235  308,412 
Loans held for sale 5,593  22  5,675 
Other interest and dividends 27,611  11,769  51,497  23,907 
Total interest income 1,000,587  976,286  1,974,074  1,928,136 
Interest expense:
Deposits 339,738  361,263  666,121  697,234 
Borrowings 39,667  42,726  74,579  90,866 
Total interest expense 379,405  403,989  740,700  788,100 
Net interest income 621,182  572,297  1,233,374  1,140,036 
Provision for credit losses 46,500  59,000  124,000  104,500 
Net interest income after provision for credit losses 574,682  513,297  1,109,374  1,035,536 
Non-interest income:
Deposit service fees 40,934  41,027  79,829  83,616 
Loan and lease related fees 17,657  19,334  35,278  39,101 
Wealth and investment services 7,779  8,556  15,568  16,480 
Cash surrender value of life insurance policies 9,172  6,359  17,164  12,305 
Gain (loss) on sale of investment securities, net —  (49,915) 220  (59,741)
Other income 19,115  16,937  39,204  49,890 
Total non-interest income 94,657  42,298  187,263  141,651 
Non-interest expense:
Compensation and benefits 199,930  186,850  398,575  375,390 
Occupancy 19,337  15,103  39,054  34,542 
Technology and equipment 45,932  45,303  93,651  91,139 
Intangible assets amortization 9,093  8,716  18,330  17,910 
Marketing 5,171  4,107  9,198  8,388 
Professional and outside services 18,394  14,066  35,620  27,047 
Deposit insurance 15,061  15,065  31,406  39,288 
Other expenses 32,796  36,811  63,524  68,240 
Total non-interest expense 345,714  326,021  689,358  661,944 
Income before income taxes 323,625  229,574  607,279  515,243 
Income tax expense 64,777  47,941  121,514  117,287 
Net income 258,848  181,633  485,765  397,956 
Preferred stock dividends (4,162) (4,162) (8,325) (8,325)
Income allocated to participating securities (2,991) (1,977) (5,361) (4,090)
Net income applicable to common stockholders $ 251,695  $ 175,494  $ 472,079  $ 385,541 
Weighted-average common shares outstanding - Basic 165,884  169,675  167,524  170,061 
Weighted-average common shares - Diluted 166,131  169,937  167,853  170,351 
Earnings per common share:
Basic $ 1.52  $ 1.03  $ 2.82  $ 2.27 
Diluted 1.52  1.03  2.81  2.26 
13


WEBSTER FINANCIAL CORPORATION
Five Quarter Consolidated Statements of Income (unaudited)
  Three Months Ended
(In thousands, except per share data) June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Interest income:
Interest and fees on loans and leases $ 775,203  $ 755,117  $ 783,140  $ 809,184  $ 798,097 
Interest on investment securities 197,766  194,469  189,801  176,722  160,827 
Loans held for sale 15  2,836  5,400  5,593 
Other interest and dividends 27,611  23,886  19,310  12,757  11,769 
Total interest income 1,000,587  973,487  995,087  1,004,063  976,286 
Interest expense:
Deposits 339,738  326,383  358,895  371,075  361,263 
Borrowings 39,667  34,912  27,724  43,105  42,726 
Total interest expense 379,405  361,295  386,619  414,180  403,989 
Net interest income 621,182  612,192  608,468  589,883  572,297 
Provision for credit losses 46,500  77,500  63,500  54,000  59,000 
Net interest income after provision for credit losses 574,682  534,692  544,968  535,883  513,297 
Non-interest income:
Deposit service fees 40,934  38,895  38,665  38,863  41,027 
Loan and lease related fees 17,657  17,621  18,770  18,513  19,334 
Wealth and investment services 7,779  7,789  8,387  8,367  8,556 
Cash surrender value of life insurance policies 9,172  7,992  7,387  8,020  6,359 
Gain (loss) on sale of investment securities, net —  220  (56,886) (19,597) (49,915)
Other income 19,115  20,089  36,184  3,575  16,937 
Total non-interest income 94,657  92,606  52,507  57,741  42,298 
Non-interest expense:
Compensation and benefits 199,930  198,645  192,668  194,736  186,850 
Occupancy 19,337  19,717  18,740  18,879  15,103 
Technology and equipment 45,932  47,719  47,182  56,696  45,303 
Intangible assets amortization 9,093  9,237  9,681  8,491  8,716 
Marketing 5,171  4,027  6,139  4,224  4,107 
Professional and outside services 18,394  17,226  15,205  16,001  14,066 
Deposit insurance 15,061  16,345  16,069  13,555  15,065 
Other expenses 32,796  30,728  34,693  36,376  36,811 
Total non-interest expense 345,714  343,644  340,377  348,958  326,021 
Income before income taxes 323,625  283,654  257,098  244,666  229,574 
Income tax expense 64,777  56,737  79,332  51,681  47,941 
Net income 258,848  226,917  177,766  192,985  181,633 
Preferred stock dividends (4,162) (4,163) (4,163) (4,162) (4,162)
Income allocated to participating securities (2,991) (2,387) (1,843) (2,024) (1,977)
Net income applicable to common stockholders $ 251,695  $ 220,367  $ 171,760  $ 186,799  $ 175,494 
Weighted-average common shares outstanding - Basic 165,884  169,182  169,589  169,569  169,675 
Weighted-average common shares - Diluted 166,131  169,544  170,005  169,894  169,937 
Earnings per common share:
Basic $ 1.52  $ 1.30  $ 1.01  $ 1.10  $ 1.03 
Diluted 1.52  1.30  1.01  1.10  1.03 

14


WEBSTER FINANCIAL CORPORATION
Consolidated Average Balances, Interest, Average Yields/Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
Three Months Ended June 30,
2025 2024
(Dollars in thousands) Average
Balance
Interest Income/Expense Average Yield/Rate Average
Balance
Interest Income/Expense Average Yield/Rate
Assets:
Interest-earning assets:
Loans and leases $ 53,277,897  $ 786,808  5.85  % $ 51,434,799  $ 808,309  6.23  %
Investment securities (1)
18,225,632  200,031  4.39  17,080,554  164,930  3.86 
Federal Home Loan and Federal Reserve Bank stock 346,514  4,243  4.91  336,342  5,166  6.18 
Interest-bearing deposits 2,096,578  23,368  4.41  483,947  6,603  5.40 
Loans held for sale 58,024  0.04  222,080  5,593  10.07 
Total interest-earning assets 74,004,645  $ 1,014,457  5.44  % 69,557,722  $ 990,601  5.65  %
Non-interest-earning assets (1)
6,513,526  6,378,611 
Total assets $ 80,518,171  $ 75,936,333 
Liabilities and Stockholders’ Equity:
Interest-bearing liabilities:
Demand $ 10,109,928  $ —  —  % $ 10,156,691  $ —  —  %
Interest-bearing checking 9,772,340  42,390  1.74  9,424,687  44,578  1.90 
Health savings accounts 9,137,704  3,635  0.16  8,528,476  3,206  0.15 
Money market 21,645,531  190,853  3.54  18,658,148  193,028  4.16 
Savings 7,462,151  31,624  1.70  6,929,874  26,403  1.53 
Certificates of deposit 6,061,399  51,873  3.43  5,908,811  65,782  4.48 
Brokered certificates of deposit 1,774,379  19,363  4.38  2,108,412  28,266  5.39 
Total deposits 65,963,432  339,738  2.07  61,715,099  361,263  2.35 
Securities sold under agreements to repurchase 111,005  218  0.78  120,082  36  0.12 
Federal funds purchased —  —  —  78,242  1,078  5.45 
Federal Home Loan Bank advances 2,650,111  29,825  4.45  2,429,653  33,727  5.49 
Long-term debt (1)
885,773  9,624  4.35  887,528  7,885  3.55 
Total borrowings 3,646,889  39,667  4.31  3,515,505  42,726  4.82 
Total deposits and interest-bearing liabilities 69,610,321  $ 379,405  2.18  % 65,230,604  $ 403,989  2.49  %
Non-interest-bearing liabilities (1)
1,613,827  1,971,992 
Total liabilities 71,224,148  67,202,596 
Preferred stock 283,979  283,979 
Common stockholders’ equity 9,010,044  8,449,758 
Total stockholders’ equity 9,294,023  8,733,737 
Total liabilities and stockholders’ equity $ 80,518,171  $ 75,936,333 
Tax-equivalent net interest income 635,052  586,612 
Less: Tax-equivalent adjustments (13,870) (14,315)
Net interest income $ 621,182  $ 572,297 
Net interest margin (2)
3.44  % 3.39  %
(1)In order to provide the users of the Company’s financial statements with a more transparent view of the actual consolidated average balances that are used in the calculation of net interest margin, the Company has recast, in the above table, certain consolidated
average balances for the three months ended June 30, 2024, to reflect a change in presentation being applied retrospectively. Specifically, adjustments were made to exclude average unsettled trades of $130.2 million and average available-for-sale unrealized losses of $828.6 million from investment securities, and to exclude an average basis adjustment of $26.1 million from long-term debt related to a de-designated fair value hedge. Rather, effective as of December 31, 2024, these amounts are being presented in average non-interest-earning assets and average non-interest-bearing liabilities, respectively. There were no changes to the related yields/rates or net interest income that had been previously disclosed.
(2)As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast. There were no changes to the related yields/rates or net interest income that had been previously disclosed.
15


WEBSTER FINANCIAL CORPORATION
Consolidated Average Balances, Interest, Average Yields/Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
Six Months Ended June 30,
2025 2024
(Dollars in thousands) Average
Balance
Interest Income/Expense Average Yield/Rate Average
Balance
Interest Income/Expense Average Yield/Rate
Assets:
Interest-earning assets:
Loans and leases $ 52,925,112  $ 1,553,196  5.85  % $ 51,186,608  $ 1,610,173  6.23  %
Investment securities (1)
18,170,102  396,840  4.37  16,976,384  318,575  3.75 
Federal Home Loan and Federal Reserve Bank stock 335,310  8,197  4.93  340,167  9,518  5.63 
Interest-bearing deposits 1,958,803  43,300  4.40  528,174  14,389  5.39 
Loans held for sale 43,459  22  0.10  117,749  5,675  9.64 
Total interest-earning assets 73,432,786  $ 2,001,555  5.43  % 69,149,082  $ 1,958,330  5.62  %
Non-interest-earning assets (1)
6,463,140  6,485,467 
Total assets $ 79,895,926  $ 75,634,549 
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Demand $ 10,196,846  $ —  —  % $ 10,369,552  $ —  —  %
Interest-bearing checking 9,741,252  83,289  1.72  9,339,970  85,931  1.85 
Health savings accounts 9,222,141  7,195  0.16  8,567,058  6,397  0.15 
Money market 21,381,682  373,960  3.53  18,380,405  379,780  4.16 
Savings 7,284,366  59,767  1.65  6,813,823  47,948  1.42 
Certificates of deposit 6,054,336  106,815  3.56  5,844,081  128,281  4.41 
Brokered certificates of deposit 1,589,392  35,095  4.45  1,825,343  48,897  5.39 
Total deposits 65,470,015  666,121  2.05  61,140,232  697,234  2.29 
Securities sold under agreements to repurchase 177,413  1,894  2.12  125,367  207  0.33 
Federal funds purchased —  —  —  109,203  3,015  5.46 
Federal Home Loan Bank advances 2,382,692  53,414  4.46  2,559,642  71,094  5.49 
Long-term debt (1)
886,003  19,271  4.35  920,520  16,550  3.60 
Total borrowings 3,446,108  74,579  4.31  3,714,732  90,866  4.85 
Total deposits and interest-bearing liabilities 68,916,123  $ 740,700  2.16  % 64,854,964  $ 788,100  2.44  %
Non-interest-bearing liabilities (1)
1,710,270  2,032,720 
Total liabilities 70,626,393  66,887,684 
Preferred stock 283,979  283,979 
Common stockholders’ equity 8,985,554  8,462,886 
Total stockholders’ equity 9,269,533  8,746,865 
Total liabilities and stockholders’ equity $ 79,895,926  $ 75,634,549 
Tax-equivalent net interest income 1,260,855  1,170,230 
Less: Tax-equivalent adjustments (27,481) (30,194)
Net interest income $ 1,233,374  $ 1,140,036 
Net interest margin (2)
3.46  % 3.40  %
(1)In order to provide the users of the Company’s financial statements with a more transparent view of the actual consolidated average balances that are used in the calculation of net interest margin, the Company has recast, in the above table, certain consolidated
average balances for the six months ended June 30, 2024, to reflect a change in presentation being applied retrospectively. Specifically, adjustments were made to exclude average unsettled trades of $119.5 million and average available-for-sale unrealized losses of $783.1 million from investment securities, and to exclude an average basis adjustment of $26.7 million from long-term debt related to a de-designated fair value hedge. Rather, effective as of December 31, 2024, these amounts are being presented in average non-interest-earning assets and average non-interest-bearing liabilities, respectively. There were no changes to the related yields/rates or net interest income that had been previously disclosed.
(2)As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly and year to date net interest margin calculation. Net interest margin for the prior periods has been recast. There were no changes to the related yields/rates or net interest income that had been previously disclosed.
16


WEBSTER FINANCIAL CORPORATION Five Quarter Loans and Leases (unaudited)
(In thousands) June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Loans and leases (actual):
Commercial non-mortgage $ 19,943,097  $ 19,495,784  $ 19,272,958  $ 18,657,089  $ 18,021,758 
Asset-based lending 1,350,006  1,385,042  1,404,007  1,463,903  1,470,675 
Commercial real estate 21,358,775  21,383,144  21,391,036  21,691,377  22,277,813 
Residential mortgages 9,332,413  9,123,000  8,853,669  8,576,612  8,284,297 
Consumer 1,687,668  1,669,253  1,583,498  1,558,034  1,518,922 
Total loans and leases 53,671,959  53,056,223  52,505,168  51,947,015  51,573,465 
Allowance for credit losses on loans and leases (722,046) (713,321) (689,566) (687,798) (669,355)
Total loans and leases, net $ 52,949,913  $ 52,342,902  $ 51,815,602  $ 51,259,217  $ 50,904,110 
Loans and leases (average):
Commercial non-mortgage $ 19,703,434  $ 19,167,596  $ 18,919,934  $ 18,166,258  $ 17,995,654 
Asset-based lending 1,360,288  1,409,177  1,449,743  1,452,794  1,473,175 
Commercial real estate 21,302,161  21,338,147  21,572,682  22,215,293  22,186,566 
Residential mortgages 9,228,988  8,985,033  8,740,658  8,390,613  8,252,397 
Consumer 1,683,026  1,668,453  1,572,414  1,527,235  1,527,007 
Total loans and leases $ 53,277,897  $ 52,568,406  $ 52,255,431  $ 51,752,193  $ 51,434,799 

17


WEBSTER FINANCIAL CORPORATION
Five Quarter Non-performing Assets and Past Due Loans and Leases (unaudited)
(In thousands) June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Non-performing loans and leases:
Commercial non-mortgage $ 231,458  $ 279,831  $ 268,354  $ 215,834  $ 210,906 
Asset-based lending 44,405  42,207  20,815  29,791  29,791 
Commercial real estate 224,554  207,402  138,642  150,711  96,337 
Residential mortgages 15,748  15,715  12,500  9,098  11,345 
Consumer 18,357  19,243  21,015  20,183  20,457 
Total non-performing loans and leases $ 534,522  $ 564,398  $ 461,326  $ 425,617  $ 368,836 
Other real estate owned and repossessed assets:
Commercial non-mortgage $ 2,528  $ 310  $ 425  $ 504  $ 5,013 
Residential mortgages —  —  —  221  — 
Consumer —  —  —  932  1,035 
Total other real estate owned and repossessed assets $ 2,528  $ 310  $ 425  $ 1,657  $ 6,048 
Total non-performing assets $ 537,050  $ 564,708  $ 461,751  $ 427,274  $ 374,884 
Past due 30-89 days:
Commercial non-mortgage $ 16,338  $ 27,304  $ 16,619  $ 45,123  $ 134,794 
Asset-based lending —  —  21,997  —  — 
Commercial real estate 16,241  33,030  51,556  36,110  10,284 
Residential mortgages 12,664  16,406  14,113  18,153  13,008 
Consumer 9,516  9,906  9,122  9,471  8,185 
Total past due 30-89 days $ 54,759  $ 86,646  $ 113,407  $ 108,857  $ 166,271 
Past due 90 days or more and accruing —  507  —  71 
Total past due loans and leases $ 54,759  $ 87,153  $ 113,407  $ 108,928  $ 166,280 
Five Quarter Changes in the Allowance for Credit Losses on Loans and Leases (unaudited)
Three Months Ended
(In thousands) June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
ACL on loans and leases, beginning balance $ 713,321  $ 689,566  $ 687,798  $ 669,355  $ 641,442 
Provision 45,126  78,712  62,639  53,869  61,041 
Charge-offs:
Commercial portfolio 39,792  55,566  63,281  36,362  33,356 
Consumer portfolio 1,446  1,052  1,265  997  1,418 
Total charge-offs 41,238  56,618  64,546  37,359  34,774 
Recoveries:
Commercial portfolio 3,250  942  2,779  377  360 
Consumer portfolio 1,587  719  896  1,556  1,286 
Total recoveries 4,837  1,661  3,675  1,933  1,646 
Total net charge-offs 36,401  54,957  60,871  35,426  33,128 
ACL on loans and leases, ending balance $ 722,046  $ 713,321  $ 689,566  $ 687,798  $ 669,355 
ACL on unfunded loan commitments $ 22,824  $ 21,443  $ 22,593  $ 22,598  $ 22,456 

18


WEBSTER FINANCIAL CORPORATION
Non-GAAP to GAAP Reconciliations
Three Months Ended
(In thousands, except ratio and per share data) June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Efficiency ratio:
Non-interest expense $ 345,714 $ 343,644 $ 340,377 $ 348,958 $ 326,021
Less: Foreclosed property activity 541 517 (32) (687) (364)
         Intangible assets amortization 9,093 9,237 9,681 8,491 8,716
         Operating lease depreciation 9 16 121 197 560
FDIC special assessment (1,544)
Strategic restructuring costs and other 22,169
Adjusted non-interest expense $ 336,071 $ 333,874 $ 330,607 $ 320,332 $ 317,109
Net interest income $ 621,182 $ 612,192 $ 608,468 $ 589,883 $ 572,297
Add: Tax-equivalent adjustment 13,870 13,611 13,664 13,659 14,315
         Non-interest income 94,657 92,606 52,507 57,741 42,298
         Other income (1)
10,528 11,032 6,564 7,448 7,802
Less: Operating lease depreciation 9 16 121 197 560
Gain (loss) on sale of investment securities, net 220 (56,886) (19,597) (49,915)
Exit of non-core operations (15,977)
Adjusted income $ 740,228 $ 729,205 $ 737,968 $ 704,108 $ 686,067
Efficiency ratio 45.40% 45.79% 44.80% 45.49% 46.22%
Return on average tangible common stockholders’ equity:
Net income $ 258,848 $ 226,917 $ 177,766 $ 192,985 $ 181,633
Less: Preferred stock dividends 4,162 4,163 4,163 4,162 4,162
Add: Intangible assets amortization, tax-effected 6,627 6,732 7,648 6,708 6,886
Adjusted net income $ 261,313 $ 229,486 $ 181,251 $ 195,531 $ 184,357
Adjusted net income, annualized basis $ 1,045,252 $ 917,944 $ 725,004 $ 782,124 $ 737,428
Average stockholders’ equity $ 9,294,023 $ 9,245,030 $ 9,186,082 $ 8,995,134 $ 8,733,737
Less: Average preferred stock 283,979 283,979 283,979 283,979 283,979
         Average goodwill and other intangible assets, net 3,188,946 3,198,123 3,207,554 3,238,115 3,246,940
Average tangible common stockholders’ equity $ 5,821,098 $ 5,762,928 $ 5,694,549 $ 5,473,040 $ 5,202,818
Return on average tangible common stockholders’ equity 17.96% 15.93% 12.73% 14.29% 14.17%
(1)Other income reflects a tax-equivalent adjustment on income generated from low-income housing tax credit investments.
















19


WEBSTER FINANCIAL CORPORATION
Non-GAAP to GAAP Reconciliations
(In thousands, except ratio and per share data) June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
Tangible equity ratio:
Stockholders’ equity $ 9,337,617 $ 9,204,154 $ 9,133,214 $ 9,198,050 $ 8,809,268
Less: Goodwill and other intangible assets, net 3,184,039 3,193,132 3,202,369 3,212,050 3,242,193
Tangible stockholders’ equity $ 6,153,578 $ 6,011,022 $ 5,930,845 $ 5,986,000 $ 5,567,075
Total assets $ 81,914,270 $ 80,279,750 $ 79,025,073 $ 79,453,900 $ 76,838,106
Less: Goodwill and other intangible assets, net 3,184,039 3,193,132 3,202,369 3,212,050 3,242,193
Tangible assets $ 78,730,231 $ 77,086,618 $ 75,822,704 $ 76,241,850 $ 73,595,913
Tangible equity ratio 7.82% 7.80% 7.82% 7.85% 7.56%
Tangible common equity ratio:
Tangible stockholders’ equity $ 6,153,578 $ 6,011,022 $ 5,930,845 $ 5,986,000 $ 5,567,075
Less: Preferred stock 283,979 283,979 283,979 283,979 283,979
Tangible common stockholders’ equity $ 5,869,599 $ 5,727,043 $ 5,646,866 $ 5,702,021 $ 5,283,096
Tangible assets $ 78,730,231 $ 77,086,618 $ 75,822,704 $ 76,241,850 $ 73,595,913
Tangible common equity ratio 7.46% 7.43% 7.45% 7.48% 7.18%
Tangible book value per common share:
Tangible common stockholders’ equity $ 5,869,599 $ 5,727,043 $ 5,646,866 $ 5,702,021 $ 5,283,096
Common shares outstanding 167,083 168,594 171,391 171,428 171,402
Tangible book value per common share $ 35.13 $ 33.97 $ 32.95 $ 33.26 $ 30.82
Core deposits:
Total deposits $ 66,314,425 $ 65,575,229 $ 64,753,080 $ 64,514,430 $ 62,276,692
Less: Certificates of deposit 6,069,447 6,036,144 6,041,329 6,020,031 5,861,431
Brokered certificates of deposit 1,850,438 1,486,248 2,193,625 1,400,000 1,910,071
Core deposits $ 58,394,540 $ 58,052,837 $ 56,518,126 $ 57,094,399 $ 54,505,190
20