株探米国株
日本語 英語
エドガーで原本を確認する
False000080133700008013372023-10-192023-10-190000801337us-gaap:CommonClassAMember2023-10-192023-10-190000801337exch:XNYS2023-10-192023-10-190000801337us-gaap:SeriesFPreferredStockMember2023-10-192023-10-190000801337us-gaap:SeriesGPreferredStockMember2023-10-192023-10-19

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________ 
FORM 8-K
_________________________ 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): October 19, 2023
 _________________________ 
WEBSTER FINANCIAL CORPORATION
 
(Exact name of registrant as specified in its charter)
Delaware   001-31486   06-1187536
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)

200 Elm Street, Stamford, Connecticut 06902
(Address and zip code of principal executive offices)

203-578-2202
(Registrant’s telephone number, including area code)
______________________________________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbols Name of each exchange on which registered
Common Stock, par value $0.01 per share WBS New York Stock Exchange
Depositary Shares, each representing 1/1000th interest in a share of 5.25% Series F Non-Cumulative Perpetual Preferred Stock WBS-PrF New York Stock Exchange
Depositary Shares, each representing 1/40th interest in a share of 6.50% Series G Non-Cumulative Perpetual Preferred Stock WBS-PrG New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition
On October 19, 2023, Webster Financial Corporation (the Company) issued a press release reporting its results of operations for the quarter ended September 30, 2023. That press release is attached hereto as Exhibit 99.1.

Information contained herein, including Exhibit 99.1, shall not be deemed filed for the purposes of the Securities Exchange Act of 1934, nor shall such information or Exhibit be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such a filing.
Item 7.01 Regulation FD Disclosure
On October 19, 2023, the Company will hold a conference call to discuss its financial results for the quarter ended September 30, 2023, including the press release and other matters relating to the Company. Presentation slides and a link to the live webcast will be available via the Company's Investor Relations website at investors.websterbank.com.
Item 9.01 Financial Statements and Exhibits
(d)Exhibits.
Exhibit
Number
Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).








SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
WEBSTER FINANCIAL CORPORATION
(Registrant)
 
Date: October 19, 2023 /s/ Albert J. Wang
    Albert J. Wang
    Executive Vice President and Chief Accounting Officer



EX-99.1 2 exhibit991earningsrelease3.htm EX-99.1 Document

Exhibit 99.1



a2022wfcpressreleaseheader.jpg

WEBSTER REPORTS
THIRD QUARTER 2023 EPS OF $1.28; ADJUSTED EPS OF $1.55
STAMFORD, Conn., October 19, 2023 - Webster Financial Corporation ("Webster") (NYSE: WBS), the holding company for Webster Bank, N.A. and its HSA Bank division, today announced net income available to common stockholders of $222.3 million, or $1.28 per diluted share, for the quarter ended September 30, 2023, compared to $229.8 million, or $1.31 per diluted share, for the quarter ended September 30, 2022.
Third quarter 2023 results include $61.6 million pre-tax ($45.1 million after tax), or $0.271 per diluted share, of charges related to the merger with Sterling Bancorp on January 31, 2022 ("the merger"). Excluding these charges, adjusted earnings per diluted share would have been $1.551 for the quarter ended September 30, 2023.
"Our results this quarter illustrate the strength of Webster, both in terms of our earnings power and sound risk and operating profile," said John R. Ciulla, president and chief executive officer. "During the quarter we completed our core systems conversion which marks a significant milestone in the completion of our integration. We continue to be well positioned for the current operating environment."
Highlights for the third quarter of 2023:
•Revenue of $677.5 million.
•Period end loans and leases balance of $50.1 billion, down $1.5 billion or 3.0 percent from prior quarter; 80.4 percent commercial loans and leases, 19.6 percent consumer loans, and a loan to deposit ratio of 83.0 percent.
•Period end deposits balance of $60.3 billion, up $1.6 billion or 2.7 percent from prior quarter.
•Provision for credit losses totaled $36.5 million.
•Return on average assets of 1.23 percent; adjusted 1.48 percent1.
•Return on average tangible common equity of 17.51 percent1; adjusted 20.96 percent1.
•Net interest margin of 3.49 percent, up 14 basis points from prior quarter.
•Common equity tier 1 ratio of 11.15 percent.
•Efficiency ratio of 41.75 percent1.
•Tangible common equity ratio of 7.22 percent1.
"During the quarter, we further enhanced our liquidity position, while improving both net interest income and net interest margin," said Glenn MacInnes, executive vice president and chief financial officer.
1 See "Reconciliations to GAAP Financial Measures" section beginning on page 20.


a2022wfcpressreleaseheader.jpg

Line of Business performance compared to the third quarter of 2022
Commercial Banking
Webster’s Commercial Banking segment serves businesses that have more than $2 million of revenue through its business banking, middle market, asset-based lending, equipment finance, commercial real estate, sponsor finance, private banking, and treasury services business units. At September 30, 2023, Commercial Banking had $40.3 billion in loans and leases and $19.4 billion in deposits, as well as a combined $2.7 billion in assets under administration and management.
Commercial Banking Operating Results:
Percent
Three months ended September 30, Favorable/
(In thousands) 2023 2022 (Unfavorable)
Net interest income $391,399  $333,554  17.3  %
Non-interest income 30,605  40,497  (24.4)
Operating revenue 422,004  374,051  12.8 
Non-interest expense 110,306  102,415  (7.7)
Pre-tax, pre-provision net revenue $311,698  $271,636  14.7 
Percent
At September 30, Increase/
(In millions) 2023 2022 (Decrease)
Loans and leases $40,261  $38,493  4.6  %
Deposits 19,411  20,828  (6.8)
AUA / AUM (off balance sheet) 2,727  2,121  28.5 
Pre-tax, pre-provision net revenue increased $40.1 million, to $311.7 million, in the quarter as compared to prior year. Net interest income increased $57.8 million, to $391.4 million, primarily driven by loan growth and the impact of the higher rate environment. Non-interest income decreased $9.9 million, to $30.6 million, driven by decreases in loan servicing related income, cash management fees, syndication fees, interest rate hedging activities, and prepayment penalties. Non-interest expense increased $7.9 million, to $110.3 million, primarily resulting from continued investments in technology and talent to support balance sheet growth.
2


a2022wfcpressreleaseheader.jpg

HSA Bank
Webster’s HSA Bank division offers a comprehensive consumer-directed healthcare solution that includes health savings accounts, health reimbursement arrangements, flexible spending accounts and commuter benefits. Health savings accounts are distributed nationwide directly to employers and individual consumers, as well as through national and regional insurance carriers, benefit consultants, and financial advisors. At September 30, 2023, HSA Bank had $12.3 billion in total footings comprising $8.2 billion in deposits and $4.1 billion in assets under administration through linked investment accounts.
HSA Bank Operating Results:
Percent
Three months ended September 30, Favorable/
(In thousands) 2023 2022 (Unfavorable)
Net interest income $77,669  $58,567  32.6  %
Non-interest income 20,799  25,842  (19.5)
Operating revenue 98,468  84,409  16.7 
Non-interest expense 39,870  36,725  (8.6)
Pre-tax, net revenue $58,598  $47,684  22.9 
Percent
At September 30, Increase/
(Dollars in millions) 2023 2022 (Decrease)
Number of accounts (thousands)
3,186  3,133  1.7  %
Deposits $8,230  $7,889  4.3 
Linked investment accounts (off balance sheet) 4,095  3,233  26.7 
Total footings $12,325  $11,122  10.8 
Pre-tax net revenue increased $10.9 million, to $58.6 million, in the quarter as compared to prior year. Net interest income increased $19.1 million, to $77.7 million, primarily due to an increase in net deposit spread and growth in deposits. Non-interest income decreased $5.0 million, to $20.8 million, primarily due to lower customer account service fees. Non-interest expense increased $3.1 million, to $39.9 million, primarily due to higher compensation and benefits expense, service contract expense related to account growth, and the continued investment in our user experience build out.
3


a2022wfcpressreleaseheader.jpg

Consumer Banking
Webster's Consumer Banking segment serves consumer and business banking customers primarily throughout southern New England and the New York Metro and Suburban markets. Consumer Banking is comprised of the Consumer Lending and Small Business Banking business units, as well as a distribution network consisting of 199 banking centers and 350 ATMs, a customer care center, and a full range of web and mobile-based banking services. Additionally, Webster Investments provides investment services to consumers and small business owners within Webster's targeted markets and retail footprint. At September 30, 2023, Consumer Banking had $9.8 billion in loans and $23.6 billion in deposits, as well as $7.6 billion in assets under administration.
Consumer Banking Operating Results:
Percent
Three months ended September 30, Favorable/
(In thousands) 2023 2022 (Unfavorable)
Net interest income $195,315  $195,748  (0.2) %
Non-interest income 26,886  33,842  (20.6)
Operating revenue 222,201  229,590  (3.2)
Non-interest expense 105,703  109,588  3.5 
Pre-tax, pre-provision net revenue $116,498  $120,002  (2.9)
At September 30, Percent
(In millions) 2023 2022 Increase
Loans $9,808  $9,302  5.4  %
Deposits 23,624  23,859  (1.0)
AUA (off balance sheet) 7,615  7,369  3.3 
Pre-tax, pre-provision net revenue decreased $3.5 million, to $116.5 million, in the quarter as compared to prior year. Net interest income decreased $0.4 million, to $195.3 million, primarily driven by a slight decrease in deposits, partially offset by continued loan growth. Non-interest income decreased $7.0 million, to $26.9 million, driven by lower net investment services income, which was attributable to an outsourcing model adopted in the fourth quarter of 2022, and lower deposit and loan servicing related fees, partially offset by other miscellaneous income. Non-interest expense decreased $3.9 million, to $105.7 million, primarily driven by the impact of outsourcing the consumer investment services platform, coupled with lower technology expenses.
4


a2022wfcpressreleaseheader.jpg
Consolidated financial performance:
Quarterly net interest income compared to the third quarter of 2022:
•Net interest income was $587.1 million compared to $551.0 million.
•Net interest margin was 3.49 percent compared to 3.54 percent. The yield on interest-earning assets increased by 153 basis points, and the cost of interest-bearing liabilities increased by 169 basis points.
•Average interest-earning assets totaled $67.1 billion and increased by $5.0 billion, or 8.0 percent.
•Average loans and leases totaled $50.9 billion and increased by $4.7 billion, or 10.1 percent.
•Average deposits totaled $59.6 billion and increased by $5.6 billion, or 10.4 percent.
Quarterly provision for credit losses:
•The provision for credit losses was $36.5 million in the quarter, reflecting a $6.5 million increase in the allowance for credit losses on loans and leases from prior quarter. The provision also reflects an increase in the reserves on unfunded loan commitments of $0.7 million. The provision for credit losses was $31.5 million in the prior quarter, and $36.5 million a year ago.
•Net charge-offs were $29.3 million, compared to $20.3 million in the prior quarter, and $28.5 million a year ago. The ratio of net charge-offs to average loans and leases was 0.23 percent, compared to 0.16 percent in the prior quarter, and 0.25 percent a year ago.
•The allowance for credit losses on loans and leases represented 1.27 percent of total loans and leases, compared to 1.22 percent at June 30, 2023, and 1.20 percent at September 30, 2022. The allowance represented 295 percent of nonperforming loans and leases at September 30, 2023, compared to 287 percent at June 30, 2023, and 274 percent at September 30, 2022.
Quarterly non-interest income compared to the third quarter of 2022:
•Total non-interest income was $90.4 million compared to $113.6 million, a decrease of $23.2 million. The decrease primarily reflects lower prepayment and other loan related servicing fees, lower client deposit fees, the outsourcing of the consumer investment services platform, and lower client hedging activity. Total non-interest income for the third quarter of 2022 includes a net $0.3 million related to a gain on the early termination of repurchase agreements partially offset by a loss on the sale of investment securities.
5


a2022wfcpressreleaseheader.jpg
Quarterly non-interest expense compared to the third quarter of 2022:
•Total non-interest expense was $362.6 million compared to $330.1 million, an increase of $32.5 million. Total non-interest expense includes a net $61.6 million of merger charges, compared to a net $26.7 million of merger and strategic initiatives and a $10.5 million donation to the Webster Bank Charitable Foundation a year ago. Excluding those charges, total non-interest expense increased $8.1 million. The increase reflects general inflationary impacts, including employee compensation and benefits expense, investments in technology, including the HSA and interLINK acquisitions, and higher deposit insurance expense, offset by expense benefits from the merger and outsourcing of the consumer investments services platform.
Quarterly income taxes compared to the third quarter of 2022:
•Income tax expense was $52.0 million compared to $64.1 million, and the effective tax rate was 18.7 percent compared to 21.5 percent. The lower effective tax rate in the current period reflects the impact of higher merger related charges compared to the 2022 period, as well as the recognition of a $3.3 million net discrete benefit during the quarter attributable to 2022 tax return true-up adjustments.
Investment securities:
•Total investment securities, net were $14.5 billion, compared to $14.7 billion at June 30, 2023, and $14.6 billion at September 30, 2022. The carrying value of the available-for-sale portfolio included $1.1 billion of net unrealized losses, compared to $883.0 million at June 30, 2023, and $941.8 million at September 30, 2022. The carrying value of the held-to-maturity portfolio does not reflect $1.2 billion of net unrealized losses, compared to $877.3 million at June 30, 2023, and $855.9 million at September 30, 2022.
Loans and leases:
•Total loans and leases were $50.1 billion, compared to $51.6 billion at June 30, 2023, and $47.8 billion at September 30, 2022. Compared to June 30, 2023, commercial loans and leases decreased by $1.5 billion, commercial real estate loans decreased by $77.8 million, residential mortgages increased by $88.3 million, and consumer loans decreased by $22.4 million.
•Compared to a year ago, commercial loans and leases increased by $80.5 million, commercial real estate loans increased by $1.7 billion, residential mortgages increased by $610.5 million, and consumer loans decreased by $147.4 million.
•Loan originations for the portfolio were $1.5 billion, compared to $2.5 billion in the prior quarter, and $5.1 billion a year ago. In addition, $1.5 million of residential loans were originated for sale in the quarter, compared to $5.7 million in the prior quarter, and $1.5 million a year ago.

6


a2022wfcpressreleaseheader.jpg
Asset quality:
•Total nonperforming loans and leases were $215.1 million, or 0.43 percent of total loans and leases, compared to $218.9 million, or 0.42 percent of total loans and leases, at June 30, 2023, and $209.5 million, or 0.44 percent of total loans and leases, at September 30, 2022.
•Past due loans and leases were $70.9 million, compared to $51.4 million at June 30, 2023, and $46.4 million at September 30, 2022.
Deposits and borrowings:
•Total deposits were $60.3 billion, compared to $58.7 billion at June 30, 2023, and $54.0 billion at September 30, 2022. Core deposits to total deposits1 were 87.6 percent at both September 30, 2023, and June 30, 2023, compared to 95.2 percent at September 30, 2022. The loan to deposit ratio was 83.0 percent, compared to 87.9 percent at June 30, 2023, and 88.5 percent at September 30, 2022.
•Total borrowings were $3.0 billion, compared to $5.6 billion at June 30, 2023, and $5.9 billion at September 30, 2022.
Capital:
•The return on average common stockholders’ equity and the return on average tangible common stockholders’ equity1 were 11.00 percent and 17.51 percent, respectively, compared to 11.78 percent and 18.62 percent, respectively, in the third quarter of 2022.
•The tangible equity1 and tangible common equity1 ratios were 7.62 percent and 7.22 percent, respectively, compared to 7.70 percent and 7.27 percent, respectively, at September 30, 2022. The common equity tier 1 ratio was 11.15 percent, compared to 10.80 percent at September 30, 2022.
•Book value and tangible book value per common share1 were $46.00 and $29.48, respectively, compared to $43.32 and $27.69, respectively, at September 30, 2022.












1 See reconciliations to GAAP financial measures beginning on page 20.
7


a2022wfcpressreleaseheader.jpg

***

Webster Financial Corporation (NYSE:WBS) is the holding company for Webster Bank, N.A. and its HSA Bank Division. Webster is a leading commercial bank in the Northeast that provides a wide range of digital and traditional financial solutions across three differentiated lines of business: Commercial Banking, Consumer Banking and its HSA Bank division, one of the country's largest providers of employee benefits solutions. Headquartered in Stamford, CT, Webster is a values-driven organization with $73 billion in assets. Its core footprint spans the northeastern U.S. from New York to Massachusetts, with certain businesses operating in extended geographies. Webster Bank is a member of the FDIC and an equal housing lender. For more information about Webster, including past press releases and the latest annual report, visit the Webster website at www.websterbank.com.
Conference Call
A conference call covering Webster’s third quarter 2023 earnings announcement will be held today, Thursday, October 19, 2023 at 9:00 a.m. Eastern Time. To listen to the live call, please dial 888-330-2446, or 240-789-2732 for international callers. The passcode is 8607257. The webcast, along with related slides, will be available via Webster's Investor Relations website at investors.websterbank.com. A replay of the conference call will be available for one week via the website listed above, beginning at approximately 12:00 noon (Eastern) on October 19, 2023. To access the replay, dial 800-770-2030, or 647-362-9199 for international callers. The replay conference ID number is 8607257.







Media Contact
Alice Ferreira, 203-578-2610
acferreira@websterbank.com

Investor Contact
Emlen Harmon, 212-309-7646
eharmon@websterbank.com

8


a2022wfcpressreleaseheader.jpg

9


a2022wfcpressreleaseheader.jpg
Forward-Looking Statements

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “believes,” “anticipates,” “expects,” “intends,” “targeted,” “continue,” “remain,” “will,” “should,” “may,” “plans,” “estimates,” and similar references to future periods. However, these words are not the exclusive means of identifying such statements. Examples of forward-looking statements include, but are not limited to: projections of revenues, expenses, income or loss, earnings or loss per share, and other financial items; statements of plans, objectives, and expectations of Webster or its management or Board of Directors; statements of future economic performance; and statements of assumptions underlying such statements. Forward-looking statements are based on Webster’s current expectations and assumptions regarding its business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Webster’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. Factors that could cause Webster's actual results to differ from those discussed in any forward-looking statements include, but are not limited to: Webster's ability to successfully integrate the operations of Webster and Sterling Bancorp and realize the anticipated benefits of the merger, including validation of Webster's recently completed core conversion and any issues that may arise therefrom; Webster's ability to successfully execute its business plan and strategic initiatives, and manage any risks or uncertainties; any continuation of the recent turmoil in the banking industry, including the associated impact of any regulatory changes or other mitigation efforts taken by government agencies in response; volatility in Webster's stock price due to investor sentiment, including in light of the recent turmoil in the banking industry; local, regional, national, and international economic conditions, and the impact they may have on Webster or its customers; volatility and disruption in national and international financial markets, including as a result of geopolitical conflict; unforeseen events, such as pandemics or natural disasters, and any governmental or societal responses thereto; changes in laws and regulations, or existing laws and regulations that Webster becomes subject to, including those concerning banking, taxes, dividends, securities, insurance, and healthcare, with which Webster and its subsidiaries must comply; adverse conditions in the securities markets that could lead to impairment in the value of Webster's securities portfolio; inflation, monetary fluctuations, the possibility of a recession, and changes in interest rates, including the impact of such changes on economic conditions, customer behavior, funding costs, and Webster's loans and leases and securities portfolios; possible changes in governmental monetary and fiscal policies, including, but not limited to, the Federal Reserve policies in connection with continued inflationary pressures and the ability of the U.S. Congress to increase the U.S. statutory debt limit as needed; the impact of a potential U.S. federal government shutdown; the replacement of, and transition from, the London Interbank Offered Rate (LIBOR) to the Secured Overnight Financing Rate (SOFR) as the primary interest rate benchmark; the timely development and acceptance of new products and services, and the perceived value of those products and services by customers; changes in deposit flows, consumer spending, borrowings, and savings habits; Webster's ability to implement new technologies and maintain secure and reliable technology systems; the effects of any cyber threats, attacks or events, or fraudulent activity, including those that involve Webster's third-party vendors and service providers; performance by Webster's counterparties and third-party vendors; Webster's ability to increase market share and control expenses; changes in the competitive environment among banks, financial holding companies, and other traditional and non-traditional financial service providers; Webster's ability to maintain adequate sources of funding and liquidity; changes in the level of non-performing assets and charge-offs; changes in estimates of future reserve requirements based upon periodic review under relevant regulatory and accounting requirements; the effect of changes in accounting policies and practices applicable to Webster, including the impacts of recently adopted accounting guidance; Webster's inability to remediate the material weaknesses in its internal control related to ineffective information technology general controls (ITGCs); legal and regulatory developments, including the resolution of legal proceedings or regulatory or other governmental inquiries, and the results of regulatory examinations or reviews; Webster's ability to appropriately address any environmental, social, governmental, and sustainability concerns that may arise from its business activities; and the other factors that are described in the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q under the headings “Risk Factors” and “Management Discussion and Analysis of Financial Condition and Results of Operations.” Any forward-looking statement made by the Company in this release speaks only as of the date on which it is made. Factors or events that could cause the Company’s actual results to differ may emerge from time to time, and it is not possible for the Company to predict all of them. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

10


a2022wfcpressreleaseheader.jpg


Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures. A reconciliation of net income, ROATCE, and other performance ratios, in each case as adjusted, is included in the accompanying selected financial highlights table.

Webster believes that providing certain non-GAAP financial measures provides investors with information useful in understanding its financial performance, performance trends, and financial position. Webster utilizes these measures for internal planning and forecasting purposes. Webster, as well as securities analysts, investors, and other interested parties, also use these measures to compare peer company operating performance. Webster believes that its presentation and discussion, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting its business and allows investors to view performance in a manner similar to management.

These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and Webster strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.
11


WEBSTER FINANCIAL CORPORATION
Selected Financial Highlights (unaudited)
  At or for the Three Months Ended
(In thousands, except per share data) September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
September 30,
2022
Income and performance ratios:
Net income $ 226,475  $ 234,968  $ 221,004  $ 244,751  $ 233,968 
Net income available to common stockholders 222,313  230,806  216,841  240,588  229,806 
Earnings per diluted common share 1.28  1.32  1.24  1.38  1.31 
Return on average assets (annualized) 1.23  % 1.23  % 1.22  % 1.40  % 1.38  %
Return on average tangible common stockholders' equity (annualized) (1)
17.51  18.12  17.66  19.93  18.62 
Return on average common stockholders’ equity (annualized) 11.00  11.38  10.94  12.54  11.78 
Non-interest income as a percentage of total revenue 13.34  13.28  10.62  14.50  17.10 
Asset quality:
Allowance for credit losses on loans and leases $ 635,438 $ 628,911 $ 613,914 $ 594,741 $ 574,325
Nonperforming assets 218,402 222,215 186,551 206,136 211,627
Allowance for credit losses on loans and leases / total loans and leases 1.27  % 1.22  % 1.21  % 1.20  % 1.20  %
Net charge-offs / average loans and leases (annualized) 0.23  0.16  0.20  0.17  0.25 
Nonperforming loans and leases / total loans and leases 0.43  0.42  0.36  0.41  0.44 
Nonperforming assets / total loans and leases plus OREO 0.44  0.43  0.37  0.41  0.44 
Allowance for credit losses on loans and leases / nonperforming loans and leases 295.48  287.35  331.81  291.84  274.12 
Other ratios:
Tangible equity (1)
7.62  % 7.62  % 7.55  % 7.79  % 7.70  %
Tangible common equity (1)
7.22  7.23  7.15  7.38  7.27 
Tier 1 risk-based capital (2)
11.67  11.16  10.93  11.23  11.35 
Total risk-based capital (2)
13.82  13.25  12.99  13.25  13.38 
Common equity tier 1 risk-based capital (2)
11.15  10.65  10.42  10.71  10.80 
Stockholders’ equity / total assets 11.21  11.18  11.08  11.30  11.33 
Net interest margin 3.49  3.35  3.66  3.74  3.54 
Efficiency ratio (1)
41.75  42.20  41.64  40.27  41.17 
Equity and share related:
Common equity $ 7,915,222  $ 7,995,747  $ 8,010,315  $ 7,772,207  $ 7,542,431 
Book value per common share 46.00  46.15  45.85  44.67  43.32 
Tangible book value per common share (1)
29.48  29.69  29.47  29.07  27.69 
Common stock closing price 40.31  37.75  39.42  47.34  45.20 
Dividends declared per common share 0.40  0.40  0.40  0.40  0.40 
Common shares issued and outstanding 172,056  173,261  174,712  174,008  174,116 
Weighted-average common shares outstanding - Basic 171,210  172,739  172,766  172,522  173,868 
Weighted-average common shares outstanding - Diluted 171,350  172,803  172,883  172,699  173,944 
(1) See "Reconciliations to GAAP Financial Measures" section beginning on page 20.
(2) Presented as preliminary for September 30, 2023, and actual for the remaining periods.

12


WEBSTER FINANCIAL CORPORATION
Consolidated Balance Sheets (unaudited)
(In thousands) September 30,
2023
June 30,
2023
September 30,
2022
Assets:
Cash and due from banks $ 406,300  $ 283,623  $ 286,487 
Interest-bearing deposits 1,766,431  1,077,136  326,638 
Securities:
Available-for-sale 7,653,391  7,759,341  8,085,044 
Held-to-maturity, net 6,875,772  6,943,784  6,505,838 
Total securities, net 14,529,163  14,703,125  14,590,882 
Loans held for sale 46,267  10,963  898 
Loans and Leases:
Commercial 19,691,486  21,217,411  19,610,953 
Commercial real estate 20,583,254  20,661,071  18,862,619 
Residential mortgages 8,228,451  8,140,182  7,617,955 
Consumer 1,584,955  1,607,384  1,732,348 
Total loans and leases 50,088,146  51,626,048  47,823,875 
Allowance for credit losses on loans and leases (635,438) (628,911) (574,325)
Loans and leases, net 49,452,708  50,997,137  47,249,550 
Federal Home Loan Bank and Federal Reserve Bank stock 306,085  407,968  373,044 
Premises and equipment, net 431,698  426,310  434,721 
Goodwill and other intangible assets, net 2,843,217  2,852,117  2,721,040 
Cash surrender value of life insurance policies 1,242,648  1,239,077  1,230,641 
Deferred tax asset, net 478,926  377,588  369,737 
Accrued interest receivable and other assets 1,627,408  1,663,199  1,468,928 
Total Assets $ 73,130,851  $ 74,038,243  $ 69,052,566 
Liabilities and Stockholders' Equity:
Deposits:
Demand $ 11,410,063  $ 11,157,390  $ 13,849,812 
Health savings accounts 8,229,889  8,206,844  7,889,310 
Interest-bearing checking 8,826,265  8,775,975  9,203,220 
Money market 17,755,198  16,189,678  11,156,579 
Savings 6,622,833  7,131,587  9,340,372 
Certificates of deposit 5,150,139  4,743,204  2,311,484 
Brokered certificates of deposit 2,337,380  2,542,854  258,110 
Total deposits 60,331,767  58,747,532  54,008,887 
Securities sold under agreements to repurchase and other borrowings 157,491  243,580  1,265,414 
Federal Home Loan Bank advances 1,810,218  4,310,371  3,510,717 
Long-term debt (1)
1,050,539  1,052,258  1,074,844 
Accrued expenses and other liabilities 1,581,635  1,404,776  1,366,294 
Total liabilities 64,931,650  65,758,517  61,226,156 
Preferred stock 283,979  283,979  283,979 
Common stockholders' equity 7,915,222  7,995,747  7,542,431 
Total stockholders’ equity 8,199,201  8,279,726  7,826,410 
Total Liabilities and Stockholders' Equity $ 73,130,851  $ 74,038,243  $ 69,052,566 
(1)The classification of debt as long-term is based on the initial terms of greater than one year as of the date of issuance.

13


WEBSTER FINANCIAL CORPORATION
Consolidated Statements of Income (unaudited)
Three months ended September 30, Nine months ended September 30,
(In thousands, except per share data) 2023 2022 2023 2022
Interest income:
Interest and fees on loans and leases $ 793,626  $ 525,960  $ 2,281,955  $ 1,303,774 
Interest and dividends on securities 137,146  91,569  412,704  237,297 
Loans held for sale 17  40  454  73 
Total interest income 930,789  617,569  2,695,113  1,541,144 
Interest expense:
Deposits 293,955  37,492  695,625  57,350 
Borrowings 49,698  29,074  233,240  51,883 
Total interest expense 343,653  66,566  928,865  109,233 
Net interest income 587,136  551,003  1,766,248  1,431,911 
Provision for credit losses 36,500  36,531  114,747  237,619 
Net interest income after provision for loan and lease losses 550,636  514,472  1,651,501  1,194,292 
Non-interest income:
Deposit service fees 41,005  50,807  131,859  150,019 
Loan and lease related fees 19,966  26,769  63,499  77,355 
Wealth and investment services 7,254  11,419  21,232  33,260 
Mortgage banking activities 42  86  230  616 
Cash surrender value of life insurance policies 6,620  7,718  19,641  22,694 
(Loss) on sale of investment securities, net —  (2,234) (16,795) (2,234)
Other income 15,495  19,071  30,856  56,894 
Total non-interest income 90,382  113,636  250,522  338,604 
Non-interest expense:
Compensation and benefits 180,333  173,983  526,838  545,641 
Occupancy 18,617  23,517  59,042  93,725 
Technology and equipment 55,261  45,283  151,442  142,182 
Marketing 4,810  3,918  13,446  10,868 
Professional and outside services 26,874  21,618  88,693  91,041 
Intangible assets amortization 8,899  8,511  27,589  23,700 
Loan workout expenses 579  580  1,759  1,992 
Deposit insurance 13,310  8,026  39,356  19,996 
Other expenses 53,895  44,635  130,969  118,938 
Total non-interest expense 362,578  330,071  1,039,134  1,048,083 
Income before income taxes 278,440  298,037  862,889  484,813 
Income tax expense 51,965  64,069  180,442  85,281 
Net income 226,475  233,968  682,447  399,532 
Preferred stock dividends (4,162) (4,162) (12,487) (11,756)
Net income available to common stockholders $ 222,313  $ 229,806  $ 669,960  $ 387,776 
Weighted-average common shares outstanding - Diluted 171,350  173,944  172,326  165,813 
Earnings per common share:
Basic $ 1.29  $ 1.31  $ 3.85  $ 2.32 
Diluted 1.28  1.31  3.85  2.32 
14


WEBSTER FINANCIAL CORPORATION
Five Quarter Consolidated Statements of Income (unaudited)
  Three Months Ended
(In thousands, except per share data) September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
September 30,
2022
Interest income:
Interest and fees on loans and leases $ 793,626  $ 771,973  $ 716,356  $ 642,784  $ 525,960 
Interest and dividends on securities 137,146  161,002  114,556  100,804  91,569 
Loans held for sale 17  421  16  40 
Total interest income 930,789  933,396  830,928  743,593  617,569 
Interest expense:
Deposits 293,955  251,466  150,204  81,202  37,492 
Borrowings 49,698  98,101  85,441  60,016  29,074 
Total interest expense 343,653  349,567  235,645  141,218  66,566 
Net interest income 587,136  583,829  595,283  602,375  551,003 
Provision for credit losses 36,500  31,498  46,749  43,000  36,531 
Net interest income after provision for loan and lease losses 550,636  552,331  548,534  559,375  514,472 
Non-interest income:
Deposit service fees 41,005  45,418  45,436  48,453  50,807 
Loan and lease related fees 19,966  20,528  23,005  25,632  26,769 
Wealth and investment services 7,254  7,391  6,587  7,017  11,419 
Mortgage banking activities 42  129  59  89  86 
Cash surrender value of life insurance policies 6,620  6,293  6,728  6,543  7,718 
(Loss) on sale of investment securities, net —  (48) (16,747) (4,517) (2,234)
Other income 15,495  9,663  5,698  18,962  19,071 
Total non-interest income 90,382  89,374  70,766  102,179  113,636 
Non-interest expense:
Compensation and benefits 180,333  173,305  173,200  177,979  173,983 
Occupancy 18,617  20,254  20,171  20,174  23,517 
Technology and equipment 55,261  51,815  44,366  44,202  45,283 
Marketing 4,810  5,160  3,476  5,570  3,918 
Professional and outside services 26,874  29,385  32,434  26,489  21,618 
Intangible assets amortization 8,899  9,193  9,497  8,240  8,511 
Loan workout expenses 579  574  606  606  580 
Deposit insurance 13,310  13,723  12,323  6,578  8,026 
Other expenses 53,895  40,680  36,394  58,552  44,635 
Total non-interest expense 362,578  344,089  332,467  348,390  330,071 
Income before income taxes 278,440  297,616  286,833  313,164  298,037 
Income tax expense 51,965  62,648  65,829  68,413  64,069 
Net income 226,475  234,968  221,004  244,751  233,968 
Preferred stock dividends (4,162) (4,162) (4,163) (4,163) (4,162)
Net income available to common stockholders $ 222,313  $ 230,806  $ 216,841  $ 240,588  $ 229,806 
Weighted-average common shares outstanding - Diluted 171,350  172,803  172,883  172,699  173,944 
Earnings per common share:
Basic $ 1.29  $ 1.32  $ 1.24  $ 1.38  $ 1.31 
Diluted 1.28  1.32  1.24  1.38  1.31 

15


WEBSTER FINANCIAL CORPORATION
Consolidated Average Balances, Interest, Yields and Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
Three Months Ended September 30,
2023 2022
(Dollars in thousands) Average
balance
Interest Yield/rate Average
balance
Interest Yield/rate
Assets:
Interest-earning assets:
Loans and leases $ 50,912,188  $ 804,930  6.20  % $ 46,229,678  $ 532,062  4.52  %
Investment securities (1)
14,686,798  119,997  3.09  15,039,510  93,561  2.40 
Federal Home Loan and Federal Reserve Bank stock 355,495  7,619  8.50  326,860  1,875  2.28 
Interest-bearing deposits 1,187,096  16,132  5.32  585,807  3,278  2.19 
Loans held for sale 6,756  17  1.03  580  40  n/m
Total interest-earning assets 67,148,333  $ 948,695  5.49  % 62,182,435  $ 630,816  3.96  %
Non-interest-earning assets 6,459,493  5,823,755 
Total Assets $ 73,607,826  $ 68,006,190 
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Demand deposits $ 11,335,734  $ —  —  % $ 13,590,667  $ —  —  %
Health savings accounts 8,235,632  3,126  0.15  7,854,425  1,146  0.06 
Interest-bearing checking, money market and savings 32,673,899  214,891  2.61  29,798,562  33,808  0.45 
Certificates of deposit and brokered deposits 7,342,757  75,938  4.10  2,716,885  2,538  0.37 
Total deposits 59,588,022  293,955  1.96  53,960,539  37,492  0.28 
Securities sold under agreements to repurchase and other borrowings 170,256  50  0.12  1,369,126  6,242  1.78 
Federal Home Loan Bank advances 2,945,136  40,196  5.34  2,402,596  13,814  2.25 
Long-term debt (1)
1,051,380  9,452  3.70  1,075,683  9,018  3.47 
Total borrowings 4,166,772  49,698  4.72  4,847,405  29,074  2.38 
Total interest-bearing liabilities 63,754,794  $ 343,653  2.14  % 58,807,944  $ 66,566  0.45  %
Non-interest-bearing liabilities 1,482,563  1,108,202 
Total liabilities 65,237,357  59,916,146 
Preferred stock 283,979  283,979 
Common stockholders' equity 8,086,490  7,806,065 
Total stockholders' equity 8,370,469  8,090,044 
Total Liabilities and Stockholders' Equity $ 73,607,826  $ 68,006,190 
Tax-equivalent net interest income 605,042  564,250 
Less: Tax-equivalent adjustments (17,906) (13,247)
Net interest income $ 587,136  $ 551,003 
Net interest margin 3.49  % 3.54  %
(1) For the purposes of average yield/rate and margin computations, unsettled trades on investment securities and unrealized gain (loss) balances on securities available-for-sale and senior fixed-rate notes hedges are excluded.

16


WEBSTER FINANCIAL CORPORATION
Consolidated Average Balances, Interest, Yields and Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
Nine Months Ended September 30,
2023 2022
(Dollars in thousands) Average
Balance
Interest Yield/Rate Average
balance
Interest Yield/Rate
Assets:
Interest-earning assets:
Loans and leases $ 50,733,691  $ 2,313,030  6.02  % $ 42,125,526  $ 1,317,941  4.14  %
Investment securities (1)
14,700,296  341,998  2.95  14,548,116  246,788  2.22 
Federal Home Loan and Federal Reserve Bank stock 442,429  19,204  5.80  252,559  4,768  2.52 
Interest-bearing deposits 1,872,657  71,536  5.04  623,866  4,711  1.00 
Loans held for sale 35,982  454  1.68  12,160  73  0.80 
Total interest-earning assets 67,785,055  $ 2,746,222  5.30  % 57,562,227  $ 1,574,281  3.60  %
Non-interest-earning assets 6,271,968  5,448,419 
Total Assets $ 74,057,023  $ 63,010,646 
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Demand deposits $ 11,775,500  $ —  —  % $ 12,758,489  $ —  —  %
Health savings accounts 8,259,408  9,243  0.15  7,809,082  3,358  0.06 
Interest-bearing checking, money market and savings 31,442,258  516,646  2.20  27,887,362  48,992  0.23 
Certificates of deposit and brokered deposits 6,192,415  169,736  3.66  2,649,328  5,000  0.25 
Total deposits 57,669,581  695,625  1.61  51,104,261  57,350  0.15 
Securities sold under agreements to repurchase and other borrowings 430,989  7,940  2.43  1,006,391  9,876  1.29 
Federal Home Loan Bank advances 5,104,372  196,878  5.09  1,198,754  17,034  1.87 
Long-term debt (1)
1,061,643  28,422  3.68  1,017,120  24,973  3.40 
Total borrowings 6,597,004  233,240  4.69  3,222,265  51,883  2.16 
Total interest-bearing liabilities 64,266,585  $ 928,865  1.93  % 54,326,526  $ 109,233  0.27  %
Non-interest-bearing liabilities 1,462,723  1,043,313 
Total liabilities 65,729,308  55,369,839 
Preferred stock 283,979  268,202 
Common stockholders' equity 8,043,736  7,372,605 
Total stockholders' equity 8,327,715  7,640,807 
Total Liabilities and Stockholders' Equity $ 74,057,023  $ 63,010,646 
Tax-equivalent net interest income 1,817,357  1,465,048 
Less: Tax-equivalent adjustments (51,109) (33,137)
Net interest income $ 1,766,248  $ 1,431,911 
Net interest margin 3.49  % 3.35  %
(1) For the purposes of average yield/rate and margin computations, unsettled trades on investment securities and unrealized gain (loss) balances on securities available-for-sale and senior fixed-rate notes hedges are excluded.

17


WEBSTER FINANCIAL CORPORATION Five Quarter Loans and Leases (unaudited)
(Dollars in thousands) September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
September 30,
2022
Loans and Leases (actual):
Commercial non-mortgage $ 18,058,524  $ 19,499,160  $ 19,014,810  $ 18,663,164  $ 17,807,234 
Asset-based lending 1,632,962  1,718,251  1,760,527  1,821,642  1,803,719 
Commercial real estate 20,583,254  20,661,071  20,513,738  19,619,145  18,862,619 
Residential mortgages 8,228,451  8,140,182  8,001,563  7,963,420  7,617,955 
Consumer 1,584,955  1,607,384  1,635,885  1,697,055  1,732,348 
Loans and Leases 50,088,146  51,626,048  50,926,523  49,764,426  47,823,875 
Allowance for credit losses on loans and leases (635,438) (628,911) (613,914) (594,741) (574,325)
Loans and Leases, net $ 49,452,708  $ 50,997,137  $ 50,312,609  $ 49,169,685  $ 47,249,550 
Loans and Leases (average):
Commercial non-mortgage $ 18,839,776  $ 19,220,435  $ 18,670,917  $ 18,024,771  $ 16,780,780 
Asset-based lending 1,663,481  1,756,051  1,790,992  1,780,874  1,811,073 
Commercial real estate 20,614,334  20,518,355  19,970,326  19,234,292  18,503,077 
Residential mortgages 8,200,938  8,067,349  7,995,327  7,819,415  7,384,704 
Consumer 1,593,659  1,622,525  1,667,630  1,715,513  1,750,044 
Loans and Leases $ 50,912,188  $ 51,184,715  $ 50,095,192  $ 48,574,865  $ 46,229,678 

18


WEBSTER FINANCIAL CORPORATION
Five Quarter Nonperforming Assets and Past Due Loans and Leases (unaudited)
(Dollars in thousands) September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
September 30,
2022
Nonperforming loans and leases:
Commercial non-mortgage $ 121,067  $ 109,279  $ 86,537  $ 89,416  $ 80,002 
Asset-based lending 10,350  9,450  9,450  20,046  25,115 
Commercial real estate 31,004  47,972  35,832  41,580  49,054 
Residential mortgages 27,312  26,751  25,096  25,613  25,563 
Consumer 25,320  25,417  28,105  27,136  29,782 
Total nonperforming loans and leases $ 215,053  $ 218,869  $ 185,020  $ 203,791  $ 209,516 
Other real estate owned and repossessed assets:
Commercial non-mortgage $ 2,687  $ 2,152  $ 153  $ 78  $ — 
Residential mortgages 662  662  662  2,024  2,024 
Consumer —  532  716  243  87 
Total other real estate owned and repossessed assets $ 3,349  $ 3,346  $ 1,531  $ 2,345  $ 2,111 
Total nonperforming assets $ 218,402  $ 222,215  $ 186,551  $ 206,136  $ 211,627 
Past due 30-89 days:
Commercial non-mortgage $ 38,875  $ 32,074  $ 9,645  $ 20,248  $ 17,440 
Asset-based lending —  —  —  5,921  — 
Commercial real estate 3,631  1,970  17,115  26,147  6,050 
Residential mortgages 16,208  10,583  10,710  11,385  12,577 
Consumer 12,016  6,718  6,110  9,194  9,656 
Total past due 30-89 days $ 70,730  $ 51,345  $ 43,580  $ 72,895  $ 45,723 
Past due 90 days or more and accruing 138  29  602  770  711 
Total past due loans and leases $ 70,868  $ 51,374  $ 44,182  $ 73,665  $ 46,434 
Five Quarter Changes in the Allowance for Credit Losses on Loans and Leases (unaudited)
For the Three Months Ended
(Dollars in thousands) September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
September 30,
2022
ACL on loans and leases, beginning balance $ 628,911  $ 613,914  $ 594,741  $ 574,325  $ 571,499 
Adoption of ASU No. 2022-02 —  —  5,873  —  — 
Provision 35,839  35,249  37,821  40,649  31,352 
Charge-offs:
Commercial portfolio 27,360  21,945  26,410  21,499  31,356 
Consumer portfolio 3,642  1,085  1,098  1,193  1,453 
Total charge-offs 31,002  23,030  27,508  22,692  32,809 
Recoveries:
Commercial portfolio 292  1,024  1,574  895  1,413 
Consumer portfolio 1,398  1,754  1,413  1,564  2,870 
Total recoveries 1,690  2,778  2,987  2,459  4,283 
Total net charge-offs 29,312  20,252  24,521  20,233  28,526 
ACL on loans and leases, ending balance $ 635,438  $ 628,911  $ 613,914  $ 594,741  $ 574,325 
ACL on unfunded loan commitments, ending balance 23,040  22,366  26,051  27,707  25,329 
Total ACL, ending balance $ 658,478  $ 651,277  $ 639,965  $ 622,448  $ 599,654 

19




WEBSTER FINANCIAL CORPORATION
Reconciliations to GAAP Financial Measures
The Company evaluates its business based on certain ratios that utilize non-GAAP financial measures. The Company believes the use of these non-GAAP financial measures provides additional clarity in assessing the operating results and financial position of the Company. Other companies may define or calculate supplemental financial data differently.
The efficiency ratio, which represents the costs expended to generate a dollar of revenue, is calculated excluding certain non-operational items. The return on average tangible common stockholders' equity (ROATCE) represents net income available to common stockholders, adjusted for the tax-effected amortization of intangible assets, as a percentage of average stockholders’ equity less average preferred stock and average goodwill and net intangible assets. The tangible equity ratio represents stockholders’ equity less goodwill and net intangible assets divided by total assets less goodwill and net intangible assets. The tangible common equity ratio represents stockholders’ equity less preferred stock and goodwill and net intangible assets divided by total assets less goodwill and net intangible assets. Tangible book value per common share represents stockholders’ equity less preferred stock and goodwill and net intangible assets divided by common shares outstanding at the end of the period. Core deposits reflect total deposits less certificates of deposit and brokered certificates of deposit. Adjusted net income available to common stockholders, adjusted diluted earnings per share (EPS), adjusted ROATCE, and adjusted return on average assets (ROAA) are calculated excluding after tax merger-related expenses.
See the tables below for reconciliations of these non-GAAP financial measures with financial measures defined by GAAP.
20



At or for the Three Months Ended
(In thousands, except per share data) September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
September 30,
2022
Efficiency ratio:
Non-interest expense $ 362,578 $ 344,089 $ 332,467 $ 348,390 $ 330,071
Less: Foreclosed property activity (492) (432) (262) (80) (393)
         Intangible assets amortization 8,899 9,193 9,497 8,240 8,511
         Operating lease depreciation 1,146 1,639 1,884 2,021 2,115
         Strategic initiatives and other (1)
143 11,617
         Merger related 61,625 40,840 29,373 45,790 25,536
Non-interest expense $ 291,400 $ 292,849 $ 291,975 $ 292,276 $ 282,685
Net interest income $ 587,136 $ 583,829 $ 595,283 $ 602,375 $ 551,003
Add: Tax-equivalent adjustment 17,906 17,292 15,911 13,991 13,247
         Non-interest income 90,382 89,374 70,766 102,179 113,636
         Other income (2)
3,614 5,035 4,311 4,814 11,186
Less: Operating lease depreciation 1,146 1,639 1,884 2,021 2,115
         (Loss) on sale of investment securities, net (48) (16,747) (4,517) (2,234)
         Other (3)
2,548
Income $ 697,892 $ 693,939 $ 701,134 $ 725,855 $ 686,643
Efficiency ratio 41.75% 42.20% 41.64% 40.27% 41.17%
Return on average tangible common stockholders' equity:
Net income $ 226,475 $ 234,968 $ 221,004 $ 244,751 $ 233,968
Less: Preferred stock dividends 4,162 4,162 4,163 4,163 4,162
Add: Intangible assets amortization, tax-effected 7,030 7,262 7,503 6,510 6,724
Adjusted income $ 229,343 $ 238,068 $ 224,344 $ 247,098 $ 236,530
Adjusted income, annualized basis $ 917,372 $ 952,272 $ 897,376 $ 988,392 $ 946,120
Average stockholders' equity $ 8,370,469 $ 8,395,298 $ 8,215,676 $ 7,960,900 $ 8,090,044
Less: Average preferred stock 283,979 283,979 283,979 283,979 283,979
         Average goodwill and other intangible assets, net 2,847,560 2,856,581 2,849,673 2,716,981 2,725,200
Average tangible common stockholders' equity $ 5,238,930 $ 5,254,738 $ 5,082,024 $ 4,959,940 $ 5,080,865
Return on average tangible common stockholders' equity 17.51% 18.12% 17.66% 19.93% 18.62%
(1)Strategic initiatives and other for the three months ended September 30, 2022, primarily includes a contribution to the Webster foundation of $10.5 million (presented within Other non-interest expense on the Consolidated Statements of Income).
(2)Other income includes the taxable equivalent of net income generated from low income housing tax-credit investments.
(3)Other for the three months ended September 30, 2022, includes of a gain related to the early termination of repurchase agreements.
21




WEBSTER FINANCIAL CORPORATION
Reconciliations to GAAP Financial Measures (continued)

At or for the Three Months Ended
(In thousands, except per share data) September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
September 30,
2022
Tangible equity:
Stockholders' equity $ 8,199,201 $ 8,279,726 $ 8,294,294 $ 8,056,186 $ 7,826,410
Less: Goodwill and other intangible assets, net 2,843,217 2,852,117 2,861,310 2,713,446 2,721,040
Tangible stockholders' equity $ 5,355,984 $ 5,427,609 $ 5,432,984 $ 5,342,740 $ 5,105,370
Total assets $ 73,130,851 $ 74,038,243 $ 74,844,395 $ 71,277,521 $ 69,052,566
Less: Goodwill and other intangible assets, net 2,843,217 2,852,117 2,861,310 2,713,446 2,721,040
Tangible assets $ 70,287,634 $ 71,186,126 $ 71,983,085 $ 68,564,075 $ 66,331,526
Tangible equity 7.62% 7.62% 7.55% 7.79% 7.70%
Tangible common equity:
Tangible stockholders' equity $ 5,355,984 $ 5,427,609 $ 5,432,984 $ 5,342,740 $ 5,105,370
Less: Preferred stock 283,979 283,979 283,979 283,979 283,979
Tangible common stockholders' equity $ 5,072,005 $ 5,143,630 $ 5,149,005 $ 5,058,761 $ 4,821,391
Tangible assets $ 70,287,634 $ 71,186,126 $ 71,983,085 $ 68,564,075 $ 66,331,526
Tangible common equity 7.22% 7.23% 7.15% 7.38% 7.27%
Tangible book value per common share:
Tangible common stockholders' equity $ 5,072,005 $ 5,143,630 $ 5,149,005 $ 5,058,761 $ 4,821,391
Common shares outstanding 172,056 173,261 174,712 174,008 174,116
Tangible book value per common share $ 29.48 $ 29.69 $ 29.47 $ 29.07 $ 27.69
Core deposits:
Total deposits $ 60,331,767 $ 58,747,532 $ 55,297,479 $ 54,054,340 $ 54,008,887
Less: Certificates of deposit 5,150,139 4,743,204 3,855,406 2,729,332 2,311,484
Brokered certificates of deposit 2,337,380 2,542,854 674,373 1,431,617 258,110
Core deposits $ 52,844,248 $ 51,461,474 $ 50,767,700 $ 49,893,391 $ 51,439,293

22


Three months ended September 30, 2023
Adjusted ROATCE:
Net income $ 226,475 
Less: Preferred stock dividends 4,162 
Add: Intangible assets amortization, tax-effected 7,030 
Merger related, tax-effected 45,116 
Adjusted income $ 274,459 
Adjusted income, annualized basis $ 1,097,836 
Average stockholders' equity $ 8,370,469 
Less: Average preferred stock 283,979 
Average goodwill and other intangible assets, net 2,847,560 
Average tangible common stockholders' equity $ 5,238,930 
Adjusted return on average tangible common stockholders' equity 20.96  %
Adjusted ROAA:
Net income $ 226,475 
Add: Merger related, tax-effected 45,116 
Adjusted income $ 271,591 
Adjusted income, annualized basis $ 1,086,364 
Average assets $ 73,607,826 
Adjusted return on average assets 1.48  %

GAAP to adjusted reconciliation:
Three months ended September 30, 2023
(In millions, except per share data) Pre-Tax Income Net Income Available to Common Stockholders Diluted EPS
Reported (GAAP) $ 278.4 $ 222.3 $ 1.28
Merger related 61.6 45.1 0.27
Adjusted (non-GAAP) $ 340.0 $ 267.4 $ 1.55
23