株探米国株
日本語 英語
エドガーで原本を確認する
False000080133700008013372025-01-172025-01-170000801337us-gaap:CommonClassAMember2025-01-172025-01-170000801337exch:XNYS2025-01-172025-01-170000801337us-gaap:SeriesFPreferredStockMember2025-01-172025-01-170000801337us-gaap:SeriesGPreferredStockMember2025-01-172025-01-17

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________ 
FORM 8-K
_________________________ 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): January 17, 2025
 _________________________ 
WEBSTER FINANCIAL CORPORATION
 _________________________________________
(Exact name of registrant as specified in its charter)
Delaware   001-31486   06-1187536
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)

200 Elm Street, Stamford, Connecticut 6902
(Address and zip code of principal executive offices)

203-578-2202
(Registrant’s telephone number, including area code)
______________________________________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbols Name of each exchange on which registered
Common Stock, par value $0.01 per share WBS New York Stock Exchange
Depositary Shares, each representing 1/1000th interest in a share of 5.25% Series F Non-Cumulative Perpetual Preferred Stock WBS-PrF New York Stock Exchange
Depositary Shares, each representing 1/40th interest in a share of 6.50% Series G Non-Cumulative Perpetual Preferred Stock WBS-PrG New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition
On January 17, 2025, Webster Financial Corporation (the Company) issued a press release reporting its results of operations for the quarter ended December 31, 2024. That press release is attached hereto as Exhibit 99.1.

Information contained herein, including Exhibit 99.1, shall not be deemed filed for the purposes of the Securities Exchange Act of 1934, nor shall such information or Exhibit be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such a filing.
Item 7.01 Regulation FD Disclosure
On January 17, 2025, the Company will hold a conference call to discuss its financial results for the quarter ended December 31, 2024, including the press release and other matters relating to the Company. Presentation slides and a link to the live webcast will be available via the Company's Investor Relations website at investors.websterbank.com.
Item 9.01 Financial Statements and Exhibits
(d)Exhibits.
Exhibit
Number
Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).








SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
WEBSTER FINANCIAL CORPORATION
(Registrant)
 
Date: January 17, 2025 /s/ Albert J. Wang
    Albert J. Wang
    Executive Vice President and Chief Accounting Officer



EX-99.1 2 exhibit991earningsrelease4.htm EX-99.1 Document

Exhibit 99.1



a2022wfcpressreleaseheader.jpg

WEBSTER REPORTS
FOURTH QUARTER 2024 EPS OF $1.01; ADJUSTED EPS OF $1.43
STAMFORD, Conn., January 17, 2025 - Webster Financial Corporation (“Webster”) (NYSE: WBS), the holding company for Webster Bank, N.A., today announced net income available to common stockholders of $173.6 million, or $1.01 per diluted share, for the quarter ended December 31, 2024, compared to $181.2 million, or $1.05 per diluted share, for the quarter ended December 31, 2023.
Fourth quarter 2024 results include securities repositioning losses of $56.9 million, pre-tax, and a deferred tax asset valuation adjustment of $29.4 million. Excluding these items, adjusted earnings per diluted share would have been $1.431 for the quarter ended December 31, 2024, compared to $1.46 for the quarter ended December 31, 2023.
“Our financial performance for the quarter and full year 2024 illustrate the power and resiliency of Webster’s business model” said John R. Ciulla, chairman and chief executive officer. “At the same time, we are thoughtfully investing to facilitate future growth.”
Highlights for the fourth quarter of 2024:
•Revenue of $661.0 million.
•Period end loans and leases balance of $52.5 billion, up $0.6 billion or 1.1 percent from prior quarter.
•Period end deposits balance of $64.8 billion, up $0.2 billion or 0.4 percent from prior quarter.
•Provision for credit losses of $63.5 million.
•Return on average assets of 0.91 percent; adjusted 1.27 percent1.
•Return on average tangible common equity of 12.73 percent1; adjusted 17.73 percent1.
•Net interest margin of 3.39 percent, up 3 basis points from prior quarter.
•Common equity tier 1 ratio of 11.50%2.
•Efficiency ratio of 44.80 percent1.
•Tangible common equity ratio of 7.45 percent1.
“The actions we took in 2024 to enhance Webster’s capital and liquidity, unique funding attributes and investments in people and technology fortify the base for our company’s growth” said Neal Holland, executive vice president and chief financial officer.





1 See “Non-GAAP to GAAP Reconciliations” section beginning on page 19.
2 Presented as preliminary for December 31, 2024.



a2022wfcpressreleaseheader.jpg
Consolidated financial performance:
Quarterly net interest income compared to the fourth quarter of 2023:
•Net interest income was $608.5 million compared to $571.0 million.
•Net interest margin was 3.39 percent compared to 3.42 percent. The yield on interest-earning assets decreased by 1 basis point, and the cost of interest-bearing liabilities remained flat.
•Average interest-earning assets totaled $71.9 billion and increased by $4.4 billion, or 6.4 percent.
•Average loans and leases totaled $52.3 billion and increased by $1.9 billion, or 3.8 percent.
•Average deposits totaled $64.8 billion and increased by $4.8 billion, or 8.1 percent.
Quarterly provision for credit losses:
•The provision for credit losses was $63.5 million in the quarter, contributing to a $1.8 million increase in the allowance for credit losses on loans and leases from the prior quarter. The provision for credit losses was $54.0 million in the prior quarter, and $36.0 million a year ago.
•Net charge-offs were $60.9 million, compared to $35.4 million in the prior quarter, and $34.0 million a year ago. The ratio of net charge-offs to average loans and leases was 0.47 percent, compared to 0.27 percent in both the prior quarter and a year ago.
•The allowance for credit losses on loans and leases represented 1.31 percent of total loans and leases, compared to 1.32 percent at September 30, 2024, and 1.25 percent at December 31, 2023. The allowance represented 149 percent of nonperforming loans and leases, compared to 162 percent at September 30, 2024, and 303 percent at December 31, 2023.
Quarterly non-interest income compared to the fourth quarter of 2023:
•Total non-interest income was $52.5 million compared to $63.8 million, a decrease of $11.3 million. Total non-interest income includes $56.9 million and $16.8 million of losses on sales of investment securities for the fourth quarter of 2024 and 2023, respectively. Excluding these items, total non-interest income increased $28.8 million. The increase is primarily attributable to direct investment gains, a credit valuation adjustment, and the addition of Ametros.
2


a2022wfcpressreleaseheader.jpg
Quarterly non-interest expense compared to the fourth quarter of 2023:
•Total non-interest expense was $340.4 million compared to $377.2 million, a decrease of $36.8 million. In the fourth quarter of 2023, total non-interest expense included $47.2 million related to the FDIC special assessment and a net $30.7 million of merger related expenses. Excluding those charges, total non-interest expense increased $41.0 million. The increase is primarily attributable to the addition of Ametros and the related intangible amortization, higher performance-based incentives, investments in human capital and technology, and a contribution to the Webster Charitable Foundation.
Quarterly income taxes compared to the fourth quarter of 2023:
•Income tax expense was $79.3 million compared to $36.2 million, and the effective tax rate was 30.9 percent compared to 16.3 percent. The higher tax expense and tax rate in the current period reflects a $29.4 million deferred tax asset valuation adjustment related to state and local net operating loss carryforwards, which impacted the rate by 11.4 percentage points. The lower effective tax rate in the period a year ago reflected the recognition of a discrete tax benefit attributable to tax return true-up adjustments, along with a lower level of pre-tax income in that period.
Investment securities:
•Total investment securities, net were $17.5 billion, compared to $17.2 billion at September 30, 2024, and $16.0 billion at December 31, 2023. The carrying value of the available-for-sale portfolio included $712.9 million of net unrealized losses, compared to $486.1 million at September 30, 2024, and $708.7 million at December 31, 2023. The carrying value of the held-to-maturity portfolio does not reflect $991.2 million of net unrealized losses, compared to $677.0 million at September 30, 2024, and $810.2 million at December 31, 2023.
Loans and leases:
•Total loans and leases were $52.5 billion, compared to $51.9 billion at September 30, 2024, and $50.7 billion at December 31, 2023. Compared to September 30, 2024, commercial loans and leases increased by $556.0 million, commercial real estate loans decreased by $300.3 million, residential mortgages increased by $277.1 million, and consumer loans increased by $25.5 million. Compared to a year ago, commercial loans and leases increased by $904.9 million, commercial real estate loans increased by $233.3 million, residential mortgages increased by $625.7 million, and consumer loans increased by $15.2 million.
•Loan originations for the portfolio were $3.4 billion, compared to $2.8 billion in the prior quarter, and $3.2 billion a year ago.

3


a2022wfcpressreleaseheader.jpg
Asset quality:
•Total nonperforming loans and leases were $461.3 million, or 0.88 percent of total loans and leases, compared to $425.6 million, or 0.82 percent of total loans and leases, at September 30, 2024, and $209.5 million, or 0.41 percent of total loans and leases, at December 31, 2023.
•Past due loans and leases were $88.6 million, compared to $108.9 million at September 30, 2024, and $46.6 million at December 31, 2023. The decrease from prior quarter is driven primarily by commercial non-mortgage and residential mortgages, partially offset by commercial real estate.
Deposits and borrowings:
•Total deposits were $64.8 billion, compared to $64.5 billion at September 30, 2024, and $60.8 billion at December 31, 2023. During the quarter, seasonal declines in municipal deposits of $1.1 million were offset by short-duration time deposits. Core deposits to total deposits1 were 87.3 percent, compared to 88.5 percent at September 30, 2024, and 86.1 percent at December 31, 2023. The loan to deposit ratio was 81.1 percent, compared to 80.5 percent at September 30, 2024, and 83.5 percent at December 31, 2023.
•Total borrowings were $3.4 billion, compared to $4.1 billion at September 30, 2024, and $3.9 billion at December 31, 2023.
Capital:
•The return on average common stockholders’ equity and the return on average tangible common stockholders’ equity1 were 7.80 percent and 12.73 percent, respectively, compared to 8.67 percent and 14.29 percent, respectively, in the third quarter of 2024, and 9.03 percent and 14.49 percent, respectively, in the fourth quarter of 2023.
•The adjusted return on average tangible common stockholders’ equity1 was 17.73 percent, compared to 17.28 percent in the third quarter of 2024, and 19.83 percent in the fourth quarter of 2023.
•The tangible equity1 and tangible common equity1 ratios were 7.82 percent and 7.45 percent, respectively, compared to 7.85 percent and 7.48 percent, respectively, at September 30, 2024, and 8.12 percent and 7.73 percent, respectively, at December 31, 2023. The common equity tier 12 ratio was 11.50 percent, compared to 11.25 percent at September 30, 2024, and 11.11 percent at December 31, 2023.
•Book value and tangible book value per common share1 were $51.63 and $32.95, respectively, compared to $52.00 and $33.26, respectively, at September 30, 2024, and $48.87 and $32.39, respectively, at December 31, 2023.


1 See “Non-GAAP to GAAP Reconciliations” section beginning on page 19.
2 Presented as preliminary for December 31, 2024, and actual for the remaining periods.
4


a2022wfcpressreleaseheader.jpg
Reportable segments:
Commercial Banking
Webster’s Commercial Banking segment serves businesses that have more than $10 million of revenue through its asset based lending, commercial services, commercial real estate, middle market, private banking, sponsor and specialty, verticals, regional banking, and treasury management business units. At December 31, 2024, Commercial Banking had $40.6 billion in loans and leases and $16.3 billion in deposits, as well as a combined $3.0 billion in assets under administration and management.
Commercial Banking Operating Results:
Percent
Three months ended December 31, Favorable/
(In thousands) 2024 2023 (Unfavorable)
Net interest income $330,392  $351,942  (6.1) %
Non-interest income 41,026  32,711  25.4 
Operating revenue 371,418  384,653  (3.4)
Non-interest expense 106,762  97,299  (9.7)
Pre-tax, pre-provision net revenue $264,656  $287,354  (7.9)
At December 31, Percent
(In millions) 2024 2023 Increase
Loans and leases $40,616  $39,481  2.9  %
Deposits 16,252  16,054  1.2 
AUA / AUM (off balance sheet) 2,966  2,911  1.9 
Pre-tax, pre-provision net revenue decreased $22.7 million, to $264.7 million, in the quarter as compared to prior year. Net interest income decreased $21.5 million, to $330.4 million, primarily driven by lower loan yields coupled with lower deposit interest spread. Non-interest income increased $8.3 million, to $41.0 million, primarily driven by direct investment gains, higher deposit and cash management fees, and increased fees from trust and investment services, partially offset by lower fees from client hedging activities and lower loan servicing fees. Non-interest expense increased $9.5 million, to $106.8 million, primarily driven by continued investments in technology and increased compensation-related expenses.
5


a2022wfcpressreleaseheader.jpg

Healthcare Financial Services
Webster’s Healthcare Financial Services segment is comprised of HSA Bank and Ametros, which was acquired in the first quarter of 2024. This segment offers consumer-directed healthcare solutions that include health savings accounts, health reimbursement arrangements, administration of medical insurance claim settlements, flexible spending accounts, and commuter benefits. Accounts are distributed nationwide directly to employers and individual consumers, as well as through national and regional insurance carriers, benefit consultants, and financial advisors. At December 31, 2024, Healthcare Financial Services had $15.3 billion in total footings comprising $10.0 billion in deposits and $5.3 billion in assets under administration through linked investment accounts.
Healthcare Financial Services Operating Results:
Percent
Three months ended December 31, Favorable/
(In thousands) 2024 2023 (Unfavorable)
Net interest income $95,185  $78,036  22.0  %
Non-interest income 25,140  20,224  24.3 
Operating revenue 120,325  98,260  22.5 
Non-interest expense 56,672  41,947  (35.1)
Pre-tax, net revenue $63,653  $56,313  13.0 
At December 31, Percent
(Dollars in millions) 2024 2023 Increase
Number of accounts (thousands)
3,326  3,184  4.5  %
Deposits $9,967  $8,288  20.3 
Linked investment accounts (off balance sheet) 5,322  4,642  14.6 
Total footings $15,289  $12,930  18.2 
Pre-tax net revenue increased $7.3 million, to $63.7 million, in the quarter as compared to prior year. Net interest income increased $17.1 million, to $95.2 million, primarily due to $12.0 million from Ametros coupled with deposit growth at HSA Bank. Non-interest income increased $4.9 million, to $25.1 million, primarily due to $6.1 million from Ametros, offset by a decrease of $1.2 million from HSA Bank. The decrease in HSA Bank was the net result of lower customer account fees partially offset by higher interchange revenue. Non-interest expense increased $14.7 million, to $56.7 million, primarily due to $11.4 million from Ametros. HSA Bank expenses were $3.3 million higher due to higher service contract expense related to account growth and support costs.

6


a2022wfcpressreleaseheader.jpg

Consumer Banking
Webster’s Consumer Banking segment serves consumer and business banking customers primarily throughout southern New England and the New York metro and suburban markets. Consumer Banking is comprised of the residential and consumer lending, private client, and business banking business units, as well as a distribution network consisting of 196 banking centers and 347 ATMs, a customer care center, and a full range of digital and mobile-based banking services. Additionally, Webster Investment Services provides investment services to consumers and small business owners within Webster’s targeted markets and retail footprint. At December 31, 2024, Consumer Banking had $11.9 billion in loans and $27.3 billion in deposits, as well as $8.0 billion in assets under administration.
Consumer Banking Operating Results:
Three months ended December 31, Percent
(In thousands) 2024 2023 (Unfavorable)
Net interest income $202,165  $213,913  (5.5) %
Non-interest income 26,969  27,426  (1.7)
Operating revenue 229,134  241,339  (5.1)
Non-interest expense 119,123  116,413  (2.3)
Pre-tax, pre-provision net revenue $110,011  $124,926  (11.9)
At December 31, Percent
(In millions) 2024 2023 Increase
Loans $11,886  $11,235  5.8  %
Deposits 27,333  26,252  4.1 
AUA (off balance sheet) 7,997  7,876  1.5 
Pre-tax, pre-provision net revenue decreased $14.9 million, to $110.0 million, in the quarter as compared to prior year. Net interest income decreased $11.7 million, to $202.2 million, primarily driven by higher rates paid on deposits, partially offset by higher loan yields, as well as loan and deposit balance growth. Non-interest income decreased $0.5 million, to $27.0 million, primarily driven by lower loan servicing fees and a decrease in gains on sales of loans, partially offset by increased deposit related fees and higher miscellaneous fee income. Non-interest expense increased $2.7 million, to $119.1 million, primarily driven by continued investments in technology, partially offset by lower overall operating expenses.
7


a2022wfcpressreleaseheader.jpg

***

Webster Financial Corporation (NYSE:WBS) is the holding company for Webster Bank, N.A. Webster is a leading commercial bank in the Northeast that provides a wide range of digital and traditional financial solutions across three differentiated lines of business: Commercial Banking, Consumer Banking, and Healthcare Financial Services, one of the country’s largest providers of employee benefit solutions and administrator of medical insurance claim settlements. Headquartered in Stamford, CT, Webster is a values-driven organization with $79 billion in assets. Its core footprint spans the northeastern U.S. from New York to Massachusetts, with certain businesses operating in extended geographies. Webster Bank is a member of the FDIC and an equal housing lender. For more information about Webster, including past press releases and the latest annual report, visit the Webster website at www.websterbank.com.
Conference Call
A conference call covering Webster’s fourth quarter 2024 earnings announcement will be held today, Friday, January 17, 2025, at 9:00 a.m. Eastern Time. To listen to the live call, please dial 888-330-2446, or 240-789-2732 for international callers. The passcode is 8607257. The webcast, along with related slides, will be available via Webster’s Investor Relations website at investors.websterbank.com. A replay of the conference call will be available for one week via the website listed above, beginning at approximately 12:00 noon (Eastern Time) on January 17, 2025. To access the replay, dial 800-770-2030, or 609-800-9909 for international callers. The replay conference ID number is 8607257.







Media Contact
Alice Ferreira, 203-578-2610
acferreira@websterbank.com

Investor Contact
Emlen Harmon, 212-309-7646
eharmon@websterbank.com

8


a2022wfcpressreleaseheader.jpg
Forward-Looking Statements

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “believes,” “anticipates,” “expects,” “intends,” “targeted,” “continue,” “remain,” “will,” “should,” “may,” “plans,” “estimates,” and similar references to future periods. However, these words are not the exclusive means of identifying such statements. Examples of forward-looking statements include but are not limited to: projections of revenues, expenses, expense savings, income or loss, earnings or loss per share, and other financial items; statements of plans, objectives, and expectations of Webster or its management or Board of Directors; statements of future economic performance; and statements of assumptions underlying such statements. Forward-looking statements are based on Webster’s current expectations and assumptions regarding its business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Webster’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. Factors that could cause Webster’s actual results to differ from those discussed in any forward-looking statements include, but are not limited to: Webster’s ability to successfully execute its business plan and strategic initiatives, and manage any risks or uncertainties; continued regulatory changes or other mitigation efforts taken by government agencies in response to volatility in the banking industry; volatility in Webster’s stock price due to investor sentiment and perception of the banking industry; local, regional, national, and international economic conditions, and the impact they may have on Webster or its customers; volatility and disruption in national and international financial markets, including as a result of geopolitical conflict; the impact of unrealized losses in Webster’s available-for-sale securities portfolio; changes in laws and regulations, or existing laws and regulations that Webster becomes subject to, including those concerning banking, taxes, dividends, securities, insurance, cybersecurity, and healthcare administration, with which Webster and its subsidiaries must comply; adverse conditions in the securities markets that could lead to impairment in the value of Webster’s securities portfolio; inflation, monetary fluctuations, and changes in interest rates, including the impact of such changes on economic conditions, customer behavior, funding costs, and Webster’s loans and leases and securities portfolios; possible changes in governmental monetary and fiscal policies, including, but not limited to, the Federal Reserve policies in connection with continued inflationary pressures; the effects of any U.S. federal government shutdown; the impact of any new regulatory, policy, or enforcement developments resulting from the change in U.S. presidential administration; the timely development and acceptance of new products and services, and the perceived value of those products and services by customers; changes in deposit flows, consumer spending, borrowings, and savings habits; Webster’s ability to implement new technologies and maintain secure and reliable information and technology systems; the effects of any cybersecurity threats, attacks or disruptions, fraudulent activity, or other data breaches or security events, including those involving Webster’s third-party vendors and service providers; performance by Webster’s counterparties and third-party vendors; Webster’s ability to increase market share and control expenses; changes in the competitive environment among banks, financial holding companies, and other traditional and non-traditional financial service providers; Webster’s ability to maintain adequate sources of funding and liquidity; Webster’s ability to attract, develop, motivate, and retain skilled employees; changes in loan demand or real estate values; changes in the mix of loan geographies, sectors, or types and the level of nonperforming assets, charge-offs, and delinquencies; changes in our estimates of current expected credit losses based upon periodic review under relevant regulatory and accounting requirements; the effect of changes in accounting policies and practices applicable to Webster, including the impacts of recently adopted accounting guidance; legal and regulatory developments, including any due to judicial decisions, the resolution of legal proceedings or regulatory or other governmental inquiries, and the results of regulatory examinations or reviews; Webster’s ability to navigate differing environmental, social, governmental, and sustainability concerns among its stakeholders and other activists; Webster’s ability to assess and monitor the effect of artificial intelligence on its business and operations; the occurrence of natural disasters, severe weather events, and public health crises, and any governmental or societal responses thereto; and the other factors that are described in Webster’s Annual Report on Form 10-K for the year ended December 31, 2023, and subsequent filings with the U.S. Securities and Exchange Commission. Any forward-looking statement made by Webster in this release speaks only as of the date on which it is made. Factors or events that could cause Webster’s actual results to differ may emerge from time to time, and it is not possible for Webster to predict all of them. Webster undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

9


a2022wfcpressreleaseheader.jpg
Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures. A reconciliation of net income, return on average tangible common stockholders’ equity, and other performance ratios, in each case as adjusted, is included in the accompanying selected financial highlights table.

Webster believes that providing certain non-GAAP financial measures provides investors with information useful in understanding its financial performance, performance trends, and financial position. Webster utilizes these measures for internal planning and forecasting purposes. Webster, as well as securities analysts, investors, and other interested parties, also use these measures to compare peer company operating performance. Webster believes that its presentation and discussion, together with the accompanying reconciliations, provides additional clarity of factors and trends affecting its business and allows investors to view performance in a manner similar to management.

The efficiency ratio, which represents the costs expended to generate a dollar of revenue, is calculated excluding certain non-operational items. The return on average tangible common stockholders’ equity (“ROATCE”) represents net income available to common stockholders, adjusted for the tax-effected amortization of intangible assets, as a percentage of average stockholders’ equity less average preferred stock and average goodwill and net intangible assets. The tangible equity ratio represents stockholders’ equity less goodwill and net intangible assets divided by total assets less goodwill and net intangible assets. The tangible common equity ratio represents stockholders’ equity less preferred stock and goodwill and net intangible assets divided by total assets less goodwill and net intangible assets. Tangible book value per common share represents stockholders’ equity less preferred stock and goodwill and net intangible assets divided by common shares outstanding at the end of the period. Core deposits reflect total deposits less certificates of deposit and brokered certificates of deposit. Adjusted pre-tax net income, adjusted net income available to common stockholders, adjusted diluted earnings per share (“EPS”), adjusted ROATCE, and adjusted return on average assets (“ROAA”) are calculated excluding losses on sales of investment securities, which have been tax-effected, and a deferred tax valuation adjustment.

These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and Webster strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

Refer the tables beginning on page 19 for Non-GAAP to GAAP reconciliations.
10


WEBSTER FINANCIAL CORPORATION
Selected Financial Highlights (unaudited)
  At or for the Three Months Ended
(In thousands, except per share data) December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Income and performance ratios:
Net income $ 177,766  $ 192,985  $ 181,633  $ 216,323  $ 185,393 
Net income available to common stockholders 173,603  188,823  177,471  212,160  181,230 
Earnings per diluted common share 1.01  1.10  1.03  1.23  1.05 
Return on average assets (annualized) 0.91  % 1.01  % 0.96  % 1.15  % 1.01  %
Return on average tangible common stockholders' equity (annualized) (1)
12.73  14.29  14.17  16.30  14.49 
Return on average common stockholders’ equity (annualized) 7.80  8.67  8.40  10.01  9.03 
Non-interest income as a percentage of total revenue 7.94  8.92  6.88  14.89  10.05 
Asset quality:
Allowance for credit losses on loans and leases $ 689,566 $ 687,798 $ 669,355 $ 641,442 $ 635,737
Nonperforming assets 461,751 427,274 374,884 289,254 218,600
Allowance for credit losses on loans and leases / total loans and leases 1.31  % 1.32  % 1.30  % 1.26  % 1.25  %
Net charge-offs / average loans and leases (annualized) 0.47  0.27  0.26  0.29  0.27 
Nonperforming loans and leases / total loans and leases 0.88  0.82  0.72  0.56  0.41 
Nonperforming assets / total loans and leases plus other real estate owned and repossessed assets 0.88  0.82  0.73  0.57  0.43 
Allowance for credit losses on loans and leases / nonperforming loans and leases 149.47  161.60  181.48  226.17  303.39 
Other ratios:
Tangible equity (1)
7.82  % 7.85  % 7.56  % 7.54  % 8.12  %
Tangible common equity (1)
7.45  7.48  7.18  7.15  7.73 
Tier 1 risk-based capital (2)
12.01  11.77  11.09  11.08  11.62 
Total risk-based capital (2)
14.20  14.06  13.28  13.21  13.72 
Common equity tier 1 risk-based capital (2)
11.50  11.25  10.59  10.57  11.11 
Stockholders’ equity / total assets 11.56  11.58  11.46  11.49  11.60 
Net interest margin 3.39  3.36  3.32  3.35  3.42 
Efficiency ratio (1)
44.80  45.49  46.22  45.25  43.04 
Equity and share related:
Common stockholders’ equity $ 8,849,235  $ 8,914,071  $ 8,525,289  $ 8,463,519  $ 8,406,017 
Book value per common share 51.63  52.00  49.74  49.07  48.87 
Tangible book value per common share (1)
32.95  33.26  30.82  30.22  32.39 
Common stock closing price 55.22  46.61  43.59  50.77  50.76 
Dividends declared per common share 0.40  0.40  0.40  0.40  0.40 
Common shares issued and outstanding 171,391  171,428  171,402  172,464  172,022 
Weighted-average common shares outstanding - Basic 169,589  169,569  169,675  170,445  170,415 
Weighted-average common shares outstanding - Diluted 170,005  169,894  169,937  170,704  170,623 
(1)See “Non-GAAP to GAAP Reconciliations” section beginning on page 19.
(2)Presented as preliminary for December 31, 2024, and actual for the remaining periods.
11


WEBSTER FINANCIAL CORPORATION
Consolidated Balance Sheets (unaudited)
(In thousands) December 31,
2024
September 30,
2024
December 31,
2023
Assets:
Cash and due from banks $ 388,060  $ 721,261  $ 429,323 
Interest-bearing deposits 1,686,374  2,476,290  1,286,472 
Investment securities:
Available-for-sale 9,006,600  8,594,978  8,959,729 
Held-to-maturity, net 8,444,191  8,565,936  7,074,588 
Total investment securities, net 17,450,791  17,160,914  16,034,317 
Loans held for sale 27,634  117,615  6,541 
Loans and leases:
Commercial 20,676,965  20,120,992  19,772,102 
Commercial real estate 21,391,036  21,691,377  21,157,732 
Residential mortgages 8,853,669  8,576,612  8,227,923 
Consumer 1,583,498  1,558,034  1,568,295 
Total loans and leases 52,505,168  51,947,015  50,726,052 
Allowance for credit losses on loans and leases (689,566) (687,798) (635,737)
Total loans and leases, net 51,815,602  51,259,217  50,090,315 
Federal Home Loan Bank and Federal Reserve Bank stock 321,343  360,795  326,882 
Premises and equipment, net 406,963  411,070  429,561 
Goodwill and other intangible assets, net 3,202,369  3,212,050  2,834,600 
Cash surrender value of life insurance policies 1,251,622  1,247,624  1,247,938 
Deferred tax assets, net 316,856  273,174  369,212 
Accrued interest receivable and other assets 2,157,459  2,213,890  1,890,088 
Total assets $ 79,025,073  $ 79,453,900  $ 74,945,249 
Liabilities and Stockholders’ Equity:
Deposits:
Demand $ 10,316,501  $ 10,744,524  $ 10,732,516 
Health savings accounts 8,951,031  8,951,383  8,287,889 
Interest-bearing checking 9,834,790  10,016,651  8,994,095 
Money market 20,433,250  20,460,382  17,662,826 
Savings 6,982,554  6,921,459  6,642,499 
Certificates of deposit 6,041,329  6,020,031  5,574,048 
Brokered certificates of deposit 2,193,625  1,400,000  2,890,411 
Total deposits 64,753,080  64,514,430  60,784,284 
Securities sold under agreements to repurchase and other borrowings 344,168  100,232  458,387 
Federal Home Loan Bank advances 2,110,108  3,110,205  2,360,018 
Long-term debt 909,185  910,963  1,048,820 
Accrued expenses and other liabilities 1,775,318  1,620,020  1,603,744 
Total liabilities 69,891,859  70,255,850  66,255,253 
Preferred stock 283,979  283,979  283,979 
Common stockholders’ equity 8,849,235  8,914,071  8,406,017 
Total stockholders’ equity 9,133,214  9,198,050  8,689,996 
Total liabilities and stockholders’ equity $ 79,025,073  $ 79,453,900  $ 74,945,249 


12


WEBSTER FINANCIAL CORPORATION
Consolidated Statements of Income (unaudited)
Three Months Ended December 31, Twelve Months Ended December 31,
(In thousands, except per share data) 2024 2023 2024 2023
Interest income:
Interest and fees on loans and leases $ 783,140  $ 789,423  $ 3,182,466  $ 3,071,378 
Interest on investment securities 189,801  128,924  674,935  450,888 
Loans held for sale 2,836  280  13,911  734 
Other interest and dividends 19,310  14,520  55,974  105,260 
Total interest income 995,087  933,147  3,927,286  3,628,260 
Interest expense:
Deposits 358,895  325,793  1,427,204  1,021,418 
Borrowings 27,724  36,333  161,695  269,573 
Total interest expense 386,619  362,126  1,588,899  1,290,991 
Net interest income 608,468  571,021  2,338,387  2,337,269 
Provision for credit losses 63,500  36,000  222,000  150,747 
Net interest income after provision for loan and lease losses 544,968  535,021  2,116,387  2,186,522 
Non-interest income:
Deposit service fees 38,665  37,459  161,144  169,318 
Loan and lease related fees 18,770  21,362  76,384  84,861 
Wealth and investment services 8,387  7,767  33,234  28,999 
Cash surrender value of life insurance policies 7,387  6,587  27,712  26,228 
(Loss) on sale of investment securities, net (56,886) (16,825) (136,224) (33,620)
Other income 36,184  7,465  89,649  38,551 
Total non-interest income 52,507  63,815  251,899  314,337 
Non-interest expense:
Compensation and benefits 192,668  184,914  762,794  711,752 
Occupancy 18,740  18,478  72,161  77,520 
Technology and equipment 47,182  46,486  195,017  197,928 
Marketing 6,139  5,176  18,751  18,622 
Professional and outside services 15,205  18,804  58,253  107,497 
Intangible assets amortization 9,681  8,618  36,082  36,207 
Deposit insurance 16,069  58,725  68,912  98,081 
Other expenses 34,693  36,020  139,309  168,748 
Total non-interest expense 340,377  377,221  1,351,279  1,416,355 
Income before income taxes 257,098  221,615  1,017,007  1,084,504 
Income tax expense 79,332  36,222  248,300  216,664 
Net income 177,766  185,393  768,707  867,840 
Preferred stock dividends (4,163) (4,163) (16,650) (16,650)
Net income available to common stockholders $ 173,603  $ 181,230  $ 752,057  $ 851,190 
Weighted-average common shares outstanding - Diluted 170,005  170,623  170,192  171,883 
Earnings per common share:
Basic $ 1.01  $ 1.05  $ 4.38  $ 4.91 
Diluted 1.01  1.05  4.37  4.91 
13


WEBSTER FINANCIAL CORPORATION
Five Quarter Consolidated Statements of Income (unaudited)
  Three Months Ended
(In thousands, except per share data) December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Interest income:
Interest and fees on loans and leases $ 783,140  $ 809,184  $ 798,097  $ 792,045  $ 789,423 
Interest on investment securities 189,801  176,722  160,827  147,585  128,924 
Loans held for sale 2,836  5,400  5,593  82  280 
Other interest and dividends 19,310  12,757  11,769  12,138  14,520 
Total interest income 995,087  1,004,063  976,286  951,850  933,147 
Interest expense:
Deposits 358,895  371,075  361,263  335,971  325,793 
Borrowings 27,724  43,105  42,726  48,140  36,333 
Total interest expense 386,619  414,180  403,989  384,111  362,126 
Net interest income 608,468  589,883  572,297  567,739  571,021 
Provision for credit losses 63,500  54,000  59,000  45,500  36,000 
Net interest income after provision for loan and lease losses 544,968  535,883  513,297  522,239  535,021 
Non-interest income:
Deposit service fees 38,665  38,863  41,027  42,589  37,459 
Loan and lease related fees 18,770  18,513  19,334  19,767  21,362 
Wealth and investment services 8,387  8,367  8,556  7,924  7,767 
Cash surrender value of life insurance policies 7,387  8,020  6,359  5,946  6,587 
(Loss) on sale of investment securities, net (56,886) (19,597) (49,915) (9,826) (16,825)
Other income 36,184  3,575  16,937  32,953  7,465 
Total non-interest income 52,507  57,741  42,298  99,353  63,815 
Non-interest expense:
Compensation and benefits 192,668  194,736  186,850  188,540  184,914 
Occupancy 18,740  18,879  15,103  19,439  18,478 
Technology and equipment 47,182  56,696  45,303  45,836  46,486 
Marketing 6,139  4,224  4,107  4,281  5,176 
Professional and outside services 15,205  16,001  14,066  12,981  18,804 
Intangible assets amortization 9,681  8,491  8,716  9,194  8,618 
Deposit insurance 16,069  13,555  15,065  24,223  58,725 
Other expenses 34,693  36,376  36,811  31,429  36,020 
Total non-interest expense 340,377  348,958  326,021  335,923  377,221 
Income before income taxes 257,098  244,666  229,574  285,669  221,615 
Income tax expense 79,332  51,681  47,941  69,346  36,222 
Net income 177,766  192,985  181,633  216,323  185,393 
Preferred stock dividends (4,163) (4,162) (4,162) (4,163) (4,163)
Net income available to common stockholders $ 173,603  $ 188,823  $ 177,471  $ 212,160  $ 181,230 
Weighted-average common shares outstanding - Diluted 170,005  169,894  169,937  170,704  170,623 
Earnings per common share:
Basic $ 1.01  $ 1.10  $ 1.03  $ 1.23  $ 1.05 
Diluted 1.01  1.10  1.03  1.23  1.05 

14



WEBSTER FINANCIAL CORPORATION
Consolidated Average Balances, Interest, Yields/Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
Three Months Ended December 31,
2024 2023
(Dollars in thousands) Average
balance
Interest Yield/rate Average
balance
Interest Yield/rate
Assets:
Interest-earning assets:
Loans and leases $ 52,255,431  $ 794,271  5.97  % $ 50,352,340  $ 800,679  6.24  %
Investment securities (1)
17,982,632  192,334  4.28  16,194,457  135,498  3.35 
Federal Home Loan and Federal Reserve Bank stock 301,218  4,732  6.25  308,505  5,581  7.18 
Interest-bearing deposits 1,201,613  14,578  4.75  649,104  8,939  5.39 
Loans held for sale 122,449  2,836  9.27  7,130  280  n/m
Total interest-earning assets 71,863,343  $ 1,008,751  5.53  % 67,511,536  $ 950,977  5.54  %
Non-interest-earning assets (1)
6,493,521  5,620,527 
Total assets $ 78,356,864  $ 73,132,063 
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Demand deposits $ 10,568,678  $ —  —  % $ 11,067,121  $ —  —  %
Health savings accounts 8,919,071  3,485  0.16  8,219,431  3,123  0.15 
Interest-bearing checking, money market and savings 37,464,574  271,010  2.88  33,156,966  239,875  2.87 
Certificates of deposit and brokered deposits 7,863,067  84,400  4.27  7,538,131  82,795  4.36 
Total deposits 64,815,390  358,895  2.20  59,981,649  325,793  2.15 
Securities sold under agreements to repurchase and other borrowings 191,265  853  1.74  221,437  1,162  2.05 
Federal Home Loan Bank advances 1,535,140  19,063  4.86  1,815,493  25,659  5.53 
Long-term debt (1)
886,648  7,808  3.52  1,020,901  9,512  3.73 
Total borrowings 2,613,053  27,724  4.18  3,057,831  36,333  4.68 
Total interest-bearing liabilities 67,428,443  $ 386,619  2.28  % 63,039,480  $ 362,126  2.28  %
Non-interest-bearing liabilities (1)
1,742,339  1,779,785 
Total liabilities 69,170,782  64,819,265 
Preferred stock 283,979  283,979 
Common stockholders’ equity 8,902,103  8,028,819 
Total stockholders’ equity 9,186,082  8,312,798 
Total liabilities and stockholders’ equity $ 78,356,864  $ 73,132,063 
Tax-equivalent net interest income 622,132  588,851 
Less: Tax-equivalent adjustments (13,664) (17,830)
Net interest income $ 608,468  $ 571,021 
Net interest margin 3.39  % 3.42  %
(1)In order to provide the users of the Company’s financial statements with a more transparent view of the actual consolidated average balances that are used in the calculation of net interest margin, the Company has recast, in the above table, certain consolidated average balances for the three months ended December 31, 2023, to reflect a change in presentation being applied retrospectively. Specifically, adjustments were made to exclude unsettled trades of $142.4 million and available-for-sale unrealized losses of $1.1 billion from investment securities, and to exclude a $28.8 million basis adjustment related to a de-designated fair value hedge from long-term debt. Rather, effective as of December 31, 2024, these amounts are being presented in non-interest-earning assets and non-interest-bearing liabilities, respectively. There was no change to the related yields/rates, net interest income, or net interest margin that had been previously disclosed.
15



WEBSTER FINANCIAL CORPORATION
Consolidated Average Balances, Interest, Yields/Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
Twelve Months Ended December 31,
2024 2023
(Dollars in thousands) Average
Balance
Interest Yield/Rate Average
balance
Interest Yield/Rate
Assets:
Interest-earning assets:
Loans and leases $ 51,597,443  $ 3,224,653  6.25  % $ 50,637,569  $ 3,113,709  6.15  %
Investment securities (1)
17,356,753  690,265  3.98  15,626,684  477,496  3.06 
Federal Home Loan and Federal Reserve Bank stock 330,418  18,633  5.64  408,673  24,785  6.06 
Interest-bearing deposits 723,688  37,341  5.16  1,564,255  80,475  5.14 
Loans held for sale 143,812  13,911  9.67  28,710  734  2.56 
Total interest-earning assets 70,152,114  $ 3,984,803  5.68  % 68,265,891  $ 3,697,199  5.42  %
Non-interest-earning assets (1)
6,461,020  5,557,991 
Total assets $ 76,613,134  $ 73,823,882 
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Demand deposits $ 10,387,807  $ —  —  % $ 11,596,949  $ —  —  %
Health savings accounts 8,650,485  13,139  0.15  8,249,332  12,366  0.15 
Interest-bearing checking, money market and savings 35,789,961  1,070,949  2.99  31,874,457  756,521  2.37 
Certificates of deposit and brokered deposits 7,597,612  343,116  4.52  6,531,610  252,531  3.87 
Total deposits 62,425,865  1,427,204  2.29  58,252,348  1,021,418  1.75 
Securities sold under agreements to repurchase and other borrowings 196,328  4,113  2.09  378,171  9,102  2.41 
Federal Home Loan Bank advances 2,296,048  125,329  5.46  4,275,394  222,537  5.21 
Long-term debt (1)
903,603  32,253  3.57  1,027,869  37,934  3.69 
Total borrowings 3,395,979  161,695  4.76  5,681,434  269,573  4.74 
Total interest-bearing liabilities 65,821,844  $ 1,588,899  2.41  % 63,933,782  $ 1,290,991  2.02  %
Non-interest-bearing liabilities (1)
1,871,615  1,566,145 
Total liabilities 67,693,459  65,499,927 
Preferred stock 283,979  283,979 
Common stockholders’ equity 8,635,696  8,039,976 
Total stockholders’ equity 8,919,675  8,323,955 
Total liabilities and stockholders’ equity $ 76,613,134  $ 73,823,882 
Tax-equivalent net interest income 2,395,904  2,406,208 
Less: Tax-equivalent adjustments (57,517) (68,939)
Net interest income $ 2,338,387  $ 2,337,269 
Net interest margin 3.42  % 3.52  %
(1)In order to provide the users of the Company’s financial statements with a more transparent view of the actual consolidated average balances that are used in the calculation of net interest margin, the Company has recast, in the above table, certain consolidated average balances for the twelve months ended December 31, 2023, to reflect a change in presentation being applied retrospectively. Specifically, adjustments were made to exclude unsettled trades of $108.9 million and available-for-sale unrealized losses of $895.8 million from investment securities, and to exclude a $30.8 million basis adjustment related to a de-designated fair value hedge from long-term debt. Rather, effective as of December 31, 2024, these amounts are being presented in non-interest-earning assets and non-interest-bearing liabilities, respectively. There was no change to the related yields/rates, net interest income, or net interest margin that had been previously disclosed.
16


WEBSTER FINANCIAL CORPORATION Five Quarter Loans and Leases (unaudited)
(Dollars in thousands) December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Loans and leases (actual):
Commercial non-mortgage $ 19,272,958  $ 18,657,089  $ 18,021,758  $ 17,976,128  $ 18,214,261 
Asset-based lending 1,404,007  1,463,903  1,470,675  1,492,886  1,557,841 
Commercial real estate 21,391,036  21,691,377  22,277,813  21,869,502  21,157,732 
Residential mortgages 8,853,669  8,576,612  8,284,297  8,226,154  8,227,923 
Consumer 1,583,498  1,558,034  1,518,922  1,533,972  1,568,295 
Total loans and leases 52,505,168  51,947,015  51,573,465  51,098,642  50,726,052 
Allowance for credit losses on loans and leases (689,566) (687,798) (669,355) (641,442) (635,737)
Total loans and leases, net $ 51,815,602  $ 51,259,217  $ 50,904,110  $ 50,457,200  $ 50,090,315 
Loans and leases (average):
Commercial non-mortgage $ 18,919,934  $ 18,166,258  $ 17,995,654  $ 18,235,402  $ 18,181,417 
Asset-based lending 1,449,743  1,452,794  1,473,175  1,523,616  1,588,350 
Commercial real estate 21,572,682  22,215,293  22,186,566  21,403,765  20,764,834 
Residential mortgages 8,740,658  8,390,613  8,252,397  8,225,151  8,240,390 
Consumer 1,572,414  1,527,235  1,527,007  1,550,484  1,577,349 
Total loans and leases $ 52,255,431  $ 51,752,193  $ 51,434,799  $ 50,938,418  $ 50,352,340 

17


WEBSTER FINANCIAL CORPORATION
Five Quarter Nonperforming Assets and Past Due Loans and Leases (unaudited)
(Dollars in thousands) December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Nonperforming loans and leases:
Commercial non-mortgage $ 268,354  $ 215,834  $ 210,906  $ 203,626  $ 134,617 
Asset-based lending 20,815  29,791  29,791  34,915  35,090 
Commercial real estate 138,642  150,711  96,337  14,323  11,314 
Residential mortgages 12,500  9,098  11,345  8,407  5,591 
Consumer 21,015  20,183  20,457  22,341  22,932 
Total nonperforming loans and leases $ 461,326  $ 425,617  $ 368,836  $ 283,612  $ 209,544 
Other real estate owned and repossessed assets:
Commercial non-mortgage $ 425  $ 504  $ 5,013  $ 5,540  $ 8,954 
Residential mortgages —  221  —  —  — 
Consumer —  932  1,035  102  102 
Total other real estate owned and repossessed assets $ 425  $ 1,657  $ 6,048  $ 5,642  $ 9,056 
Total nonperforming assets $ 461,751  $ 427,274  $ 374,884  $ 289,254  $ 218,600 
Past due 30-89 days:
Commercial non-mortgage $ 16,619  $ 45,123  $ 134,794  $ 15,365  $ 7,071 
Commercial real estate 48,725  36,110  10,284  72,999  9,002 
Residential mortgages 14,113  18,153  13,008  17,580  21,047 
Consumer 9,122  9,471  8,185  6,824  9,417 
Total past due 30-89 days $ 88,579  $ 108,857  $ 166,271  $ 112,768  $ 46,537 
Past due 90 days or more and accruing —  71  12,460  52 
Total past due loans and leases $ 88,579  $ 108,928  $ 166,280  $ 125,228  $ 46,589 
Five Quarter Changes in the Allowance for Credit Losses on Loans and Leases (unaudited)
Three Months Ended
(Dollars in thousands) December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
ACL on loans and leases, beginning balance $ 687,798  $ 669,355  $ 641,442  $ 635,737  $ 635,438 
Provision 62,639  53,869  61,041  43,194  34,300 
Charge-offs:
Commercial portfolio 63,281  36,362  33,356  38,461  28,794 
Consumer portfolio 1,265  997  1,418  1,330  6,878 
Total charge-offs 64,546  37,359  34,774  39,791  35,672 
Recoveries:
Commercial portfolio 2,779  377  360  553  396 
Consumer portfolio 896  1,556  1,286  1,749  1,275 
Total recoveries 3,675  1,933  1,646  2,302  1,671 
Total net charge-offs 60,871  35,426  33,128  37,489  34,001 
ACL on loans and leases, ending balance $ 689,566  $ 687,798  $ 669,355  $ 641,442  $ 635,737 
ACL on unfunded loan commitments, ending balance 22,593  22,598  22,456  24,495  24,734 
ACL, ending balance $ 712,159  $ 710,396  $ 691,811  $ 665,937  $ 660,471 

18



WEBSTER FINANCIAL CORPORATION
Non-GAAP to GAAP Reconciliations
Three Months Ended
(In thousands, except per share data) December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Efficiency ratio:
Non-interest expense $ 340,377 $ 348,958 $ 326,021 $ 335,923 $ 377,221
Less: Foreclosed property activity (32) (687) (364) (330) (96)
         Intangible assets amortization 9,681 8,491 8,716 9,194 8,618
         Operating lease depreciation 121 197 560 663 900
FDIC special assessment (1,544) 11,862 47,164
Merger related expenses (1)
3,139 30,679
Strategic restructuring costs and other 22,169
Adjusted non-interest expense $ 330,607 $ 320,332 $ 317,109 $ 311,395 $ 289,956
Net interest income $ 608,468 $ 589,883 $ 572,297 $ 567,739 $ 571,021
Add: Tax-equivalent adjustment 13,664 13,659 14,315 15,879 17,830
         Non-interest income 52,507 57,741 42,298 99,353 63,815
         Other income (2)
6,564 7,448 7,802 7,626 5,099
Less: Operating lease depreciation 121 197 560 663 900
         (Loss) on sale of investment securities, net (56,886) (19,597) (49,915) (9,826) (16,825)
Exit of non-core operations (15,977)
         Net gain on sale of mortgage servicing rights 11,655
Adjusted income $ 737,968 $ 704,108 $ 686,067 $ 688,105 $ 673,690
Efficiency ratio 44.80% 45.49% 46.22% 45.25% 43.04%
ROATCE:
Net income $ 177,766 $ 192,985 $ 181,633 $ 216,323 $ 185,393
Less: Preferred stock dividends 4,163 4,162 4,162 4,163 4,163
Add: Intangible assets amortization, tax-effected 7,648 6,708 6,886 7,263 6,808
Adjusted net income $ 181,251 $ 195,531 $ 184,357 $ 219,423 $ 188,038
Adjusted net income, annualized basis $ 725,004 $ 782,124 $ 737,428 $ 877,692 $ 752,152
Average stockholders’ equity $ 9,186,082 $ 8,995,134 $ 8,733,737 $ 8,759,992 $ 8,312,798
Less: Average preferred stock 283,979 283,979 283,979 283,979 283,979
         Average goodwill and other intangible assets, net 3,207,554 3,238,115 3,246,940 3,090,751 2,838,770
Average tangible common stockholders’ equity $ 5,694,549 $ 5,473,040 $ 5,202,818 $ 5,385,262 $ 5,190,049
Return on average tangible common stockholders’ equity 12.73% 14.29% 14.17% 16.30% 14.49%
(1)Merger related expenses reflect Ametros acquisition expenses for the three months ended March 31, 2024, and primarily Sterling merger expenses for the three months ended December 31, 2023.
(2)Other income reflects a tax-equivalent adjustment on income generated from low income housing tax-credit investments.

19


(In thousands, except per share data) December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Tangible equity:
Stockholders’ equity $ 9,133,214 $ 9,198,050 $ 8,809,268 $ 8,747,498 $ 8,689,996
Less: Goodwill and other intangible assets, net 3,202,369 3,212,050 3,242,193 3,250,909 2,834,600
Tangible stockholders’ equity $ 5,930,845 $ 5,986,000 $ 5,567,075 $ 5,496,589 $ 5,855,396
Total assets $ 79,025,073 $ 79,453,900 $ 76,838,106 $ 76,161,693 $ 74,945,249
Less: Goodwill and other intangible assets, net 3,202,369 3,212,050 3,242,193 3,250,909 2,834,600
Tangible assets $ 75,822,704 $ 76,241,850 $ 73,595,913 $ 72,910,784 $ 72,110,649
Tangible equity 7.82% 7.85% 7.56% 7.54% 8.12%
Tangible common equity:
Tangible stockholders’ equity $ 5,930,845 $ 5,986,000 $ 5,567,075 $ 5,496,589 $ 5,855,396
Less: Preferred stock 283,979 283,979 283,979 283,979 283,979
Tangible common stockholders’ equity $ 5,646,866 $ 5,702,021 $ 5,283,096 $ 5,212,610 $ 5,571,417
Tangible assets $ 75,822,704 $ 76,241,850 $ 73,595,913 $ 72,910,784 $ 72,110,649
Tangible common equity 7.45% 7.48% 7.18% 7.15% 7.73%
Tangible book value per common share:
Tangible common stockholders’ equity $ 5,646,866 $ 5,702,021 $ 5,283,096 $ 5,212,610 $ 5,571,417
Common shares outstanding 171,391 171,428 171,402 172,464 172,022
Tangible book value per common share $ 32.95 $ 33.26 $ 30.82 $ 30.22 $ 32.39
Core deposits:
Total deposits $ 64,753,080 $ 64,514,430 $ 62,276,692 $ 60,747,743 $ 60,784,284
Less: Certificates of deposit 6,041,329 6,020,031 5,861,431 5,928,773 5,574,048
Brokered certificates of deposit 2,193,625 1,400,000 1,910,071 1,008,547 2,890,411
Core deposits $ 56,518,126 $ 57,094,399 $ 54,505,190 $ 53,810,423 $ 52,319,825

20


Three Months Ended
December 31, 2024
Twelve Months Ended
December 31, 2024
Adjusted ROATCE:
Net income $ 177,766  $ 768,707 
Less: Preferred stock dividends 4,163  16,650 
Add: Intangible assets amortization, tax-effected 7,648  28,505 
Loss on sale of investment securities, net, tax-effected 41,763  102,126 
Deferred tax asset valuation adjustment 29,350  29,350 
Exit of non-core operations, tax-effected —  11,644 
Strategic restructuring costs and other, tax-effected —  16,158 
FDIC special assessment, tax-effected —  7,792 
Ametros acquisition expenses, tax-effected —  2,360 
Net (gain) on mortgage servicing rights, tax-effected —  (8,761)
Discrete tax adjustment —  10,929 
Adjusted net income $ 252,364  $ 952,160 
Adjusted net income, annualized basis $ 1,009,456  $ 952,160 
Average stockholders’ equity $ 9,186,082  $ 8,919,675 
Less: Average preferred stock 283,979  283,979 
Average goodwill and other intangible assets, net 3,207,554  3,195,988 
Average tangible common stockholders’ equity $ 5,694,549  $ 5,439,708 
Adjusted return on average tangible common stockholders’ equity 17.73  % 17.50  %
Adjusted ROAA:
Net income $ 177,766  $ 768,707 
Add: Loss on sale of investment securities, net, tax-effected 41,763  102,126 
Deferred tax asset valuation adjustment 29,350  29,350 
Exit of non-core operations, tax-effected —  11,644 
Strategic restructuring costs and other, tax-effected —  16,158 
FDIC special assessment, tax-effected —  7,792 
Ametros acquisition expenses, tax-effected —  2,360 
Net (gain) on mortgage servicing rights, tax-effected —  (8,761)
Discrete tax adjustment —  10,929 
Adjusted net income $ 248,879  $ 940,305 
Adjusted net income, annualized basis $ 995,516  $ 940,305 
Average assets $ 78,356,864  $ 76,613,134 
Adjusted return on average assets 1.27  % 1.23  %

21


GAAP to adjusted reconciliation: Three Months Ended December 31, 2024
(In millions, except per share data) Pre-Tax Income Net Income Available to Common Stockholders Diluted EPS
Reported (GAAP) $ 257.1 $ 173.6 $ 1.01
Loss on sale of investment securities 56.9 41.8 0.25
Deferred tax asset valuation adjustment N/A 29.4 0.17
Adjusted (non-GAAP) $ 314.0 $ 244.7 $ 1.43
Twelve Months Ended December 31, 2024
Pre-Tax Income Net Income Available to Common Stockholders Diluted EPS
Reported (GAAP) $ 1,017.0 $ 752.1 $ 4.37
Loss on sale of investment securities, net 136.2 102.1 0.60
Exit of non-core operations 16.0 11.6 0.07
Strategic restructuring costs and other 22.2 16.2 0.10
FDIC special assessment 10.3 7.8 0.04
Ametros acquisition expenses 3.1 2.4 0.01
Net (gain) on sale of mortgage servicing rights (11.7) (8.8) (0.05)
Discrete tax adjustment N/A 10.9 0.07
Deferred tax asset valuation adjustment N/A 29.4 0.17
Adjusted (non-GAAP) $ 1,193.1 $ 923.7 $ 5.38
Note: Totals may not sum due to rounding
22