株探米国株
日本語 英語
エドガーで原本を確認する
False000080133700008013372025-04-242025-04-240000801337us-gaap:CommonClassAMember2025-04-242025-04-240000801337exch:XNYS2025-04-242025-04-240000801337us-gaap:SeriesFPreferredStockMember2025-04-242025-04-240000801337us-gaap:SeriesGPreferredStockMember2025-04-242025-04-24

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________ 
FORM 8-K
_________________________ 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): April 24, 2025
 _________________________ 
WEBSTER FINANCIAL CORPORATION
 _________________________________________
(Exact name of registrant as specified in its charter)
Delaware   001-31486   06-1187536
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)

200 Elm Street, Stamford, Connecticut 06902
(Address and zip code of principal executive offices)

203-578-2202
(Registrant’s telephone number, including area code)
______________________________________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbols Name of each exchange on which registered
Common Stock, par value $0.01 per share WBS New York Stock Exchange
Depositary Shares, each representing 1/1000th interest in a share of 5.25% Series F Non-Cumulative Perpetual Preferred Stock WBS-PrF New York Stock Exchange
Depositary Shares, each representing 1/40th interest in a share of 6.50% Series G Non-Cumulative Perpetual Preferred Stock WBS-PrG New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition
On April 24, 2025, Webster Financial Corporation (the Company) issued a press release reporting its results of operations for the quarter ended March 31, 2025. That press release is attached hereto as Exhibit 99.1.

Information contained herein, including Exhibit 99.1, shall not be deemed filed for the purposes of the Securities Exchange Act of 1934, nor shall such information or Exhibit be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such a filing.
Item 7.01 Regulation FD Disclosure
On April 24, 2025, the Company will hold a conference call to discuss its financial results for the quarter ended March 31, 2025, including the press release and other matters relating to the Company. Presentation slides and a link to the live webcast will be available via the Company's Investor Relations website at investors.websterbank.com.
Item 9.01 Financial Statements and Exhibits
(d)Exhibits.
Exhibit
Number
Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).








SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
WEBSTER FINANCIAL CORPORATION
(Registrant)
 
Date: April 24, 2025 /s/ Albert J. Wang
    Albert J. Wang
    Executive Vice President and Chief Accounting Officer



EX-99.1 2 exhibit991earningsrelease1.htm EX-99.1 Document

Exhibit 99.1



a2022wfcpressreleaseheadera.jpg
WEBSTER REPORTS
FIRST QUARTER 2025 EPS OF $1.30

STAMFORD, Conn., April 24, 2025 - Webster Financial Corporation (“Webster”) (NYSE: WBS), the holding company for Webster Bank, N.A., today announced net income applicable to common stockholders of $220.4 million, or $1.30 per diluted share, for the quarter ended March 31, 2025, compared to $210.1 million, or $1.23 per diluted share, for the quarter ended March 31, 2024.
“Webster has again proven its capacity to consistently execute through a variety of operating environments,” said John R. Ciulla, chairman and chief executive officer. “Growth in loans and deposits was generated by a breadth of businesses, as we continue to generate strong returns for our stockholders.”
Highlights for the first quarter of 2025:
•Revenue of $704.8 million.
•Period end loans and leases balance of $53.1 billion, up $0.6 billion, or 1.0 percent from prior quarter.
•Period end deposits balance of $65.6 billion, up $0.8 billion, or 1.3 percent, from prior quarter.
•Provision for credit losses of $77.5 million.
•Return on average assets of 1.15 percent.
•Return on average tangible common equity of 15.93 percent1.
•Net interest margin3 of 3.48 percent, up 4 basis points from prior quarter.
•Common equity tier 1 ratio of 11.26 percent2.
•Efficiency ratio of 45.79 percent1.
•Tangible common equity ratio of 7.43 percent1.
“While we continue to see solid fundamental strength in our business and clients, market volatility conveys a less certain economic outlook,” said Neal Holland, senior executive vice president and chief financial officer. “To ensure we are prepared for a wider range of economic scenarios, we accordingly increased our allowance for credit losses on loans and leases.”






1 See “Non-GAAP to GAAP Reconciliations” section beginning on page 18.
2 Presented as preliminary for March 31, 2025.
3 As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly net interest margin calculation. Net interest margin for the prior periods has been recast.



a2022wfcpressreleaseheadera.jpg
Consolidated financial performance:
Quarterly net interest income compared to the first quarter of 2024:
•Net interest income was $612.2 million, compared to $567.7 million.
•Net interest margin was 3.48 percent, compared to 3.41 percent. The yield on interest-earning assets decreased by 17 basis points, and the cost of interest-bearing liabilities decreased by 24 basis points.
•Average interest-earning assets totaled $72.9 billion, an increase of $4.1 billion, or 6.0 percent.
•Average loans and leases totaled $52.6 billion, an increase of $1.6 billion, or 3.2 percent.
•Average deposits totaled $65.0 billion, an increase of $4.4 billion, or 7.3 percent.
Quarterly provision for credit losses:
•The provision for credit losses was $77.5 million, contributing to a $23.8 million increase in the allowance for credit losses on loans and leases from the prior quarter. The provision for credit losses was $63.5 million in the prior quarter, and $45.5 million a year ago.
•Net charge-offs were $55.0 million, compared to $60.9 million in the prior quarter, and $37.5 million a year ago. The ratio of net charge-offs to average loans and leases was 0.42 percent, compared to 0.47 percent in the prior quarter, and 0.29 percent a year ago.
•The allowance for credit losses on loans and leases represented 1.34 percent of total loans and leases, compared to 1.31 percent at December 31, 2024, and 1.26 percent at March 31, 2024.
•The allowance for credit losses on loans and leases represented 126 percent of non-performing loans and leases, compared to 149 percent at December 31, 2024, and 226 percent at March 31, 2024.
Quarterly non-interest income compared to the first quarter of 2024:
•Total non-interest income was $92.6 million, compared to $99.4 million, a decrease of $6.8 million. In the first quarter of 2024, total non-interest income included losses on sale of investment securities of $9.8 million and an $11.7 million net gain on the sale of mortgage servicing rights. Excluding these items, total non-interest income decreased $4.9 million. The decrease is primarily attributable to the credit valuation adjustment and bank-owned life insurance events in the first quarter of 2024.
2


a2022wfcpressreleaseheadera.jpg
Quarterly non-interest expense compared to the first quarter of 2024:
•Total non-interest expense was $343.6 million, compared to $335.9 million, an increase of $7.7 million. In the first quarter of 2024, total non-interest expense included $11.9 million related to an increase to the FDIC special assessment estimate and $3.1 million of Ametros Financial Corporation (“Ametros”) acquisition expenses. Excluding these items, total
non-interest expense increased $22.7 million. The increase is primarily attributable to investments in human capital and our risk management infrastructure, and a full quarter of Ametros expenses as the transaction closed in late-January 2024.
Quarterly income taxes compared to the first quarter of 2024:
•Income tax expense was $56.7 million, compared to $69.3 million, and the effective tax rate was 20.0 percent, compared to 24.3 percent. The higher income tax expense and effective tax rate in the first quarter of 2024 primarily reflects the recognition of a $10.9 million discrete expense in that period, which impacted the effective rate by 3.8 percentage points.
Investment securities:
•Total investment securities, net were $17.7 billion, compared to $17.5 billion at December 31, 2024, and $16.3 billion at March 31, 2024. The carrying value of the available-for-sale portfolio included $580.4 million of net unrealized losses, compared to $712.9 million at December 31, 2024, and $758.5 million at March 31, 2024. The carrying value of the held-to-maturity portfolio does not reflect $893.3 million of net unrealized losses, compared to $991.2 million at December 31, 2024, and $897.2 million at March 31, 2024.
Loans and leases:
•Total loans and leases were $53.1 billion, compared to $52.5 billion at December 31, 2024, and $51.1 billion at March 31, 2024. Compared to December 31, 2024, commercial loans and leases increased by $203.9 million, commercial real estate loans decreased by $7.9 million, residential mortgages increased by $269.3 million, and consumer loans increased by $85.8 million. Compared to March 31, 2024, commercial loans and leases increased by $1.4 billion, commercial real estate loans decreased by $486.4 million, residential mortgages increased by $896.8 million, and consumer loans increased by $135.3 million.
•Loan originations for the portfolio were $2.7 billion, compared to $3.4 billion in the prior quarter, and $2.5 billion a year ago.

3


a2022wfcpressreleaseheadera.jpg
Asset quality:
•Total non-performing loans and leases were $564.4 million, compared to $461.3 million at December 31, 2024, and $283.6 million at March 31, 2024. The ratio of total non-performing loans and leases to total loans and leases was 1.06 percent, compared to 0.88 percent at December 31, 2024, and 0.56 percent at March 31, 2024.
•Past due loans and leases were $87.2 million, compared to $113.4 million at December 31, 2024, and $125.2 million at March 31, 2024. The decrease from prior quarter is primarily driven by asset-based lending and commercial real estate, partially offset by commercial non-mortgage and residential mortgages.
Deposits and borrowings:
•Total deposits were $65.6 billion, compared to $64.8 billion at December 31, 2024, and $60.7 billion at March 31, 2024. The ratio of core deposits to total deposits1 was 88.5 percent, compared to 87.3 percent at December 31, 2024, and 88.6 percent at March 31, 2024. The loan to deposit ratio was 80.9 percent, compared to 81.1 percent at December 31, 2024, and 84.1 percent at March 31, 2024.
•Total borrowings were $3.9 billion, compared to $3.4 billion at December 31, 2024, and $4.9 billion at March 31, 2024.
Capital:
•The return on average common stockholders’ equity and the return on average tangible common stockholders’ equity1 were 9.94 percent and 15.93 percent, respectively, compared to 7.80 percent and 12.73 percent, respectively, in the prior quarter, and 10.01 percent and 16.30 percent, respectively, a year ago.
•The tangible equity1 and tangible common equity1 ratios were 7.80 percent and 7.43 percent, respectively, compared to 7.82 percent and 7.45 percent, respectively, at December 31, 2024, and 7.54 percent and 7.15 percent, respectively, at March 31, 2024.
•The common equity tier 12 ratio was 11.26 percent, compared to 11.54 percent at December 31, 2024, and 10.57 percent at March 31, 2024.
•Book value per common share and tangible book value per common share1 were $52.91 and $33.97, respectively, compared to $51.63 and $32.95, respectively, at December 31, 2024, and $49.07 and $30.22, respectively, at March 31, 2024.







1 See “Non-GAAP to GAAP Reconciliations” section beginning on page 18.
2 Presented as preliminary for March 31, 2025, and actual for the remaining periods.
4


a2022wfcpressreleaseheadera.jpg
Reportable segments:
Commercial Banking
Webster’s Commercial Banking segment delivers financial solutions both nationally and regionally to a wide range of companies, investors, government entities, and other public and private institutions. Commercial Banking helps its clients achieve their business and financial goals with expertise in Commercial & Institutional Lending, Commercial Real Estate, Capital Markets, Capital Finance, and Treasury Management. Its Private Banking team also pairs holistic wealth solutions, including tailored lending, with commercial banking services. At March 31, 2025, Commercial Banking had $40.8 billion in loans and leases and $16.6 billion in deposits, as well as a combined $3.0 billion in assets under administration (“AUA”) and management (“AUM”).
Commercial Banking Operating Results:
Three months ended March 31, Percent
(In thousands) 2025 2024 (Unfavorable)
Net interest income $319,123  $341,942  (6.7) %
Non-interest income 28,958  34,280  (15.5)
Operating revenue 348,081  376,222  (7.5)
Non-interest expense 106,582  106,225  (0.3)
Pre-tax, pre-provision net revenue $241,499  $269,997  (10.6)
Percent
At March 31, Increase/
(In millions) 2025 2024 (Decrease)
Loans and leases $40,791  $39,883  2.3  %
Deposits 16,573  16,075  3.1 
AUA / AUM (off balance sheet) 2,957  3,017  (2.0)
Pre-tax, pre-provision net revenue decreased $28.5 million, to $241.5 million, in the quarter as compared to the prior year. Net interest income decreased $22.8 million, to $319.1 million, primarily driven by lower loan yields, partially offset by loan growth and lower deposit costs. Non-interest income decreased $5.3 million, to $29.0 million, primarily driven by lower direct investment gains, interest rate hedging activities, cash management fees, and factoring income. Non-interest expense increased $0.4 million, to $106.6 million, primarily driven by increased investments in human capital, operational process improvements, and technology to support growth of the Commercial Banking segment.
5


a2022wfcpressreleaseheadera.jpg

Healthcare Financial Services
Webster’s Healthcare Financial Services segment includes HSA Bank and Ametros. HSA Bank is one the country’s largest providers of employee benefits solutions, including being one of the leading bank administrators of health savings accounts, emergency savings accounts, and flexible spending accounts administration services in 50 states. Ametros, the nation’s largest professional administrator of medical insurance claim settlements, helps individuals manage their ongoing medical care through their CareGuard service and proprietary technology platform. At March 31, 2025, Healthcare Financial Services had $15.4 billion in total footings comprising $10.2 billion in deposits and $5.1 billion in AUA through linked investment accounts.
Healthcare Financial Services Operating Results:
Percent
Three months ended March 31, Favorable/
(In thousands) 2025 2024 (Unfavorable)
Net interest income $96,361  $86,138  11.9  %
Non-interest income 29,390  31,061  (5.4)
Operating revenue 125,751  117,199  7.3 
Non-interest expense 55,720  52,127  (6.9)
Pre-tax, net revenue $70,031  $65,072  7.6 
Percent
At March 31, Increase/
(Dollars in millions) 2025 2024 (Decrease)
Number of accounts (thousands)
3,482  3,344  4.1  %
Deposits $10,245  $9,474  8.1 
Linked investment accounts (off balance sheet) 5,108  5,194  (1.7)
Total footings $15,353  $14,668  4.7 
Pre-tax net revenue increased $4.9 million, to $70.0 million, in the quarter as compared to the prior year. Net interest income increased $10.2 million, to $96.4 million, primarily driven by higher deposit balances partially offset by lower deposit spreads. Non-interest income decreased $1.7 million, to $29.4 million, primarily driven by a decrease of $2.8 million from HSA Bank due to lower deposit service fees and higher revenue share costs, partially offset by an increase of $1.2 million from Ametros. Non-interest expense increased $3.6 million, to $55.7 million, primarily driven by an increase of $4.1 million from Ametros, partially offset by a decrease of $0.5 million from HSA Bank due to lower compensation and benefits.

6


a2022wfcpressreleaseheadera.jpg

Consumer Banking
Webster’s Consumer Banking segment delivers customized financial solutions for individuals and families, private clients, and small business owners across 196 banking centers. Consumer Banking offers a full suite of deposit, lending, treasury management, and wealth management solutions delivered by experienced relationship managers and financial advisors. Consumer Banking also provides a fully digital banking experience through its mobile banking apps and BrioDirect. At March 31, 2025, Consumer Banking had $12.3 billion in loans and $27.8 billion in deposits, as well as $7.4 billion in AUA.
Consumer Banking Operating Results:
Three months ended March 31, Percent
(In thousands) 2025 2024 (Unfavorable)
Net interest income $202,064  $205,777  (1.8) %
Non-interest income 26,204  33,978  (22.9)
Operating revenue 228,268  239,755  (4.8)
Non-interest expense 122,656  120,121  (2.1)
Pre-tax, pre-provision net revenue $105,612  $119,634  (11.7)
Percent
At March 31, Increase/
(In millions) 2025 2024 (Decrease)
Loans $12,267  $11,209  9.4  %
Deposits 27,797  26,914  3.3 
AUA (off balance sheet) 7,434  7,989  (6.9)
Pre-tax, pre-provision net revenue decreased $14.0 million, to $105.6 million, in the quarter as compared to the prior year. Net interest income decreased $3.7 million, to $202.1 million, primarily driven by growth in higher cost deposit products, partially offset by loan growth. Non-interest income decreased $7.8 million, to $26.2 million, primarily driven by the net gain on sale of a mortgage servicing rights in the first quarter of 2024, coupled with lower investment services income and loan servicing fees, partially offset by increased deposit service fees. Non-interest expense increased $2.5 million, to $122.7 million, primarily driven by increased investments in technology and outside professional services, partially offset by lower operational support expenses, costs related to debit card processing, and employee benefits expenses.
7


a2022wfcpressreleaseheadera.jpg

***

Webster Financial Corporation (“Webster”) (NYSE:WBS) is the holding company for Webster Bank, N.A. (“Webster Bank”). Headquartered in Stamford, CT, Webster is a values-driven organization with more than $80 billion in total assets. Webster Bank is a commercial bank that provides a wide range of financial products and services to businesses, individuals, and families across three differentiated lines of business: Commercial Banking, Healthcare Financial Services, and Consumer Banking. While its core footprint spans the Northeast from the New York metropolitan area to Rhode Island and Massachusetts, certain businesses operate in extended geographies. Webster Bank is a member of the FDIC and an equal housing lender. For more information about Webster, including past press releases and the latest annual report, visit the Webster website at www.websterbank.com.
Conference Call
A conference call covering Webster’s first quarter 2025 earnings announcement will be held today, Thursday, April 24, 2025, at 9:00 a.m. Eastern Time. To listen to the live call, please dial 888-330-2446, or 1-240-789-2732 for international callers. The passcode is 8607257. The webcast, along with related slides, will be available via Webster’s Investor Relations website at investors.websterbank.com. A replay of the conference call will be available for one week via the website listed above, beginning at approximately 12:00 noon (Eastern Time) on April 24, 2025. To access the replay, dial 800-770-2030, or 1-609-800-9909 for international callers. The replay conference ID number is 8607257.







Media Contact
Alice Ferreira, 203-578-2610
acferreira@websterbank.com

Investor Contact
Emlen Harmon, 212-309-7646
eharmon@websterbank.com

8


a2022wfcpressreleaseheadera.jpg
Forward-Looking Statements

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “believes,” “outlook,” “expects,” “target,” “continue,” “remain,” “will,” “should,” “may,” “plans,” “estimates,” “conveys,” and similar references to future periods. However, these words are not the exclusive means of identifying such statements. Examples of forward-looking statements include but are not limited to: projections of revenues, expenses, income or loss, earnings or loss per share, and other financial items; statements of plans, objectives, and expectations of Webster or its management or Board of Directors; statements of future economic performance; and statements of assumptions underlying such statements. Forward-looking statements are based on Webster’s current expectations and assumptions regarding its business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Webster’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. Factors that could cause Webster’s actual results to differ from those discussed in any forward-looking statements include, but are not limited to: Webster’s ability to successfully execute its business plan and strategic initiatives, and manage any risks or uncertainties; continued regulatory changes or other risk mitigation efforts taken by government agencies in response to the risk to safety and soundness in the banking industry; volatility in Webster’s stock price due to investor sentiment and perception of the banking industry; local, regional, national, and international economic conditions or macroeconomic instability (including any economic slowdown or recession, inflation, interest rate changes, credit loss trends, unemployment, changes in housing or securities markets, or other factors) and the impact of the same on Webster or its customers; volatility, disruption, or uncertainty in national and international financial markets, including as a result of geopolitical developments; the impact of unrealized losses in Webster’s financial instruments, particularly in Webster’s available-for-sale securities portfolio; changes in laws and regulations, or existing laws and regulations that Webster becomes subject to, including those concerning banking, taxes, dividends, securities, insurance, cybersecurity, and healthcare administration, with which Webster and its subsidiaries must comply; adverse conditions in the securities markets that could lead to impairment in the value of Webster’s securities portfolio; inflation, monetary fluctuations, and changes in interest rates, including the impact of such changes on economic conditions, customer behavior, funding costs, and Webster’s loans and leases and securities portfolios; possible changes in governmental monetary and fiscal policies, including, but not limited to, Federal Reserve policies in connection with continued inflationary pressures; the effects of any U.S. federal government shutdown, closures or significant staff reductions in agencies regulating or otherwise impacting Webster’s business; the impact of any new regulatory, policy, or enforcement developments resulting from the change in U.S. presidential administration, including the implementation of tariffs and other protectionist trade policies, including any reciprocal tariffs by foreign countries; the timely development and acceptance of new products and services, and the perceived value of those products and services by customers; changes in deposit flows, consumer spending, borrowings, and savings habits; Webster’s ability to implement new technologies and maintain secure and reliable information and technology systems; the effects of any cybersecurity threats, attacks or disruptions, fraudulent activity, or other data breaches or security events, including those involving Webster’s third-party vendors and service providers; performance by Webster’s counterparties and third-party vendors; Webster’s ability to increase market share and control expenses; changes in the competitive environment among banks, financial holding companies, and other traditional and non-traditional financial service providers; Webster’s ability to maintain adequate sources of funding and liquidity; Webster’s ability to attract, develop, motivate, and retain skilled employees; changes in loan demand or real estate values; changes in the mix of loan geographies, sectors, or types and the level of non-performing assets, charge-offs, and delinquencies; changes in Webster’s estimates of current expected credit losses based upon periodic review under relevant regulatory and accounting requirements; the effect of changes in accounting policies and practices applicable to Webster, including the impacts of recently adopted accounting guidance; legal and regulatory developments, including any due to judicial decisions, the resolution of legal proceedings or regulatory or other governmental inquiries, the results of regulatory examinations or reviews, disruptions at regulatory agencies, or protracted congressional negotiations regarding government funding and other issues; Webster’s ability to navigate differing environmental, social, governmental, and sustainability concerns among governmental administrations, Webster’s stakeholders, and other activists that may arise from Webster’s business activities; Webster’s ability to assess and monitor the effect of evolving uses of artificial intelligence on its business and operations; the occurrence of natural disasters, severe weather events, and public health crises, and any governmental or societal responses thereto; and the other factors that are described in Webster’s Annual Report on Form 10-K for the year ended December 31, 2024, and subsequent filings with the U.S. Securities and Exchange Commission. Any forward-looking statement made by Webster in this release speaks only as of the date on which it is made. Factors or events that could cause Webster’s actual results to differ may emerge from time to time, and it is not possible for Webster to predict all of them. Webster undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
9


a2022wfcpressreleaseheadera.jpg
Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures, including the efficiency ratio, return on average tangible common stockholders’ equity, tangible equity ratio, tangible common equity ratio, tangible book value per common share, and core deposits. A reconciliation of each
non-GAAP financial measure to the most closely comparable GAAP measure is included in the accompanying selected financial highlights table.

Webster believes that providing certain non-GAAP financial measures provides investors with information useful in understanding its financial performance, performance trends, and financial position. Webster utilizes these measures for internal planning and forecasting purposes. Webster, as well as securities analysts, investors, and other interested parties, also use these measures to compare peer company operating performance. Webster believes that its presentation and discussion, together with the accompanying reconciliations, provides additional clarity of factors and trends affecting its business and allows investors to view performance in a manner similar to management.

The efficiency ratio, which represents the costs expended to generate a dollar of revenue, is calculated excluding certain non-operational items. The return on average tangible common stockholders’ equity represents net income available to common stockholders, adjusted for the tax-effected amortization of intangible assets, as a percentage of average stockholders’ equity less average preferred stock and average goodwill and net intangible assets. The tangible equity ratio represents stockholders’ equity less goodwill and net intangible assets divided by total assets less goodwill and net intangible assets. The tangible common equity ratio represents stockholders’ equity less preferred stock and goodwill and net intangible assets divided by total assets less goodwill and net intangible assets. Tangible book value per common share represents stockholders’ equity less preferred stock and goodwill and net intangible assets divided by common shares outstanding at the end of the period. Core deposits reflect total deposits less certificates of deposit and brokered certificates of deposit.

These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and Webster strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

Refer the tables beginning on page 18 for Non-GAAP to GAAP reconciliations.
10


WEBSTER FINANCIAL CORPORATION
Selected Financial Highlights (unaudited)
  At or for the Three Months Ended
(In thousands, except per share data) March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Income and performance ratios:
Net income $ 226,917  $ 177,766  $ 192,985  $ 181,633  $ 216,323 
Net income applicable to common stockholders 220,367  171,760  186,799  175,494  210,059 
Earnings per common share - Diluted 1.30  1.01  1.10  1.03  1.23 
Return on average assets (annualized) 1.15  % 0.91  % 1.01  % 0.96  % 1.15  %
Return on average tangible common stockholders' equity (annualized) (1)
15.93  12.73  14.29  14.17  16.30 
Return on average common stockholders’ equity (annualized) 9.94  7.80  8.67  8.40  10.01 
Non-interest income as a percentage of total revenue 13.14  7.94  8.92  6.88  14.89 
Asset quality:
Allowance for credit losses on loans and leases $ 713,321 $ 689,566 $ 687,798 $ 669,355 $ 641,442
Non-performing assets 564,708 461,751 427,274 374,884 289,254
Allowance for credit losses on loans and leases / total loans and leases 1.34  % 1.31  % 1.32  % 1.30  % 1.26  %
Net charge-offs / average loans and leases (annualized) 0.42  0.47  0.27  0.26  0.29 
Non-performing loans and leases / total loans and leases 1.06  0.88  0.82  0.72  0.56 
Non-performing assets / total loans and leases plus other real estate owned and repossessed assets 1.06  0.88  0.82  0.73  0.57 
Allowance for credit losses on loans and leases / non-performing loans and leases 126.39  149.47  161.60  181.48  226.17 
Other ratios:
Tangible equity (1)
7.80  % 7.82  % 7.85  % 7.56  % 7.54  %
Tangible common equity (1)
7.43  7.45  7.48  7.18  7.15 
Tier 1 Risk-Based Capital (2)
11.77  12.06  11.77  11.09  11.08 
Total Risk-Based Capital (2)
13.98  14.24  14.06  13.28  13.21 
Common equity tier 1 Risk-Based Capital (2)
11.26  11.54  11.25  10.59  10.57 
Stockholders’ equity / total assets
11.47  11.56  11.58  11.46  11.49 
Net interest margin (3)
3.48  3.44  3.41  3.39  3.41 
Efficiency ratio (1)
45.79  44.80  45.49  46.22  45.25 
Equity and share related:
Common stockholders’ equity $ 8,920,175  $ 8,849,235  $ 8,914,071  $ 8,525,289  $ 8,463,519 
Book value per common share 52.91  51.63  52.00  49.74  49.07 
Tangible book value per common share (1)
33.97  32.95  33.26  30.82  30.22 
Common stock closing price 51.55  55.22  46.61  43.59  50.77 
Dividends declared per common share 0.40  0.40  0.40  0.40  0.40 
Common shares outstanding 168,594  171,391  171,428  171,402  172,464 
Weighted-average common shares outstanding - Basic 169,182  169,589  169,569  169,675  170,445 
Weighted-average common shares - Diluted 169,544  170,005  169,894  169,937  170,704 
(1)See “Non-GAAP to GAAP Reconciliations” section beginning on page 18.
(2)Presented as preliminary for March 31, 2025, and actual for the remaining periods.
(3)As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly net interest margin calculation. Net interest margin for the prior periods has been recast.
11


WEBSTER FINANCIAL CORPORATION
Consolidated Balance Sheets (unaudited)
(In thousands) March 31,
2025
December 31,
2024
March 31,
2024
Assets:
Cash and due from banks $ 421,124  $ 388,060  $ 322,041 
Interest-bearing deposits 2,091,152  1,686,374  1,223,187 
Investment securities:
Available-for-sale 9,360,097  9,006,600  8,601,141 
Held-to-maturity, net 8,297,927  8,444,191  7,679,891 
Total investment securities, net 17,658,024  17,450,791  16,281,032 
Loans held for sale 63,849  27,634  239,763 
Loans and leases:
Commercial 20,880,826  20,676,965  19,469,014 
Commercial real estate 21,383,144  21,391,036  21,869,502 
Residential mortgages 9,123,000  8,853,669  8,226,154 
Consumer 1,669,253  1,583,498  1,533,972 
Total loans and leases 53,056,223  52,505,168  51,098,642 
Allowance for credit losses on loans and leases (713,321) (689,566) (641,442)
Total loans and leases, net 52,342,902  51,815,602  50,457,200 
Federal Home Loan Bank and Federal Reserve Bank stock 350,702  321,343  381,451 
Deferred tax assets, net 249,395  316,856  341,292 
Premises and equipment, net 422,425  406,963  423,128 
Goodwill and other intangible assets, net 3,193,132  3,202,369  3,250,909 
Cash surrender value of life insurance policies 1,255,074  1,251,622  1,237,828 
Accrued interest receivable and other assets 2,231,971  2,157,459  2,003,862 
Total assets $ 80,279,750  $ 79,025,073  $ 76,161,693 
Liabilities and Stockholders’ Equity:
Deposits:
Demand $ 10,139,131  $ 10,316,501  $ 10,212,509 
Health savings accounts 9,180,889  8,951,031  8,603,184 
Interest-bearing checking 9,741,569  9,834,790  9,498,036 
Money market 21,517,733  20,433,250  18,615,031 
Savings 7,473,515  6,982,554  6,881,663 
Certificates of deposit 6,036,144  6,041,329  5,928,773 
Brokered certificates of deposit 1,486,248  2,193,625  1,008,547 
Total deposits 65,575,229  64,753,080  60,747,743 
Securities sold under agreements to repurchase and federal funds purchased 83,395  344,168  361,886 
Federal Home Loan Bank advances 2,910,011  2,110,108  3,659,930 
Long-term debt 907,410  909,185  914,520 
Accrued expenses and other liabilities 1,599,551  1,775,318  1,730,116 
Total liabilities 71,075,596  69,891,859  67,414,195 
Preferred stock 283,979  283,979  283,979 
Common stockholders’ equity 8,920,175  8,849,235  8,463,519 
Total stockholders’ equity 9,204,154  9,133,214  8,747,498 
Total liabilities and stockholders’ equity $ 80,279,750  $ 79,025,073  $ 76,161,693 


12


WEBSTER FINANCIAL CORPORATION
Consolidated Statements of Income (unaudited)
Three Months Ended March 31,
(In thousands, except per share data) 2025 2024
Interest income:
Interest and fees on loans and leases $ 755,117  $ 792,045 
Interest on investment securities 194,469  147,585 
Loans held for sale 15  82 
Other interest and dividends 23,886  12,138 
Total interest income 973,487  951,850 
Interest expense:
Deposits 326,383  335,971 
Borrowings 34,912  48,140 
Total interest expense 361,295  384,111 
Net interest income 612,192  567,739 
Provision for credit losses 77,500  45,500 
Net interest income after provision for credit losses 534,692  522,239 
Non-interest income:
Deposit service fees 38,895  42,589 
Loan and lease related fees 17,621  19,767 
Wealth and investment services 7,789  7,924 
Cash surrender value of life insurance policies 7,992  5,946 
Gain (loss) on sale of investment securities, net 220  (9,826)
Other income 20,089  32,953 
Total non-interest income 92,606  99,353 
Non-interest expense:
Compensation and benefits 198,645  188,540 
Occupancy 19,717  19,439 
Technology and equipment 47,719  45,836 
Marketing 4,027  4,281 
Professional and outside services 17,226  12,981 
Intangible assets amortization 9,237  9,194 
Deposit insurance 16,345  24,223 
Other expenses 30,728  31,429 
Total non-interest expense 343,644  335,923 
Income before income taxes 283,654  285,669 
Income tax expense 56,737  69,346 
Net income 226,917  216,323 
Preferred stock dividends (4,163) (4,163)
Income allocated to participating securities (2,387) (2,101)
Net income applicable to common stockholders $ 220,367  $ 210,059 
Weighted-average common shares outstanding - Basic 169,182  170,445 
Weighted-average common shares - Diluted 169,544  170,704 
Earnings per common share:
Basic $ 1.30  $ 1.23 
Diluted 1.30  1.23 
13


WEBSTER FINANCIAL CORPORATION
Five Quarter Consolidated Statements of Income (unaudited)
  Three Months Ended
(In thousands, except per share data) March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Interest income:
Interest and fees on loans and leases $ 755,117  $ 783,140  $ 809,184  $ 798,097  $ 792,045 
Interest on investment securities 194,469  189,801  176,722  160,827  147,585 
Loans held for sale 15  2,836  5,400  5,593  82 
Other interest and dividends 23,886  19,310  12,757  11,769  12,138 
Total interest income 973,487  995,087  1,004,063  976,286  951,850 
Interest expense:
Deposits 326,383  358,895  371,075  361,263  335,971 
Borrowings 34,912  27,724  43,105  42,726  48,140 
Total interest expense 361,295  386,619  414,180  403,989  384,111 
Net interest income 612,192  608,468  589,883  572,297  567,739 
Provision for credit losses 77,500  63,500  54,000  59,000  45,500 
Net interest income after provision for credit losses 534,692  544,968  535,883  513,297  522,239 
Non-interest income:
Deposit service fees 38,895  38,665  38,863  41,027  42,589 
Loan and lease related fees 17,621  18,770  18,513  19,334  19,767 
Wealth and investment services 7,789  8,387  8,367  8,556  7,924 
Cash surrender value of life insurance policies 7,992  7,387  8,020  6,359  5,946 
Gain (loss) on sale of investment securities, net 220  (56,886) (19,597) (49,915) (9,826)
Other income 20,089  36,184  3,575  16,937  32,953 
Total non-interest income 92,606  52,507  57,741  42,298  99,353 
Non-interest expense:
Compensation and benefits 198,645  192,668  194,736  186,850  188,540 
Occupancy 19,717  18,740  18,879  15,103  19,439 
Technology and equipment 47,719  47,182  56,696  45,303  45,836 
Marketing 4,027  6,139  4,224  4,107  4,281 
Professional and outside services 17,226  15,205  16,001  14,066  12,981 
Intangible assets amortization 9,237  9,681  8,491  8,716  9,194 
Deposit insurance 16,345  16,069  13,555  15,065  24,223 
Other expenses 30,728  34,693  36,376  36,811  31,429 
Total non-interest expense 343,644  340,377  348,958  326,021  335,923 
Income before income taxes 283,654  257,098  244,666  229,574  285,669 
Income tax expense 56,737  79,332  51,681  47,941  69,346 
Net income 226,917  177,766  192,985  181,633  216,323 
Preferred stock dividends (4,163) (4,163) (4,162) (4,162) (4,163)
Income allocated to participating securities (2,387) (1,843) (2,024) (1,977) (2,101)
Net income applicable to common stockholders $ 220,367  $ 171,760  $ 186,799  $ 175,494  $ 210,059 
Weighted-average common shares outstanding - Basic 169,182  169,589  169,569  169,675  170,445 
Weighted-average common shares - Diluted 169,544  170,005  169,894  169,937  170,704 
Earnings per common share:
Basic $ 1.30  $ 1.01  $ 1.10  $ 1.03  $ 1.23 
Diluted 1.30  1.01  1.10  1.03  1.23 

14



WEBSTER FINANCIAL CORPORATION
Consolidated Average Balances, Interest, Average Yields/Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
Three Months Ended March 31,
2025 2024
(Dollars in thousands) Average
Balance
Interest Income/Expense Average Yield/Rate Average
Balance
Interest Income/Expense Average Yield/Rate
Assets:
Interest-earning assets:
Loans and leases $ 52,568,406  $ 766,388  5.84  % $ 50,938,418  $ 801,864  6.24  %
Investment securities (1)
18,113,958  196,809  4.35  16,872,211  153,645  3.64 
Federal Home Loan and Federal Reserve Bank stock 323,982  3,954  4.95  343,992  4,352  5.09 
Interest-bearing deposits 1,819,496  19,932  4.38  572,401  7,786  5.38 
Loans held for sale 28,732  15  0.21  13,418  82  2.45 
Total interest-earning assets 72,854,574  $ 987,098  5.42  % 68,740,440  $ 967,729  5.59  %
Non-interest-earning assets (1)
6,410,395  6,592,325 
Total assets $ 79,264,969  $ 75,332,765 
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Demand $ 10,280,570  $ —  —  % $ 10,582,416  $ —  —  %
Health savings accounts 9,307,517  3,560  0.16  8,605,640  3,191  0.15 
Interest-bearing checking 9,709,820  40,899  1.71  9,255,252  41,353  1.80 
Money market 21,114,901  183,107  3.52  18,102,661  186,752  4.15 
Savings 7,104,607  28,143  1.61  6,697,772  21,545  1.29 
Certificates of deposit 6,047,194  54,942  3.68  5,779,350  62,499  4.35 
Brokered certificates of deposit 1,402,350  15,732  4.55  1,542,275  20,631  5.38 
Total deposits 64,966,959  326,383  2.04  60,565,366  335,971  2.23 
Securities sold under agreements to repurchase 244,560  1,676  2.74  130,653  171  0.52 
Federal funds purchased —  —  —  140,165  1,937  5.47 
Federal Home Loan Bank advances 2,112,301  23,589  4.47  2,689,632  37,367  5.50 
Long-term debt (1)
886,235  9,647  4.35  953,508  8,665  3.64 
Total borrowings 3,243,096  34,912  4.31  3,913,958  48,140  4.88 
Total deposits and interest-bearing liabilities 68,210,055  $ 361,295  2.15  % 64,479,324  $ 384,111  2.39  %
Non-interest-bearing liabilities (1)
1,809,884  2,093,449 
Total liabilities 70,019,939  66,572,773 
Preferred stock 283,979  283,979 
Common stockholders’ equity 8,961,051  8,476,013 
Total stockholders’ equity 9,245,030  8,759,992 
Total liabilities and stockholders’ equity $ 79,264,969  $ 75,332,765 
Tax-equivalent net interest income 625,803  583,618 
Less: Tax-equivalent adjustments (13,611) (15,879)
Net interest income $ 612,192  $ 567,739 
Net interest margin (2)
3.48  % 3.41  %
(1)In order to provide the users of the Company’s financial statements with a more transparent view of the actual consolidated average balances that are used in the calculation of net interest margin, the Company has recast, in the above table, certain consolidated
average balances for the three months ended March 31, 2024, to reflect a change in presentation being applied retrospectively. Specifically, adjustments were made to exclude average unsettled trades of $108.8 million and average available-for-sale unrealized losses of $737.7 million from investment securities, and to exclude an average basis adjustment of $27.4 million from long-term debt related to a de-designated fair value hedge. Rather, effective as of December 31, 2024, these amounts are being presented in average non-interest-earning assets and average non-interest-bearing liabilities, respectively. There was no change to the related yields/rates or net interest income that had been previously disclosed.
(2)As of the first quarter of 2025, Webster changed the methodology used to annualize net interest income in its quarterly net interest margin calculation. Net interest margin for the prior periods has been recast. There were no changes to the related yields/rates or net interest income that had been previously disclosed.
15


WEBSTER FINANCIAL CORPORATION Five Quarter Loans and Leases (unaudited)
(Dollars in thousands) March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Loans and leases (actual):
Commercial non-mortgage $ 19,495,784  $ 19,272,958  $ 18,657,089  $ 18,021,758  $ 17,976,128 
Asset-based lending 1,385,042  1,404,007  1,463,903  1,470,675  1,492,886 
Commercial real estate 21,383,144  21,391,036  21,691,377  22,277,813  21,869,502 
Residential mortgages 9,123,000  8,853,669  8,576,612  8,284,297  8,226,154 
Consumer 1,669,253  1,583,498  1,558,034  1,518,922  1,533,972 
Total loans and leases 53,056,223  52,505,168  51,947,015  51,573,465  51,098,642 
Allowance for credit losses on loans and leases (713,321) (689,566) (687,798) (669,355) (641,442)
Total loans and leases, net $ 52,342,902  $ 51,815,602  $ 51,259,217  $ 50,904,110  $ 50,457,200 
Loans and leases (average):
Commercial non-mortgage $ 19,167,596  $ 18,919,934  $ 18,166,258  $ 17,995,654  $ 18,235,402 
Asset-based lending 1,409,177  1,449,743  1,452,794  1,473,175  1,523,616 
Commercial real estate 21,338,147  21,572,682  22,215,293  22,186,566  21,403,765 
Residential mortgages 8,985,033  8,740,658  8,390,613  8,252,397  8,225,151 
Consumer 1,668,453  1,572,414  1,527,235  1,527,007  1,550,484 
Total loans and leases $ 52,568,406  $ 52,255,431  $ 51,752,193  $ 51,434,799  $ 50,938,418 

16


WEBSTER FINANCIAL CORPORATION
Five Quarter Non-performing Assets and Past Due Loans and Leases (unaudited)
(Dollars in thousands) March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Non-performing loans and leases:
Commercial non-mortgage $ 279,831  $ 268,354  $ 215,834  $ 210,906  $ 203,626 
Asset-based lending 42,207  20,815  29,791  29,791  34,915 
Commercial real estate 207,402  138,642  150,711  96,337  14,323 
Residential mortgages 15,715  12,500  9,098  11,345  8,407 
Consumer 19,243  21,015  20,183  20,457  22,341 
Total non-performing loans and leases $ 564,398  $ 461,326  $ 425,617  $ 368,836  $ 283,612 
Other real estate owned and repossessed assets:
Commercial non-mortgage $ 310  $ 425  $ 504  $ 5,013  $ 5,540 
Residential mortgages —  —  221  —  — 
Consumer —  —  932  1,035  102 
Total other real estate owned and repossessed assets $ 310  $ 425  $ 1,657  $ 6,048  $ 5,642 
Total non-performing assets $ 564,708  $ 461,751  $ 427,274  $ 374,884  $ 289,254 
Past due 30-89 days:
Commercial non-mortgage $ 27,304  $ 16,619  $ 45,123  $ 134,794  $ 15,365 
Asset-based lending —  21,997  —  —  — 
Commercial real estate 33,030  51,556  36,110  10,284  72,999 
Residential mortgages 16,406  14,113  18,153  13,008  17,580 
Consumer 9,906  9,122  9,471  8,185  6,824 
Total past due 30-89 days $ 86,646  $ 113,407  $ 108,857  $ 166,271  $ 112,768 
Past due 90 days or more and accruing 507  —  71  12,460 
Total past due loans and leases $ 87,153  $ 113,407  $ 108,928  $ 166,280  $ 125,228 
Five Quarter Changes in the Allowance for Credit Losses on Loans and Leases (unaudited)
Three Months Ended
(Dollars in thousands) March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
ACL on loans and leases, beginning balance $ 689,566  $ 687,798  $ 669,355  $ 641,442  $ 635,737 
Provision 78,712  62,639  53,869  61,041  43,194 
Charge-offs:
Commercial portfolio 55,566  63,281  36,362  33,356  38,461 
Consumer portfolio 1,052  1,265  997  1,418  1,330 
Total charge-offs 56,618  64,546  37,359  34,774  39,791 
Recoveries:
Commercial portfolio 942  2,779  377  360  553 
Consumer portfolio 719  896  1,556  1,286  1,749 
Total recoveries 1,661  3,675  1,933  1,646  2,302 
Total net charge-offs 54,957  60,871  35,426  33,128  37,489 
ACL on loans and leases, ending balance $ 713,321  $ 689,566  $ 687,798  $ 669,355  $ 641,442 
ACL on unfunded loan commitments $ 21,443  $ 22,593  $ 22,598  $ 22,456  $ 24,495 

17



WEBSTER FINANCIAL CORPORATION
Non-GAAP to GAAP Reconciliations
Three Months Ended
(In thousands, except per share data) March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Efficiency ratio:
Non-interest expense $ 343,644 $ 340,377 $ 348,958 $ 326,021 $ 335,923
Less: Foreclosed property activity 517 (32) (687) (364) (330)
         Intangible assets amortization 9,237 9,681 8,491 8,716 9,194
         Operating lease depreciation 16 121 197 560 663
FDIC special assessment (1,544) 11,862
Strategic restructuring costs and other 22,169
Ametros acquisition expenses 3,139
Adjusted non-interest expense $ 333,874 $ 330,607 $ 320,332 $ 317,109 $ 311,395
Net interest income $ 612,192 $ 608,468 $ 589,883 $ 572,297 $ 567,739
Add: Tax-equivalent adjustment 13,611 13,664 13,659 14,315 15,879
         Non-interest income 92,606 52,507 57,741 42,298 99,353
         Other income (1)
11,032 6,564 7,448 7,802 7,626
Less: Operating lease depreciation 16 121 197 560 663
Gain (loss) on sale of investment securities, net 220 (56,886) (19,597) (49,915) (9,826)
Exit of non-core operations (15,977)
         Net gain on sale of mortgage servicing rights 11,655
Adjusted income $ 729,205 $ 737,968 $ 704,108 $ 686,067 $ 688,105
Efficiency ratio 45.79% 44.80% 45.49% 46.22% 45.25%
Return on average tangible common stockholders’ equity:
Net income $ 226,917 $ 177,766 $ 192,985 $ 181,633 $ 216,323
Less: Preferred stock dividends 4,163 4,163 4,162 4,162 4,163
Add: Intangible assets amortization, tax-effected 6,732 7,648 6,708 6,886 7,263
Adjusted net income $ 229,486 $ 181,251 $ 195,531 $ 184,357 $ 219,423
Adjusted net income, annualized basis $ 917,944 $ 725,004 $ 782,124 $ 737,428 $ 877,692
Average stockholders’ equity $ 9,245,030 $ 9,186,082 $ 8,995,134 $ 8,733,737 $ 8,759,992
Less: Average preferred stock 283,979 283,979 283,979 283,979 283,979
         Average goodwill and other intangible assets, net 3,198,123 3,207,554 3,238,115 3,246,940 3,090,751
Average tangible common stockholders’ equity $ 5,762,928 $ 5,694,549 $ 5,473,040 $ 5,202,818 $ 5,385,262
Return on average tangible common stockholders’ equity 15.93% 12.73% 14.29% 14.17% 16.30%
(1)Other income reflects a tax-equivalent adjustment on income generated from low income housing tax-credit investments.

18


(In thousands, except per share data) March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
Tangible equity ratio:
Stockholders’ equity $ 9,204,154 $ 9,133,214 $ 9,198,050 $ 8,809,268 $ 8,747,498
Less: Goodwill and other intangible assets, net 3,193,132 3,202,369 3,212,050 3,242,193 3,250,909
Tangible stockholders’ equity $ 6,011,022 $ 5,930,845 $ 5,986,000 $ 5,567,075 $ 5,496,589
Total assets $ 80,279,750 $ 79,025,073 $ 79,453,900 $ 76,838,106 $ 76,161,693
Less: Goodwill and other intangible assets, net 3,193,132 3,202,369 3,212,050 3,242,193 3,250,909
Tangible assets $ 77,086,618 $ 75,822,704 $ 76,241,850 $ 73,595,913 $ 72,910,784
Tangible equity ratio 7.80% 7.82% 7.85% 7.56% 7.54%
Tangible common equity ratio:
Tangible stockholders’ equity $ 6,011,022 $ 5,930,845 $ 5,986,000 $ 5,567,075 $ 5,496,589
Less: Preferred stock 283,979 283,979 283,979 283,979 283,979
Tangible common stockholders’ equity $ 5,727,043 $ 5,646,866 $ 5,702,021 $ 5,283,096 $ 5,212,610
Tangible assets $ 77,086,618 $ 75,822,704 $ 76,241,850 $ 73,595,913 $ 72,910,784
Tangible common equity ratio 7.43% 7.45% 7.48% 7.18% 7.15%
Tangible book value per common share:
Tangible common stockholders’ equity $ 5,727,043 $ 5,646,866 $ 5,702,021 $ 5,283,096 $ 5,212,610
Common shares outstanding 168,594 171,391 171,428 171,402 172,464
Tangible book value per common share $ 33.97 $ 32.95 $ 33.26 $ 30.82 $ 30.22
Core deposits:
Total deposits $ 65,575,229 $ 64,753,080 $ 64,514,430 $ 62,276,692 $ 60,747,743
Less: Certificates of deposit 6,036,144 6,041,329 6,020,031 5,861,431 5,928,773
Brokered certificates of deposit 1,486,248 2,193,625 1,400,000 1,910,071 1,008,547
Core deposits $ 58,052,837 $ 56,518,126 $ 57,094,399 $ 54,505,190 $ 53,810,423
19