Jonathan Vaas

Adobe

ir@adobe.com

Ashley Levine

Adobe

adobepr@adobe.com

SAN JOSE, Calif. – Sept. 12, 2024 – Adobe (Nasdaq:ADBE) today reported financial results for its third quarter fiscal year 2024 ended Aug. 30, 2024.

"Adobe's record Q3 performance is a testament to our relentless innovation and commitment to delivering value to our customers,” said Shantanu Narayen, chair and CEO, Adobe. “With groundbreaking advancements in AI across Creative Cloud, Document Cloud and Experience Cloud, we are empowering millions of users worldwide.”

“In Q3, Adobe delivered cash flows of over $2 billion and exited the quarter with record RPO, demonstrating the power of combining growth with world-class profitability,” said Dan Durn, executive vice president and CFO, Adobe. “Given the massive markets we are catalyzing, I’m confident in our ability to drive growth and industry leadership.”

•Adobe achieved revenue of $5.41 billion in its third quarter of fiscal year 2024, which represents 11 percent year-over-year growth as reported and in constant currency. Diluted earnings per share was $3.76 on a GAAP basis and $4.65 on a non-GAAP basis.

•GAAP operating income in the third quarter was $1.99 billion and non-GAAP operating income was $2.52 billion. GAAP net income was $1.68 billion and non-GAAP net income was $2.08 billion.

•Cash flows from operations were $2.02 billion.

•Remaining Performance Obligations (“RPO”) exiting the quarter were $18.14 billion.

•Adobe repurchased approximately 5.2 million shares during the quarter.

•Digital Media segment revenue was $4.00 billion, which represents 11 percent year-over-year growth or 12 percent in constant currency. Document Cloud revenue was $807 million, representing 18 percent year-over-year growth as reported and in constant currency. Creative revenue grew to $3.19 billion, representing 10 percent year-over-year growth or 11 percent in constant currency.

•Net new Digital Media Annualized Recurring Revenue (“ARR”) was $504 million, exiting the quarter with Digital Media ARR of $16.76 billion. Document Cloud ARR grew to $3.31 billion and Creative ARR grew to $13.45 billion.

•Digital Experience segment revenue was $1.35 billion, representing 10 percent year-over-year growth as reported and in constant currency. Digital Experience subscription revenue was $1.23 billion, representing 12 percent year-over-year growth as reported and in constant currency.

Adobe is providing fourth quarter targets that factor in current macroeconomic conditions and year-end seasonal strength.

The following table summarizes Adobe’s fourth quarter fiscal year 2024 targets:

1Targets assume diluted share count of ~445 million for fourth quarter fiscal year 2024.

Adobe will webcast its third quarter fiscal year 2024 earnings conference call today at 2:00 p.m. Pacific Time from its investor relations website: http://www.adobe.com/ADBE. Earnings documents, including Adobe management’s prepared conference call remarks with slides and an investor datasheet are posted to Adobe’s Investor Relations Website in advance of the conference call for reference.

In addition to historical information, this press release contains “forward-looking statements” within the meaning of applicable securities laws, including statements related to our business, strategy, artificial intelligence and innovation momentum; our market opportunity and future growth; market trends; current macroeconomic conditions; seasonality; fluctuations in foreign currency exchange rates; strategic investments; customer success; revenue; operating margin; and annualized recurring revenue; tax rate on a GAAP and non-GAAP basis; earnings per share on a GAAP and non-GAAP basis; and share count. Each of the forward-looking statements we make in this press release involves risks, uncertainties and assumptions based on information available to us as of the date of this press release. Such risks and uncertainties, many of which relate to matters beyond our control, could cause actual results to differ materially from these forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to: failure to innovate effectively and meet customer needs; issues relating to development and use of AI; failure to realize the anticipated benefits of investments or acquisitions; failure to compete effectively; damage to our reputation or brands; service interruptions or failures in information technology systems by us or third parties; security incidents; failure to effectively develop, manage and maintain critical third-party business relationships; risks associated with being a multinational corporation and adverse macroeconomic conditions; failure to recruit and retain key personnel; complex sales cycles; changes in, and compliance with, global laws and regulations, including those related to information security and privacy; failure to protect our intellectual property; litigation, regulatory inquiries and intellectual property infringement claims; changes in tax regulations; complex government procurement processes; risks related to fluctuations in or the timing of revenue recognition from our subscription offerings; fluctuations in foreign currency exchange rates; impairment charges; our existing and future debt obligations; catastrophic events; and fluctuations in our stock price. Further information on these and other factors are discussed in the section titled “Risk Factors” in Adobe’s most recently filed Annual Report on Form 10-K and Adobe's most recently filed Quarterly Reports on Form 10-Q. The risks described in this press release and in Adobe’s filings with the U.S. Securities and Exchange Commission should be carefully reviewed.

Undue reliance should not be placed on the financial information set forth in this press release, which reflects estimates based on information available at this time. These amounts could differ from actual reported amounts stated in Adobe’s Quarterly Report on Form 10-Q for our fiscal quarter ended Aug. 30, 2024, which Adobe expects to file in Sept. 2024. Adobe assumes no obligation to, and does not currently intend to, update these forward-looking statements.

A reconciliation between GAAP and non-GAAP earnings results and financial targets and a statement regarding use of non-GAAP financial information are provided at the end of this press release and on Adobe’s investor relations website.

Adobe is changing the world through personalized digital experiences. For more information, visit www.adobe.com.

###

©2024 Adobe. All rights reserved. Adobe, Creative Cloud, Document Cloud and the Adobe logo are either registered trademarks or trademarks of Adobe (or one of its subsidiaries) in the United States and/or other countries. All other trademarks are the property of their respective owners.

(In millions, except per share data; unaudited)

			Three Months Ended												Nine Months Ended
			August 30, 2024						September 1, 2023						August 30, 2024						September 1, 2023
Revenue:
Subscription			$	5,180					$	4,631					$	15,156					$	13,521
Product			82						96						305						346
Services and other			146						163						438						494
Total revenue			5,408						4,890						15,899						14,361
Cost of revenue:
Subscription			413						447						1,324						1,317
Product			6						7						19						23
Services and other			135						126						399						380
Total cost of revenue			554						580						1,742						1,720
Gross profit			4,854						4,310						14,157						12,641
Operating expenses:
Research and development			1,022						881						2,945						2,584
Sales and marketing			1,431						1,337						4,228						3,983
General and administrative			366						353						1,073						1,041
Acquisition termination fee			—						—						1,000						—
Amortization of intangibles			43						42						127						126
Total operating expenses			2,862						2,613						9,373						7,734
Operating income			1,992						1,697						4,784						4,907
Non-operating income (expense):
Interest expense			(51)						(27)						(119)						(85)
Investment gains (losses), net			12						6						34						12
Other income (expense), net			89						67						241						157
Total non-operating income (expense), net			50						46						156						84
Income before income taxes			2,042						1,743						4,940						4,991
Provision for income taxes			358						340						1,063						1,046
Net income			$	1,684					$	1,403					$	3,877					$	3,945
Basic net income per share			$	3.78					$	3.07					$	8.63					$	8.62
Shares used to compute basic net income per share			445						456						449						458
Diluted net income per share			$	3.76					$	3.05					$	8.58					$	8.59
Shares used to compute diluted net income per share			448						459						452						459

(In millions; unaudited)

			August 30, 2024						December 1, 2023
ASSETS
Current assets:
Cash and cash equivalents			$	7,193					$	7,141
Short-term investments			322						701
Trade receivables, net of allowances for doubtful accounts of $17 and $16, respectively			1,802						2,224
Prepaid expenses and other current assets			1,399						1,018
Total current assets			10,716						11,084
Property and equipment, net			1,969						2,030
Operating lease right-of-use assets, net			368						358
Goodwill			12,814						12,805
Other intangibles, net			858						1,088
Deferred income taxes			1,548						1,191
Other assets			1,557						1,223
Total assets			$	29,830					$	29,779
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Trade payables			$	318					$	314
Accrued expenses			1,848						1,942
Debt			1,499						—
Deferred revenue			5,779						5,837
Income taxes payable			130						85
Operating lease liabilities			70						73
Total current liabilities			9,644						8,251
Long-term liabilities:
Debt			4,128						3,634
Deferred revenue			127						113
Income taxes payable			585						514
Operating lease liabilities			381						373
Other liabilities			420						376
Total liabilities			15,285						13,261
Stockholders’ equity:
Preferred stock			—						—
Common stock			—						—
Additional paid-in capital			13,026						11,586
Retained earnings			36,911						33,346
Accumulated other comprehensive income (loss)			(309)						(285)
Treasury stock, at cost			(35,083)						(28,129)
Total stockholders’ equity			14,545						16,518
Total liabilities and stockholders’ equity			$	29,830					$	29,779

(In millions; unaudited)

			Three Months Ended
			August 30, 2024						September 1, 2023
Cash flows from operating activities:
Net income			$	1,684					$	1,403
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion			213						218
Stock-based compensation			474						442
Unrealized investment (gains) losses, net			(10)						(5)
Other non-cash adjustments			(81)						(87)
Changes in deferred revenue			220						102
Changes in other operating assets and liabilities			(479)						(200)
Net cash provided by operating activities			2,021						1,873
Cash flows from investing activities:
Purchases, sales and maturities of short-term investments, net			86						236
Purchases of property and equipment			(57)						(91)
Purchases and sales of long-term investments, intangibles and other assets, net			(76)						—
Net cash provided by (used for) investing activities			(47)						145
Cash flows from financing activities:
Repurchases of common stock			(2,500)						(1,000)
Proceeds from treasury stock re-issuances, net of taxes paid related to net share settlement of equity awards			96						124
Other financing activities, net			(49)						5
Net cash used for financing activities			(2,453)						(871)
Effect of exchange rate changes on cash and cash equivalents			12						(2)
Net change in cash and cash equivalents			(467)						1,145
Cash and cash equivalents at beginning of period			7,660						5,456
Cash and cash equivalents at end of period			$	7,193					$	6,601

The following table shows Adobe’s GAAP results reconciled to non-GAAP results included in this release.

(1) Associated with the Figma transaction, and includes deal costs, certain professional fees and the termination fee

(2) Associated with an IP litigation matter

The following table shows Adobe’s third quarter fiscal year 2024 GAAP tax rate reconciled to the non-GAAP tax rate included in this release.

(2) Associated with an IP litigation matter

(3) Represents Adobe’s fixed long-term non-GAAP tax rate based on projections and currently available information through fiscal 2025

The following tables show Adobe's fourth quarter fiscal year 2024 financial targets reconciled to non-GAAP financial targets included in this release.

(3) Represents Adobe’s fixed long-term non-GAAP tax rate based on projections and currently available information through fiscal 2025

(4) Associated with the optimization of our leased facilities, and primarily includes impairment charges related to certain operating lease right-of-use assets and leasehold improvements

Adobe continues to provide all information required in accordance with GAAP, but believes evaluating its ongoing operating results may not be as useful if an investor is limited to reviewing only GAAP financial measures. Adobe uses non-GAAP financial information to evaluate its ongoing operations and for internal planning and forecasting purposes. Adobe's management does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Adobe presents such non-GAAP financial measures in reporting its financial results to provide investors with an additional tool to evaluate Adobe's operating results. Adobe believes these non-GAAP financial measures are useful because they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making. This allows institutional investors, the analyst community and others to better understand and evaluate our operating results and future prospects in the same manner as management.

Adobe's management believes it is useful for itself and investors to review, as applicable, both GAAP information as well as non-GAAP measures, which may exclude items such as stock-based and deferred compensation expenses, amortization of intangibles, investment gains and losses, income tax adjustments, and the income tax effect of the non-GAAP pre-tax adjustments from the provision for income taxes. Adobe uses these non-GAAP measures in order to assess the performance of Adobe's business and for planning and forecasting in subsequent periods. Whenever such a non-GAAP measure is used, Adobe provides a reconciliation of the non-GAAP financial measure to the most closely applicable GAAP financial measure. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure as detailed above.