Tennessee | 001-11595 | 62-0873631 | ||||||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock | ASTE | The Nasdaq Stock Market LLC |
99.1 | ||||||||
104 | Cover Page Interactive Data File embedded within the Inline XBRL document |
Astec Industries, Inc. | ||||||||
Date: August 2, 2022 |
By: | /s/ Rebecca A. Weyenberg | ||||||
Rebecca A. Weyenberg | ||||||||
Chief Financial Officer |
![]() |
NEWS RELEASE |
![]() |
NEWS RELEASE |
![]() |
NEWS RELEASE |
![]() |
NEWS RELEASE |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2022 | 2021 (a) |
2022 | 2021 (a) |
|||||||||||||||||||||||
Net sales | $ | 318.2 | $ | 277.6 | $ | 609.4 | $ | 562.0 | ||||||||||||||||||
Cost of sales | 257.6 | 211.5 | 482.7 | 427.7 | ||||||||||||||||||||||
Gross profit | 60.6 | 66.1 | 126.7 | 134.3 | ||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||
Selling, general and administrative expenses | 53.7 | 48.0 | 106.4 | 99.7 | ||||||||||||||||||||||
Research and development expenses | 7.5 | 7.0 | 14.5 | 13.3 | ||||||||||||||||||||||
Restructuring, impairment and other asset charges, net | 3.4 | 0.8 | 4.4 | 1.5 | ||||||||||||||||||||||
Total operating expenses | 64.6 | 55.8 | 125.3 | 114.5 | ||||||||||||||||||||||
Operating (loss) income | (4.0) | 10.3 | 1.4 | 19.8 | ||||||||||||||||||||||
Other income: | ||||||||||||||||||||||||||
Interest expense | (0.6) | (0.2) | (1.0) | (0.4) | ||||||||||||||||||||||
Other (expenses) income, net | (0.1) | 0.3 | (0.1) | 0.3 | ||||||||||||||||||||||
(Loss) income from operations before income taxes | (4.7) | 10.4 | 0.3 | 19.7 | ||||||||||||||||||||||
Income tax (benefit) provision | (0.8) | 2.1 | 0.1 | 2.9 | ||||||||||||||||||||||
Net (loss) income | (3.9) | 8.3 | 0.2 | 16.8 | ||||||||||||||||||||||
Net income attributable to noncontrolling interest | — | — | — | — | ||||||||||||||||||||||
Net (loss) income attributable to controlling interest | $ | (3.9) | $ | 8.3 | $ | 0.2 | $ | 16.8 | ||||||||||||||||||
Earnings per common share | ||||||||||||||||||||||||||
Basic | $ | (0.17) | $ | 0.36 | $ | 0.01 | $ | 0.74 | ||||||||||||||||||
Diluted | (0.17) | 0.36 | 0.01 | 0.73 | ||||||||||||||||||||||
Weighted average shares outstanding | ||||||||||||||||||||||||||
Basic | 22,851 | 22,742 | 22,817 | 22,688 | ||||||||||||||||||||||
Diluted | 22,851 | 22,918 | 22,924 | 22,905 | ||||||||||||||||||||||
(a) Certain prior period amounts have been revised to correct immaterial errors related to the overstatement of work-in-process inventory and an overstatement of "Net sales" and Cost of sales" as a result of over-time revenue recognition calculation errors. These errors caused the overstatement of "Net sales" by $0.4 million in both the three and six month periods ended June 30, 2021 and the net understatement of "Cost of sales" by $0.5 million and $0.8 million in the three and six months periods ended June 30, 2021, respectively. | ||||||||||||||||||||||||||
![]() |
NEWS RELEASE |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||||||||||||||
Infrastructure Solutions | Materials Solutions | Corporate | Total | Infrastructure Solutions | Materials Solutions | Corporate | Total | |||||||||||||||||||||||||||||||||||||||||||
2022 Net sales | $ | 209.6 | $ | 107.4 | $ | 1.2 | $ | 318.2 | $ | 407.1 | $ | 201.1 | $ | 1.2 | $ | 609.4 | ||||||||||||||||||||||||||||||||||
2021 Net sales (a) |
179.8 | 97.8 | — | 277.6 | 381.3 | 180.7 | — | 562.0 | ||||||||||||||||||||||||||||||||||||||||||
Change $ | 29.8 | 9.6 | 1.2 | 40.6 | 25.8 | 20.4 | 1.2 | 47.4 | ||||||||||||||||||||||||||||||||||||||||||
Change % | 16.6 | % | 9.8 | % | — | % | 14.6 | % | 6.8 | % | 11.3 | % | — | % | 8.4 | % | ||||||||||||||||||||||||||||||||||
2022 Gross profit | 38.4 | 21.9 | 0.3 | 60.6 | 80.3 | 45.8 | 0.6 | 126.7 | ||||||||||||||||||||||||||||||||||||||||||
2022 Gross profit % | 18.3 | % | 20.4 | % | 25.0 | % | 19.0 | % | 19.7 | % | 22.8 | % | 50 | % | 20.8 | % | ||||||||||||||||||||||||||||||||||
2021 Gross profit (a) |
38.8 | 27.3 | — | 66.1 | 87.0 | 47.3 | — | 134.3 | ||||||||||||||||||||||||||||||||||||||||||
2021 Gross profit % (a) |
21.6 | % | 27.9 | % | N/M | 23.8 | % | 22.8 | % | 26.2 | % | N/M | 23.9 | % | ||||||||||||||||||||||||||||||||||||
Change $ | (0.4) | (5.4) | 0.3 | (5.5) | (6.7) | (1.5) | 0.6 | (7.6) | ||||||||||||||||||||||||||||||||||||||||||
2022 Adjusted EBITDA | 15.9 | 9.5 | (12.3) | 13.1 | 32.3 | 21.7 | (22.1) | 31.9 | ||||||||||||||||||||||||||||||||||||||||||
2021 Adjusted EBITDA (a) |
16.5 | 15.9 | (11.9) | 20.5 | 42.7 | 25.6 | (26.9) | 41.4 | ||||||||||||||||||||||||||||||||||||||||||
Change $ | (0.6) | (6.4) | (0.4) | (7.4) | (10.4) | (3.9) | 4.8 | (9.5) | ||||||||||||||||||||||||||||||||||||||||||
Change % | (3.6) | % | (40.3) | % | (3.4) | % | (36.1) | % | (24.4) | % | (15.2) | % | 17.8 | % | (22.9) | % | ||||||||||||||||||||||||||||||||||
(a) Certain prior period amounts have been revised to correct immaterial errors related to the overstatement of work-in-process inventory and an overstatement of "Net sales" and Cost of sales" as a result of over-time revenue recognition calculation errors. These errors caused the overstatement of "Net sales" by $0.4 million in both the three and six month periods ended June 30, 2021 and the net understatement of "Cost of sales" by $0.5 million and $0.8 million in the three and six months periods ended June 30, 2021, respectively. |
![]() |
NEWS RELEASE |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||||||||
2022 | 2021 (a) |
Change $ | 2022 | 2021 (a) |
Change $ | |||||||||||||||||||||||||||||||||
Segment Operating Adjusted EBITDA | $ | 13.1 | $ | 20.5 | $ | (7.4) | $ | 31.9 | $ | 41.4 | $ | (9.5) | ||||||||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||||||||
Transformation program | (6.4) | (2.1) | (4.3) | (11.7) | (5.3) | (6.4) | ||||||||||||||||||||||||||||||||
Facility closures and reduction in force | (0.4) | (0.8) | 0.4 | (1.4) | (1.6) | 0.2 | ||||||||||||||||||||||||||||||||
Asset impairment | (3.0) | (0.2) | (2.8) | (3.0) | (0.2) | (2.8) | ||||||||||||||||||||||||||||||||
Gain on sale of property, equipment and business, net | — | 0.2 | (0.2) | — | 0.3 | (0.3) | ||||||||||||||||||||||||||||||||
Transaction costs | (0.8) | — | (0.8) | (1.4) | — | (1.4) | ||||||||||||||||||||||||||||||||
Interest expense, net | (0.4) | — | (0.4) | (0.6) | (0.1) | (0.5) | ||||||||||||||||||||||||||||||||
Depreciation and amortization | (6.9) | (7.5) | 0.6 | (13.6) | (15.1) | 1.5 | ||||||||||||||||||||||||||||||||
Income tax benefit (provision) | 0.8 | (2.1) | 2.9 | (0.1) | (2.9) | 2.8 | ||||||||||||||||||||||||||||||||
Recapture of intercompany profit | 0.1 | 0.3 | (0.2) | 0.1 | 0.3 | (0.2) | ||||||||||||||||||||||||||||||||
Net (loss) income attributable to controlling interest | $ | (3.9) | $ | 8.3 | $ | (12.2) | $ | 0.2 | $ | 16.8 | $ | (16.6) | ||||||||||||||||||||||||||
(a) Certain prior period amounts have been revised to correct immaterial errors related to the overstatement of work-in-process inventory and an overstatement of "Net sales" and Cost of sales" as a result of over-time revenue recognition calculation errors. These errors caused the overstatement of "Net sales" by $0.4 million in both the three and six month periods ended June 30, 2021 and the net understatement of "Cost of sales" by $0.5 million and $0.8 million in the three and six months periods ended June 30, 2021, respectively. |
![]() |
NEWS RELEASE |
June 30, 2022 | December 31, 2021 (a) |
||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash, cash equivalents and restricted cash | $ | 50.6 | $ | 134.4 | |||||||
Investments | 5.8 | 8.6 | |||||||||
Trade receivables and contract assets, net | 160.1 | 141.7 | |||||||||
Inventories, net | 371.1 | 298.7 | |||||||||
Other current assets, net | 73.9 | 52.6 | |||||||||
Total current assets | 661.5 | 636.0 | |||||||||
Property, plant and equipment, net | 162.3 | 171.7 | |||||||||
Other long-term assets | 126.1 | 98.1 | |||||||||
Total assets | $ | 949.9 | $ | 905.8 | |||||||
Liabilities | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 104.3 | $ | 82.2 | |||||||
Customer deposits | 73.4 | 60.2 | |||||||||
Other current liabilities | 95.7 | 80.9 | |||||||||
Total current liabilities | 273.4 | 223.3 | |||||||||
Long-term debt | 0.1 | 0.2 | |||||||||
Other long-term liabilities | 32.5 | 31.0 | |||||||||
Total equity | 643.9 | 651.3 | |||||||||
Total liabilities and equity | $ | 949.9 | $ | 905.8 | |||||||
(a) Certain prior period amounts have been revised to correct immaterial errors related to the overstatement of contract assets of $2.4 million, work-in-process inventory of $4.3 million, accounts payable of $1.3 million, other current liabilities of $0.7 million, equity of $3.5 million and the understatement of other current assets of $1.0 million and other long-term assets of $0.2 million. |
![]() |
NEWS RELEASE |
Six Months Ended June 30, | |||||||||||
2022 | 2021 (a) |
||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 0.2 | $ | 16.8 | |||||||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | |||||||||||
Depreciation and amortization | 13.6 | 15.1 | |||||||||
Provision for credit losses | 0.2 | 0.7 | |||||||||
Provision for warranties | 6.4 | 4.9 | |||||||||
Deferred compensation (benefit) expense | (0.9) | 0.3 | |||||||||
Share-based compensation | 3.4 | 2.9 | |||||||||
Deferred tax (benefit) provision | (8.0) | 5.4 | |||||||||
Gain on disposition of property and equipment | — | (0.3) | |||||||||
Asset impairment charges, net | 3.0 | 0.2 | |||||||||
Distributions to deferred compensation programs' participants | (0.4) | (1.1) | |||||||||
Change in operating assets and liabilities, excluding the effects of acquisitions: | |||||||||||
Purchase of trading securities, net | (0.5) | (3.1) | |||||||||
Receivables and other contract assets | (21.5) | (32.5) | |||||||||
Inventories | (71.5) | (6.6) | |||||||||
Prepaid expenses | (3.8) | (0.1) | |||||||||
Other assets | (4.8) | (0.5) | |||||||||
Accounts payable | 22.7 | 25.5 | |||||||||
Accrued loss reserves | 0.5 | (0.4) | |||||||||
Accrued payroll and related expenses | 6.7 | 7.8 | |||||||||
Other accrued liabilities | 2.0 | 6.6 | |||||||||
Accrued product warranty | (5.2) | (4.7) | |||||||||
Customer deposits | 14.2 | 0.9 | |||||||||
Income taxes payable/prepaid | 1.8 | (7.3) | |||||||||
Net cash (used in) provided by operating activities | (41.9) | 30.5 | |||||||||
Cash flows from investing activities: | |||||||||||
Acquisitions, net of cash acquired | (17.8) | 0.1 | |||||||||
Price adjustment on prior sale of subsidiary | — | (1.1) | |||||||||
Expenditures for property and equipment | (18.8) | (7.2) | |||||||||
Proceeds from sale of property and equipment | 0.2 | 1.5 | |||||||||
Purchase of investments | (0.6) | (0.6) | |||||||||
Sale of investments | 0.1 | 0.5 | |||||||||
Net cash used in investing activities | (36.9) | (6.8) | |||||||||
(a) Certain prior period amounts have been revised to correct immaterial errors related to the overstatement of work-in-process inventory and an overstatement of "Net sales" and Cost of sales" as a result of over-time revenue recognition calculation errors. These errors caused the overstatement of "Net sales" by $0.4 million in both the three and six month periods ended June 30, 2021 and the net understatement of "Cost of sales" by $0.5 million and $0.8 million in the three and six months periods ended June 30, 2021, respectively. |
![]() |
NEWS RELEASE |
Six Months Ended June 30, | |||||||||||
2022 | 2021 | ||||||||||
Cash flows from financing activities: | |||||||||||
Payment of dividends | (5.5) | (5.0) | |||||||||
Proceeds from borrowings on credit facility and bank loans | 28.5 | 2.3 | |||||||||
Repayments of borrowings on credit facility and bank loans | (25.3) | (2.7) | |||||||||
Sale of Company stock by deferred compensation programs, net | 0.2 | 0.5 | |||||||||
Withholding tax paid upon vesting of share-based compensation awards | (1.6) | (3.2) | |||||||||
Net cash used in financing activities | (3.7) | (8.1) | |||||||||
Effect of exchange rates on cash | (1.3) | 0.3 | |||||||||
(Decrease) increase in cash and cash equivalents and restricted cash | (83.8) | 15.9 | |||||||||
Cash and cash equivalents and restricted cash, beginning of period | 134.4 | 158.6 | |||||||||
Cash and cash equivalents and restricted cash, end of period | $ | 50.6 | $ | 174.5 |
![]() |
NEWS RELEASE |
2Q 2022 GAAP to Non-GAAP Reconciliation Table | |||||||||||||||||||||||||||||
As Reported (GAAP) | Restructuring, Impairment, and Other Charges, Net | Transformation Program | Transaction Costs | As Adjusted (Non-GAAP) | |||||||||||||||||||||||||
Consolidated | |||||||||||||||||||||||||||||
Net sales | $ | 318.2 | $ | — | $ | — | $ | — | $ | 318.2 | |||||||||||||||||||
Gross profit | 60.6 | — | — | — | 60.6 | ||||||||||||||||||||||||
Gross profit % | 19.0 | % | 19.0 | % | |||||||||||||||||||||||||
Selling, general and administrative expenses | 53.7 | — | (6.4) | (0.8) | 46.5 | ||||||||||||||||||||||||
Restructuring, impairment and other asset charges, net | 3.4 | (3.4) | — | — | — | ||||||||||||||||||||||||
Operating (loss) income | (4.0) | 3.4 | 6.4 | 0.8 | 6.6 | ||||||||||||||||||||||||
Income taxes | (0.8) | 0.8 | 1.4 | 0.2 | 1.6 | ||||||||||||||||||||||||
Net (loss) income attributable to controlling interest | (3.9) | 2.6 | 5.0 | 0.6 | 4.3 | ||||||||||||||||||||||||
Diluted EPS | (0.17) | 0.11 | 0.22 | 0.03 | 0.19 | ||||||||||||||||||||||||
Infrastructure Solutions | |||||||||||||||||||||||||||||
Net sales | 209.6 | — | — | — | 209.6 | ||||||||||||||||||||||||
Gross profit | 38.4 | — | — | — | 38.4 | ||||||||||||||||||||||||
Gross profit % | 18.3 | % | 18.3 | % | |||||||||||||||||||||||||
Materials Solutions | |||||||||||||||||||||||||||||
Net sales | 107.4 | — | — | — | 107.4 | ||||||||||||||||||||||||
Gross profit | 21.9 | — | — | — | 21.9 | ||||||||||||||||||||||||
Gross profit % | 20.4 | % | 20.4 | % |
![]() |
NEWS RELEASE |
2Q YTD 2022 GAAP to Non-GAAP Reconciliation Table | |||||||||||||||||||||||||||||
As Reported (GAAP) | Restructuring, Impairment, and Other Charges, Net | Transformation Program | Transaction Costs | As Adjusted (Non-GAAP) | |||||||||||||||||||||||||
Consolidated | |||||||||||||||||||||||||||||
Net sales | $ | 609.4 | $ | — | $ | — | $ | — | $ | 609.4 | |||||||||||||||||||
Gross profit | 126.7 | — | — | — | 126.7 | ||||||||||||||||||||||||
Gross profit % | 20.8 | % | 20.8 | % | |||||||||||||||||||||||||
Selling, general and administrative expenses | 106.4 | — | (11.7) | (1.4) | 93.3 | ||||||||||||||||||||||||
Restructuring, impairment and other asset charges, net | 4.4 | (4.4) | — | — | — | ||||||||||||||||||||||||
Operating income | 1.4 | 4.4 | 11.7 | 1.4 | 18.9 | ||||||||||||||||||||||||
Income taxes | 0.1 | 1.0 | 2.7 | 0.3 | 4.1 | ||||||||||||||||||||||||
Net income attributable to controlling interest | 0.2 | 3.4 | 9.0 | 1.1 | 13.7 | ||||||||||||||||||||||||
Diluted EPS | 0.01 | 0.15 | 0.39 | 0.05 | 0.60 | ||||||||||||||||||||||||
Infrastructure Solutions | |||||||||||||||||||||||||||||
Net sales | 407.1 | — | — | — | 407.1 | ||||||||||||||||||||||||
Gross profit | 80.3 | — | — | — | 80.3 | ||||||||||||||||||||||||
Gross profit % | 19.7 | % | 19.7 | % | |||||||||||||||||||||||||
Materials Solutions | |||||||||||||||||||||||||||||
Net sales | 201.1 | — | — | — | 201.1 | ||||||||||||||||||||||||
Gross profit | 45.8 | — | — | — | 45.8 | ||||||||||||||||||||||||
Gross profit % | 22.8 | % | 22.8 | % | |||||||||||||||||||||||||
![]() |
NEWS RELEASE |
2Q 2021 (a) GAAP to Non-GAAP Reconciliation Table | |||||||||||||||||||||||
As Reported (GAAP) | Restructuring, Impairment, and Other Charges, Net | Transformation Program | As Adjusted (Non-GAAP) | ||||||||||||||||||||
Consolidated | |||||||||||||||||||||||
Net sales | $ | 277.6 | $ | — | $ | — | $ | 277.6 | |||||||||||||||
Gross profit | 66.1 | — | — | 66.1 | |||||||||||||||||||
Gross profit % | 23.8 | % | 23.8 | % | |||||||||||||||||||
Selling, general and administrative expenses | 48.0 | — | (2.1) | 45.9 | |||||||||||||||||||
Restructuring, impairment and other asset charges, net | 0.8 | (0.8) | — | — | |||||||||||||||||||
Operating income | 10.3 | 0.8 | 2.1 | 13.2 | |||||||||||||||||||
Income taxes | 2.1 | 0.2 | 0.5 | 2.8 | |||||||||||||||||||
Net income attributable to controlling interest | 8.3 | 0.6 | 1.6 | 10.5 | |||||||||||||||||||
Diluted EPS | 0.36 | 0.03 | 0.07 | 0.46 | |||||||||||||||||||
Infrastructure Solutions | |||||||||||||||||||||||
Net sales | 179.8 | — | — | 179.8 | |||||||||||||||||||
Gross profit | 38.8 | — | — | 38.8 | |||||||||||||||||||
Gross profit % | 21.6 | % | 21.6 | % | |||||||||||||||||||
Materials Solutions | |||||||||||||||||||||||
Net sales | 97.8 | — | — | 97.8 | |||||||||||||||||||
Gross profit | 27.3 | — | — | 27.3 | |||||||||||||||||||
Gross profit % | 27.9 | % | 27.9 | % | |||||||||||||||||||
(a) Certain prior period amounts have been revised to correct immaterial errors related to the overstatement of work-in-process inventory and an overstatement of "Net sales" and Cost of sales" as a result of over-time revenue recognition calculation errors. These errors caused the overstatement of "Net sales" by $0.4 million in both the three and six month periods ended June 30, 2021 and the net understatement of "Cost of sales" by $0.5 million and $0.8 million in the three and six months periods ended June 30, 2021, respectively. |
![]() |
NEWS RELEASE |
2Q YTD 2021 (a) GAAP to Non-GAAP Reconciliation Table | |||||||||||||||||||||||
As Reported (GAAP) | Restructuring, Impairment, and Other Charges, Net | Transformation Program | As Adjusted (Non-GAAP) | ||||||||||||||||||||
Consolidated | |||||||||||||||||||||||
Net sales | $ | 562.0 | $ | — | $ | — | $ | 562.0 | |||||||||||||||
Gross profit | 134.3 | — | — | 134.3 | |||||||||||||||||||
Gross profit % | 23.9 | % | 23.9 | % | |||||||||||||||||||
Selling, general and administrative expenses | 200.6 | — | (5.3) | 195.3 | |||||||||||||||||||
Restructuring, impairment and other asset charges, net | 1.5 | (1.5) | — | — | |||||||||||||||||||
Operating income | 19.8 | 1.5 | 5.3 | 26.6 | |||||||||||||||||||
Income taxes | 2.9 | 0.3 | 1.3 | 4.5 | |||||||||||||||||||
Net income attributable to controlling interest | 16.8 | 1.2 | 4.0 | 22.0 | |||||||||||||||||||
Diluted EPS | 0.73 | 0.05 | 0.18 | 0.96 | |||||||||||||||||||
Infrastructure Solutions | |||||||||||||||||||||||
Net sales | 381.3 | — | — | 381.3 | |||||||||||||||||||
Gross profit | 87.0 | — | — | 87.0 | |||||||||||||||||||
Gross profit % | 22.8 | % | 22.8 | % | |||||||||||||||||||
Materials Solutions | |||||||||||||||||||||||
Net sales | 180.7 | — | — | 180.7 | |||||||||||||||||||
Gross profit | 47.3 | — | — | 47.3 | |||||||||||||||||||
Gross profit % | 26.2 | % | 26.2 | % | |||||||||||||||||||
(a) Certain prior period amounts have been revised to correct immaterial errors related to the overstatement of work-in-process inventory and an overstatement of "Net sales" and Cost of sales" as a result of over-time revenue recognition calculation errors. These errors caused the overstatement of "Net sales" by $0.4 million in both the three and six month periods ended June 30, 2021 and the net understatement of "Cost of sales" by $0.5 million and $0.8 million in the three and six months periods ended June 30, 2021, respectively. |
![]() |
NEWS RELEASE |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2022 | 2021 (a) |
2022 | 2021 (a) |
||||||||||||||||||||
Net (loss) income attributable to controlling interest | $ | (3.9) | $ | 8.3 | $ | 0.2 | $ | 16.8 | |||||||||||||||
Adjustments: | |||||||||||||||||||||||
Transformation program | 6.4 | 2.1 | 11.7 | 5.3 | |||||||||||||||||||
Facility closures and reduction in force | 0.4 | 0.8 | 1.4 | 1.6 | |||||||||||||||||||
Asset impairment | 3.0 | 0.2 | 3.0 | 0.2 | |||||||||||||||||||
Gain on sale of property, equipment and business, net | — | (0.2) | — | (0.3) | |||||||||||||||||||
Transaction costs | 0.8 | — | 1.4 | — | |||||||||||||||||||
Income taxes | (2.4) | (0.7) | (4.0) | (1.6) | |||||||||||||||||||
Adjusted net income attributable to controlling interest | $ | 4.3 | $ | 10.5 | $ | 13.7 | $ | 22.0 | |||||||||||||||
Diluted EPS | $ | (0.17) | $ | 0.36 | $ | 0.01 | $ | 0.73 | |||||||||||||||
Adjustments: | |||||||||||||||||||||||
Transformation program | 0.28 | 0.09 | 0.51 | 0.23 | |||||||||||||||||||
Facility closures and reduction in force (b) |
0.02 | 0.04 | 0.06 | 0.07 | |||||||||||||||||||
Asset impairment | 0.13 | 0.01 | 0.13 | 0.01 | |||||||||||||||||||
Gain on sale of property, equipment and business, net | — | (0.01) | — | (0.01) | |||||||||||||||||||
Transaction costs | 0.04 | — | 0.06 | — | |||||||||||||||||||
Income taxes | (0.11) | (0.03) | (0.17) | (0.07) | |||||||||||||||||||
Adjusted EPS | $ | 0.19 | $ | 0.46 | $ | 0.60 | $ | 0.96 | |||||||||||||||
(a) Certain prior period amounts have been revised to correct immaterial errors related to the overstatement of work-in-process inventory and an overstatement of "Net sales" and Cost of sales" as a result of over-time revenue recognition calculation errors. These errors caused the overstatement of "Net sales" by $0.4 million in both the three and six month periods ended June 30, 2021 and the net understatement of "Cost of sales" by $0.5 million and $0.8 million in the three and six months periods ended June 30, 2021, respectively. | |||||||||||||||||||||||
(b) Calculation includes the impact of a rounding adjustment | |||||||||||||||||||||||
![]() |
NEWS RELEASE |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2022 | 2021 (a) |
2022 | 2021 (a) |
||||||||||||||||||||
Net sales | $ | 318.2 | $ | 277.6 | $ | 609.4 | $ | 562.0 | |||||||||||||||
Net (loss) income attributable to controlling interest | $ | (3.9) | $ | 8.3 | $ | 0.2 | $ | 16.8 | |||||||||||||||
Interest expense (income), net | 0.4 | — | 0.6 | 0.1 | |||||||||||||||||||
Depreciation and amortization | 6.9 | 7.5 | 13.6 | 15.1 | |||||||||||||||||||
Income tax (benefit) provision | (0.8) | 2.1 | 0.1 | 2.9 | |||||||||||||||||||
EBITDA | 2.6 | 17.9 | 14.5 | 34.9 | |||||||||||||||||||
EBITDA margin | 0.8 | % | 6.4 | % | 2.4 | % | 6.2 | % | |||||||||||||||
Adjustments: | |||||||||||||||||||||||
Transformation program | 6.4 | 2.1 | 11.7 | 5.3 | |||||||||||||||||||
Facility closures and reduction in force | 0.4 | 0.8 | 1.4 | 1.6 | |||||||||||||||||||
Asset impairment | 3.0 | 0.2 | 3.0 | 0.2 | |||||||||||||||||||
Gain on sale of property, equipment and business, net | — | (0.2) | — | (0.3) | |||||||||||||||||||
Transaction costs | 0.8 | — | 1.4 | — | |||||||||||||||||||
Adjusted EBITDA | $ | 13.2 | $ | 20.8 | $ | 32.0 | $ | 41.7 | |||||||||||||||
Adjusted EBITDA margin | 4.1 | % | 7.5 | % | 5.3 | % | 7.4 | % | |||||||||||||||
(a) Certain prior period amounts have been revised to correct immaterial errors related to the overstatement of work-in-process inventory and an overstatement of "Net sales" and Cost of sales" as a result of over-time revenue recognition calculation errors. These errors caused the overstatement of "Net sales" by $0.4 million in both the three and six month periods ended June 30, 2021 and the net understatement of "Cost of sales" by $0.5 million and $0.8 million in the three and six months periods ended June 30, 2021, respectively. |