株探米国株
日本語 英語
エドガーで原本を確認する
False000080133700008013372024-01-232024-01-230000801337us-gaap:CommonClassAMember2024-01-232024-01-230000801337exch:XNYS2024-01-232024-01-230000801337us-gaap:SeriesFPreferredStockMember2024-01-232024-01-230000801337us-gaap:SeriesGPreferredStockMember2024-01-232024-01-23

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________ 
FORM 8-K
_________________________ 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): January 23, 2024
 _________________________ 
WEBSTER FINANCIAL CORPORATION
 _________________________________________
(Exact name of registrant as specified in its charter)
Delaware   001-31486   06-1187536
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)

200 Elm Street, Stamford, Connecticut 06902
(Address and zip code of principal executive offices)

203-578-2202
(Registrant’s telephone number, including area code)
______________________________________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbols Name of each exchange on which registered
Common Stock, par value $0.01 per share WBS New York Stock Exchange
Depositary Shares, each representing 1/1000th interest in a share of 5.25% Series F Non-Cumulative Perpetual Preferred Stock WBS-PrF New York Stock Exchange
Depositary Shares, each representing 1/40th interest in a share of 6.50% Series G Non-Cumulative Perpetual Preferred Stock WBS-PrG New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition
On January 23, 2024, Webster Financial Corporation (the Company) issued a press release reporting its results of operations for the quarter ended December 31, 2023. That press release is attached hereto as Exhibit 99.1.

Information contained herein, including Exhibit 99.1, shall not be deemed filed for the purposes of the Securities Exchange Act of 1934, nor shall such information or Exhibit be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such a filing.
Item 7.01 Regulation FD Disclosure
On January 23, 2024, the Company will hold a conference call to discuss its financial results for the quarter ended December 31, 2023, including the press release and other matters relating to the Company. Presentation slides and a link to the live webcast will be available via the Company's Investor Relations website at investors.websterbank.com.
Item 9.01 Financial Statements and Exhibits
(d)Exhibits.
Exhibit
Number
Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).








SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
WEBSTER FINANCIAL CORPORATION
(Registrant)
 
Date: January 23, 2024 /s/ Albert J. Wang
    Albert J. Wang
    Executive Vice President and Chief Accounting Officer



EX-99.1 2 exhibit991earningsrelease4.htm EX-99.1 Document

Exhibit 99.1



a2022wfcpressreleaseheadera.jpg

WEBSTER REPORTS
FOURTH QUARTER 2023 EPS OF $1.05; ADJUSTED EPS OF $1.46
STAMFORD, Conn., January 23, 2024 - Webster Financial Corporation ("Webster") (NYSE: WBS), the holding company for Webster Bank, N.A. and its HSA Bank division, today announced net income available to common stockholders of $181.2 million, or $1.05 per diluted share, for the quarter ended December 31, 2023, compared to $240.6 million, or $1.38 per diluted share, for the quarter ended December 31, 2022.
Fourth quarter 2023 results include $94.7 million pre-tax ($69.3 million after tax), or $0.411 per diluted share, of charges related to a FDIC special assessment, the merger with Sterling Bancorp on January 31, 2022 ("the merger"), and securities repositioning. Excluding these charges, adjusted earnings per diluted share would have been $1.461 for the quarter ended December 31, 2023.
"In addition to our strong financial performance for the quarter and full-year 2023, we realized several meaningful strategic accomplishments," said John R. Ciulla, president and chief executive officer. "Our strong financial position and proactive actions position us well for continued success in 2024."
Highlights for the fourth quarter of 2023:
•Revenue of $634.8 million.
•Period end loan and lease balance of $50.7 billion, up $0.6 billion or 1.3 percent from prior quarter; 80.7 percent commercial loans and leases, 19.3 percent consumer loans, and a loan to deposit ratio of 83.5 percent.
•Period end deposit balance of $60.8 billion, up $0.5 billion or 0.7 percent from prior quarter.
•Provision for credit losses totaled $36.0 million.
•Return on average assets of 1.01 percent; adjusted 1.39 percent1.
•Return on average tangible common equity of 14.49 percent1; adjusted 19.83 percent1.
•Net interest margin of 3.42 percent, down 7 basis points from prior quarter.
•Common equity tier 1 ratio of 11.12 percent.
•Efficiency ratio of 43.04 percent1.
•Tangible common equity ratio of 7.73 percent1.
"We continue to invest in our businesses, including the recently announced acquisition of Ametros Financial, which will provide further diversification of funding sources," said Glenn MacInnes, executive vice president and chief financial officer. "At the same time, we are consistently improving our existing operations to maximize financial performance.”
1 See "Reconciliations to GAAP Financial Measures" section beginning on page 19.


a2022wfcpressreleaseheadera.jpg

Line of Business performance compared to the fourth quarter of 2022
Commercial Banking
Webster’s Commercial Banking segment serves businesses that have more than $2 million of revenue through its business banking, middle market, asset-based lending, equipment finance, commercial real estate, sponsor finance, private banking, and treasury services business units. At December 31, 2023, Commercial Banking had $40.9 billion in loans and leases and $18.2 billion in deposits, as well as a combined $2.9 billion in assets under administration and management.
Commercial Banking Operating Results:
Percent
Three months ended December 31, Favorable/
(In thousands) 2023 2022 (Unfavorable)
Net interest income $377,725  $392,340  (3.7) %
Non-interest income 34,403  42,767  (19.6)
Operating revenue 412,128  435,107  (5.3)
Non-interest expense 109,893  103,725  (5.9)
Pre-tax, pre-provision net revenue $302,235  $331,382  (8.8)
Percent
At December 31, Increase/
(In millions) 2023 2022 (Decrease)
Loans and leases $40,934  $40,115  2.0  %
Deposits 18,246  19,563  (6.7)
AUA / AUM (off balance sheet) 2,911  2,259  28.9 
Pre-tax, pre-provision net revenue decreased $29.1 million, to $302.2 million, in the quarter as compared to prior year. Net interest income decreased $14.6 million, to $377.7 million, primarily driven by lower deposit balances coupled with higher rates paid on deposits, partially offset by loan growth. Non-interest income decreased $8.4 million, to $34.4 million, driven by decreases in loan servicing income, syndication fees, direct investments income, and cash management fees. Non-interest expense increased $6.2 million, to $109.9 million, primarily resulting from continued investments in technology and talent to support balance sheet growth.
2


a2022wfcpressreleaseheadera.jpg

HSA Bank
Webster’s HSA Bank division offers a comprehensive consumer-directed healthcare solution that includes health savings accounts, health reimbursement arrangements, flexible spending accounts and commuter benefits. Health savings accounts are distributed nationwide directly to employers and individual consumers, as well as through national and regional insurance carriers, benefit consultants, and financial advisors. At December 31, 2023, HSA Bank had $12.9 billion in total footings comprising $8.3 billion in deposits and $4.6 billion in assets under administration through linked investment accounts.
HSA Bank Operating Results:
Percent
Three months ended December 31, Favorable/
(In thousands) 2023 2022 (Unfavorable)
Net interest income $78,036  $65,447  19.2  %
Non-interest income 20,224  25,234  (19.9)
Operating revenue 98,260  90,681  8.4 
Non-interest expense 41,947  40,655  (3.2)
Pre-tax, net revenue $56,313  $50,026  12.6 
Percent
At December 31, Increase/
(Dollars in millions) 2023 2022 (Decrease)
Number of accounts (thousands)
3,184  3,042  4.7  %
Deposits $8,288  $7,945  4.3 
Linked investment accounts (off balance sheet) 4,642  3,394  36.8 
Total footings $12,930  $11,339  14.0 
Pre-tax net revenue increased $6.3 million, to $56.3 million, in the quarter as compared to prior year. Net interest income increased $12.6 million, to $78.0 million, primarily due to an increase in net deposit spread and growth in deposits. Non-interest income decreased $5.0 million, to $20.2 million, primarily due to lower customer fees. Non-interest expense increased $1.3 million, to $41.9 million, primarily due to higher compensation and benefits expense and service contract expense related to account growth, and the continued investment in our user experience build out.
3


a2022wfcpressreleaseheadera.jpg

Consumer Banking
Webster's Consumer Banking segment serves consumer and business banking customers primarily throughout southern New England and the New York Metro and Suburban markets. Consumer Banking is comprised of the Consumer Lending and Small Business Banking business units, as well as a distribution network consisting of 198 banking centers and 349 ATMs, a customer care center, and a full range of web and mobile-based banking services. Additionally, Webster Investments provides investment services to consumers and small business owners within Webster's targeted markets and retail footprint. At December 31, 2023, Consumer Banking had $9.8 billion in loans and $24.1 billion in deposits, as well as $7.9 billion in assets under administration.
Consumer Banking Operating Results:
Percent
Three months ended December 31, Favorable/
(In thousands) 2023 2022 (Unfavorable)
Net interest income $188,130  $209,077  (10.0) %
Non-interest income 25,734  27,150  (5.2)
Operating revenue 213,864  236,227  (9.5)
Non-interest expense 103,819  113,669  8.7 
Pre-tax, pre-provision net revenue $110,045  $122,558  (10.2)
At December 31, Percent
(In millions) 2023 2022 Increase
Loans $9,781  $9,624  1.6  %
Deposits 24,060  23,610  1.9 
AUA (off balance sheet) 7,876  7,872  0.1 
Pre-tax, pre-provision net revenue decreased $12.5 million, to $110.0 million, in the quarter as compared to prior year. Net interest income decreased $20.9 million, to $188.1 million, primarily driven by higher rates paid on deposits, partially offset by loan and deposit growth. Non-interest income decreased $1.4 million, to $25.7 million, driven by lower deposit fee income, partially offset by gains on loan sales and higher investment services and other miscellaneous income. Non-interest expense decreased $9.9 million, to $103.8 million, primarily driven by lower technology and shared services expenses, coupled with the impact of outsourcing the consumer investment services platform.
4


a2022wfcpressreleaseheadera.jpg
Consolidated financial performance:
Quarterly net interest income compared to the fourth quarter of 2022:
•Net interest income was $571.0 million compared to $602.4 million.
•Net interest margin was 3.42 percent compared to 3.74 percent. The yield on interest-earning assets increased by 94 basis points, and the cost of interest-bearing liabilities increased by 136 basis points.
•Average interest-earning assets totaled $66.6 billion and increased by $2.6 billion, or 4.1 percent.
•Average loans and leases totaled $50.4 billion and increased by $1.8 billion, or 3.7 percent.
•Average deposits totaled $60.0 billion and increased by $5.9 billion, or 11.0 percent.
Quarterly provision for credit losses:
•The provision for credit losses was $36.0 million in the quarter, contributing to a $0.3 million increase in the allowance for credit losses on loans and leases from prior quarter. The provision also contributed to an increase in the reserves on unfunded loan commitments of $1.7 million. The provision for credit losses was $36.5 million in the prior quarter, and $43.0 million a year ago.
•Net charge-offs were $34.0 million, compared to $29.3 million in the prior quarter, and $20.2 million a year ago. The ratio of net charge-offs to average loans and leases was 0.27 percent, compared to 0.23 percent in the prior quarter, and 0.17 percent a year ago.
•The allowance for credit losses on loans and leases represented 1.25 percent of total loans and leases, compared to 1.27 percent at September 30, 2023, and 1.20 percent at December 31, 2022. The allowance represented 303 percent of nonperforming loans and leases at December 31, 2023, compared to 295 percent at September 30, 2023, and 292 percent at December 31, 2022.
Quarterly non-interest income compared to the fourth quarter of 2022:
•Total non-interest income was $63.8 million compared to $102.2 million, a decrease of $38.4 million. Total non-interest income includes a $16.8 million and $4.5 million loss on the sale of investment securities for the fourth quarter of 2023 and 2022, respectively. Excluding those losses, total non-interest income decreased $26.1 million. The decrease primarily reflects lower deposit fees, lower loan syndication, prepayment, and other transaction fees, and a decline in other non-interest income due to a non-cash swing in our modeled credit valuation adjustment on customer derivatives, direct investment income, and bank-owned life insurance income.
5


a2022wfcpressreleaseheadera.jpg
Quarterly non-interest expense compared to the fourth quarter of 2022:
•Total non-interest expense was $377.2 million compared to $348.4 million, an increase of $28.8 million. Total non-interest expense includes $47.2 million related to a FDIC special assessment and a net $30.7 million of merger related expense, compared to a net $45.9 million of merger and strategic initiatives charges a year ago. Excluding those charges, total non-interest expense decreased $3.1 million. The decrease reflects lower consulting, project, and loan related expenses, partially offset by increases in compensation and benefits and deposit insurance expense.
Quarterly income taxes compared to the fourth quarter of 2022:
•Income tax expense was $36.2 million compared to $68.4 million, and the effective tax rate was 16.3 percent compared to 21.8 percent. The lower effective tax rate in the current period reflects the recognition of a $5.5 million net discrete benefit attributable to 2022 state and local tax return true-up adjustments, along with the impact of decreased pre-tax income compared to the 2022 period.
Investment securities:
•Total investment securities, net were $16.0 billion, compared to $14.5 billion at both September 30, 2023, and December 31, 2022. The carrying value of the available-for-sale portfolio included $708.7 million of net unrealized losses, compared to $1.1 billion at September 30, 2023, and $864.5 million at December 31, 2022. The carrying value of the held-to-maturity portfolio does not reflect $810.2 million of net unrealized losses, compared to $1.2 billion at September 30, 2023, and $803.4 million at December 31, 2022.
Loans and leases:
•Total loans and leases were $50.7 billion, compared to $50.1 billion at September 30, 2023, and $49.8 billion at December 31, 2022. Compared to September 30, 2023, commercial loans and leases increased by $80.6 million, commercial real estate loans increased by $574.5 million, residential mortgages decreased by $0.5 million, and consumer loans decreased by $16.7 million.
•Compared to a year ago, commercial loans and leases decreased by $712.7 million, commercial real estate loans increased by $1.5 billion, residential mortgages increased by $264.5 million, and consumer loans decreased by $128.8 million.
•Loan originations for the portfolio were $3.2 billion, compared to $1.5 billion in the prior quarter, and $4.7 billion a year ago. In addition, $3.4 million of residential loans were originated for sale in the quarter, compared to $1.5 million in the prior quarter, and $3.5 million a year ago.

6


a2022wfcpressreleaseheadera.jpg
Asset quality:
•Total nonperforming loans and leases were $209.5 million, or 0.41 percent of total loans and leases, compared to $215.1 million, or 0.43 percent of total loans and leases, at September 30, 2023, and $203.8 million, or 0.41 percent of total loans and leases, at December 31, 2022.
•Past due loans and leases were $46.6 million, compared to $70.7 million at September 30, 2023, and $73.7 million at December 31, 2022.
Deposits and borrowings:
•Total deposits were $60.8 billion, compared to $60.3 billion at September 30, 2023, and $54.1 billion at December 31, 2022. Core deposits to total deposits1 were 86.1 percent at December 31, 2023, compared to 87.6 percent at September 30, 2023, and 92.3 percent at December 31, 2022. The loan to deposit ratio was 83.5 percent, compared to 83.0 percent at September 30, 2023, and 92.1 percent at December 31, 2022.
•Total borrowings were $3.9 billion, compared to $3.0 billion at September 30, 2023, and $7.7 billion at December 31, 2022.
Capital:
•The return on average common stockholders’ equity and the return on average tangible common stockholders’ equity1 were 9.03 percent and 14.49 percent, respectively, compared to 12.54 percent and 19.93 percent, respectively, in the fourth quarter of 2022.
•The tangible equity1 and tangible common equity1 ratios were 8.12 percent and 7.73 percent, respectively, compared to 7.79 percent and 7.38 percent, respectively, at December 31, 2022. The common equity tier 1 ratio was 11.12 percent, compared to 10.71 percent at December 31, 2022.
•Book value and tangible book value per common share1 were $48.87 and $32.39, respectively, compared to $44.67 and $29.07, respectively, at December 31, 2022.












1 See reconciliations to GAAP financial measures beginning on page 19.
7


a2022wfcpressreleaseheadera.jpg

***

Webster Financial Corporation (NYSE:WBS) is the holding company for Webster Bank, N.A. and its HSA Bank Division. Webster is a leading commercial bank in the Northeast that provides a wide range of digital and traditional financial solutions across three differentiated lines of business: Commercial Banking, Consumer Banking and its HSA Bank division, one of the country's largest providers of employee benefits solutions. Headquartered in Stamford, CT, Webster is a values-driven organization with $75 billion in assets. Its core footprint spans the northeastern U.S. from New York to Massachusetts, with certain businesses operating in extended geographies. Webster Bank is a member of the FDIC and an equal housing lender. For more information about Webster, including past press releases and the latest annual report, visit the Webster website at www.websterbank.com.
Conference Call
A conference call covering Webster’s fourth quarter 2023 earnings announcement will be held today, Tuesday, January 23, 2024 at 9:00 a.m. Eastern Time. To listen to the live call, please dial 888-330-2446, or 240-789-2732 for international callers. The passcode is 8607257. The webcast, along with related slides, will be available via Webster's Investor Relations website at investors.websterbank.com. A replay of the conference call will be available for one week via the website listed above, beginning at approximately 12:00 noon (Eastern) on January 23, 2024. To access the replay, dial 800-770-2030, or 647-362-9199 for international callers. The replay conference ID number is 8607257.







Media Contact
Alice Ferreira, 203-578-2610
acferreira@websterbank.com

Investor Contact
Emlen Harmon, 212-309-7646
eharmon@websterbank.com

8


a2022wfcpressreleaseheadera.jpg
Forward-Looking Statements

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “believes,” “anticipates,” “expects,” “intends,” “targeted,” “continue,” “remain,” “will,” “should,” “may,” “plans,” “estimates,” and similar references to future periods. However, these words are not the exclusive means of identifying such statements. Examples of forward-looking statements include, but are not limited to: projections of revenues, expenses, income or loss, earnings or loss per share, and other financial items; statements of plans, objectives, and expectations of Webster or its management or Board of Directors; statements of future economic performance; and statements of assumptions underlying such statements. Forward-looking statements are based on Webster's current expectations and assumptions regarding its business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Webster’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. Factors that could cause Webster's actual results to differ from those discussed in any forward-looking statements include, but are not limited to: Webster's ability to successfully integrate the operations of Webster and Sterling Bancorp and realize the anticipated benefits of the merger, including validation of Webster's recently completed core conversion and any issues that may arise therefrom; Webster's ability to successfully execute its business plan and strategic initiatives, and manage any risks or uncertainties; any continuation of the recent turmoil in the banking industry, including the associated impact of any regulatory changes or other mitigation efforts taken by government agencies in response; volatility in Webster's stock price due to investor sentiment, including in light of the recent turmoil in the banking industry; local, regional, national, and international economic conditions, and the impact they may have on Webster or its customers; volatility and disruption in national and international financial markets, including as a result of geopolitical conflict; unforeseen events, such as pandemics or natural disasters, and any governmental or societal responses thereto; changes in laws and regulations, or existing laws and regulations that Webster becomes subject to, including those concerning banking, taxes, dividends, securities, insurance, and healthcare, with which Webster and its subsidiaries must comply; adverse conditions in the securities markets that could lead to impairment in the value of Webster's securities portfolio; inflation, monetary fluctuations, the possibility of a recession, and changes in interest rates, including the impact of such changes on economic conditions, customer behavior, funding costs, and Webster's loans and leases and securities portfolios; possible changes in governmental monetary and fiscal policies, including, but not limited to, the Federal Reserve policies in connection with continued inflationary pressures and the ability of the U.S. Congress to increase the U.S. statutory debt limit as needed; the impact of a potential U.S. federal government shutdown; the timely development and acceptance of new products and services, and the perceived value of those products and services by customers; changes in deposit flows, consumer spending, borrowings, and savings habits; Webster's ability to implement new technologies and maintain secure and reliable technology systems; the effects of any cyber threats, attacks or events, or fraudulent activity, including those that involve Webster's third-party vendors and service providers; performance by Webster's counterparties and third-party vendors; Webster's ability to increase market share and control expenses; changes in the competitive environment among banks, financial holding companies, and other traditional and non-traditional financial service providers; Webster's ability to maintain adequate sources of funding and liquidity; changes in the level of nonperforming assets and charge-offs; changes in estimates of future reserve requirements based upon periodic review under relevant regulatory and accounting requirements; the effect of changes in accounting policies and practices applicable to Webster, including the impacts of recently adopted accounting guidance; Webster's inability to remediate the material weaknesses in its internal control related to ineffective information technology general controls; legal and regulatory developments, including the resolution of legal proceedings or regulatory or other governmental inquiries, and the results of regulatory examinations or reviews; Webster's ability to appropriately address any environmental, social, governmental, and sustainability concerns that may arise from its business activities; and the other factors that are described in Webster's Annual Report on Form 10-K for the year ended December 31, 2022, and Quarterly Reports on Form 10-Q for the quarterly periods ended in 2023. Any forward-looking statement made by Webster in this release speaks only as of the date on which it is made. Factors or events that could cause Webster's actual results to differ may emerge from time to time, and it is not possible for Webster to predict all of them. Webster undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

9


a2022wfcpressreleaseheadera.jpg


Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures. A reconciliation of net income, return on average tangible common stockholders' equity, and other performance ratios, in each case as adjusted, is included in the accompanying selected financial highlights table.

Webster believes that providing certain non-GAAP financial measures provides investors with information useful in understanding its financial performance, performance trends, and financial position. Webster utilizes these measures for internal planning and forecasting purposes. Webster, as well as securities analysts, investors, and other interested parties, also use these measures to compare peer company operating performance. Webster believes that its presentation and discussion, together with the accompanying reconciliations, provides additional clarity of factors and trends affecting its business and allows investors to view performance in a manner similar to management.

These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and Webster strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.
10


WEBSTER FINANCIAL CORPORATION
Selected Financial Highlights (unaudited)
  At or for the Three Months Ended
(In thousands, except per share data) December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Income and performance ratios:
Net income $ 185,393  $ 226,475  $ 234,968  $ 221,004  $ 244,751 
Net income available to common stockholders 181,230  222,313  230,806  216,841  240,588 
Earnings per diluted common share 1.05  1.28  1.32  1.24  1.38 
Return on average assets (annualized) 1.01  % 1.23  % 1.23  % 1.22  % 1.40  %
Return on average tangible common stockholders' equity (annualized) (1)
14.49  17.51  18.12  17.66  19.93 
Return on average common stockholders’ equity (annualized) 9.03  11.00  11.38  10.94  12.54 
Non-interest income as a percentage of total revenue 10.05  13.34  13.28  10.62  14.50 
Asset quality:
Allowance for credit losses on loans and leases $ 635,737 $ 635,438 $ 628,911 $ 613,914 $ 594,741
Nonperforming assets 218,600 218,402 222,215 186,551 206,136
Allowance for credit losses on loans and leases / total loans and leases 1.25  % 1.27  % 1.22  % 1.21  % 1.20  %
Net charge-offs / average loans and leases (annualized) 0.27  0.23  0.16  0.20  0.17 
Nonperforming loans and leases / total loans and leases 0.41  0.43  0.42  0.36  0.41 
Nonperforming assets / total loans and leases plus other real estate owned and repossessed assets 0.43  0.44  0.43  0.37  0.41 
Allowance for credit losses on loans and leases / nonperforming loans and leases 303.39  295.48  287.35  331.81  291.84 
Other ratios:
Tangible equity (1)
8.12  % 7.62  % 7.62  % 7.55  % 7.79  %
Tangible common equity (1)
7.73  7.22  7.23  7.15  7.38 
Tier 1 risk-based capital (2)
11.63  11.64  11.16  10.93  11.23 
Total risk-based capital (2)
13.72  13.79  13.25  12.99  13.25 
Common equity tier 1 risk-based capital (2)
11.12  11.12  10.65  10.42  10.71 
Stockholders’ equity / total assets 11.60  11.21  11.18  11.08  11.30 
Net interest margin 3.42  3.49  3.35  3.66  3.74 
Efficiency ratio (1)
43.04  41.75  42.20  41.64  40.27 
Equity and share related:
Common equity $ 8,406,017  $ 7,915,222  $ 7,995,747  $ 8,010,315  $ 7,772,207 
Book value per common share 48.87  46.00  46.15  45.85  44.67 
Tangible book value per common share (1)
32.39  29.48  29.69  29.47  29.07 
Common stock closing price 50.76  40.31  37.75  39.42  47.34 
Dividends declared per common share 0.40  0.40  0.40  0.40  0.40 
Common shares issued and outstanding 172,022  172,056  173,261  174,712  174,008 
Weighted-average common shares outstanding - Basic 170,415  171,210  172,739  172,766  172,522 
Weighted-average common shares outstanding - Diluted 170,623  171,350  172,803  172,883  172,699 
(1)See "Reconciliations to GAAP Financial Measures" section beginning on page 19.
(2)Presented as preliminary for December 31, 2023, and actual for the remaining periods.
11


WEBSTER FINANCIAL CORPORATION
Consolidated Balance Sheets (unaudited)
(In thousands) December 31,
2023
September 30,
2023
December 31,
2022
Assets:
Cash and due from banks $ 429,323  $ 406,300  $ 264,118 
Interest-bearing deposits 1,286,472  1,766,431  575,825 
Investment securities:
Available-for-sale 8,959,729  7,653,391  7,892,697 
Held-to-maturity, net 7,074,588  6,875,772  6,564,697 
Total investment securities, net 16,034,317  14,529,163  14,457,394 
Loans held for sale 6,541  46,267  1,991 
Loans and leases:
Commercial 19,772,102  19,691,486  20,484,806 
Commercial real estate 21,157,732  20,583,254  19,619,145 
Residential mortgages 8,227,923  8,228,451  7,963,420 
Consumer 1,568,295  1,584,955  1,697,055 
Total loans and leases 50,726,052  50,088,146  49,764,426 
Allowance for credit losses on loans and leases (635,737) (635,438) (594,741)
Loans and leases, net 50,090,315  49,452,708  49,169,685 
Federal Home Loan Bank and Federal Reserve Bank stock 326,882  306,085  445,900 
Premises and equipment, net 429,561  431,698  430,184 
Goodwill and other intangible assets, net 2,834,600  2,843,217  2,713,446 
Cash surrender value of life insurance policies 1,247,938  1,242,648  1,229,169 
Deferred tax assets, net 369,212  478,926  371,634 
Accrued interest receivable and other assets 1,890,088  1,627,408  1,618,175 
Total assets $ 74,945,249  $ 73,130,851  $ 71,277,521 
Liabilities and Stockholders' Equity:
Deposits:
Demand $ 10,732,516  $ 11,410,063  $ 12,974,975 
Health savings accounts 8,287,889  8,229,889  7,944,892 
Interest-bearing checking 8,994,095  8,826,265  9,237,529 
Money market 17,662,826  17,755,198  11,062,652 
Savings 6,642,499  6,622,833  8,673,343 
Certificates of deposit 5,574,048  5,150,139  2,729,332 
Brokered certificates of deposit 2,890,411  2,337,380  1,431,617 
Total deposits 60,784,284  60,331,767  54,054,340 
Securities sold under agreements to repurchase and other borrowings 458,387  157,491  1,151,830 
Federal Home Loan Bank advances 2,360,018  1,810,218  5,460,552 
Long-term debt (1)
1,048,820  1,050,539  1,073,128 
Accrued expenses and other liabilities 1,603,744  1,581,635  1,481,485 
Total liabilities 66,255,253  64,931,650  63,221,335 
Preferred stock 283,979  283,979  283,979 
Common stockholders' equity 8,406,017  7,915,222  7,772,207 
Total stockholders’ equity 8,689,996  8,199,201  8,056,186 
Total liabilities and stockholders' equity $ 74,945,249  $ 73,130,851  $ 71,277,521 
(1)The classification of debt as long-term is based on the initial terms of greater than one year as of the date of issuance.

12


WEBSTER FINANCIAL CORPORATION
Consolidated Statements of Income (unaudited)
Three months ended December 31, Twelve months ended December 31,
(In thousands, except per share data) 2023 2022 2023 2022
Interest income:
Interest and fees on loans and leases $ 789,423  $ 642,784  $ 3,071,378  $ 1,946,558 
Interest and dividends on investment securities 143,444  100,804  556,148  338,101 
Loans held for sale 280  734  78 
Total interest income 933,147  743,593  3,628,260  2,284,737 
Interest expense:
Deposits 325,793  81,202  1,021,418  138,552 
Borrowings 36,333  60,016  269,573  111,899 
Total interest expense 362,126  141,218  1,290,991  250,451 
Net interest income 571,021  602,375  2,337,269  2,034,286 
Provision for credit losses 36,000  43,000  150,747  280,619 
Net interest income after provision for loan and lease losses 535,021  559,375  2,186,522  1,753,667 
Non-interest income:
Deposit service fees 37,459  48,453  169,318  198,472 
Loan and lease related fees 21,362  25,632  84,861  102,987 
Wealth and investment services 7,767  7,017  28,999  40,277 
Mortgage banking activities 1,010  89  1,240  705 
Cash surrender value of life insurance policies 6,587  6,543  26,228  29,237 
(Loss) on sale of investment securities (16,825) (4,517) (33,620) (6,751)
Other income 6,455  18,962  37,311  75,856 
Total non-interest income 63,815  102,179  314,337  440,783 
Non-interest expense:
Compensation and benefits 184,914  177,979  711,752  723,620 
Occupancy 18,478  20,174  77,520  113,899 
Technology and equipment 46,486  44,202  197,928  186,384 
Marketing 5,176  5,570  18,622  16,438 
Professional and outside services 18,804  26,489  107,497  117,530 
Intangible assets amortization 8,618  8,240  36,207  31,940 
Deposit insurance 58,725  6,578  98,081  26,574 
Other expenses 36,020  59,158  168,748  180,088 
Total non-interest expense 377,221  348,390  1,416,355  1,396,473 
Income before income taxes 221,615  313,164  1,084,504  797,977 
Income tax expense 36,222  68,413  216,664  153,694 
Net income 185,393  244,751  867,840  644,283 
Preferred stock dividends (4,163) (4,163) (16,650) (15,919)
Net income available to common stockholders $ 181,230  $ 240,588  $ 851,190  $ 628,364 
Weighted-average common shares outstanding - Diluted 170,623  172,699  171,883  167,547 
Earnings per common share:
Basic $ 1.05  $ 1.38  $ 4.91  $ 3.72 
Diluted 1.05  1.38  4.91  3.72 
13


WEBSTER FINANCIAL CORPORATION
Five Quarter Consolidated Statements of Income (unaudited)
  Three Months Ended
(In thousands, except per share data) December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Interest income:
Interest and fees on loans and leases $ 789,423  $ 793,626  $ 771,973  $ 716,356  $ 642,784 
Interest and dividends on investment securities 143,444  137,146  161,002  114,556  100,804 
Loans held for sale 280  17  421  16 
Total interest income 933,147  930,789  933,396  830,928  743,593 
Interest expense:
Deposits 325,793  293,955  251,466  150,204  81,202 
Borrowings 36,333  49,698  98,101  85,441  60,016 
Total interest expense 362,126  343,653  349,567  235,645  141,218 
Net interest income 571,021  587,136  583,829  595,283  602,375 
Provision for credit losses 36,000  36,500  31,498  46,749  43,000 
Net interest income after provision for loan and lease losses 535,021  550,636  552,331  548,534  559,375 
Non-interest income:
Deposit service fees 37,459  41,005  45,418  45,436  48,453 
Loan and lease related fees 21,362  19,966  20,528  23,005  25,632 
Wealth and investment services 7,767  7,254  7,391  6,587  7,017 
Mortgage banking activities 1,010  42  129  59  89 
Cash surrender value of life insurance policies 6,587  6,620  6,293  6,728  6,543 
(Loss) on sale of investment securities (16,825) —  (48) (16,747) (4,517)
Other income 6,455  15,495  9,663  5,698  18,962 
Total non-interest income 63,815  90,382  89,374  70,766  102,179 
Non-interest expense:
Compensation and benefits 184,914  180,333  173,305  173,200  177,979 
Occupancy 18,478  18,617  20,254  20,171  20,174 
Technology and equipment 46,486  55,261  51,815  44,366  44,202 
Marketing 5,176  4,810  5,160  3,476  5,570 
Professional and outside services 18,804  26,874  29,385  32,434  26,489 
Intangible assets amortization 8,618  8,899  9,193  9,497  8,240 
Deposit insurance 58,725  13,310  13,723  12,323  6,578 
Other expenses 36,020  54,474  41,254  37,000  59,158 
Total non-interest expense 377,221  362,578  344,089  332,467  348,390 
Income before income taxes 221,615  278,440  297,616  286,833  313,164 
Income tax expense 36,222  51,965  62,648  65,829  68,413 
Net income 185,393  226,475  234,968  221,004  244,751 
Preferred stock dividends (4,163) (4,162) (4,162) (4,163) (4,163)
Net income available to common stockholders $ 181,230  $ 222,313  $ 230,806  $ 216,841  $ 240,588 
Weighted-average common shares outstanding - Diluted 170,623  171,350  172,803  172,883  172,699 
Earnings per common share:
Basic $ 1.05  $ 1.29  $ 1.32  $ 1.24  $ 1.38 
Diluted 1.05  1.28  1.32  1.24  1.38 

14



WEBSTER FINANCIAL CORPORATION
Consolidated Average Balances, Interest, Yields and Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
Three Months Ended December 31,
2023 2022
(Dollars in thousands) Average
balance
Interest Yield/rate Average
balance
Interest Yield/rate
Assets:
Interest-earning assets:
Loans and leases $ 50,352,340  $ 800,679  6.24  % $ 48,574,865  $ 649,820  5.25  %
Investment securities (1)
15,253,540  135,498  3.35  14,471,173  98,812  2.57 
Federal Home Loan and Federal Reserve Bank stock 308,505  5,581  7.18  399,497  4,007  3.98 
Interest-bearing deposits 649,104  8,939  5.39  516,930  4,940  3.74 
Loans held for sale 7,130  280  n/m 2,964  0.73 
Total interest-earning assets 66,570,619  $ 950,977  5.54  % 63,965,429  $ 757,584  4.60  %
Non-interest-earning assets 6,561,444  5,994,351 
Total assets $ 73,132,063  $ 69,959,780 
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Demand deposits $ 11,067,121  $ —  —  % $ 13,371,074  $ —  —  %
Health savings accounts 8,219,431  3,123  0.15  7,878,486  2,957  0.15 
Interest-bearing checking, money market and savings 33,156,966  239,875  2.87  29,390,078  66,279  0.89 
Certificates of deposit and brokered deposits 7,538,131  82,795  4.36  3,399,857  11,966  1.40 
Total deposits 59,981,649  325,793  2.15  54,039,495  81,202  0.60 
Securities sold under agreements to repurchase and other borrowings 221,437  1,162  2.05  1,237,132  9,183  2.90 
Federal Home Loan Bank advances 1,815,493  25,659  5.53  4,241,042  41,523  3.83 
Long-term debt (1)
1,049,655  9,512  3.73  1,073,960  9,310  3.58 
Total borrowings 3,086,585  36,333  4.68  6,552,134  60,016  3.62 
Total interest-bearing liabilities 63,068,234  $ 362,126  2.28  % 60,591,629  $ 141,218  0.92  %
Non-interest-bearing liabilities 1,751,031  1,407,251 
Total liabilities 64,819,265  61,998,880 
Preferred stock 283,979  283,979 
Common stockholders' equity 8,028,819  7,676,921 
Total stockholders' equity 8,312,798  7,960,900 
Total liabilities and stockholders' equity $ 73,132,063  $ 69,959,780 
Tax-equivalent net interest income 588,851  616,366 
Less: Tax-equivalent adjustments (17,830) (13,991)
Net interest income $ 571,021  $ 602,375 
Net interest margin 3.42  % 3.74  %
(1)For the purposes of average yield/rate and margin computations, unsettled trades on investment securities, unrealized gains (losses) on available-for-sale investment securities, and basis adjustments on long-term debt from de-designated fair value hedges are excluded.
15



WEBSTER FINANCIAL CORPORATION
Consolidated Average Balances, Interest, Yields and Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
Twelve Months Ended December 31,
2023 2022
(Dollars in thousands) Average
Balance
Interest Yield/Rate Average
balance
Interest Yield/Rate
Assets:
Interest-earning assets:
Loans and leases $ 50,637,569  $ 3,113,709  6.15  % $ 43,751,112  $ 1,967,761  4.50  %
Investment securities (1)
14,839,744  477,496  3.06  14,528,722  345,600  2.31 
Federal Home Loan and Federal Reserve Bank stock 408,673  24,785  6.06  289,595  8,775  3.03 
Interest-bearing deposits 1,564,255  80,475  5.14  596,912  9,651  1.62 
Loans held for sale 28,710  734  2.56  9,842  78  0.80 
Total interest-earning assets 67,478,951  $ 3,697,199  5.42  % 59,176,183  $ 2,331,865  3.91  %
Non-interest-earning assets 6,344,931  5,586,025 
Total assets $ 73,823,882  $ 64,762,208 
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Demand deposits $ 11,596,949  $ —  —  % $ 12,912,894  $ —  —  %
Health savings accounts 8,249,332  12,366  0.15  7,826,576  6,315  0.08 
Interest-bearing checking, money market and savings 31,874,457  756,521  2.37  28,266,128  115,271  0.41 
Certificates of deposit and brokered deposits 6,531,610  252,531  3.87  2,838,502  16,966  0.60 
Total deposits 58,252,348  1,021,418  1.75  51,844,100  138,552  0.27 
Securities sold under agreements to repurchase and other borrowings 378,171  9,102  2.41  1,064,551  19,059  1.79 
Federal Home Loan Bank advances 4,275,394  222,537  5.21  1,965,577  58,557  2.98 
Long-term debt (1)
1,058,621  37,934  3.69  1,031,446  34,283  3.44 
Total borrowings 5,712,186  269,573  4.74  4,061,574  111,899  2.78 
Total interest-bearing liabilities 63,964,534  $ 1,290,991  2.02  % 55,905,674  $ 250,451  0.45  %
Non-interest-bearing liabilities 1,535,393  1,135,046 
Total liabilities 65,499,927  57,040,720 
Preferred stock 283,979  272,179 
Common stockholders' equity 8,039,976  7,449,309 
Total stockholders' equity 8,323,955  7,721,488 
Total liabilities and stockholders' equity $ 73,823,882  $ 64,762,208 
Tax-equivalent net interest income 2,406,208  2,081,414 
Less: Tax-equivalent adjustments (68,939) (47,128)
Net interest income $ 2,337,269  $ 2,034,286 
Net interest margin 3.52  % 3.49  %
(1)For the purposes of average yield/rate and margin computations, unsettled trades on investment securities, unrealized gains (losses) on available-for-sale investment securities, and basis adjustments on long-term debt from de-designated fair value hedges are excluded.
16


WEBSTER FINANCIAL CORPORATION Five Quarter Loans and Leases (unaudited)
(Dollars in thousands) December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Loans and leases (actual):
Commercial non-mortgage $ 18,214,261  $ 18,058,524  $ 19,499,160  $ 19,014,810  $ 18,663,164 
Asset-based lending 1,557,841  1,632,962  1,718,251  1,760,527  1,821,642 
Commercial real estate 21,157,732  20,583,254  20,661,071  20,513,738  19,619,145 
Residential mortgages 8,227,923  8,228,451  8,140,182  8,001,563  7,963,420 
Consumer 1,568,295  1,584,955  1,607,384  1,635,885  1,697,055 
Loans and leases 50,726,052  50,088,146  51,626,048  50,926,523  49,764,426 
Allowance for credit losses on loans and leases (635,737) (635,438) (628,911) (613,914) (594,741)
Loans and leases, net $ 50,090,315  $ 49,452,708  $ 50,997,137  $ 50,312,609  $ 49,169,685 
Loans and leases (average):
Commercial non-mortgage $ 18,181,417  $ 18,839,776  $ 19,220,435  $ 18,670,917  $ 18,024,771 
Asset-based lending 1,588,350  1,663,481  1,756,051  1,790,992  1,780,874 
Commercial real estate 20,764,834  20,614,334  20,518,355  19,970,326  19,234,292 
Residential mortgages 8,240,390  8,200,938  8,067,349  7,995,327  7,819,415 
Consumer 1,577,349  1,593,659  1,622,525  1,667,630  1,715,513 
Loans and leases $ 50,352,340  $ 50,912,188  $ 51,184,715  $ 50,095,192  $ 48,574,865 

17


WEBSTER FINANCIAL CORPORATION
Five Quarter Nonperforming Assets and Past Due Loans and Leases (unaudited)
(Dollars in thousands) December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Nonperforming loans and leases:
Commercial non-mortgage $ 134,617  $ 121,067  $ 109,279  $ 86,537  $ 89,416 
Asset-based lending 35,090  10,350  9,450  9,450  20,046 
Commercial real estate 11,314  31,004  47,972  35,832  41,580 
Residential mortgages 5,591  27,312  26,751  25,096  25,613 
Consumer 22,932  25,320  25,417  28,105  27,136 
Total nonperforming loans and leases $ 209,544  $ 215,053  $ 218,869  $ 185,020  $ 203,791 
Other real estate owned and repossessed assets:
Commercial non-mortgage $ 8,954  $ 2,687  $ 2,152  $ 153  $ 78 
Residential mortgages —  662  662  662  2,024 
Consumer 102  —  532  716  243 
Total other real estate owned and repossessed assets $ 9,056  $ 3,349  $ 3,346  $ 1,531  $ 2,345 
Total nonperforming assets $ 218,600  $ 218,402  $ 222,215  $ 186,551  $ 206,136 
Past due 30-89 days:
Commercial non-mortgage $ 7,071  $ 38,875  $ 32,074  $ 9,645  $ 20,248 
Asset-based lending —  —  —  —  5,921 
Commercial real estate 9,002  3,491  1,970  17,115  26,147 
Residential mortgages 21,047  16,208  10,583  10,710  11,385 
Consumer 9,417  12,016  6,718  6,110  9,194 
Total past due 30-89 days $ 46,537  $ 70,590  $ 51,345  $ 43,580  $ 72,895 
Past due 90 days or more and accruing 52  138  29  602  770 
Total past due loans and leases $ 46,589  $ 70,728  $ 51,374  $ 44,182  $ 73,665 
Five Quarter Changes in the Allowance for Credit Losses on Loans and Leases (unaudited)
For the Three Months Ended
(Dollars in thousands) December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
ACL on loans and leases, beginning balance $ 635,438  $ 628,911  $ 613,914  $ 594,741  $ 574,325 
Adoption of ASU No. 2022-02 —  —  —  5,873  — 
Provision 34,300  35,839  35,249  37,821  40,649 
Charge-offs:
Commercial portfolio 28,794  27,360  21,945  26,410  21,499 
Consumer portfolio 6,878  3,642  1,085  1,098  1,193 
Total charge-offs 35,672  31,002  23,030  27,508  22,692 
Recoveries:
Commercial portfolio 396  292  1,024  1,574  895 
Consumer portfolio 1,275  1,398  1,754  1,413  1,564 
Total recoveries 1,671  1,690  2,778  2,987  2,459 
Total net charge-offs 34,001  29,312  20,252  24,521  20,233 
ACL on loans and leases, ending balance $ 635,737  $ 635,438  $ 628,911  $ 613,914  $ 594,741 
ACL on unfunded loan commitments, ending balance 24,734  23,040  22,366  26,051  27,707 
Total ACL, ending balance $ 660,471  $ 658,478  $ 651,277  $ 639,965  $ 622,448 

18



WEBSTER FINANCIAL CORPORATION
Reconciliations to GAAP Financial Measures
Webster evaluates its business based on certain ratios that utilize non-GAAP financial measures. Webster believes the use of these non-GAAP financial measures provides additional clarity in assessing the operating results and financial position of the Company. Other companies may define or calculate supplemental financial data differently.
The efficiency ratio, which represents the costs expended to generate a dollar of revenue, is calculated excluding certain non-operational items. The return on average tangible common stockholders' equity (ROATCE) represents net income available to common stockholders, adjusted for the tax-effected amortization of intangible assets, as a percentage of average stockholders’ equity less average preferred stock and average goodwill and net intangible assets. The tangible equity ratio represents stockholders’ equity less goodwill and net intangible assets divided by total assets less goodwill and net intangible assets. The tangible common equity ratio represents stockholders’ equity less preferred stock and goodwill and net intangible assets divided by total assets less goodwill and net intangible assets. Tangible book value per common share represents stockholders’ equity less preferred stock and goodwill and net intangible assets divided by common shares outstanding at the end of the period. Core deposits reflect total deposits less certificates of deposit and brokered certificates of deposit. Adjusted pre-tax net income, adjusted net income available to common stockholders, adjusted diluted earnings per share (EPS), adjusted ROATCE, and adjusted return on average assets (ROAA) are calculated excluding a FDIC special assessment, merger related expense, and loss on sale of investment securities, each of which have been tax-effected.
See the tables below for reconciliations of these non-GAAP financial measures with financial measures defined by GAAP.
19



At or for the Three Months Ended
(In thousands, except per share data) December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Efficiency ratio:
Non-interest expense $ 377,221 $ 362,578 $ 344,089 $ 332,467 $ 348,390
Less: Foreclosed property activity (96) (492) (432) (262) (80)
         Intangible assets amortization 8,618 8,899 9,193 9,497 8,240
         Operating lease depreciation 900 1,146 1,639 1,884 2,021
FDIC special assessment 47,164
Merger related expense 30,679 61,625 40,840 29,373 45,790
         Strategic initiatives 143
Non-interest expense $ 289,956 $ 291,400 $ 292,849 $ 291,975 $ 292,276
Net interest income $ 571,021 $ 587,136 $ 583,829 $ 595,283 $ 602,375
Add: Tax-equivalent adjustment 17,830 17,906 17,292 15,911 13,991
         Non-interest income 63,815 90,382 89,374 70,766 102,179
         Other income (1)
5,099 3,614 5,035 4,311 4,814
Less: Operating lease depreciation 900 1,146 1,639 1,884 2,021
         (Loss) on sale of investment securities (16,825) (48) (16,747) (4,517)
Income $ 673,690 $ 697,892 $ 693,939 $ 701,134 $ 725,855
Efficiency ratio 43.04% 41.75% 42.20% 41.64% 40.27%
ROATCE:
Net income $ 185,393 $ 226,475 $ 234,968 $ 221,004 $ 244,751
Less: Preferred stock dividends 4,163 4,162 4,162 4,163 4,163
Add: Intangible assets amortization, tax-effected 6,808 7,030 7,262 7,503 6,510
Adjusted income $ 188,038 $ 229,343 $ 238,068 $ 224,344 $ 247,098
Adjusted income, annualized basis $ 752,152 $ 917,372 $ 952,272 $ 897,376 $ 988,392
Average stockholders' equity $ 8,312,798 $ 8,370,469 $ 8,395,298 $ 8,215,676 $ 7,960,900
Less: Average preferred stock 283,979 283,979 283,979 283,979 283,979
         Average goodwill and other intangible assets, net 2,838,770 2,847,560 2,856,581 2,849,673 2,716,981
Average tangible common stockholders' equity $ 5,190,049 $ 5,238,930 $ 5,254,738 $ 5,082,024 $ 4,959,940
Return on average tangible common stockholders' equity 14.49% 17.51% 18.12% 17.66% 19.93%
(1)Other income includes the taxable equivalent of net income generated from low income housing tax-credit investments.
20



WEBSTER FINANCIAL CORPORATION
Reconciliations to GAAP Financial Measures (continued)

At or for the Three Months Ended
(In thousands, except per share data) December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Tangible equity:
Stockholders' equity $ 8,689,996 $ 8,199,201 $ 8,279,726 $ 8,294,294 $ 8,056,186
Less: Goodwill and other intangible assets, net 2,834,600 2,843,217 2,852,117 2,861,310 2,713,446
Tangible stockholders' equity $ 5,855,396 $ 5,355,984 $ 5,427,609 $ 5,432,984 $ 5,342,740
Total assets $ 74,945,249 $ 73,130,851 $ 74,038,243 $ 74,844,395 $ 71,277,521
Less: Goodwill and other intangible assets, net 2,834,600 2,843,217 2,852,117 2,861,310 2,713,446
Tangible assets $ 72,110,649 $ 70,287,634 $ 71,186,126 $ 71,983,085 $ 68,564,075
Tangible equity 8.12% 7.62% 7.62% 7.55% 7.79%
Tangible common equity:
Tangible stockholders' equity $ 5,855,396 $ 5,355,984 $ 5,427,609 $ 5,432,984 $ 5,342,740
Less: Preferred stock 283,979 283,979 283,979 283,979 283,979
Tangible common stockholders' equity $ 5,571,417 $ 5,072,005 $ 5,143,630 $ 5,149,005 $ 5,058,761
Tangible assets $ 72,110,649 $ 70,287,634 $ 71,186,126 $ 71,983,085 $ 68,564,075
Tangible common equity 7.73% 7.22% 7.23% 7.15% 7.38%
Tangible book value per common share:
Tangible common stockholders' equity $ 5,571,417 $ 5,072,005 $ 5,143,630 $ 5,149,005 $ 5,058,761
Common shares outstanding 172,022 172,056 173,261 174,712 174,008
Tangible book value per common share $ 32.39 $ 29.48 $ 29.69 $ 29.47 $ 29.07
Core deposits:
Total deposits $ 60,784,284 $ 60,331,767 $ 58,747,532 $ 55,297,479 $ 54,054,340
Less: Certificates of deposit 5,574,048 5,150,139 4,743,204 3,855,406 2,729,332
Brokered certificates of deposit 2,890,411 2,337,380 2,542,854 674,373 1,431,617
Core deposits $ 52,319,825 $ 52,844,248 $ 51,461,474 $ 50,767,700 $ 49,893,391

21


Three months ended December 31, 2023
Adjusted ROATCE:
Net income $ 185,393 
Less: Preferred stock dividends 4,163 
Add: Intangible assets amortization, tax-effected 6,808 
FDIC special assessment, tax-effected 34,509 
Merger related expense, tax-effected 22,447 
Loss on sale of investment securities, tax-effected 12,310 
Adjusted income $ 257,304 
Adjusted income, annualized basis $ 1,029,216 
Average stockholders' equity $ 8,312,798 
Less: Average preferred stock 283,979 
Average goodwill and other intangible assets, net 2,838,770 
Average tangible common stockholders' equity $ 5,190,049 
Adjusted return on average tangible common stockholders' equity 19.83  %
Adjusted ROAA:
Net income $ 185,393 
Add: FDIC special assessment, tax-effected 34,509 
Merger related expense, tax-effected 22,447 
Loss on sale of investment securities, tax-effected 12,310 
Adjusted income $ 254,659 
Adjusted income, annualized basis $ 1,018,636 
Average assets $ 73,132,063 
Adjusted return on average assets 1.39  %

GAAP to adjusted reconciliation:
Three months ended December 31, 2023
(In millions, except per share data) Pre-Tax Income Net Income Available to Common Stockholders Diluted EPS
Reported (GAAP) $ 221.6 $ 181.2 $ 1.05
FDIC special assessment 47.2 34.5 0.21
Merger related expense 30.7 22.5 0.13
Loss on sale of investment securities 16.8 12.3 0.07
Adjusted (non-GAAP) $ 316.3 $ 250.5 $ 1.46
22