株探米国株
日本語 英語
エドガーで原本を確認する
False000080133700008013372022-07-212022-07-210000801337us-gaap:CommonClassAMember2022-07-212022-07-210000801337exch:XNYS2022-07-212022-07-210000801337us-gaap:SeriesFPreferredStockMember2022-07-212022-07-210000801337us-gaap:SeriesGPreferredStockMember2022-07-212022-07-21

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________ 
FORM 8-K
_________________________ 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): July 21, 2022
 _________________________ 
WEBSTER FINANCIAL CORPORATION
 
(Exact name of registrant as specified in its charter)
Delaware   001-31486   06-1187536
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)

200 Elm Street, Stamford, Connecticut 06902
(Address and zip code of principal executive offices)

203-578-2202
(Registrant’s telephone number, including area code)
______________________________________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbols Name of each exchange on which registered
Common Stock, par value $0.01 per share WBS New York Stock Exchange
Depositary Shares, each representing 1/1000th interest in a share of 5.25% Series F Non-Cumulative Perpetual Preferred Stock WBS-PrF New York Stock Exchange
Depositary Shares, each representing 1/40th interest in a share of 6.50% Series G Non-Cumulative Perpetual Preferred Stock WBS-PrG New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02 Results of Operations and Financial Condition
On July 21, 2022, Webster Financial Corporation (the Company) issued a press release reporting its results of operations for the quarter ended June 30, 2022. That press release is attached hereto as Exhibit 99.1.

Information contained herein, including Exhibit 99.1, shall not be deemed filed for the purposes of the Securities Exchange Act of 1934, nor shall such information or Exhibit be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such a filing.
Item 7.01 Regulation FD Disclosure

On July 21, 2022, the Company will hold a conference call to discuss its financial results for the quarter ended June 30, 2022, including the press release and other matters relating to the Company. Presentation slides and a link to the live webcast will be available via Webster's Investor Relations website at investors.websterbank.com.
Item 9.01 Financial Statements and Exhibits
(d)Exhibits.
Exhibit
Number
Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).








SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
WEBSTER FINANCIAL CORPORATION
(Registrant)
 
Date: July 21, 2022 /s/ Albert J. Wang
    Albert J. Wang
    Executive Vice President and Chief Accounting Officer



EX-99.1 2 exhibit991earningsrelease2.htm EX-99.1 Document

Exhibit 99.1



a2022wfcpressreleaseheader.jpg

WEBSTER REPORTS
SECOND QUARTER 2022 EPS OF $1.00; ADJUSTED EPS OF $1.29
STAMFORD, Conn., July 21, 2022 - Webster Financial Corporation (NYSE: WBS), the holding company for Webster Bank, N.A. and its HSA Bank division, today announced net income available to common shareholders of $178.1 million, or $1.00 per diluted share, for the quarter ended June 30, 2022, compared to $92.1 million, or $1.01 per diluted share, for the quarter ended June 30, 2021.
Second quarter 2022 results include $66.5 million pre-tax, ($50.5 million after tax), or $0.29 per diluted share, of merger-related expenses. Excluding these expenses, earnings per diluted share would have been $1.29 for the quarter ended June 30, 2022. Reported results prior to the first quarter of 2022 reflect legacy Webster Financial results only.
“Our second quarter performance is a great reflection of the strength of Webster,” said John R. Ciulla, President and Chief Executive Officer. “We achieved strong and diverse loan growth, the quality of our core deposit franchise was evident in this rising rate environment, and we maintained our strong capital position, providing flexibility as we operate through a changing macro environment.”
Highlights for the second quarter of 2022:
•Revenue of $607.6 million.
•Period end loan and lease balance of $45.6 billion; 80 percent commercial loans and leases, 20 percent consumer loans, and a loan to deposit ratio of 86 percent.
•Period end deposit balance of $53.1 billion.
•Provision for credit losses totaled $12.2 million.
•Charges related to the merger and strategic initiatives totaled $66.5 million.
•Return on average assets of 1.10 percent; adjusted 1.41 percent (non-GAAP).
•Return on average tangible common equity of 14.50 percent; adjusted 18.45 percent (non-GAAP).
•Net interest margin of 3.28 percent includes net accretion of 0.19 percent.
•Common equity tier 1 ratio of 11.04 percent.
•Efficiency ratio (non-GAAP) of 45.25 percent.
•Tangible common equity ratio of 7.68 percent.
•Repurchased $100 million in shares under Webster's share repurchase program.
“Our financial performance illustrates both merger synergies and the organic growth we anticipate our company will produce,” said Glenn MacInnes, Executive Vice President and Chief Financial Officer. “On an adjusted basis, we generated a return on assets of 1.41 percent and return on tangible common equity of 18.5 percent. Earnings improvement was broad, with interest income, fees and expenses all trending positively.”
Increases in the balance sheet and income statement, when compared to a year ago, are largely attributable to the merger with Sterling Bancorp on January 31, 2022.



a2022wfcpressreleaseheader.jpg

Line of Business performance compared to the second quarter of 2021
Commercial Banking
Webster’s Commercial Banking segment serves businesses that have more than $2 million of revenue through our business banking, middle market, asset-based lending, equipment finance, commercial real estate, sponsor finance, and treasury services business units. Additionally, our Wealth group provides wealth management solutions to business owners, operators, and consumers within our targeted markets and retail footprint. As of June 30, 2022, Commercial Banking had $36.6 billion in loans and leases and $20.5 billion in deposit balances.
Commercial Banking Operating Results:
Percent
Three months ended June 30, Favorable/
(In thousands) 2022 2021 (Unfavorable)
Net interest income $333,421  $140,589  137.2  %
Non-interest income 49,430  18,378  169.0 
Operating revenue 382,851  158,967  140.8 
Non-interest expense 102,720  46,275  (122.0)
Pre-tax, pre-provision net revenue $280,131  $112,692  148.6 
Percent
At June 30, Increase/
(In millions) 2022 2021 (Decrease)
Loans and leases $36,634  $14,654  150.0  %
Deposits 20,501  8,729  134.9 
AUA / AUM (off balance sheet) 2,266  2,863  (20.8)
Pre-tax, pre-provision net revenue increased $167.4 million to $280.1 million in the quarter as compared to prior year. The increase in balances and income was largely attributable to the merger. Net interest income increased $192.8 million to $333.4 million, with $177.1 million driven by the merger, and $15.7 million due to loan and deposit growth in the legacy Webster portfolios. Non-interest income increased $31.1 million to $49.4 million, with $27.6 million driven by the merger, and $3.5 million primarily driven by increased client hedging activity and growth in loan related fees. Non-interest expense increased $56.4 million to $102.7 million, with $50.6 million due to the merger, and $5.8 million primarily to support loan and deposit growth in the legacy Webster portfolios.
2


a2022wfcpressreleaseheader.jpg

HSA Bank
Webster’s HSA Bank division offers a comprehensive consumer-directed healthcare solution that includes health savings accounts, health reimbursement arrangements, flexible spending accounts and commuter benefits. Health savings accounts are distributed nationwide directly to employers and individual consumers, as well as through national and regional insurance carriers, benefit consultants and financial advisors. As of June 30, 2022, HSA Bank had $11.1 billion in total footings comprising $7.8 billion in deposit balances and $3.3 billion in assets under administration through linked investment accounts.
HSA Bank Operating Results:
Percent
Three months ended June 30, Favorable/
(In thousands) 2022 2021 (Unfavorable)
Net interest income $49,558  $42,193  17.5  %
Non-interest income 26,552  26,554  — 
Operating revenue 76,110  68,747  10.7 
Non-interest expense 37,540  32,423  (15.8)
Pre-tax, net revenue $38,570  $36,324  6.2 
Percent
At June 30, Increase/
(Dollars in millions) 2022 2021 (Decrease)
Number of accounts (thousands)
3,077  2,995  2.7  %
Deposits $7,778  $7,323  6.2 
Linked investment accounts (off balance sheet) 3,277  3,384  (3.1)
Total footings $11,055  $10,707  3.3 

Pre-tax net revenue increased $2.2 million to $38.6 million in the quarter as compared to prior year. Net interest income increased $7.4 million to $49.6 million, primarily due to an increase in net deposit spread and growth in deposits. Non-interest income was flat at $26.6 million. Non-interest expense increased $5.1 million to $37.5 million, primarily due to incremental expenses from Bend's acquired business and higher temporary help, consulting, and travel expenses.
3


a2022wfcpressreleaseheader.jpg

Consumer Banking
Consumer Banking serves consumer and business banking customers primarily throughout southern New England and the New York Metro and Suburban markets. Consumer Banking is comprised of the Consumer Lending and Small Business Banking (businesses that have less than $2 million of revenue) business units, as well as a distribution network consisting of 202 banking centers and 359 ATMs, a customer care center, and a full range of web and mobile-based banking services. Additionally, our Webster Investment Services group provides investment services to consumers and small business owners within our targeted markets and retail footprint. As of June 30, 2022, Consumer Banking had $9.0 billion in loans and $23.8 billion in deposit balances, as well as $7.5 billion in assets under administration.
Consumer Banking Operating Results:
Percent
Three months ended June 30, Favorable/
(In thousands) 2022 2021 (Unfavorable)
Net interest income $179,067  $93,075  92.4  %
Non-interest income 30,784  24,098  27.7 
Operating revenue 209,851  117,173  79.1 
Non-interest expense 107,312  74,149  (44.7)
Pre-tax, pre-provision net revenue $102,539  $43,024  138.3 
Percent
At June 30, Increase/
(In millions) 2022 2021 (Decrease)
Loans $8,965  $6,821  31.4  %
Deposits 23,841  12,795  86.3 
AUA (off balance sheet) 7,536  4,198  79.5 
Pre-tax, pre-provision net revenue increased $59.5 million to $102.5 million in the quarter as compared to prior year. The increase in balances and income was largely attributable to the merger. Net interest income increased $86.0 million to $179.1 million, with $72.1 million driven by the merger, and $13.9 million driven by deposit and loan growth coupled with lower interest paid on deposits. Non-interest income increased $6.7 million to $30.8 million, with $6.4 million driven by the merger and $2.0 million from higher deposit and loan service fees, partially offset by $1.7 million in lower mortgage banking and investment services income. Non-interest expense increased $33.2 million to $107.3 million, primarily driven by the incremental expenses from the merger.
4


a2022wfcpressreleaseheader.jpg
Consolidated financial performance:
Quarterly net interest income compared to the second quarter of 2021:
•Net interest income was $486.7 million compared to $220.9 million.
•Net interest margin was 3.28 percent compared to 2.82 percent. The yield on interest-earning assets increased by 51 basis points, and the cost of interest-bearing liabilities increased by 5 basis points.
•Average interest-earning assets totaled $60.1 billion and increased by $28.5 billion, or 90.0 percent.
•Average loans and leases totaled $44.1 billion and grew by $22.7 billion, or 106.0 percent.
•Average deposits totaled $53.4 billion and grew by $24.7 billion, or 86.0 percent.
Quarterly provision for credit losses:
•The provision for credit losses reflects a $12.2 million expense in the quarter, contributing to a $2.1 million increase in the allowance for credit losses on loans and leases. The provision for credit losses reflected an expense of $188.8 million in the prior quarter, which included $175.1 million associated with day one accounting provision required for loans and leases acquired during the quarter from the Sterling merger, compared to a benefit of $21.5 million a year ago.
•Net charge-offs (recoveries) were $9.6 million, compared to $8.9 million in the prior quarter and $(1.2) million a year ago. The ratio of net charge-offs (recoveries) to average loans and leases on an annualized basis was 0.09 percent, compared to 0.10 percent in the prior quarter and (0.02) percent a year ago.
•The allowance for credit losses on loans and leases represented 1.25 percent of total loans and leases at June 30, 2022, compared to 1.31 percent at March 31, 2022 and 1.43 percent at June 30, 2021. The allowance represented 231 percent of nonperforming loans and leases at June 30, 2022 compared to 229 percent at March 31, 2022 and 255 percent at June 30, 2021.
Quarterly non-interest income compared to the second quarter of 2021:
•Total non-interest income was $120.9 million compared to $72.7 million, an increase of $48.2 million. The increase primarily reflects the impact of the merger with Sterling, along with higher deposit and loan related fees as a result of higher transactional activity.
5


a2022wfcpressreleaseheader.jpg
Quarterly non-interest expense compared to the second quarter of 2021:
•Total non-interest expense was $358.2 million compared to $187.0 million, an increase of $171.2 million. Total non-interest expense includes a net $66.5 million of merger and strategic initiative charges compared to $18.2 million a year ago. Excluding those charges, total non-interest expense increased $122.9 million which primarily reflects the impact of the merger with Sterling.
Quarterly income taxes compared to the second quarter of 2021:
•Income tax expense was $54.8 million compared to $34.0 million, and the effective tax rate was 23.1 percent compared to 26.6 percent. The higher effective tax rate in the period a year ago reflects the effects of merger related expenses recognized during the period that were estimated to be largely nondeductible for tax purposes.
Investment securities:
•Total investment securities, net were $15.2 billion, compared to $15.1 billion at March 31, 2022 and $8.9 billion at June 30, 2021. The carrying value of the available-for-sale portfolio included $609.8 million of net unrealized losses, compared to net unrealized losses of $328.4 million at March 31, 2022 and net unrealized gains of $49.3 million at June 30, 2021. The carrying value of the held-to-maturity portfolio does not reflect $539.4 million of net unrealized losses, compared to net unrealized losses of $270.8 million at March 31, 2022 and net unrealized gains of $170.5 million at June 30, 2021.
Loans and Leases:
•Total loans and leases were $45.6 billion, compared to $43.5 billion at March 31, 2022 and $21.5 billion at June 30, 2021. Compared to March 31, 2022, commercial loans and leases increased by $1.1 billion, commercial real estate loans and leases increased by $0.6 billion, residential mortgages increased by $0.4 billion, and consumer loans decreased by $6.5 million.
•Compared to a year ago, commercial loans and leases increased by $10.1 billion, commercial real estate loans and leases increased by $11.7 billion, and residential mortgages increased by $2.4 billion, while consumer loans decreased by $29.6 million.
•Loan originations for the portfolio were $5.0 billion, compared to $2.6 billion in the prior quarter and $2.3 billion a year ago. In addition, $5.0 million of residential loans were originated for sale in the quarter, compared to $23.1 million in the prior quarter and $54.6 million a year ago.

6


a2022wfcpressreleaseheader.jpg
Asset quality:
•Total nonperforming loans and leases were $247.5 million, or 0.54 percent of total loans and leases, compared to $248.1 million, or 0.57 percent of total loans and leases, at March 31, 2022 and $120.7 million, or 0.56 percent of total loans and leases, at June 30, 2021. As of June 30, 2022, $90.3 million of nonperforming loans and leases were contractually current.
•Past due loans and leases were $51.7 million, compared to $71.5 million at March 31, 2022 and $18.4 million at June 30, 2021.
Deposits and borrowings:
•Total deposits were $53.1 billion, compared to $54.4 billion at March 31, 2022 and $28.8 billion at June 30, 2021. Core deposits to total deposits were 95.2 percent, compared to 94.8 percent at March 31, 2022 and 93.0 percent at June 30, 2021. The loan to deposit ratio was 86.0 percent, compared to 80.1 percent at March 31, 2022 and 74.4 percent at June 30, 2021.
•Total borrowings were $5.3 billion, compared to $1.6 billion at March 31, 2022 and $1.2 billion at June 30, 2021.
Capital:
•The return on average common shareholders’ equity and the return on average tangible common shareholders’ equity were 9.09 percent and 14.50 percent, respectively, compared to 11.63 percent and 14.26 percent, respectively, in the second quarter of 2021.
•The tangible equity and tangible common equity ratios were 8.12 percent and 7.68 percent, respectively, compared to 8.35 percent and 7.91 percent, respectively, at June 30, 2021. The common equity tier 1 risk-based capital ratio was 11.04 percent, compared to 11.66 percent at June 30, 2021.
•Book value and tangible book value per common share were $43.82 and $28.31, respectively, compared to $35.15 and $28.99, respectively, at June 30, 2021.
•Repurchased $100 million in shares under Webster's share repurchase program.


7


a2022wfcpressreleaseheader.jpg

***

Webster Financial Corporation (NYSE:WBS) is the holding company for Webster Bank, N.A. and its HSA Bank Division. Webster is a leading commercial bank in the Northeast that provides a wide range of digital and traditional financial solutions across three differentiated lines of business: Commercial Banking, Consumer Banking and its HSA Bank division, one of the country's largest providers of employee benefits solutions. Headquartered in Stamford, CT, Webster is a values-driven organization with $68 billion in assets. Its core footprint spans the northeastern U.S. from New York to Massachusetts, with certain businesses operating in extended geographies. Webster Bank is a member of the FDIC and an equal housing lender. For more information about Webster, including past press releases and the latest annual report, visit the Webster website at www.websterbank.com.
Conference Call
A conference call covering Webster’s second quarter 2022 earnings announcement will be held today, Thursday, July 21, 2022 at 9:00 a.m. Eastern Time. To listen to the live call, please dial 888-330-2446, or 240-789-2732 for international callers. The passcode is 8607257. The webcast, along with related slides, will be available via Webster's Investor Relations website at investors.websterbank.com. A replay of the conference call will be available for one week via the website listed above, beginning at approximately 12:00 noon (Eastern) on July 21, 2022. To access the replay, dial 800-770-2030, or 647-362-9199 for international callers. The replay conference ID number is 8607257.







Media Contact
Alice Ferreira, 203-578-2610
acferreira@websterbank.com

Investor Contact
Emlen Harmon, 212-309-7646
eharmon@websterbank.com

8


a2022wfcpressreleaseheader.jpg

Forward-Looking Statements

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”). Forward-looking statements can be identified by words such as “believes,” “anticipates,” “expects,” “intends,” “targeted,” “continue,” “remain,” “will,” “should,” “may,” “plans,” “estimates,” and similar references to future periods; however, such words are not the exclusive means of identifying such statements. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, and other financial items; (ii) statements of plans, objectives, and expectations of Webster or its management or Board of Directors; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Forward-looking statements are based on Webster’s current expectations and assumptions regarding its business, the economy, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks, and changes in circumstances that are difficult to predict. Webster’s actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to: (1) our ability to successfully integrate the operations of Webster and Sterling Bancorp and realize the anticipated benefits of the merger; (2) our ability to successfully execute our business plan and strategic initiatives, and manage any risks or uncertainties; (3) our ability to successfully achieve the anticipated cost reductions and operating efficiencies from planned strategic initiatives, including process automation, organization simplification, and spending reductions, and avoid any higher than anticipated costs or delays in the ongoing implementation; (4) local, regional, national, and international economic conditions and the impact they may have on us and our customers; (5) volatility and disruption in national and international financial markets, including as a result of geopolitical conflict such as the war between Russia and Ukraine; (6) the potential adverse effects of the ongoing novel coronavirus (COVID-19) pandemic, or other unusual and infrequently occurring events, and any governmental or societal responses thereto; (7) changes in laws and regulations, including those concerning banking, taxes, dividends, securities, insurance, and healthcare, with which we and our subsidiaries must comply; (8) adverse conditions in the securities markets that lead to impairment in the value of our investment securities and goodwill; (9) inflation, changes in interest rates, and monetary fluctuations; (10) the replacement of and transition from the London Interbank Offered Rate (LIBOR) to the Secured Overnight Financing Rate (SOFR) as the primary interest rate benchmark; (11) the timely development and acceptance of new products and services and the perceived value of those products and services by customers; (12) changes in deposit flows, consumer spending, borrowings, and savings habits; (13) our ability to implement new technologies and maintain secure and reliable technology systems; (14) the effects of any cyber threats, attacks or events or fraudulent activity; (15) performance by our counterparties and vendors; (16) our ability to increase market share and control expenses; (17) changes in the competitive environment among banks, financial holding companies, and other financial services providers; (18) changes in the level of non-performing assets and charge-offs; (19) changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; (20) the effect of changes in accounting policies and practices applicable to us, including the impact of recently adopted accounting guidance; (21) legal and regulatory developments including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews; (22) our ability to appropriately address social, environmental, and sustainability concerns that may arise from our business activities; and (23) the other factors that are described in the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q under the headings “Risk Factors” and “Management Discussion and Analysis of Financial Condition and Results of Operations.” Any forward-looking statement made by the Company in this release speaks only as of the date on which it is made. Factors or events that could cause the Company’s actual results to differ may emerge from time to time, and it is not possible for the Company to predict all of them. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

9


a2022wfcpressreleaseheader.jpg


Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this press release contains certain non-GAAP financial measures. A reconciliation of net income, ROATCE, and other performance ratios, in each case as adjusted, is included in the accompanying selected financial highlights table.

We believe that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, our performance trends and financial position. We utilize these measures for internal planning and forecasting purposes. We, as well as securities analysts, investors, and other interested parties, also use these measures to compare peer company operating performance. We believe that our presentation and discussion, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting our business and allows investors to view performance in a manner similar to management. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.
10


WEBSTER FINANCIAL CORPORATION
Selected Financial Highlights (unaudited)
  At or for the Three Months Ended
(In thousands, except per share data) June 30,
2022
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
Income and performance ratios:
Net income (loss) $ 182,311  $ (16,747) $ 111,038  $ 95,713  $ 94,035 
Net income (loss) available to common shareholders 178,148  (20,178) 109,069  93,745  92,066 
Earnings (loss) per diluted common share 1.00  (0.14) 1.20  1.03  1.01 
Return on average assets 1.10  % (0.12) % 1.26  % 1.10  % 1.12  %
Return on average tangible common shareholders' equity (non-GAAP)
14.50  (1.36) 16.23  14.16  14.26 
Return on average common shareholders’ equity 9.09  (1.25) 13.35  11.61  11.63 
Non-interest income as a percentage of total revenue 19.90  20.88  28.44  26.73  24.77 
Asset quality:
Allowance for credit losses on loans and leases $ 571,499 $ 569,371 $ 301,187 $ 314,922 $ 307,945
Nonperforming assets 250,242 251,206 112,590 104,209 123,497
Allowance for credit losses on loans and leases / total loans and leases 1.25  % 1.31  % 1.35  % 1.46  % 1.43  %
Net charge-offs (recoveries) / average loans and leases (annualized) 0.09  0.10  (0.02) 0.02  (0.02)
Nonperforming loans and leases / total loans and leases 0.54  0.57  0.49  0.47  0.56 
Nonperforming assets / total loans and leases plus OREO 0.55  0.58  0.51  0.48  0.57 
Allowance for credit losses on loans and leases / nonperforming loans and leases 230.88  229.48  274.36  309.44  255.05 
Other ratios:
Tangible equity (non-GAAP)
8.12  % 8.72  % 8.39  % 8.12  % 8.35  %
Tangible common equity (non-GAAP)
7.68  8.26  7.97  7.71  7.91 
Tier 1 risk-based capital (a)
11.61  12.05  12.32  12.39  12.30 
Total risk-based capital (a)
13.86  14.41  13.64  13.79  13.70 
Common equity tier 1 risk-based capital (a)
11.04  11.46  11.72  11.77  11.66 
Shareholders’ equity / total assets 11.83  12.55  9.85  9.57  9.86 
Net interest margin 3.28  3.21  2.73  2.80  2.82 
Efficiency ratio (non-GAAP)
45.25  48.73  54.85  54.84  56.64 
Equity and share related:
Common equity $ 7,713,809  $ 7,893,156  $ 3,293,288  $ 3,241,152  $ 3,184,668 
Book value per common share 43.82  44.32  36.36  35.78  35.15 
Tangible book value per common share (non-GAAP)
28.31  28.94  30.22  29.63  28.99 
Common stock closing price 42.15  56.12  55.84  54.46  53.34 
Dividends declared per common share 0.40  0.40  0.40  0.40  0.40 
Common shares issued and outstanding 176,041  178,102  90,584  90,588  90,594 
Weighted-average common shares outstanding - Basic 175,845  147,394  90,052  90,038  90,027 
Weighted-average common shares outstanding - Diluted 175,895  147,533  90,284  90,232  90,221 
(a) Presented as preliminary for June 30, 2022 and actual for the remaining periods.

11


WEBSTER FINANCIAL CORPORATION
Consolidated Balance Sheets (unaudited)
(In thousands) June 30,
2022
March 31,
2022
June 30,
2021
Assets:
Cash and due from banks $ 294,482  $ 240,435  $ 193,430 
Interest-bearing deposits 607,323  552,778  1,386,463 
Securities:
Available for sale 8,638,358  8,744,897  3,262,893 
Held to maturity, net 6,547,998  6,362,254  5,623,243 
Total securities, net 15,186,356  15,107,151  8,886,136 
Loans held for sale 388  17,970  4,335 
Loans and Leases:
Commercial 18,520,595  17,386,139  8,417,719 
Commercial real estate 18,141,670  17,584,947  6,410,672 
Residential mortgages 7,223,728  6,798,199  4,856,302 
Consumer 1,760,750  1,767,200  1,790,308 
Total loans and leases 45,646,743  43,536,485  21,475,001 
Allowance for credit losses on loans and leases (571,499) (569,371) (307,945)
Loans and leases, net 45,075,244  42,967,114  21,167,056 
Federal Home Loan Bank and Federal Reserve Bank stock 329,424  206,123  76,874 
Premises and equipment, net 449,578  490,004  215,716 
Goodwill and other intangible assets, net 2,729,551  2,738,353  558,485 
Cash surrender value of life insurance policies 1,228,484  1,222,898  570,380 
Deferred tax asset, net 269,790  178,042  78,268 
Accrued interest receivable and other assets 1,424,401  1,410,616  616,609 
Total Assets $ 67,595,021  $ 65,131,484  $ 33,753,752 
Liabilities and Shareholders' Equity:
Deposits:
Demand $ 13,576,152  $ 13,570,702  $ 6,751,373 
Health savings accounts 7,777,786  7,804,858  7,323,421 
Interest-bearing checking 9,547,749  9,579,839  3,843,725 
Money market 10,884,656  11,964,649  3,442,319 
Savings 8,736,712  8,615,138  5,471,584 
Certificates of deposit 2,554,102  2,821,097  2,014,544 
Total deposits 53,077,157  54,356,283  28,846,966 
Securities sold under agreements to repurchase and other borrowings 1,743,782  518,733  507,124 
Federal Home Loan Bank advances 2,510,810  10,903  138,444 
Long-term debt 1,076,559  1,078,274  565,297 
Accrued expenses and other liabilities 1,188,925  990,156  366,216 
Total liabilities 59,597,233  56,954,349  30,424,047 
Preferred stock 283,979  283,979  145,037 
Common shareholders' equity 7,713,809  7,893,156  3,184,668 
Total shareholders’ equity 7,997,788  8,177,135  3,329,705 
Total Liabilities and Shareholders' Equity $ 67,595,021  $ 65,131,484  $ 33,753,752 

12


WEBSTER FINANCIAL CORPORATION
Consolidated Statements of Income (unaudited)
Three months ended June 30, Six months ended June 30,
(In thousands, except per share data) 2022 2021 2022 2021
Interest income:
Interest and fees on loans and leases $ 431,538  $ 185,919  $ 777,814  $ 376,455 
Interest and dividends on securities 82,202  45,586  145,728  90,533 
Loans held for sale 53  33  144 
Total interest income 513,747  231,558  923,575  467,132 
Interest expense:
Deposits 12,459  5,094  19,858  11,533 
Borrowings 14,628  5,612  22,809  10,983 
Total interest expense 27,087  10,706  42,667  22,516 
Net interest income 486,660  220,852  880,908  444,616 
Provision for credit losses 12,243  (21,500) 201,088  (47,250)
Net interest income after provision for loan and lease losses 474,417  242,352  679,820  491,866 
Non-interest income:
Deposit service fees 51,385  41,439  99,212  81,908 
Loan and lease related fees 27,907  7,862  50,586  16,175 
Wealth and investment services 11,244  10,087  21,841  19,490 
Mortgage banking activities 102  1,319  530  3,961 
Increase in cash surrender value of life insurance policies 8,244  3,603  14,976  7,136 
Other income 22,051  8,392  37,823  20,789 
Total non-interest income 120,933  72,702  224,968  149,459 
Non-interest expense:
Compensation and benefits 187,656  97,754  371,658  205,354 
Occupancy 51,593  14,010  70,208  29,660 
Technology and equipment 41,498  27,124  96,899  55,640 
Marketing 3,441  3,227  6,950  5,731 
Professional and outside services 15,332  21,025  69,423  30,801 
Intangible assets amortization 8,802  1,132  15,189  2,271 
Loan workout expenses 732  327  1,412  721 
Deposit insurance 6,748  3,749  11,970  7,705 
Other expenses 42,425  18,680  74,303  37,127 
Total non-interest expense 358,227  187,028  718,012  375,010 
Income before income taxes 237,123  128,026  186,776  266,315 
Income tax expense 54,812  33,991  21,212  64,202 
Net income 182,311  94,035  165,564  202,113 
Preferred stock dividends (4,163) (1,969) (7,594) (3,938)
Net income available to common shareholders $ 178,148  $ 92,066  $ 157,970  $ 198,175 
Weighted-average common shares outstanding - Diluted 175,895  90,221  161,785  90,164 
Earnings per common share:
Basic $ 1.00  $ 1.02  $ 0.97  $ 2.19 
Diluted 1.00  1.01  0.97  2.19 
13


WEBSTER FINANCIAL CORPORATION
Five Quarter Consolidated Statements of Income (unaudited)
  Three Months Ended
(In thousands, except per share data) June 30,
2022
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
Interest income:
Interest and fees on loans and leases $ 431,538  $ 346,276  $ 189,985  $ 196,273  $ 185,919 
Interest and dividends on securities 82,202  63,526  45,990  43,362  45,586 
Loans held for sale 26  45  57  53 
Total interest income 513,747  409,828  236,020  239,692  231,558 
Interest expense:
Deposits 12,459  7,399  4,027  4,571  5,094 
Borrowings 14,628  8,181  5,211  5,430  5,612 
Total interest expense 27,087  15,580  9,238  10,001  10,706 
Net interest income 486,660  394,248  226,782  229,691  220,852 
Provision for credit losses 12,243  188,845  (15,000) 7,750  (21,500)
Net interest income after provision for loan and lease losses 474,417  205,403  241,782  221,941  242,352 
Non-interest income:
Deposit service fees 51,385  47,827  40,544  40,258  41,439 
Loan and lease related fees 27,907  22,679  9,602  10,881  7,862 
Wealth and investment services 11,244  10,597  10,111  9,985  10,087 
Mortgage banking activities 102  428  733  1,525  1,319 
Increase in cash surrender value of life insurance policies 8,244  6,732  3,627  3,666  3,603 
Other income 22,051  15,772  25,521  17,460  8,392 
Total non-interest income 120,933  104,035  90,138  83,775  72,702 
Non-interest expense:
Compensation and benefits 187,656  184,002  109,283  105,352  97,754 
Occupancy 51,593  18,615  13,256  12,430  14,010 
Technology and equipment 41,498  55,401  28,750  28,441  27,124 
Marketing 3,441  3,509  2,599  3,721  3,227 
Professional and outside services 15,332  54,091  9,360  7,074  21,025 
Intangible assets amortization 8,802  6,387  1,118  1,124  1,132 
Loan workout expenses 732  680  244  203  327 
Deposit insurance 6,748  5,222  4,234  3,855  3,749 
Other expenses 42,425  31,878  21,009  18,037  18,680 
Total non-interest expense 358,227  359,785  189,853  180,237  187,028 
Income (loss) before income taxes 237,123  (50,347) 142,067  125,479  128,026 
Income tax expense (benefit) 54,812  (33,600) 31,029  29,766  33,991 
Net income (loss) 182,311  (16,747) 111,038  95,713  94,035 
Preferred stock dividends (4,163) (3,431) (1,969) (1,968) (1,969)
Net income (loss) available to common shareholders $ 178,148  $ (20,178) $ 109,069  $ 93,745  $ 92,066 
Weighted-average common shares outstanding - Diluted 175,895  147,533  90,284  90,232  90,221 
Earnings (loss) per common share:
Basic $ 1.00  $ (0.14) $ 1.20  $ 1.03  $ 1.02 
Diluted 1.00  (0.14) 1.20  1.03  1.01 

14


WEBSTER FINANCIAL CORPORATION
Consolidated Average Balances, Interest, Yields and Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
Three Months Ended June 30,
2022 2021
(Dollars in thousands) Average
balance
Interest Yield/rate Average
balance
Interest Yield/rate
Assets:
Interest-earning assets:
Loans and leases $ 44,120,698  $ 436,462  3.92  % $ 21,413,439  $ 186,681  3.46  %
Investment securities (a)
15,165,514  85,958  2.22  8,834,859  46,582  2.13 
Federal Home Loan and Federal Reserve Bank stock 262,695  2,072  3.16  77,292  382  1.98 
Interest-bearing deposits (b)
488,870  980  0.79  1,270,121  347  0.11 
Loans held for sale 18,172  0.15  8,898  53  2.37 
Total interest-earning assets 60,055,949  $ 525,479  3.46  % 31,604,609  $ 234,045  2.95  %
Non-interest-earning assets 6,016,193  1,901,412 
Total Assets $ 66,072,142  $ 33,506,021 
Liabilities and Shareholders' Equity:
Interest-bearing liabilities:
Demand deposits $ 13,395,942  $ —  —  % $ 6,774,206  $ —  —  %
Health savings accounts 7,812,313  1,125  0.06  7,446,735  1,650  0.09 
Interest-bearing checking, money market and savings 29,486,846  10,165  0.14  12,365,074  1,603  0.05 
Certificates of deposit 2,684,914  1,169  0.17  2,114,889  1,841  0.35 
Total deposits 53,380,015  12,459  0.09  28,700,904  5,094  0.07 
Securities sold under agreements to repurchase and other borrowings 1,064,304  2,677  1.00  500,638  860  0.68 
Federal Home Loan Bank advances 1,156,449  3,164  1.08  138,483  534  1.52 
Long-term debt (a)
1,077,395  8,787  3.38  565,874  4,218  3.22 
Total borrowings 3,298,148  14,628  1.79  1,204,995  5,612  1.93 
Total interest-bearing liabilities 56,678,163  $ 27,087  0.19  % 29,905,899  $ 10,706  0.14  %
Non-interest-bearing liabilities 1,268,461  288,716 
Total liabilities 57,946,624  30,194,615 
Preferred stock 283,979  145,037 
Common shareholders' equity 7,841,539  3,166,369 
Total shareholders' equity 8,125,518  3,311,406 
Total Liabilities and Shareholders' Equity $ 66,072,142  $ 33,506,021 
Tax-equivalent net interest income 498,392  223,339 
Less: tax-equivalent adjustments (11,732) (2,487)
Net interest income $ 486,660  $ 220,852 
Net interest margin 3.28  % 2.82  %
(a) For the purposes of our average yield/rate and margin computations, unsettled trades on investment securities and unrealized gain (loss) balances on securities available-for-sale and senior fixed-rate notes hedges are excluded.
(b) Interest-bearing deposits is a component of cash and cash equivalents.

15


WEBSTER FINANCIAL CORPORATION
Consolidated Average Balances, Interest, Yields and Rates, and Net Interest Margin on a Fully Tax-equivalent Basis (unaudited)
Six Months Ended June 30,
2022 2021
(Dollars in thousands) Average
balance
Interest Yield/rate Average
balance
Interest Yield/rate
Assets:
Interest-earning assets:
Loans and leases $ 40,039,437  $ 785,879  3.91  % $ 21,447,192  $ 377,969  3.51  %
Investment securities (a)
14,298,347  153,227  2.12  8,862,314  92,859  2.13 
Federal Home Loan and Federal Reserve Bank stock 214,792  2,893  2.72  77,461  619  1.61 
Interest-bearing deposits (b)
643,210  1,433  0.44  976,873  523  0.11 
Loans held for sale 18,046  33  0.36  11,610  144  2.48 
Total interest-earning assets 55,213,832  $ 943,465  3.40  % 31,375,450  $ 472,114  3.01  %
Non-interest-earning assets 5,257,642  1,941,640 
Total Assets $ 60,471,474  $ 33,317,090 
Liabilities and Shareholders' Equity:
Interest-bearing liabilities:
Demand deposits $ 12,335,504  $ —  —  % $ 6,606,464  $ —  —  %
Health savings accounts 7,786,035  2,212  0.06  7,448,943  3,257  0.09 
Interest-bearing checking, money market and savings 26,915,923  15,184  0.11  12,181,295  3,323  0.06 
Certificates of deposit 2,614,989  2,462  0.19  2,242,250  4,953  0.45 
Total deposits 49,652,451  19,858  0.08  28,478,952  11,533  0.08 
Securities sold under agreements to repurchase and other borrowings 822,017  3,634  0.88  511,622  1,495  0.58 
Federal Home Loan Bank advances 586,857  3,220  1.09  137,143  1,047  1.52 
Long-term debt (a)
987,353  15,955  3.36  566,462  8,441  3.22 
Total borrowings 2,396,227  22,809  1.93  1,215,227  10,983  1.87 
Total interest-bearing liabilities 52,048,678  $ 42,667  0.16  % 29,694,179  $ 22,516  0.15  %
Non-interest-bearing liabilities 1,010,331  339,949 
Total liabilities 53,059,009  30,034,128 
Preferred stock 260,183  145,037 
Common shareholders' equity 7,152,282  3,137,925 
Total shareholders' equity 7,412,465  3,282,962 
Total Liabilities and Shareholders' Equity $ 60,471,474  $ 33,317,090 
Tax-equivalent net interest income 900,798  449,598 
Less: tax-equivalent adjustments (19,890) (4,982)
Net interest income $ 880,908  $ 444,616 
Net interest margin 3.24  % 2.87  %
(a) For the purposes of our average yield/rate and margin computations, unsettled trades on investment securities and unrealized gain (loss) balances on securities available-for-sale and senior fixed-rate notes hedges are excluded.
(b) Interest-bearing deposits is a component of cash and cash equivalents.

16


WEBSTER FINANCIAL CORPORATION Five Quarter Loan and Lease Balances (unaudited)
(Dollars in thousands) June 30,
2022
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
Loan and Lease Balances (actual):
Commercial non-mortgage $ 16,628,317  $ 15,578,594  $ 7,509,538  $ 7,172,345  $ 7,473,758 
Asset-based lending 1,892,278  1,807,545  1,067,248  986,782  943,961 
Commercial real estate 18,141,670  17,584,947  6,603,180  6,522,679  6,410,672 
Residential mortgages 7,223,728  6,798,199  5,412,905  5,167,527  4,856,302 
Consumer 1,760,750  1,767,200  1,678,858  1,731,002  1,790,308 
Total Loan and Lease Balances 45,646,743  43,536,485  22,271,729  21,580,335  21,475,001 
Allowance for credit losses on loans and leases (571,499) (569,371) (301,187) (314,922) (307,945)
Loans and Leases, net $ 45,075,244  $ 42,967,114  $ 21,970,542  $ 21,265,413  $ 21,167,056 
Loan and Lease Balances (average):
Commercial non-mortgage $ 15,850,507  $ 12,568,454  $ 7,304,985  $ 7,280,258  $ 7,545,398 
Asset-based lending 1,851,956  1,540,301  1,010,874  956,535  937,580 
Commercial real estate 17,756,151  13,732,925  6,575,865  6,510,100  6,365,830 
Residential mortgages 6,905,509  6,322,495  5,309,127  5,036,329  4,738,859 
Consumer 1,756,575  1,748,654  1,701,250  1,755,291  1,825,772 
Total Loan and Lease Balances $ 44,120,698  $ 35,912,829  $ 21,902,101  $ 21,538,513  $ 21,413,439 

17


WEBSTER FINANCIAL CORPORATION
Five Quarter Nonperforming Assets and Past Due Loans and Leases (unaudited)
(Dollars in thousands) June 30,
2022
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
Nonperforming loans and leases:
Commercial non-mortgage $ 112,006  $ 108,460  $ 63,553  $ 40,774  $ 57,831 
Asset-based lending 25,862  5,494  2,114  2,139  2,403 
Commercial real estate 49,935  74,581  5,058  15,972  12,687 
Residential mortgages 27,213  27,318  15,591  19,327  21,467 
Consumer 32,514  32,258  23,462  23,558  26,353 
Total nonperforming loans and leases $ 247,530  $ 248,111  $ 109,778  $ 101,770  $ 120,741 
Other real estate owned and repossessed assets:
Residential mortgages $ 2,558  $ 2,582  $ 2,276  $ 1,759  $ 1,934 
Consumer 154  513  536  680  822 
Total other real estate owned and repossessed assets $ 2,712  $ 3,095  $ 2,812  $ 2,439  $ 2,756 
Total nonperforming assets $ 250,242  $ 251,206  $ 112,590  $ 104,209  $ 123,497 
Past due 30-89 days:
Commercial non-mortgage $ 6,006  $ 8,025  $ 9,340  $ 5,537  $ 3,154 
Asset-based lending —  24,103  —  —  — 
Commercial real estate 25,587  20,533  921  821  1,679 
Residential mortgages 10,781  9,307  3,561  3,447  4,690 
Consumer 9,275  9,379  5,576  7,158  8,829 
Total past due 30-89 days $ 51,649  $ 71,347  $ 19,398  $ 16,963  $ 18,352 
Past due 90 days or more and accruing 124  2,507  107  25 
Total past due loans and leases $ 51,657  $ 71,471  $ 21,905  $ 17,070  $ 18,377 
Five Quarter Changes in the Allowance for Credit Losses on Loans and Leases (unaudited)
For the Three Months Ended
(Dollars in thousands) June 30,
2022
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
ACL on loans and leases, beginning balance $ 569,371  $ 301,187  $ 314,922  $ 307,945  $ 328,351 
Initial allowance on PCD loans and leases (1)
—  88,045  —  —  — 
Provision 11,728  189,068  (14,980) 7,898  (21,574)
Charge-offs:
Commercial portfolio 18,757  11,248  799  1,723  594 
Consumer portfolio 896  1,120  1,382  2,053  2,808 
Total charge-offs 19,653  12,368  2,181  3,776  3,402 
Recoveries:
Commercial portfolio 7,765  1,364  1,107  142  836 
Consumer portfolio 2,288  2,075  2,319  2,713  3,734 
Total recoveries 10,053  3,439  3,426  2,855  4,570 
Total net charge-offs (recoveries) 9,600  8,929  (1,245) 921  (1,168)
ACL on loans and leases, ending balance $ 571,499  $ 569,371  $ 301,187  $ 314,922  $ 307,945 
ACL on unfunded loan commitments, beginning balance $ 19,640  $ 13,104  $ 12,170  $ 11,974  $ 12,800 
Acquisition of Sterling —  6,749  —  —  — 
Provision 509  (213) 934  196  (826)
ACL on unfunded loan commitments, ending balance $ 20,149  $ 19,640  $ 13,104  $ 12,170  $ 11,974 
Total ending balance $ 591,648  $ 589,011  $ 314,291  $ 327,092  $ 319,919 
(1)Represents the establishment of the initial reserve for PCD loans and leases net of $48 million in charge-offs recognized upon completion of the merger in accordance with GAAP.
18




WEBSTER FINANCIAL CORPORATION
Reconciliations to GAAP Financial Measures
The Company evaluates its business based on certain ratios that utilize non-GAAP financial measures. The Company believes the use of these non-GAAP financial measures provides additional clarity in assessing the results and financial position of the Company. Other companies may define or calculate supplemental financial data differently.
The efficiency ratio, which measures the costs expended to generate a dollar of revenue, is calculated excluding certain non-operational items. Return on average tangible common shareholders' equity (ROATCE) measures the Company’s net income available to common shareholders, adjusted for the tax-effected amortization of intangible assets, as a percentage of average shareholders’ equity less average preferred stock and average goodwill and intangible assets. The tangible equity ratio represents shareholders’ equity less goodwill and intangible assets divided by total assets less goodwill and intangible assets. The tangible common equity ratio represents shareholders’ equity less preferred stock and goodwill and intangible assets divided by total assets less goodwill and intangible assets. Tangible book value per common share represents shareholders’ equity less preferred stock and goodwill and intangible assets divided by common shares outstanding at the end of the period. Core deposits express total deposits less certificates of deposit and brokered time deposits. Adjusted net income (loss) available to common shareholders, adjusted diluted earnings per share (EPS), adjusted ROATCE, and adjusted return on average assets (ROAA) are calculated by excluding after tax non-operational items including merger-related expenses and the initial non-PCD provision related to the merger. See the tables below for reconciliations of these non-GAAP financial measures with financial measures defined by GAAP.
At or for the Three Months Ended
(In thousands, except per share data) June 30,
2022
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
Efficiency ratio:
Non-interest expense $ 358,227 $ 359,785 $ 189,853 $ 180,237 $ 187,028
Less: Foreclosed property activity (358) (75) (347) (142) (137)
         Intangible assets amortization 8,802 6,387 1,118 1,124 1,132
         Operating lease depreciation 2,425 1,632
         Strategic initiatives (152) (4,140) 600 (4,011) 1,138
         Merger related 66,640 108,495 10,560 9,847 17,047
         Debt prepayment costs 2,526
Non-interest expense $ 280,870 $ 247,486 $ 175,396 $ 173,419 $ 167,848
Net interest income $ 486,660 $ 394,248 $ 226,782 $ 229,691 $ 220,852
Add: Tax-equivalent adjustment 11,732 8,158 2,397 2,434 2,487
         Non-interest income 120,933 104,035 90,138 83,775 72,702
         Other 3,805 3,082 431 327 309
Less: Operating lease depreciation 2,425 1,632
Income $ 620,705 $ 507,891 $ 319,748 $ 316,227 $ 296,350
Efficiency ratio 45.25% 48.73% 54.85% 54.84% 56.64%
Return on average tangible common shareholders' equity:
Net income (loss) $ 182,311 $ (16,747) $ 111,038 $ 95,713 $ 94,035
Less: Preferred stock dividends 4,163 3,431 1,969 1,968 1,969
Add: Intangible assets amortization, tax-effected 6,954 5,046 883 888 894
Income (loss) adjusted for preferred stock dividends and intangible assets amortization $ 185,102 $ (15,132) $ 109,952 $ 94,633 $ 92,960
Income (loss) adjusted for preferred stock dividends and intangible assets amortization, annualized basis $ 740,408 $ (60,528) $ 439,808 $ 378,532 $ 371,840
Average shareholders' equity $ 8,125,518 $ 6,691,490 $ 3,411,911 $ 3,375,401 $ 3,311,406
Less: Average preferred stock 283,979 236,121 145,037 145,037 145,037
         Average goodwill and other intangible assets 2,733,827 2,007,266 556,784 557,902 559,032
Average tangible common shareholders' equity $ 5,107,712 $ 4,448,103 $ 2,710,090 $ 2,672,462 $ 2,607,337
Return on average tangible common shareholders' equity 14.50% (1.36)% 16.23% 14.16% 14.26%
19




WEBSTER FINANCIAL CORPORATION
Reconciliations to GAAP Financial Measures (continued)

At or for the Three Months Ended
(In thousands, except per share data) June 30,
2022
March 31,
2022
December 31,
2021
September 30,
2021
June 30,
2021
Tangible equity:
Shareholders' equity $ 7,997,788 $ 8,177,135 $ 3,438,325 $ 3,386,189 $ 3,329,705
Less: Goodwill and other intangible assets 2,729,551 2,738,353 556,242 557,360 558,485
Tangible shareholders' equity $ 5,268,237 $ 5,438,782 $ 2,882,083 $ 2,828,829 $ 2,771,220
Total assets $ 67,595,021 $ 65,131,484 $ 34,915,599 $ 35,374,258 $ 33,753,752
Less: Goodwill and other intangible assets 2,729,551 2,738,353 556,242 557,360 558,485
Tangible assets $ 64,865,470 $ 62,393,131 $ 34,359,357 $ 34,816,898 $ 33,195,267
Tangible equity 8.12% 8.72% 8.39% 8.12% 8.35%
Tangible common equity:
Tangible shareholders' equity $ 5,268,237 $ 5,438,782 $ 2,882,083 $ 2,828,829 $ 2,771,220
Less: Preferred stock 283,979 283,979 145,037 145,037 145,037
Tangible common shareholders' equity $ 4,984,258 $ 5,154,803 $ 2,737,046 $ 2,683,792 $ 2,626,183
Tangible assets $ 64,865,470 $ 62,393,131 $ 34,359,357 $ 34,816,898 $ 33,195,267
Tangible common equity 7.68% 8.26% 7.97% 7.71% 7.91%
Tangible book value per common share:
Tangible common shareholders' equity $ 4,984,258 $ 5,154,803 $ 2,737,046 $ 2,683,792 $ 2,626,183
Common shares outstanding 176,041 178,102 90,584 90,588 90,594
Tangible book value per common share $ 28.31 $ 28.94 $ 30.22 $ 29.63 $ 28.99
Core deposits:
Total deposits $ 53,077,157 $ 54,356,283 $ 29,847,029 $ 30,026,327 $ 28,846,966
Less: Certificates of deposit 2,554,102 2,821,097 1,797,770 1,884,373 2,014,544
Core deposits $ 50,523,055 $ 51,535,186 $ 28,049,259 $ 28,141,954 $ 26,832,422

20


Three months ended June 30, 2022
Adjusted ROATCE:
Net income $ 182,311 
Less: Preferred stock dividends 4,163 
Add: Intangible assets amortization, tax-effected 6,954 
Strategic initiatives, tax-effected (116)
Merger related, tax-effected 50,583 
Income adjusted for preferred stock dividends, intangible assets amortization, and other $ 235,569 
Income adjusted for preferred stock dividends, intangible assets amortization, and other, annualized basis $ 942,276 
Average shareholders' equity $ 8,125,518 
Less: Average preferred stock 283,979 
Average goodwill and other intangible assets 2,733,827 
Average tangible common shareholders' equity $ 5,107,712 
Adjusted return on average tangible common shareholders' equity 18.45  %
Adjusted ROAA:
Net income $ 182,311 
Add: Strategic initiatives, tax-effected (116)
Merger related, tax-effected 50,583 
Income adjusted for strategic initiatives and merger related $ 232,778 
Income adjusted for strategic initiatives and merger related, annualized basis $ 931,112 
Average assets $ 66,072,142 
Adjusted return on average assets 1.41  %

(In millions, except per share data)
GAAP to adjusted reconciliation:
Three months ended June 30, 2022
Pre-Tax Income Net Income Available to Common Shareholders Diluted EPS
Reported (GAAP) $ 237.1 $ 178.1 $ 1.00
Strategic initiatives (0.1) (0.1)
Merger related expenses 66.6 50.6 0.29
Adjusted (non-GAAP) $ 303.6 $ 228.6 $ 1.29
21