株探米国株
日本語 英語
エドガーで原本を確認する
0000797468FALSE00007974682024-11-122024-11-120000797468us-gaap:CommonStockMember2024-11-122024-11-120000797468oxy:WarrantsToPurchaseCommonStockMember2024-11-122024-11-12

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): November 12, 2024
OCCIDENTAL PETROLEUM CORPORATION
(Exact Name of Registrant as Specified in its Charter)
Delaware 1-9210 95-4035997
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)

5 Greenway Plaza, Suite 110
Houston, Texas
77046
(Address of Principal Executive Offices) (Zip Code)

Registrant’s Telephone Number, Including Area Code: (713) 215-7000
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol(s) Name of Each Exchange on Which
Registered
Common Stock, $0.20 par value OXY New York Stock Exchange
Warrants to Purchase Common Stock, $0.20 par value OXY WS New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.02    Results of Operations and Financial Condition.
On November 12, 2024, Occidental Petroleum Corporation (the “Company”) issued a press release announcing the Company’s financial condition and results of operations for the quarter ended September 30, 2024. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
The information contained in this report and in Exhibit 99.1 shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be incorporated by reference into any filings made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as may be expressly set forth by specific reference in such filing.
Item 9.01     Financial Statements and Exhibits.

(d) Exhibits.
Exhibit No. Description
99.1
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).





SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: November 12, 2024
OCCIDENTAL PETROLEUM CORPORATION
By: /s/ Christopher O. Champion
Name: Christopher O. Champion
Title: Vice President, Chief Accounting Officer and Controller




EX-99.1 2 oxyex99109-30x24earningsre.htm EX-99.1 Document
image.jpg
PRESS RELEASE


Occidental Announces 3rd Quarter 2024 Results

•Strong operational performance drove operating cash flow of $3.8 billion and operating cash flow before working capital of $3.1 billion
•Capital spending of $1.7 billion and contributions from noncontrolling interest of $47 million resulted in quarterly free cash flow before working capital of $1.5 billion
•Total company production of 1,412 Mboed exceeded the mid-point of guidance by 22 Mboed
•Midstream and marketing exceeded the mid-point of guidance for pre-tax adjusted income by $145 million
•OxyChem exceeded guidance with pre-tax income of $304 million
•Earnings per diluted share of $0.98 and adjusted earnings per diluted share of $1.00
•Repaid $4.0 billion of debt, achieving nearly 90% of Occidental's short-term debt reduction target

HOUSTON — November 12, 2024 — Occidental (NYSE: OXY) today announced net income attributable to common stockholders of $964 million, or $0.98 per diluted share and adjusted income attributable to common stockholders of $977 million, or $1.00 per diluted share for the third quarter of 2024.

"Strong operational performance across all segments has resulted in our highest quarterly operating cash flow this year," said President and Chief Executive Officer Vicki Hollub. "The integration of CrownRock is off to a great start in terms of personnel and operations, and we have made significant progress in our deleveraging efforts, achieving nearly 90% of our short-term debt reduction target."

QUARTERLY RESULTS
Oil and Gas
Oil and gas pre-tax income for the third quarter of 2024 was $1.2 billion, compared to pre-tax income of $1.6 billion for the second quarter of 2024. Included in third quarter pre-tax income were losses on sales of assets and other, net of $572 million, primarily related to the sale of non-core U.S. onshore assets. Excluding items affecting comparability, third quarter adjusted oil and gas income increased from the prior quarter due to higher sales volumes, partially offset by lower realized commodity prices. For the third quarter of 2024, average WTI and Brent marker prices were $75.09 per barrel and $78.41 per barrel, respectively. Average worldwide realized crude oil prices decreased by 6% from the prior quarter to $75.33 per barrel. Average worldwide realized natural gas liquids prices decreased by 4% from the prior quarter to $20.47 per barrel. Average domestic realized gas prices decreased by 26% from the prior quarter to $0.40 per thousand cubic feet (Mcf).

Total average global production of 1,412 thousand barrels of oil equivalent per day (Mboed) for the third quarter of 2024 exceeded the mid-point of guidance by 22 Mboed, led by Permian, which exceeded the mid-point of production guidance by 30 Mboed with average production of 729 Mboed. Rockies & Other Domestic and International average daily production volumes were 321 Mboed and 226 Mboed, respectively. Gulf of Mexico average daily production volumes of 136 Mboed were slightly below the lower end of guidance, primarily due to the weather impacts.




OxyChem
OxyChem earned pre-tax income of $304 million for the third quarter of 2024, which was modestly above guidance. Third quarter OxyChem income, compared to second quarter of 2024 income, remained essentially flat as market conditions remained relatively unchanged.

Midstream and Marketing
Midstream and marketing pre-tax results for the third quarter of 2024 reflected income of $631 million, which included gains on the sale of common units representing limited partner interests in Western Midstream Partners, LP (WES) of $490 million and net derivative gains of $142 million, partially offset by an impairment charge of $21 million. Excluding items affecting comparability, the third quarter adjusted midstream and marketing results exceeded mid-point guidance by $145 million. WES equity method investment income, excluding items affecting comparability, for the third quarter was $136 million.

Supplemental Non-GAAP Measures
This press release refers to adjusted income (loss), operating cash flow before working capital, capital expenditures, net of noncontrolling interest and free cash flow before working capital, which are supplemental measures not calculated in accordance with generally accepted accounting principles in the United States (GAAP). These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as an alternative to the comparable GAAP financial measures. Definitions of adjusted income (loss) and a reconciliation to net income (loss), along with operating cash flow before working capital, capital expenditures, net of noncontrolling interest and free cash flow before working capital and a reconciliation to the comparable GAAP financial measures, are included in the financial schedules of this press release. Occidental’s definition of adjusted income (loss), operating cash flow before working capital, capital expenditures, net of noncontrolling interest and free cash flow before working capital may differ from similarly titled measures provided by other companies in our industry and as a result may not be comparable.

About Occidental
Occidental is an international energy company with assets primarily in the United States, the Middle East and North Africa. We are one of the largest oil and gas producers in the U.S., including a leading producer in the Permian and DJ basins, and offshore Gulf of Mexico. Our midstream and marketing segment provides flow assurance and maximizes the value of our oil and gas, and includes our Oxy Low Carbon Ventures subsidiary, which is advancing leading-edge technologies and business solutions that economically grow our business while reducing emissions. Our chemical subsidiary OxyChem manufactures the building blocks for life-enhancing products. We are dedicated to using our global leadership in carbon management to advance a lower-carbon world. Visit oxy.com for more information.

Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements about Occidental’s expectations, beliefs, plans or forecasts. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, but not limited to: any projections of earnings, revenue or other financial items or future financial position or sources of financing; any statements of the plans, strategies and objectives of management for future operations or business strategy; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing.



Words such as “estimate,” “project,” “predict,” “will,” “would,” “should,” “could,” “may,” “might,” “anticipate,” “plan,” “intend,” “believe,” “expect,” “aim,” “goal,” “target,” “objective,” "commit," "advance," “likely” or similar expressions that convey the prospective nature of events or outcomes are generally indicative of forward-looking statements. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release unless an earlier date is specified. Unless legally required, Occidental does not undertake any obligation to update, modify or withdraw any forward-looking statements as a result of new information, future events or otherwise.

Forward-looking statements involve estimates, expectations, projections, goals, forecasts, assumptions, risks and uncertainties. Actual outcomes or results may differ from anticipated results, sometimes materially. Factors that could cause results to differ from those projected or assumed in any forward-looking statement include, but are not limited to: general economic conditions, including slowdowns and recessions, domestically or internationally; Occidental’s indebtedness and other payment obligations, including the need to generate sufficient cash flows to fund operations; Occidental’s ability to successfully monetize select assets and repay or refinance debt and the impact of changes in Occidental’s credit ratings or future increases in interest rates; assumptions about energy markets; global and local commodity and commodity-futures pricing fluctuations and volatility; supply and demand considerations for, and the prices of, Occidental’s products and services; actions by the Organization of the Petroleum Exporting Countries (OPEC) and non-OPEC oil producing countries; results from operations and competitive conditions; future impairments of Occidental's proved and unproved oil and gas properties or equity investments, or write-downs of productive assets, causing charges to earnings; unexpected changes in costs; inflation, its impact on markets and economic activity and related monetary policy actions by governments in response to inflation; availability of capital resources, levels of capital expenditures and contractual obligations; the regulatory approval environment, including Occidental's ability to timely obtain or maintain permits or other government approvals, including those necessary for drilling and/or development projects; Occidental's ability to successfully complete, or any material delay of, field developments, expansion projects, capital expenditures, efficiency projects, acquisitions or divestitures; risks associated with acquisitions (including our recently completed acquisition of CrownRock, L.P.), mergers and joint ventures, such as difficulties integrating businesses, uncertainty associated with financial projections, projected synergies, restructuring, increased costs and adverse tax consequences; uncertainties and liabilities associated with acquired and divested properties and businesses; uncertainties about the estimated quantities of oil, NGL and natural gas reserves; lower-than-expected production from development projects or acquisitions; Occidental’s ability to realize the anticipated benefits from prior or future streamlining actions to reduce fixed costs, simplify or improve processes and improve Occidental’s competitiveness; exploration, drilling and other operational risks; disruptions to, capacity constraints in, or other limitations on the pipeline systems that deliver Occidental’s oil and natural gas and other processing and transportation considerations; volatility in the securities, capital or credit markets, including capital market disruptions and instability of financial institutions; government actions, war (including the Russia-Ukraine war and conflicts in the Middle East) and political conditions and events; health, safety and environmental (HSE) risks, costs and liability under existing or future federal, regional, state, provincial, tribal, local and international HSE laws, regulations and litigation (including related to climate change or remedial actions or assessments); legislative or regulatory changes, including changes relating to hydraulic fracturing or other oil and natural gas operations, retroactive royalty or production tax regimes, and deep-water and onshore drilling and permitting regulations; Occidental's ability to recognize intended benefits from its business strategies and initiatives, such as Occidental's low-carbon ventures businesses or announced greenhouse gas emissions reduction targets or net-zero goals; potential liability resulting from pending or future litigation, government investigations and other proceedings; disruption or interruption of production or manufacturing or facility damage due to accidents, chemical releases, labor unrest, weather, power outages, natural disasters, cyber-attacks, terrorist acts or insurgent activity; the scope and duration of global or regional health pandemics or epidemics, and actions taken by government authorities and other third parties in connection therewith; the creditworthiness and performance of Occidental's counterparties, including financial institutions, operating partners and other parties; failure of risk management; Occidental’s ability to retain and hire key personnel; supply, transportation and labor constraints; reorganization or restructuring of Occidental’s operations; changes in state, federal or international tax rates; and actions by third parties that are beyond Occidental's control.




Additional information concerning these and other factors that may cause Occidental's results of operations and financial position to differ from expectations can be found in Occidental’s other filings with the U.S. Securities and Exchange Commission, including Occidental’s Annual Report on Form 10-K for the year ended December 31, 2023, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

Contacts
Media
Investors
Eric Moses
R. Jordan Tanner
713-497-2017
713-552-8811
eric_moses@oxy.com
investors@oxy.com




Occidental Petroleum Corporation
Third Quarter 2024
Earnings Release Schedules Index

Schedule # and Description

•Before Tax Allocations
•After Tax Allocations    
•Reported Results
•Items Affecting Comparability
•Adjusted Results (non-GAAP)
•Reported Results
•Items Affecting Comparability
•Adjusted Results (non-GAAP)
•Reconciliation - Diluted EPS
•Detail of Capital Expenditures and Depreciation, Depletion and Amortization
•Free Cash Flow (non-GAAP)
•MBOE/D
•By Commodity
•MBOE/D
•Realized Prices and Related Index Prices







SCHEDULE 1
Occidental Petroleum Corporation
Summary Highlights
2023 2024
Quarterly Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Net Income ($ millions)
Reported income attributable to common stockholders $ 983  $ 605  $ 1,156  $ 1,029  $ 3,773  $ 718  $ 992  $ 964    $ 2,674 
Reported EPS - Diluted ($/share) $ 1.00  $ 0.63  $ 1.20  $ 1.08  $ 3.90  $ 0.75  $ 1.03  $ 0.98    $ 2.77 
Effective tax rate on reported income (loss) (%) 27  % 35  % 24  % 23  % 27  % 30  % 28  % 28  %   29  %
Adjusted income attributable to common stockholders (Non-GAAP) (a) $ 1,069  $ 661  $ 1,134  $ 710  $ 3,574  $ 604  $ 993  $ 977    $ 2,574 
Adjusted EPS - Diluted (Non-GAAP) ($/share) (b) $ 1.09  $ 0.68  $ 1.18  $ 0.74  $ 3.70  $ 0.63  $ 1.03  $ 1.00    $ 2.66 
Effective tax rate on adjusted income (loss) (%) 27  % 31  % 24  % 30  % 28  % 29  % 27  % 28  %   28  %
Average Shares Outstanding - Reported & Adjusted Income
Basic (millions) 901.2  889.3  884.0  881.0  889.2  884.1  893.8  927.5    902.1 
Diluted (millions) 975.3  958.8  958.2  950.1  960.9  948.6  958.9  975.7    961.4 
Daily Production Volumes
Total US (MBOE/D) 1,014  990  997  1,000  1,000  943  1,031  1,186    1,054 
US Oil (MBBL/D) 551  521  534  530  534  487  553  611    551 
Worldwide Production (MBOE/D) 1,220  1,218  1,220  1,234  1,223  1,172  1,258  1,412    1,281 
Worldwide Sales (MBOE/D) 1,214  1,222  1,222  1,230  1,222  1,175  1,260  1,411    1,282 
Commodity Price Realizations
Worldwide oil ($/BBL) $ 74.22  $ 73.59  $ 80.70  $ 78.85  $ 76.85  $ 76.04  $ 79.89  $ 75.33    $ 77.06 
Worldwide NGL ($/BBL) $ 24.41  $ 19.08  $ 21.04  $ 20.93  $ 21.32  $ 22.14  $ 21.23  $ 20.47    $ 21.22 
Domestic gas ($/MCF) $ 3.01  $ 1.36  $ 1.92  $ 1.88  $ 2.04  $ 1.61  $ 0.54  $ 0.40    $ 0.81 
Cash Flows ($ millions)
Operating cash flow before working capital (Non-GAAP) (c) $ 3,153  $ 2,651  $ 3,339  $ 2,505  $ 11,648  $ 2,446  $ 3,044  $ 3,150    $ 8,640 
Working capital changes $ (283) $ 419  $ (210) $ 734  $ 660  $ (439) $ (650) $ 632    $ (457)
Operating cash flow $ 2,870  $ 3,070  $ 3,129  $ 3,239  $ 12,308  $ 2,007  $ 2,394  $ 3,782    $ 8,183 
Capital expenditures, net of noncontrolling interest (Non-GAAP) (c) $ (1,461) $ (1,646) $ (1,619) $ (1,446) $ (6,172) $ (1,726) $ (1,729) $ (1,636)   $ (5,091)
2023 2024
Year-to-date Mar Jun Sep Dec Mar Jun Sep Dec
Net Income ($ millions)
Reported income attributable to common stockholders $ 983  $ 1,588  $ 2,744  $ 3,773  $ 718  $ 1,710  $ 2,674 
Reported EPS - Diluted ($/share) $ 1.00  $ 1.63  $ 2.83  $ 3.90  $ 0.75  $ 1.78  $ 2.77 
Effective tax rate on reported income (loss) (%) 27  % 31  % 27  % 27  % 30  % 29  % 29  %
Adjusted income attributable to common stockholders (Non-GAAP) (a) $ 1,069  $ 1,730  $ 2,864  $ 3,574  $ 604  $ 1,597  $ 2,574 
Adjusted EPS - Diluted (Non-GAAP) ($/share) (b) $ 1.09  $ 1.78  $ 2.95  $ 3.70  $ 0.63  $ 1.66  $ 2.66 
Effective tax rate on adjusted income (loss) (%) 27  % 29  % 28  % 28  % 29  % 28  % 28  %
Average Shares Outstanding - Reported & Adjusted Income
Basic (millions) 901.2  895.6  891.9  889.2  884.1  889.2  901.9 
Diluted (millions) 975.3  967.4  964.4  960.9  948.6  954.1  962.2 
Daily Production Volumes
Total US (MBOE/D) 1,014  1,002  1,000  1,000  943  987  1,054 
US Oil (MBBL/D) 551  535  535  534  487  520  551 
Worldwide Production (MBOE/D) 1,220  1,219  1,219  1,223  1,172  1,215  1,281 
Worldwide Sales (MBOE/D) 1,214  1,220  1,220  1,222  1,175  1,218  1,282 
Commodity Price Realizations
Worldwide Oil ($/BBL) $ 74.22  $ 73.91  $ 76.19  $ 76.85  $ 76.04  $ 78.06  $ 77.06 
Worldwide NGL ($/BBL) $ 24.41  $ 21.67  $ 21.45  $ 21.32  $ 22.14  $ 21.68  $ 21.22 
Domestic Gas ($/MCF) $ 3.01  $ 2.18  $ 2.09  $ 2.04  $ 1.61  $ 1.06  $ 0.81 
Cash Flows ($ millions)
Operating cash flows before working capital (Non-GAAP) (c) $ 3,153  $ 5,804  $ 9,143  $ 11,648  $ 2,446  $ 5,490  $ 8,640 
Working capital changes $ (283) $ 136  $ (74) $ 660  $ (439) $ (1,089) $ (457)
Operating cash flow $ 2,870  $ 5,940  $ 9,069  $ 12,308  $ 2,007  $ 4,401  $ 8,183 
Capital expenditures, net of noncontrolling interest (Non-GAAP) (c) $ (1,461) $ (3,107) $ (4,726) $ (6,172) $ (1,726) $ (3,455) $ (5,091)
(a) See schedule 3 for non-GAAP reconciliation.
(b) See schedule 4 for non-GAAP reconciliation.
(c) See schedule 7 for non-GAAP reconciliation.




SCHEDULE 2
Occidental Petroleum Corporation
Items Affecting Comparability Detail
(amounts in millions)
2023 2024
Before Tax Allocations Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Oil & Gas
Domestic
Gains (losses) on sales of assets and other, net $ —  $ —  $ 142  $ —  $ 142  $ —  $ —  $ (572) $ (572)
Legal settlement gain 26  —  —  —  26  —  —  —  — 
Asset impairments —  (209) —  —  (209) —  —  —  — 
Total Domestic 26  (209) 142  —  (41) —  —  (572) (572)
International
Legal reserves —  —  —  —  —  (44) (10) —  (54)
Asset sales gains, net —  —  —  25  25  —  —  —  — 
Total International —  —  —  25  25  (44) (10) —  (54)
Total Oil and Gas 26  (209) 142  25  (16) (44) (10) (572) (626)
Chemical
Legal reserves —  —  —  —  —  (6) —  —  (6)
Total Chemical —  —  —  —  —  (6) —  —  (6)
Midstream & Marketing
Gains on sales of assets and other, net (a)
—  —  51  —  51  122  35  490  647 
Asset impairments and other charges (a)
(26) —  (34) —  (60) —  —  (21) (21)
TerraLithium fair value gain —  —  —  —  —  —  27  —  27 
Carbon Engineering fair value gain —  —  —  283  283  —  —  —  — 
Acquisition-related costs —  —  —  (20) (20) —  —  —  — 
Derivative gains (losses), net (a)
(8) 48  (81) 27  (14) (91) 142  56 
Total Midstream & Marketing (34) 48  (64) 290  240  31  67  611  709 
Corporate
Acquisition-related costs (b)
—  —  —  (6) (6) (56) (29) (56) (141)
Maxus receivable valuation allowance adjustment —  260  —  —  260  —  —  —  — 
Total Corporate —  260  —  (6) 254  (56) (29) (56) (141)
State tax rate revaluation —  —  —  10  10  —  —  —  — 
Income tax impact on Algeria contract renewal —  (68) —  (65) —  (20) —  (20)
Income tax impact on items affecting comparability (22) (17) (37) (9)
Preferred stock redemption premium (80) (65) (42) —  (187) —  —  —  — 
Discontinued operations, net of taxes —  —  —  —  —  182  —  —  182 
Total $ (86) $ (56) $ 22  $ 319  $ 199  $ 114  $ (1) $ (13) $ —  $ 100 
2023 2024
After Tax Allocations Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Oil & Gas
Domestic
Gains (losses) on sales of assets and other, net $ —  $ —  $ 111  $ —  $ 111  $ —  $ —  $ (448) $ (448)
Legal settlement gain 20  —  —  —  20  —  —  —  — 
Asset impairments —  (164) —  —  (164) —  —  —  — 
Total Domestic 20  (164) 111  —  (33) —  —  (448) (448)
International
Legal reserves —  —  —  —  —  (44) (10) —  (54)
Asset sales gains, net —  —  —  25  25  —  —  —  — 
Total International —  —  —  25  25  (44) (10) —  (54)
Total Oil and Gas 20  (164) 111  25  (8) (44) (10) (448) (502)
Chemical
Legal reserves —  —  —  —  —  (5) —  —  (5)
Total Chemical —  —  —  —  —  (5) —  —  (5)
Midstream & Marketing
Gains on sale of assets and other, net (a)
—  —  40  —  40  95  28  384  507 
Asset impairments and other charges (a)
(20) —  (27) —  (47) —  —  (16) (16)
TerraLithium fair value gain —  —  —  —  —  —  21  —  21 
Carbon Engineering fair value gain —  —  —  283  283  —  —  —  — 
Acquisition-related costs —  —  —  (16) (16) —  —  —  — 
Derivative gains (losses), net (a)
(6) 37  (63) 21  (11) (71) 112  44 
Total Midstream & Marketing (26) 37  (50) 288  249  24  52  480  556 
Corporate
Acquisition-related costs (b)
—  —  —  (4) (4) (43) (23) (45) (111)
Maxus receivable valuation allowance adjustment —  204  —  —  204  —  —  —  — 
Total Corporate —  204  —  (4) 200  (43) (23) (45) (111)
State tax rate revaluation —  —  —  10  10  —  —  —  — 
Income tax impact on Algeria contract renewal —  (68) —  (65) —  (20) —  (20)
Preferred stock redemption premium (80) (65) (42) —  (187) —  —  —  — 
Discontinued operations, net of taxes —  —  —  —  —  182  —  —  182 
Total $ (86) $ (56) $ 22  $ 319  $ 199  $ 114  $ (1) $ (13) $ —  $ 100 
(a) Included gains on sales, charges and derivative gains (losses) from income from equity investments and other.
(b) Included debt issuance costs from interest and debt expense, net.




SCHEDULE 3
Occidental Petroleum Corporation
Segment Results Before Tax Allocations
(amounts in millions, except per share and effective tax rate amounts)
2023 2024
Reported Income Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Oil & Gas
Domestic $ 1,371  $ 699  $ 1,627  $ 1,125  $ 4,822  $ 863  $ 1,231  $ 763  $ 2,857 
International 371  462  467  559  1,859  441  491  459  1,391 
Exploration (102) (102) (125) (112) (441) (66) (83) (57) (206)
Total Oil & Gas 1,640  1,059  1,969  1,572  6,240  1,238  1,639  1,165  4,042 
Chemical 472  436  373  250  1,531  254  296  304  854 
Midstream & Marketing (30) (130) 182  24  (33) 116  631  714 
Segment income 2,114  1,465  2,212  2,004  7,795  1,459  2,051  2,100  5,610 
Corporate
Interest (238) (230) (230) (247) (945) (284) (252) (312) (848)
Other (142) 92  (173) (198) (421) (165) (164) (194) (523)
Income from continuing operations before taxes 1,734  1,327  1,809  1,559  6,429  1,010  1,635  1,594  4,239 
Taxes
Federal and state (300) (203) (322) (150) (975) (172) (274) (254) (700)
International (171) (264) (112) (211) (758) (132) (191) (200) (523)
Income from continuing operations 1,263  860  1,375  1,198  4,696  706  1,170  1,140  3,016 
Discontinued operations, net of taxes —  —  —  —  —  182  —  —  182 
Net income 1,263  860  1,375  1,198  4,696  888  1,170  1,140  3,198 
Less: Net income attributable to noncontrolling interest —  —  —  —  —  —  (8) (7) (15)
Less: Preferred stock dividends and redemption premiums (280) (255) (219) (169) (923) (170) (170) (169) (509)
Net income attributable to common stockholders $ 983  $ 605  $ 1,156  $ 1,029  $ 3,773  $ 718  $ 992  $ 964  $ 2,674 
Reported diluted income per share $ 1.00  $ 0.63  $ 1.20  $ 1.08  $ 3.90  $ 0.75  $ 1.03  $ 0.98  $ 2.77 
Effective Tax Rate 27  % 35  % 24  % 23  % 27  % 30  % 28  % 28  % 29  %
Items Affecting Comparability Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Oil & Gas
Domestic $ 26  $ (209) $ 142  $ —  $ (41) $ —  $ —  $ (572) $ (572)
International —  —  —  25  25  (44) (10) —  (54)
Exploration —  —  —  —  —  —  —  —  — 
Total Oil & Gas 26  (209) 142  25  (16) (44) (10) (572) (626)
Chemical —  —  —  —  —  (6) —  —  (6)
Midstream & Marketing (34) 48  (64) 290  240  31  67  611  709 
Segment income (loss) (8) (161) 78  315  224  (19) 57  39  77 
Corporate
Interest —  —  —  —  —  (44) (16) (6) (66)
Other —  260  —  (6) 254  (12) (13) (50) (75)
Income (loss) from continuing operations before taxes (8) 99  78  309  478  (75) 28  (17) (64)
Taxes
Federal and state (22) (17) 10  (27) (9)
International —  (68) —  (65) —  (20) —  (20)
Income (loss) from continuing operations (6) 64  319  386  (68) (1) (13) (82)
Discontinued operations, net of taxes —  —  —  —  182  —  —  182 
Net income (loss) (6) 64  319  386  114  (1) (13) —  100 
Less: Net income attributable to noncontrolling interest —  —  —  —  —  —  —  —  — 
Less: Preferred stock redemption premiums (80) (65) (42) —  (187) —  —  —  — 
Net income (loss) attributable to common stockholders $ (86) $ (56) $ 22  $ 319  $ 199  $ 114  $ (1) $ (13) $ 100 
Adjusted Income (Non-GAAP) (a)
Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Oil & Gas
Domestic $ 1,345  $ 908  $ 1,485  $ 1,125  $ 4,863  $ 863  $ 1,231  $ 1,335  $ 3,429 
International 371  462  467  534  1,834  485  501  459  1,445 
Exploration (102) (102) (125) (112) (441) (66) (83) (57) (206)
Total Oil & Gas 1,614  1,268  1,827  1,547  6,256  1,282  1,649  1,737  4,668 
Chemical 472  436  373  250  1,531  260  296  304  860 
Midstream & Marketing 36  (78) (66) (108) (216) (64) 49  20 
Adjusted segment income 2,122  1,626  2,134  1,689  7,571  1,478  1,994  2,061  5,533 
Corporate
Interest (238) (230) (230) (247) (945) (240) (236) (306) (782)
Other (142) (168) (173) (192) (675) (153) (151) (144) (448)
Adjusted income from continuing operations before taxes 1,742  1,228  1,731  1,250  5,951  1,085  1,607  1,611  4,303 
Taxes
Federal and state (302) (181) (305) (160) (948) (179) (265) (258) (702)
International (171) (196) (115) (211) (693) (132) (171) (200) (503)
Adjusted income 1,269  851  1,311  879  4,310  774  1,171  1,153  3,098 
Less: Net income attributable to noncontrolling interest —  —  —  —  —  —  (8) (7) (15)
Less: Preferred stock dividends (200) (190) (177) (169) (736) (170) (170) (169) (509)
Adjusted income attributable to common stockholders $ 1,069  $ 661  $ 1,134  $ 710  $ 3,574  $ 604  $ 993  $ 977  $ 2,574 
Adjusted diluted earnings per share (Non-GAAP) $ 1.09  $ 0.68  $ 1.18  $ 0.74  $ 3.70  $ 0.63  $ 1.03  $ 1.00  $ 2.66 
Effective Tax Rate 27  % 31  % 24  % 30  % 28  % 29  % 27  % 28  % 28  %
ADJUSTED INCOME TAX BENEFIT (EXPENSE) Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
CURRENT $ (454) $ (355) $ (320) $ (442) $ (1,571) $ (356) $ (555) $ (257) $ (1,168)
DEFERRED (19) (22) (100) 71  (70) 45  119  (201) (37)
TOTAL ADJUSTED INCOME TAX BENEFIT (EXPENSE) $ (473) $ (377) $ (420) $ (371) $ (1,641) $ (311) $ (436) $ (458) $ (1,205)
(a) Non-GAAP Measure. Adjusted income is a non-GAAP measure. Occidental defines adjusted income as net income excluding the effects of significant transactions and events that affect earnings but vary widely and unpredictably in nature, timing and amount. These events may recur, even across successive reporting periods. This non-GAAP measure is not meant to disassociate those items from management’s performance, but rather is meant to provide useful information to investors interested in comparing Occidental’s earnings performance between periods. Reported net income is considered representative of management’s performance over the long term, and adjusted income is not considered to be an alternative to net income reported in accordance with GAAP.





SCHEDULE 4
Occidental Petroleum Corporation
Segment Results After Tax Allocations
(Amounts in millions, except per share and effective tax rate amounts)
2023 2024
Reported Income (Loss) Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Oil & Gas
Domestic $ 1,069  $ 545  $ 1,269  $ 877  $ 3,760  $ 673  $ 960  $ 595  $ 2,228 
International 216  274  310  363  1,163  296  313  302  911 
Exploration (82) (92) (103) (92) (369) (58) (75) (53) (186)
Total Oil & Gas 1,203  727  1,476  1,148  4,554  911  1,198  844  2,953 
Chemical 364  337  288  189  1,178  196  227  234  657 
Midstream & Marketing (13) (94) 211  107  (30) 102  500  572 
Segment income 1,570  1,051  1,670  1,548  5,839  1,077  1,527  1,578  4,182 
Corporate
Interest (238) (230) (230) (247) (945) (284) (252) (312) (848)
Other (142) 92  (173) (198) (421) (165) (164) (194) (523)
Taxes 73  (53) 108  95  223  78  59  68  205 
Income from continuing operations 1,263  860  1,375  1,198  4,696  706  1,170  1,140  3,016 
Discontinued operations, net of taxes —  —  —  —  —  182  —  —  182 
Net income 1,263  860  1,375  1,198  4,696  888  1,170  1,140  3,198 
Less: Net income attributable to noncontrolling interest —  —  —  —  —  —  (8) (7) (15)
Less: Preferred stock dividends and redemption premiums (280) (255) (219) (169) (923) (170) (170) (169) (509)
Net income attributable to common stockholders $ 983  $ 605  $ 1,156  $ 1,029  $ 3,773  $ 718  $ 992  $ 964  $ 2,674 
Reported diluted income per share $ 1.00  $ 0.63  $ 1.20  $ 1.08  $ 3.90  $ 0.75  $ 1.03  $ 0.98  $ 2.77 
Items Affecting Comparability Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Oil & Gas
Domestic $ 20  $ (164) $ 111  $ —  $ (33) $ —  $ —  $ (448) $ (448)
International —  —  —  25  25  (44) (10) —  (54)
Exploration —  —  —  —  —  —  —  —  — 
Total Oil & Gas 20  (164) 111  25  (8) (44) (10) (448) (502)
Chemical —  —  —  —  —  (5) —  —  (5)
Midstream & Marketing (26) 37  (50) 288  249  24  52  480  556 
Segment income (loss) (6) (127) 61  313  241  (25) 42  32  49 
Corporate
Interest —  —  —  —  —  (34) (12) (6) (52)
Other —  204  —  (4) 200  (9) (11) (39) (59)
Taxes —  (68) 10  (55) —  (20) —  (20)
Income (loss) from continuing operations (6) 64  319  386  (68) (1) (13) (82)
Discontinued operations, net of taxes —  —  —  —  —  182  —  —  182 
Net income (loss) (6) 64  319  386  114  (1) (13) 100 
Less: Net income attributable to noncontrolling interest —  —  —  —  —  —  —  —  — 
Less: Preferred stock redemption premiums (80) (65) (42) —  (187) —  —  —  — 
Net income (loss) attributable to common stockholders $ (86) $ (56) $ 22  $ 319  $ 199  $ 114  $ (1) $ (13) $ 100 
Adjusted Income (Loss) (Non-GAAP) (a) Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Oil & Gas
Domestic $ 1,049  $ 709  $ 1,158  $ 877  $ 3,793  $ 673  $ 960  $ 1,043  $ 2,676 
International 216  274  310  338  1,138  340  323  302  965 
Exploration (82) (92) (103) (92) (369) (58) (75) (53) (186)
Total Oil & Gas 1,183  891  1,365  1,123  4,562  955  1,208  1,292  3,455 
Chemical 364  337  288  189  1,178  201  227  234  662 
Midstream & Marketing 29  (50) (44) (77) (142) (54) 50  20  16 
Adjusted segment income 1,576  1,178  1,609  1,235  5,598  1,102  1,485  1,546  4,133 
Corporate
Interest (238) (230) (230) (247) (945) (250) (240) (306) (796)
Other (142) (112) (173) (194) (621) (156) (153) (155) (464)
Taxes 73  15  105  85  278  78  79  68  225 
Adjusted income from continuing operations 1,269  851  1,311  879  4,310  774  1,171  1,153  3,098 
Less: Net income attributable to noncontrolling interest —  —  —  —  —  —  (8) (7) (15)
Less: Preferred stock dividends (200) (190) (177) (169) (736) (170) (170) (169) (509)
Adjusted income attributable to common stockholders $ 1,069  $ 661  $ 1,134  $ 710  $ 3,574  $ 604  $ 993  $ 977  $ 2,574 
Adjusted diluted earnings per share (Non-GAAP) $ 1.09  $ 0.68  $ 1.18  $ 0.74  $ 3.70  $ 0.63  $ 1.03  $ 1.00  $ 2.66 
Reconciliation - Diluted Earnings Per Share
Reported Diluted Earnings Per Share (GAAP) $ 1.00  $ 0.63  $ 1.20  $ 1.08  $ 3.90  $ 0.75  $ 1.03  $ 0.98  $ 2.77 
After-Tax Adjustments for Items Affecting Comparability
Oil & Gas
Domestic $ 0.02  $ (0.17) $ 0.11  $ —  $ (0.03) $ —  $ —  $ (0.46) $ (0.46)
International —  —  —  0.03  0.03  (0.05) (0.01) —  (0.06)
Chemical —  —  —  —  —  (0.01) —  —  (0.01)
Midstream & Marketing (0.03) 0.04  (0.05) 0.30  0.25  0.03  0.05  0.49  0.58 
Corporate
Interest —  —  —  —  —  (0.04) (0.01) (0.01) (0.05)
Other —  0.22  —  —  0.21  (0.01) (0.01) (0.04) (0.06)
Taxes —  (0.07) —  0.01  (0.06) —  (0.02) —  (0.02)
Discontinued operations, net of taxes —  —  —  —  —  0.20  —  —  0.19 
Preferred stock redemption premiums (0.08) (0.07) (0.04) —  (0.19) —  —  —  — 
Total After-Tax Adjustments for Items Affecting Comparability $ (0.09) $ (0.05) $ 0.02  $ 0.34  $ 0.21  $ 0.12  $ —  $ (0.02) $ 0.11 
Adjusted Diluted Earnings Per Share (Non-GAAP) $ 1.09  $ 0.68  $ 1.18  $ 0.74  $ 3.69  $ 0.63  $ 1.03  $ 1.00  $ 2.66 
Average Diluted Shares Outstanding - Reported (millions) 975.3 958.8 958.2 950.1 960.9 948.6 958.9 975.7 961.4
(a) Non-GAAP Measure. Adjusted income is a non-GAAP measure. Occidental defines adjusted income as net income excluding the effects of significant transactions and events that affect earnings but vary widely and unpredictably in nature, timing and amount. These events may recur, even across successive reporting periods. This non-GAAP measure is not meant to disassociate those items from management’s performance, but rather is meant to provide useful information to investors interested in comparing Occidental’s earnings performance between periods. Reported net income is considered representative of management’s performance over the long term, and adjusted income is not considered to be an alternative to net income reported in accordance with GAAP.




SCHEDULE 5
Occidental Petroleum Corporation
Consolidated Condensed Statements of Operations
(amounts in millions, except per-share amounts)
2023 2024
Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
REVENUES AND OTHER INCOME
Net sales
Oil & Gas $ 5,325  $ 4,941  $ 5,594  $ 5,424  $ 21,284  $ 4,915  $ 5,469  $ 5,697  $ 16,081 
Chemical 1,405  1,375  1,309  1,232  5,321  1,186  1,274  1,246  3,706 
Midstream & Marketing 751  616  552  632  2,551  99  282  440  821 
Eliminations (256) (230) (297) (116) (899) (225) (208) (210) (643)
Total 7,225  6,702  7,158  7,172  28,257  5,975  6,817  7,173  19,965 
Interest, dividends and other income 29  28  50  32  139  36  34  60  130 
Gains (losses) on sale of assets and other, net 192  325  522  (1) 28  (79) (52)
Total 7,258  6,731  7,400  7,529  28,918  6,010  6,879  7,154  20,043 
COSTS AND OTHER DEDUCTIONS
Oil and gas lease operating expense 1,081  1,130  1,189  1,277  4,677  1,161  1,179  1,207  3,547 
Transportation and gathering expense 384  375  363  359  1,481  353  405  407  1,165 
Chemical and midstream costs of sales 745  791  682  898  3,116  742  821  806  2,369 
Purchased commodities 498  490  520  501  2,009  86  89  83  258 
Selling, general and administrative 241  277  258  307  1,083  259  259  268  786 
Other operating and non-operating expense 308  10  328  438  1,084  410  344  334  1,088 
Taxes other than on income 306  266  290  225  1,087  235  265  256  756 
Depreciation, depletion and amortization 1,721  1,709  1,712  1,723  6,865  1,693  1,775  1,926  5,394 
Asset impairments and other charges —  209  —  —  209  —  —  21  21 
Acquisition-related costs —  —  —  26  26  12  14  49  75 
Exploration expense 102  102  125  112  441  66  83  57  206 
Interest and debt expense, net 238  230  230  247  945  284  252  312  848 
Total 5,624  5,589  5,697  6,113  23,023  5,301  5,486  5,726  16,513 
INCOME BEFORE INCOME TAXES AND OTHER ITEMS 1,634  1,142  1,703  1,416  5,895  709  1,393  1,428  3,530 
OTHER ITEMS
Income from equity investments and other 100  185  106  143  534  301  242  166  709 
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 1,734  1,327  1,809  1,559  6,429  1,010  1,635  1,594  4,239 
Income tax expense (471) (467) (434) (361) (1,733) (304) (465) (454) (1,223)
INCOME FROM CONTINUING OPERATIONS 1,263  860  1,375  1,198  4,696  706  1,170  1,140  3,016 
Discontinued operations, net of taxes —  —  —  —  —  182  —  —  182 
NET INCOME 1,263  860  1,375  1,198  4,696  888  1,170  1,140  3,198 
Less: Net income attributable to noncontrolling interest —  —  —  —  —  —  (8) (7) (15)
Less: Preferred stock dividend and redemption premiums (280) (255) (219) (169) (923) (170) (170) (169) (509)
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS $ 983  $ 605  $ 1,156  $ 1,029  $ 3,773  $ 718  $ 992  $ 964  $ —  $ 2,674 
EARNINGS PER SHARE
BASIC EARNINGS PER COMMON SHARE
Income from continuing operations $ 1.08  $ 0.68  $ 1.30  $ 1.16  $ 4.22  $ 0.60  $ 1.10  $ 1.03  $ 2.75 
Discontinued operations, net —  —  —  —  —  0.21  —  —  0.20 
BASIC EARNINGS PER COMMON SHARE $ 1.08  $ 0.68  $ 1.30  $ 1.16  $ 4.22  $ 0.81  $ 1.10  $ 1.03  $ 2.95 
DILUTED EARNINGS PER COMMON SHARE
Income from continuing operations $ 1.00  $ 0.63  $ 1.20  $ 1.08  $ 3.90  $ 0.56  $ 1.03  $ 0.98  $ 2.58 
Discontinued operations, net —  —  —  —  —  0.19  —  —  0.19 
DILUTED EARNINGS PER COMMON SHARE $ 1.00  $ 0.63  $ 1.20  $ 1.08  $ 3.90  $ 0.75  $ 1.03  $ 0.98  $ 2.77 
DIVIDENDS PER COMMON SHARE $ 0.18  $ 0.18  $ 0.18  $ 0.18  $ 0.72  $ 0.22  $ 0.22  $ 0.22  $ 0.66 
AVERAGE COMMON SHARES OUTSTANDING
BASIC 901.2 889.3 884.0  881.0  889.2 884.1 893.8 927.5  902.1
DILUTED 975.3 958.8  958.2  950.1  960.9 948.6 958.9  975.7  961.4
INCOME TAX BENEFIT (EXPENSE) Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
CURRENT
Federal $ (265) $ (181) $ (243) $ (182) $ (871) $ (243) $ (303) $ (286) $ (832)
State and local (18) (14) (21) (39) (92) (12) (12) (19) (43)
International (171) (191) (120) (231) (713) (140) (194) (196) (530)
Total (454) (386) (384) (452) (1,676) (395) (509) (501) (1,405)
DEFERRED
Federal (14) (5) (56) 38  (37) 81  42  54  177 
State and local (3) (3) (2) 33  25  (1) (3) (2)
International —  (73) 20  (45) (4)
Total (17) (81) (50) 91  (57) 91  44  47  182 
TOTAL INCOME TAX EXPENSE $ (471) $ (467) $ (434) $ (361) $ (1,733) $ (304) $ (465) $ (454) $ (1,223)










SCHEDULE 6
Occidental Petroleum Corporation
Consolidated Condensed Balance Sheets
(amounts in millions)
2023 2024
MAR JUN SEP DEC MAR JUN SEP DEC
CURRENT ASSETS
Cash and cash equivalents $ 1,165  $ 486  $ 611  $ 1,426  $ 1,272  $ 1,845  $ 1,759 
Trade receivables, net 3,272  2,850  3,674  3,195  3,271  3,896  3,924 
Inventories 2,311  2,021  1,975  2,022  2,131  2,813  2,275 
Other current assets 1,394  2,097  2,006  1,732  1,671  1,538  1,596 
Total current assets 8,142  7,454  8,266  8,375  8,345  10,092  9,554  — 
INVESTMENTS IN UNCONSOLIDATED ENTITIES 3,161  3,431  3,320  3,224  3,400  3,460  3,195 
PROPERTY, PLANT AND EQUIPMENT
Gross property, plant and equipment 122,126  123,891  124,941  126,811  128,542  130,222  138,889 
Accumulated depreciation, depletion and amortization (63,957) (65,550) (66,671) (68,282) (69,779) (71,352) (69,547)
Net property, plant and equipment 58,169  58,341  58,270  58,529  58,763  58,870  69,342  — 
OPERATING LEASE ASSETS 852  827  854  1,130  1,038  1,022  961 
OTHER LONG-TERM ASSETS 1,276  1,146  1,117  2,750  2,731  2,772  2,751 
TOTAL ASSETS $ 71,600  $ 71,199  $ 71,827  $ 74,008  $ 74,277  $ 76,216  $ 85,803  $ — 
 
CURRENT LIABILITIES
Current maturities of long-term debt $ 139  $ 158  $ 1,224  $ 1,202  $ 1,203  $ 1,347  $ 1,179 
Preferred stock redemption payable 712  304  —  —  —  —  — 
Current operating lease liabilities 287  284  312  446  424  410  376 
Accounts payable 3,514  3,557  3,908  3,646  3,827  4,282  3,935 
Accrued liabilities 2,788  3,153  3,497  3,854  3,358  3,660  4,051 
Total current liabilities 7,440  7,456  8,941  9,148  8,812  9,699  9,541  — 
LONG-TERM DEBT, NET 19,645  19,669  18,597  18,536  18,545  18,390  25,456 
DEFERRED CREDITS AND OTHER LIABILITIES
Deferred income taxes, net 5,527  5,605  5,666  5,764  5,728  5,680  5,630 
Asset retirement obligations 3,618  3,667  3,636  3,882  3,867  3,848  3,888 
Pension and postretirement obligations 977  978  910  931  933  935  933 
Environmental remediation liabilities 890  867  860  889  870  857  847 
Operating lease liabilities 595  576  577  727  664  668  638 
Other 3,349  3,270  3,328  3,782  3,891  3,880  3,936 
Total deferred credits and other liabilities 14,956  14,963  14,977  15,975  15,953  15,868  15,872  — 
EQUITY
Preferred stock, $1.00 per share par value 9,130  8,621  8,287  8,287  8,287  8,287  8,287 
Common stock, $0.20 per share par value 221  221  221  222  223  227  233 
Treasury stock (14,524) (14,958) (15,573) (15,582) (15,582) (15,591) (15,591)
Additional paid-in capital 17,159  17,218  17,326  17,422  17,456  17,928  19,802 
Retained earnings 17,318  17,762  18,758  19,626  20,147  20,938  21,694 
Accumulated other comprehensive income (loss) 255  247  293  275  280  264  249 
Total stockholder's equity 29,559  29,111  29,312  30,250  30,811  32,053  34,674  — 
Noncontrolling interest —  —  —  99  156  206  260 
Total equity 29,559  29,111  29,312  30,349  30,967  32,259  34,934  — 
TOTAL LIABILITIES AND EQUITY $ 71,600  $ 71,199  $ 71,827  $ 74,008  $ 74,277  $ 76,216  $ 85,803  $ — 





SCHEDULE 7
Occidental Petroleum Corporation
Consolidated Condensed Statements of Cash Flows and Detail of CAPEX and DD&A
(amounts in millions)
2023 2024
Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
OPERATING CASH FLOW
Net income $ 1,263  $ 860  $ 1,375  $ 1,198  $ 4,696  $ 888  $ 1,170  $ 1,140  $ 3,198 
Depreciation, depletion and amortization (see detail below) 1,721  1,709  1,712  1,723  6,865  1,693  1,775  1,926  5,394 
Deferred income tax provision (benefit) 17  81  50  (91) 57  (91) (44) (47) (182)
Asset impairments and other non-cash charges, net 152  202  (325) 30  (44) 143  131  230 
Operating cash flow before working capital (Non-GAAP)
  (see below) (a)
3,153  2,651  3,339  2,505  11,648  2,446  3,044  3,150  8,640 
Working capital changes (283) 419  (210) 734  660  (439) (650) 632  (457)
Operating cash flow (GAAP) 2,870  3,070  3,129  3,239  12,308  2,007  2,394  3,782  8,183 
INVESTING CASH FLOW
Capital expenditures (see detail below) (1,461) (1,646) (1,619) (1,544) (6,270) (1,783) (1,771) (1,683) (5,237)
Purchases of assets, businesses and equity investments, net (151) 11  (80) (493) (713) (142) (45) (8,850) (9,037)
Proceeds from sales of assets and equity investments, net 54  26  325  43  448  98  50  1,514  1,662 
Changes in capital accrual (20) 25  (53) 73  25  51  (75) (15) (39)
Other investing activities (20) (355) (47) (48) (470) (34) (30) (85) (149)
Investing cash flow (1,598) (1,939) (1,474) (1,969) (6,980) (1,810) (1,871) (9,119) (12,800)
FINANCING CASH FLOW
Cash dividends paid (320) (368) (347) (330) (1,365) (332) (366) (371) (1,069)
Preferred stock redemption —  (982) (679) —  (1,661) —  —  —  — 
Purchases of treasury stock (732) (445) (434) (187) (1,798) —  (9) —  (9)
Proceeds from debt issuance —  —  —  —  —  —  —  9,612  9,612 
Payments of debt (22) —  —  —  (22) —  —  (4,007) (4,007)
Proceeds from issuance of common stock 30  55  43  135  88  416  67  571 
Other financing activities (36) (28) (134) 19  (179) (84) (2) 34  (52)
Financing cash flow (1,080) (1,816) (1,539) (455) (4,890) (328) 39  5,335  5,046 
Cash Flow From Discontinued Operations —  —  —  —  —  —  —  (100) (100)
Increase (decrease) in cash and cash equivalents and
     restricted cash and restricted cash equivalents
192  (685) 116  815  438  (131) 562  (102) 329 
Cash and cash equivalents and restricted cash and
     restricted cash equivalents - beginning of period
1,026  1,218  533  649  1,026  1,464  1,333  1,895  1,464 
Cash and cash equivalents and restricted cash and
     cash equivalents - end of period
$ 1,218  $ 533  $ 649  $ 1,464  $ 1,464  $ 1,333  $ 1,895  $ 1,793  $ 1,793 
Capital Expenditures Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Oil & Gas $ (1,256) $ (1,360) $ (1,321) $ (1,023) $ (4,960) $ (1,472) $ (1,349) $ (1,268) $ (4,089)
Chemical (56) (123) (111) (245) (535) (80) (166) (164) (410)
Midstream & Marketing (136) (141) (151) (228) (656) (205) (221) (216) (642)
Corporate (13) (22) (36) (48) (119) (26) (35) (35) (96)
Total Capital Expenditures (GAAP) $ (1,461) $ (1,646) $ (1,619) $ (1,544) $ (6,270) $ (1,783) $ (1,771) $ (1,683) $ (5,237)
Contributions from noncontrolling interest —  —  —  98  98  57  42  47  146 
Capital Expenditures, Net of Noncontrolling Interest (Non-GAAP) $ (1,461) $ (1,646) $ (1,619) $ (1,446) $ (6,172) $ (1,726) $ (1,729) $ (1,636) $ (5,091)
Depreciation, Depletion and Amortization Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Oil & Gas
United States $ 1,390  $ 1,371  $ 1,393  $ 1,405  $ 5,559  $ 1,365  $ 1,447  $ 1,597  $ 4,409 
International 140  152  132  129  553  132  126  125  383 
Chemical 88  89  89  90  356  87  91  92  270 
Midstream & Marketing 83  81  81  81  326  84  82  83  249 
Corporate 20  16  17  18  71  25  29  29  83 
Total Depreciation, Depletion and Amortization $ 1,721  $ 1,709  $ 1,712  $ 1,723  $ 6,865  $ 1,693  $ 1,775  $ 1,926  $ 5,394 
Free Cash Flow Before Working Capital (Non-GAAP) (a) Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Operating cash flow (GAAP) $ 2,870  $ 3,070  $ 3,129  $ 3,239  $ 12,308  $ 2,007  $ 2,394  $ 3,782  $ 8,183 
Plus: Working capital and other, net 283  (419) 210  (734) (660) 439  650  (632) 457 
Operating cash flow before working capital (Non-GAAP) 3,153  2,651  3,339  2,505  11,648  2,446  3,044  3,150  8,640 
Less: Capital expenditures, net of noncontrolling interest (Non-GAAP) (1,461) (1,646) (1,619) (1,446) (6,172) (1,726) (1,729) (1,636) (5,091)
Free Cash Flow Before Working Capital (Non-GAAP) $ 1,692  $ 1,005  $ 1,720  $ 1,059  $ 5,476  $ 720  $ 1,315  $ 1,514  $ 3,549 
(a) Non-GAAP Measures. Operating cash flow before working capital, capital expenditures, net of noncontrolling interest and free cash flow before working capital are non-GAAP measures. Occidental defines operating cash flow before working capital as operating cash flow less working capital. Capital expenditures, net of noncontrolling interest is defined as capital expenditures less contributions from noncontrolling interest. Free cash flow before working capital is defined as operating cash flow before working capital less capital expenditures, net of noncontrolling interest. These non-GAAP measures are not meant to disassociate those items from management's performance, but rather are meant to provide useful information to investors interested in comparing Occidental's performance between periods. Reported operating cash flow and capital expenditures are considered representative of management's performance over the long term, and operating cash flow before working capital, capital expenditures, net of noncontrolling interest and free cash flow before working capital are not considered to be alternatives to reported operating cash flow and capital expenditures in accordance with GAAP.





SCHEDULE 8
Occidental Petroleum Corporation
Oil & Gas Net Production Volumes Per Day by Geographical Locations
TOTAL REPORTED PRODUCTION
2023 2024
REPORTED NET MBOE VOLUMES PER DAY: Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
United States
Permian 579  582  588  588  584  567  587  729  628 
Rockies & Other Domestic 264  273  263  285  271  286  306  321  305 
Gulf of Mexico 171  135  146  127  145  90  138  136  121 
Total 1,014  990  997  1,000  1,000  943  1,031  1,186  1,054 
International
Algeria & Other International 41  34  30  38  35  31  33  31  32 
Al Hosn 61  88  88  92  83  92  91  91  91 
Dolphin 36  39  39  40  39  36  39  39  38 
Oman 68  67  66  64  66  70  64  65  66 
Total 206  228  223  234  223  229  227  226  227 
TOTAL REPORTED PRODUCTION 1,220  1,218  1,220  1,234  1,223  1,172  1,258  1,412  1,281 
REPORTED NET PRODUCTION
VOLUMES PER DAY BY COMMODITY:
United States
Oil (MBBL)
Permian 337  333  339  338  337  323  339  402  355 
Rockies & Other Domestic 73  76  72  87  77  89  98  94  94 
Gulf of Mexico 141  112  123  105  120  75  116  115  102 
Total 551  521  534  530  534  487  553  611  551 
NGL (MBBL)
Permian 136  141  145  138  140  136  136  186  153 
Rockies & Other Domestic 94  100  97  98  97  100  103  112  105 
Gulf of Mexico 13  10  10  10  11  10 
Total 243  251  252  246  248  242  249  307  266 
Natural Gas (MMCF)
Permian 637  646  625  674  644  645  671  848  722 
Rockies & Other Domestic 583  586  565  600  584  584  630  691  636 
Gulf of Mexico 99  78  77  72  81  55  70  69  65 
Total 1,319  1,310  1,267  1,346  1,309  1,284  1,371  1,608  1,423 
International
Oil (MBBL)
Algeria and Other International 34  28  25  32  29  25  27  26  26 
Al Hosn 10  15  15  16  14  16  15  15  15 
Dolphin
Oman 58  58  57  54  57  59  54  55  56 
Total 108  107  103  108  106  106  102  102  103 
NGL (MBBL)
Algeria and Other International
Al Hosn 18  25  26  27  24  27  27  27  27 
Dolphin
Total 29  36  36  38  35  38  38  37  38 
Natural Gas (MMCF)
Algeria and Other International 15  15  15  15  15  14  19  20  16 
Al Hosn 196  289  284  295  267  295  291  292  293 
Dolphin 140  152  149  156  151  140  152  152  146 
Oman 62  53  53  60  56  63  59  57  60 
Total 413  509  501  526  489  512  521  521  515 





SCHEDULE 9
Occidental Petroleum Corporation
Oil & Gas Net Sales Volumes Per Day and Realized Prices by Geographical Locations
2023 2024
NET SALES MBOE VOLUMES PER DAY: Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
United States 1,014  990  997  1,000  1,000  943  1,031  1,186  1,054 
International
Algeria and Other International 36  36  30  36  35  33  33  29  32 
Al Hosn 61  88  88  92  82  93  91  91  91 
Dolphin 35  39  40  40  39  36  39  40  38 
Oman 68  69  67  62  66  70  66  65  67 
Total 200  232  225  230  222  232  229  225  228 
TOTAL REPORTED SALES 1,214  1,222  1,222  1,230  1,222  1,175  1,260  1,411  1,282 
REALIZED PRICES
United States
Oil ($/BBL) $ 73.63  $ 72.70  $ 81.36  $ 77.91  $ 76.42  $ 75.54  $ 79.79  $ 74.81  $ 76.68 
NGL ($/BBL) $ 23.39  $ 17.80  $ 20.22  $ 19.50  $ 20.19  $ 21.17  $ 20.19  $ 19.50  $ 20.22 
Natural Gas ($/MCF) $ 3.01  $ 1.36  $ 1.92  $ 1.88  $ 2.04  $ 1.61  $ 0.54  $ 0.40  $ 0.81 
International
Oil ($/BBL) $ 77.42  $ 77.76  $ 77.32  $ 83.64  $ 79.03  $ 78.29  $ 80.40  $ 78.54  $ 79.07 
NGL ($/BBL) $ 32.98  $ 28.45  $ 26.59  $ 30.18  $ 29.35  $ 28.33  $ 28.11  $ 28.48  $ 28.31 
Natural Gas ($/MCF) $ 1.95  $ 1.88  $ 1.87  $ 1.85  $ 1.88  $ 1.87  $ 1.91  $ 1.90  $ 1.89 
Total Worldwide
Oil ($/BBL) $ 74.22  $ 73.59  $ 80.70  $ 78.85  $ 76.85  $ 76.04  $ 79.89  $ 75.33  $ 77.06 
NGL ($/BBL) $ 24.41  $ 19.08  $ 21.04  $ 20.93  $ 21.32  $ 22.14  $ 21.23  $ 20.47  $ 21.22 
Natural Gas ($/MCF) $ 2.76  $ 1.50  $ 1.90  $ 1.88  $ 2.00  $ 1.68  $ 0.92  $ 0.76  $ 1.10 
Index Prices
WTI Oil ($/BBL) $ 76.13  $ 73.83  $ 82.26  $ 78.32  $ 77.64  $ 76.96  $ 80.56  $ 75.09  $ 77.54 
Brent Oil ($/BBL) $ 82.20  $ 78.02  $ 86.08  $ 82.69  $ 82.25  $ 81.83  $ 84.95  $ 78.41  $ 81.73 
NYMEX Natural Gas ($/MCF) $ 3.88  $ 2.30  $ 2.59  $ 2.97  $ 2.94  $ 2.35  $ 1.99  $ 2.37  $ 2.24 
Percentage of Index Prices
Worldwide Oil as a percentage of WTI 97  % 100  % 98  % 101  % 99  % 99  % 99  % 100  % 99  %
Worldwide Oil as a percentage of Brent 90  % 94  % 94  % 95  % 93  % 93  % 94  % 96  % 94  %
Worldwide NGL as a percentage of WTI 32  % 26  % 26  % 27  % 27  % 29  % 26  % 27  % 27  %
Worldwide NGL as a percentage of Brent 30  % 24  % 24  % 25  % 26  % 27  % 25  % 26  % 26  %
Domestic Natural Gas as a percentage of NYMEX 78  % 59  % 74  % 63  % 69  % 68  % 27  % 17  % 36  %





SCHEDULE 10
Occidental Petroleum Corporation
Oil & Gas Metrics
2023 2024
Qtr 1 Qtr 2 Qtr 3 Qtr 4 TY Qtr 1 Qtr 2 Qtr 3 Qtr 4 YTD
Lease operating expenses ($/BOE)
United States $ 9.23  $ 9.79  $ 10.20  $ 10.96  $ 10.05  $ 10.31  $ 9.85  $ 8.68  $ 9.54 
International $ 13.24  $ 11.72  $ 12.21  $ 12.73  $ 12.45  $ 13.10  $ 12.23  $ 12.55  $ 12.63 
Total Oil and Gas $ 9.89  $ 10.16  $ 10.57  $ 11.29  $ 10.48  $ 10.86  $ 10.28  $ 9.30  $ 10.09 
Transportation costs ($/BOE)
United States $ 3.81  $ 3.75  $ 3.74  $ 3.68  $ 3.74  $ 3.89  $ 4.12  $ 3.54  $ 3.83 
Total Oil and Gas $ 3.33  $ 3.18  $ 3.19  $ 3.10  $ 3.20  $ 3.25  $ 3.49  $ 3.09  $ 3.27 
Taxes other than on income ($/BOE)
United States $ 2.63  $ 2.59  $ 2.97  $ 2.32  $ 2.63  $ 2.64  $ 2.74  $ 2.26  $ 2.53 
Total Oil and Gas $ 2.71  $ 2.53  $ 2.47  $ 1.94  $ 2.41  $ 2.17  $ 2.30  $ 1.95  $ 2.13 
DD&A expense ($/BOE)
United States $ 15.24  $ 15.21  $ 15.18  $ 15.26  $ 15.22  $ 15.91  $ 15.42  $ 14.63  $ 15.27 
International $ 7.77  $ 7.18  $ 6.38  $ 6.13  $ 6.83  $ 6.23  $ 6.04  $ 6.05  $ 6.11 
Total Oil and Gas $ 14.00  $ 13.69  $ 13.56  $ 13.56  $ 13.70  $ 14.00  $ 13.72  $ 13.27  $ 13.64 
G&A and other operating expenses ($/BOE) $ 2.80  $ 2.48  $ 2.58  $ 3.35  $ 2.81  $ 3.34  $ 2.86  $ 2.43  $ 2.85 
Exploration Expense ($ millions)
United States $ 90  $ 45  $ 99  $ 89  $ 323  $ 36  $ 36  $ 19  $ 91 
International 12  57  26  23  118  30  47  38  115 
Total Exploration Expense $ 102  $ 102  $ 125  $ 112  $ 441  $ 66  $ 83  $ 57  $ 206 
Capital Expenditures ($ millions)
Permian $ (665) $ (778) $ (678) $ (450) $ (2,571) $ (725) $ (621) $ (660) $ (2,006)
Rockies & Other Domestic (138) (199) (209) (198) (744) (210) (205) (217) (632)
Gulf of Mexico (110) (89) (110) (91) (400) (249) (175) (148) (572)
International (138) (128) (109) (120) (495) (142) (124) (125) (391)
Exploration Drilling (205) (166) (215) (164) (750) (146) (224) (118) (488)
Total Oil and Gas $ (1,256) $ (1,360) $ (1,321) $ (1,023) $ (4,960) $ (1,472) $ (1,349) $ (1,268) $ (4,089)