Wisconsin | 001-14423 | 39-1344447 | ||||||||||||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Common Stock, $0.01 par value | PLXS | The Nasdaq Global Select Market |
Exhibit Number | Description | |||||||
99.1 | ||||||||
104 | Cover Page Interactive Data File (the cover page tags are embedded within the Inline XBRL document) |
Date: July 24, 2024 | PLEXUS CORP. | |||||||
(Registrant) | ||||||||
By: /s/ Patrick J. Jermain |
||||||||
Patrick J. Jermain | ||||||||
Executive Vice President and Chief Financial Officer |
Three Months Ended | ||||||||||||||||||||
Jun 29, 2024 | Jun 29, 2024 | Sep 28, 2024 | ||||||||||||||||||
Q3F24 Results |
Q3F24 Guidance |
Q4F24 Guidance |
||||||||||||||||||
Summary GAAP Items | ||||||||||||||||||||
Revenue (in millions) | $961 | $960 to $1,000 | $990 to $1,030 | |||||||||||||||||
Operating margin | 4.1 | % | 3.9% to 4.3% | 4.6% to 5.0% | ||||||||||||||||
Diluted EPS | $0.91 | $0.80 to $0.95 | $1.14 to $1.29 | |||||||||||||||||
Summary Non-GAAP Items (1) | ||||||||||||||||||||
Adjusted operating margin (2) | 5.8 | % | 5.2% to 5.6% | 5.6% to 6.0% | ||||||||||||||||
Adjusted EPS (3) | $1.45 | $1.22 to $1.37 | $1.50 to $1.65 | |||||||||||||||||
Return on invested capital (ROIC) | 10.4 | % | ||||||||||||||||||
Economic return | 2.2 | % | ||||||||||||||||||
(1) | Refer to Non-GAAP Supplemental Information in Tables 1 and 2 for additional information regarding non-GAAP financial measures. | |||||||||||||||||||
(2) | Excludes stock-based compensation expense of approximately 70 bps for Q3F24 results, 60 bps for Q3F24 guidance, and 100 bps for Q4F24 guidance. Excludes restructuring and other charges, net, of approximately 100 bps for Q3F24 results and 70 bps for Q3F24 guidance. | |||||||||||||||||||
(3) | Excludes stock-based compensation expense, net of tax, of $0.24 for Q3F24 results, $0.21 for Q3F24 guidance and $0.36 for Q4F24 guidance. Excludes restructuring and other charges, net of tax, of $0.30 for Q3F24 results and $0.21 for Q3F24 guidance. |
Quarterly Comparison | Three Months Ended | ||||||||||||||||
(in thousands, except EPS) | Jun 29, 2024 | Mar 30, 2024 | Jul 1, 2023 | ||||||||||||||
Revenue | $ | 960,751 | $ | 966,900 | $ | 1,021,610 | |||||||||||
Gross profit | 94,415 | 88,063 | 93,646 | ||||||||||||||
Operating income | 39,246 | 29,470 | 28,204 | ||||||||||||||
Net income | 25,140 | 16,239 | 15,799 | ||||||||||||||
Diluted EPS | $ | 0.91 | $ | 0.58 | $ | 0.56 | |||||||||||
Gross margin | 9.8 | % | 9.1 | % | 9.2 | % | |||||||||||
Operating margin | 4.1 | % | 3.0 | % | 2.8 | % | |||||||||||
ROIC (1) | 10.4 | % | 9.9 | % | 13.5 | % | |||||||||||
Economic return (1) | 2.2 | % | 1.7 | % | 4.5 | % | |||||||||||
(1) Refer to Non-GAAP Supplemental Information in Tables 1 and 2 for non-GAAP financial measures discussed and/or disclosed in this release, such as adjusted operating margin, adjusted net income, adjusted diluted EPS, ROIC and economic return. |
Business Segments ($ in millions) | Three Months Ended | ||||||||||||||||
Jun 29, 2024 | Mar 30, 2024 | Jul 1, 2023 | |||||||||||||||
Americas | $ | 332 | $ | 322 | $ | 371 | |||||||||||
Asia-Pacific | 522 | 521 | 572 | ||||||||||||||
Europe, Middle East and Africa | 137 | 155 | 105 | ||||||||||||||
Elimination of inter-segment sales | (30) | (31) | (26) | ||||||||||||||
Total Revenue | $ | 961 | $ | 967 | $ | 1,022 |
Market Sectors ($ in millions) | Three Months Ended | |||||||||||||||||||||||||
Jun 29, 2024 | Mar 30, 2024 | Jul 1, 2023 | ||||||||||||||||||||||||
Healthcare/Life Sciences | $ | 380 | 40 | % | $ | 379 | 39 | % | $ | 451 | 44 | % | ||||||||||||||
Industrial | 403 | 42 | % | 418 | 43 | % | 428 | 42 | % | |||||||||||||||||
Aerospace/Defense | 178 | 18 | % | 170 | 18 | % | 143 | 14 | % | |||||||||||||||||
Total Revenue | $ | 961 | $ | 967 | $ | 1,022 |
Cash Cycle Days | Three Months Ended | |||||||||||||||||||
Jun 29, 2024 | Mar 30, 2024 | Jul 1, 2023 | ||||||||||||||||||
Days in Accounts Receivable | 61 | 61 | 63 | |||||||||||||||||
Days in Contract Assets | 11 | 12 | 12 | |||||||||||||||||
Days in Inventory | 151 | 158 | 161 | |||||||||||||||||
Days in Accounts Payable | (62) | (65) | (68) | |||||||||||||||||
Days in Advanced Payments (1) | (78) | (75) | (78) | |||||||||||||||||
Annualized Cash Cycle (2) | 83 | 91 | 90 | |||||||||||||||||
(1) | Includes a reclassification in the presentation of advanced payments from customers reflected in prior period amounts. As of July 1, 2023, the impact of this reclassification was an increase in the Company's days in advanced payments and a reduction in annualized cash cycle by 21 days. | |||||||||||||||||||
(2) | Plexus calculates cash cycle as the sum of days in accounts receivable, days in contract assets and days in inventory, less days in accounts payable and days in advanced payments. |
What: |
Plexus Fiscal 2024 Q3 Earnings Conference Call and Webcast |
||||
When: |
Thursday, July 25, 2024 at 8:30 a.m. Eastern Time |
||||
Where: |
Participants are encouraged to join the live webcast at the investor relations section of the Plexus website, plexus.com. Participants can also join utilizing the links below:
Audio conferencing link:
https://register.vevent.com/register/BI6d418e4593b04f1da475cd7614d2ed39
Webcast link:
https://edge.media-server.com/mmc/p/vos8hpvo
|
||||
Replay: |
The webcast will be archived on the Plexus website and will be available as on-demand for 12 months |
PLEXUS CORP. AND SUBSIDIARIES | |||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||||
(in thousands, except per share data) | |||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
Jun 29, | Jul 1, | Jun 29, | Jul 1, | ||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Net sales | $ | 960,751 | $ | 1,021,610 | $ | 2,910,258 | $ | 3,186,358 | |||||||||||||||
Cost of sales | 866,336 | 927,964 | 2,639,640 | 2,888,520 | |||||||||||||||||||
Gross profit | 94,415 | 93,646 | 270,618 | 297,838 | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling and administrative expenses | 45,950 | 42,348 | 136,487 | 132,257 | |||||||||||||||||||
Restructuring and other charges, net | 9,219 | 23,094 | 20,257 | 23,094 | |||||||||||||||||||
Operating income | 39,246 | 28,204 | 113,874 | 142,487 | |||||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Interest expense | (7,389) | (8,231) | (23,299) | (23,412) | |||||||||||||||||||
Interest income | 1,015 | 598 | 2,640 | 2,291 | |||||||||||||||||||
Miscellaneous, net | (2,568) | (3,194) | (9,097) | (6,750) | |||||||||||||||||||
Income before income taxes | 30,304 | 17,377 | 84,118 | 114,616 | |||||||||||||||||||
Income tax expense | 5,164 | 1,578 | 13,524 | 15,783 | |||||||||||||||||||
Net income |
$ | 25,140 | $ | 15,799 | $ | 70,594 | $ | 98,833 | |||||||||||||||
Earnings per share: | |||||||||||||||||||||||
Basic | $ | 0.92 | $ | 0.57 | $ | 2.57 | $ | 3.58 | |||||||||||||||
Diluted | $ | 0.91 | $ | 0.56 | $ | 2.53 | $ | 3.51 | |||||||||||||||
Weighted average shares outstanding: | |||||||||||||||||||||||
Basic | 27,364 | 27,561 | 27,463 | 27,619 | |||||||||||||||||||
Diluted | 27,765 | 27,992 | 27,918 | 28,169 |
PLEXUS CORP. AND SUBSIDIARIES | |||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||
(in thousands, except per share data) | |||||||||||
(unaudited) | |||||||||||
Jun 29, | Sep 30, | ||||||||||
2024 | 2023 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 269,868 | $ | 256,233 | |||||||
Restricted cash | 22 | 421 | |||||||||
Accounts receivable | 643,786 | 661,542 | |||||||||
Contract assets | 115,982 | 142,297 | |||||||||
Inventories | 1,434,297 | 1,562,037 | |||||||||
Prepaid expenses and other | 76,895 | 49,693 | |||||||||
Total current assets | 2,540,850 | 2,672,223 | |||||||||
Property, plant and equipment, net | 489,856 | 492,036 | |||||||||
Operating lease right-of-use assets | 58,867 | 69,363 | |||||||||
Deferred income taxes | 55,119 | 62,590 | |||||||||
Other assets | 26,183 | 24,960 | |||||||||
Total non-current assets | 630,025 | 648,949 | |||||||||
Total assets | $ | 3,170,875 | $ | 3,321,172 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Current portion of long-term debt and finance lease obligations | $ | 258,175 | $ | 240,205 | |||||||
Accounts payable | 592,644 | 646,610 | |||||||||
Advanced payments from customers | 736,206 | 760,351 | |||||||||
Accrued salaries and wages | 74,602 | 94,099 | |||||||||
Other accrued liabilities | 63,080 | 71,402 | |||||||||
Total current liabilities | 1,724,707 | 1,812,667 | |||||||||
Long-term debt and finance lease obligations, net of current portion | 90,715 | 190,853 | |||||||||
Accrued income taxes payable | 17,198 | 31,382 | |||||||||
Long-term operating lease liabilities | 31,923 | 38,552 | |||||||||
Deferred income taxes | 4,293 | 4,350 | |||||||||
Other liabilities | 35,679 | 28,986 | |||||||||
Total non-current liabilities | 179,808 | 294,123 | |||||||||
Total liabilities | 1,904,515 | 2,106,790 | |||||||||
Shareholders’ equity: | |||||||||||
Common stock | 545 | 543 | |||||||||
Additional paid-in-capital | 670,199 | 661,270 | |||||||||
Common stock held in treasury | (1,170,574) | (1,134,429) | |||||||||
Retained earnings | 1,781,922 | 1,711,328 | |||||||||
Accumulated other comprehensive loss | (15,732) | (24,330) | |||||||||
Total shareholders’ equity | 1,266,360 | 1,214,382 | |||||||||
Total liabilities and shareholders’ equity | $ | 3,170,875 | $ | 3,321,172 | |||||||
PLEXUS CORP. AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||
NON-GAAP SUPPLEMENTAL INFORMATION Table 1 | ||||||||||||||||||||||||||||||||
(in thousands, except per share data) | ||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
Jun 29, | Mar 30, | Jul 1, | Jun 29, | Jul 1, | ||||||||||||||||||||||||||||
2024 | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||||
Operating income, as reported | $ | 39,246 | $ | 29,470 | $ | 28,204 | $ | 113,874 | $ | 142,487 | ||||||||||||||||||||||
Operating margin, as reported | 4.1 | % | 3.0 | % | 2.8 | % | 3.9 | % | 4.5 | % | ||||||||||||||||||||||
Non-GAAP adjustments: | ||||||||||||||||||||||||||||||||
Restructuring costs (1) | 9,219 | 13,288 | 8,865 | 22,507 | 8,865 | |||||||||||||||||||||||||||
Other non-recurring (income) charges (2) | — | (2,250) | 14,229 | (2,250) | 14,229 | |||||||||||||||||||||||||||
Stock-based compensation (3) | 7,205 | 7,096 | 3,829 | 19,636 | 15,555 | |||||||||||||||||||||||||||
Non-GAAP operating income | $ | 55,670 | $ | 47,604 | $ | 55,127 | $ | 153,767 | $ | 181,136 | ||||||||||||||||||||||
Non-GAAP operating margin | 5.8 | % | 4.9 | % | 5.4 | % | 5.3 | % | 5.7 | % | ||||||||||||||||||||||
Net income, as reported | $ | 25,140 | $ | 16,239 | $ | 15,799 | $ | 70,594 | $ | 98,833 | ||||||||||||||||||||||
Non-GAAP adjustments: | ||||||||||||||||||||||||||||||||
Restructuring costs, net of tax (1) | 8,251 | 11,893 | 7,920 | 20,144 | 7,920 | |||||||||||||||||||||||||||
Other non-recurring charges, net of tax (2) | — | (2,014) | 13,346 | (2,014) | 13,346 | |||||||||||||||||||||||||||
Stock-based compensation, net of tax (3) | 6,845 | 7,096 | 3,829 | 19,276 | 15,555 | |||||||||||||||||||||||||||
Adjusted net income | $ | 40,236 | $ | 33,214 | $ | 40,894 | $ | 108,000 | $ | 135,654 | ||||||||||||||||||||||
Diluted earnings per share, as reported | $ | 0.91 | $ | 0.58 | $ | 0.56 | $ | 2.53 | $ | 3.51 | ||||||||||||||||||||||
Non-GAAP per share adjustments: | ||||||||||||||||||||||||||||||||
Restructuring costs, net of tax (1) | 0.30 | 0.43 | 0.28 | 0.72 | 0.28 | |||||||||||||||||||||||||||
Other non-recurring charges, net of tax (2) | — | (0.07) | 0.48 | (0.07) | 0.47 | |||||||||||||||||||||||||||
Stock-based compensation, net of tax (3) | 0.24 | 0.25 | 0.14 | 0.69 | 0.56 | |||||||||||||||||||||||||||
Adjusted diluted earnings per share | $ | 1.45 | $ | 1.19 | $ | 1.46 | $ | 3.87 | $ | 4.82 | ||||||||||||||||||||||
(1) | During the three months ended June 29, 2024, restructuring and impairment charges of $9.2 million, or $8.3 million net of taxes, were incurred for employee severance costs associated with a reduction in the Company's workforce as well as closure costs associated with a site in the Company's AMER region. During the three months ended March 30, 2024, restructuring and impairment charges of $13.3 million, or $11.9 million, net of taxes, were incurred from employee severance costs associated with a reduction in the Company's workforce as well as closure costs associated with a site in the Company's EMEA region. During the nine months ended June 29, 2024, costs comprising of the two restructuring events described above totaled $22.5 million, or $20.1 million, net of taxes. During the three and nine months ended July 1, 2023, restructuring costs of $8.9 million, or $7.9 million net of taxes, were incurred for employee severance costs associated with a reduction in the Company's workforce as well as a lease agreement termination. |
|||||||||||||||||||||||||||||||
(2) | During the three months ended March 30, 2024 and included in the nine months ended June 29, 2024, insurance proceeds of $2.3 million, or $2.0 million net of taxes, were received related to an arbitration decision associated with a contractual matter that occurred in the Company's EMEA region in fiscal 2023. During the three and nine months ended July 1, 2023, a one-time, non-recurring charge of $14.2 million, or $13.3 million net of taxes, was incurred for an arbitration decision regarding a contractual matter in the Company's EMEA region. |
|||||||||||||||||||||||||||||||
(3) | During the three and nine months ended June 29, 2024, $0.9 million, or $0.8 million net of taxes ($0.03 per diluted share), of accelerated stock-based compensation expense was recorded in selling and administrative expenses in the accompanying Condensed Consolidated Statements of Operations as a result of a previously announced executive retirement agreement. |
PLEXUS CORP. AND SUBSIDIARIES | ||||||||||||||||||||||||||
NON-GAAP SUPPLEMENTAL INFORMATION Table 2 | ||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||
ROIC and Economic Return Calculations | Nine Months Ended | Six Months Ended | Nine Months Ended | |||||||||||||||||||||||
Jun 29, | Mar 30, | Jul 1, | ||||||||||||||||||||||||
2024 | 2024 | 2023 | ||||||||||||||||||||||||
Operating income, as reported | $ | 113,874 | $ | 74,628 | $ | 142,487 | ||||||||||||||||||||
Restructuring and other charges, net | 20,257 | 11,038 | 23,094 | |||||||||||||||||||||||
Accelerated stock-based compensation (1) | + | 892 | + | — | + | — | ||||||||||||||||||||
Adjusted operating income | $ | 135,023 | $ | 85,666 | $ | 165,581 | ||||||||||||||||||||
÷ | 3 | x | 2 | ÷ | 3 | |||||||||||||||||||||
$ | 45,008 | $ | 55,194 | |||||||||||||||||||||||
x | 4 | x | 4 | |||||||||||||||||||||||
Adjusted annualized operating income | $ | 180,032 | $ | 171,332 | $ | 220,776 | ||||||||||||||||||||
Adjusted effective tax rate | x | 16 | % | x | 15 | % | x | 13 | % | |||||||||||||||||
Tax impact | 28,805 | 25,700 | 28,701 | |||||||||||||||||||||||
Adjusted operating income (tax-effected) | $ | 151,227 | $ | 145,632 | $ | 192,075 | ||||||||||||||||||||
Average invested capital | ÷ | $ | 1,454,871 | ÷ | $ | 1,478,062 | ÷ | $ | 1,423,003 | |||||||||||||||||
ROIC | 10.4 | % | 9.9 | % | 13.5 | % | ||||||||||||||||||||
Weighted average cost of capital | - | 8.2 | % | - | 8.2 | % | - | 9.0 | % | |||||||||||||||||
Economic return | 2.2 | % | 1.7 | % | 4.5 | % |
Average Invested Capital Calculations | Jun 29, | Mar 30, | Dec 30, | Sep 30, | |||||||||||||||||||
2024 | 2024 | 2023 | 2023 | ||||||||||||||||||||
Equity | $ | 1,266,360 | $ | 1,259,762 | $ | 1,266,755 | $ | 1,214,382 | |||||||||||||||
Plus: | |||||||||||||||||||||||
Debt and finance lease obligations - current | 258,175 | 245,964 | 251,119 | 240,205 | |||||||||||||||||||
Operating lease obligations - current (2) | 7,990 | 8,281 | 9,172 | 8,363 | |||||||||||||||||||
Debt and finance lease obligations - long-term |
90,715 | 192,025 | 192,118 | 190,853 | |||||||||||||||||||
Operating lease obligations - long-term | 31,923 | 33,915 | 35,989 | 38,552 | |||||||||||||||||||
Less: Cash and cash equivalents | (269,868) | (265,053) | (231,982) | (256,233) | |||||||||||||||||||
$ | 1,385,295 | $ | 1,474,894 | $ | 1,523,171 | $ | 1,436,122 |
Average Invested Capital Calculations | Jul 1, | Apr 1, | Dec 31, | Oct 1, | |||||||||||||||||||
2023 | 2023 | 2022 | 2022 | ||||||||||||||||||||
Equity | $ | 1,184,362 | $ | 1,182,382 | $ | 1,150,259 | $ | 1,095,731 | |||||||||||||||
Plus: | |||||||||||||||||||||||
Debt and finance lease obligations - current | 304,781 | 294,011 | 329,076 | 273,971 | |||||||||||||||||||
Operating lease obligations - current (2) | 8,772 | 8,358 | 8,878 | 7,948 | |||||||||||||||||||
Debt and finance lease obligations - long-term |
187,468 | 188,730 | 187,272 | 187,776 | |||||||||||||||||||
Operating lease obligations - long-term | 40,515 | 31,257 | 32,149 | 33,628 | |||||||||||||||||||
Less: Cash and cash equivalents | (252,965) | (269,664) | (247,880) | (274,805) | |||||||||||||||||||
$ | 1,472,933 | $ | 1,435,074 | $ | 1,459,754 | $ | 1,324,249 |
(1) | During the three and nine months ended June 29, 2024, $0.9 million of accelerated stock-based compensation expense was recorded in selling and administrative expenses in the accompanying Condensed Consolidated Statements of Operations as a result of a previously announced executive retirement agreement. | |||||||||||||||||||
(2) | Included in other accrued liabilities on the Condensed Consolidated Balance Sheets. |