001-10315 | 63-0860407 | ||||
(Commission File Number) | (IRS Employer Identification No.) | ||||
☐ | Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
||||
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
||||
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, par value $0.01 per share | EHC | New York Stock Exchange |
Exhibit Number | Description | |||||||
104 | Cover Page Interactive Data File - the cover page iXBRL tags are embedded within the Inline XBRL document |
ENCOMPASS HEALTH CORPORATION | ||||||||
By: | /S/ DOUGLAS E. COLTHARP |
|||||||
Name: | Douglas E. Coltharp | |||||||
Title: | Executive Vice President and Chief Financial Officer |
Media Contact | August 5, 2024 | ||||
Polly Manuel, 205 969-4532 | |||||
polly.manuel@encompasshealth.com | |||||
Investor Relations Contact | |||||
Mark Miller, 205 970-5860 | |||||
mark.miller@encompasshealth.com |
Growth | |||||||||||||||||||||||
Q2 2024 | Q2 2023 | Dollars | Percent | ||||||||||||||||||||
(In Millions, Except Per Share Data) | |||||||||||||||||||||||
Net operating revenue | $ | 1,301.2 | $ | 1,187.1 | $ | 114.1 | 9.6 | % | |||||||||||||||
Income from continuing operations attributable to Encompass Health per diluted share |
1.13 | 0.91 | 0.22 | 24.2 | % | ||||||||||||||||||
Adjusted earnings per share | 1.11 | 0.95 | 0.16 | 16.8 | % | ||||||||||||||||||
Cash flows provided by operating activities |
217.4 | 206.7 | 10.7 | 5.2 | % | ||||||||||||||||||
Adjusted EBITDA | 271.8 | 249.6 | 22.2 | 8.9 | % | ||||||||||||||||||
Adjusted free cash flow | 142.5 | 124.2 | 18.3 | 14.7 | % | ||||||||||||||||||
(Actual Amounts) | |||||||||||||||||||||||
Discharges | 60,833 | 57,011 | 6.7 | % | |||||||||||||||||||
Same-store discharge growth | 4.8 | % | |||||||||||||||||||||
Net patient revenue per discharge | $ | 20,803 | $ | 20,387 | 2.0 | % |
1 |
Full-Year 2024 Guidance | |||||||||||
Previous Guidance | Updated Guidance | ||||||||||
(In Millions, Except Per Share Data) | |||||||||||
Net operating revenue | $5,250 to $5,325 | $5,275 to $5,350 | |||||||||
Adjusted EBITDA | $1,030 to $1,065 | $1,040 to $1,075 | |||||||||
Adjusted earnings per share from continuing operations attributable to Encompass Health | $3.86 to $4.11 | $3.97 to $4.22 |
2 |
3 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(In Millions, Except Per Share Data) | |||||||||||||||||||||||
Net operating revenues | $ | 1,301.2 | $ | 1,187.1 | $ | 2,617.2 | $ | 2,347.5 | |||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Salaries and benefits | 700.5 | 636.2 | 1,412.1 | 1,265.2 | |||||||||||||||||||
Other operating expenses | 189.9 | 172.7 | 393.8 | 350.6 | |||||||||||||||||||
Occupancy costs | 14.2 | 14.3 | 28.2 | 28.1 | |||||||||||||||||||
Supplies | 57.6 | 52.0 | 116.1 | 105.8 | |||||||||||||||||||
General and administrative expenses | 50.5 | 55.4 | 100.7 | 98.8 | |||||||||||||||||||
Depreciation and amortization | 72.9 | 72.6 | 143.2 | 136.5 | |||||||||||||||||||
Total operating expenses | 1,085.6 | 1,003.2 | 2,194.1 | 1,985.0 | |||||||||||||||||||
Interest expense and amortization of debt discounts and fees | 34.3 | 36.3 | 69.5 | 72.7 | |||||||||||||||||||
Other income | (3.3) | (2.7) | (8.7) | (6.3) | |||||||||||||||||||
Equity in net income of nonconsolidated affiliates | (1.4) | (0.9) | (2.1) | (1.3) | |||||||||||||||||||
Income from continuing operations before income tax expense | 186.0 | 151.2 | 364.4 | 297.4 | |||||||||||||||||||
Provision for income tax expense | 38.3 | 32.8 | 76.6 | 64.7 | |||||||||||||||||||
Income from continuing operations | 147.7 | 118.4 | 287.8 | 232.7 | |||||||||||||||||||
Loss from discontinued operations, net of tax | (1.2) | (1.2) | (2.5) | (2.2) | |||||||||||||||||||
Net and comprehensive income | 146.5 | 117.2 | 285.3 | 230.5 | |||||||||||||||||||
Less: Net and comprehensive income attributable to noncontrolling interests | (32.4) | (25.8) | (58.7) | (51.4) | |||||||||||||||||||
Net and comprehensive income attributable to Encompass Health | $ | 114.1 | $ | 91.4 | $ | 226.6 | $ | 179.1 | |||||||||||||||
Weighted average common shares outstanding: | |||||||||||||||||||||||
Basic | 99.9 | 99.5 | 99.9 | 99.5 | |||||||||||||||||||
Diluted | 102.0 | 101.1 | 102.1 | 101.0 | |||||||||||||||||||
Earnings per common share: |
|||||||||||||||||||||||
Basic earnings per share attributable to Encompass Health common shareholders: |
|||||||||||||||||||||||
Continuing operations |
$ | 1.14 | $ | 0.92 | $ | 2.28 | $ | 1.81 | |||||||||||||||
Discontinued operations |
(0.01) | (0.01) | (0.03) | (0.02) | |||||||||||||||||||
Net income |
$ | 1.13 | $ | 0.91 | $ | 2.25 | $ | 1.79 | |||||||||||||||
Diluted earnings per share attributable to Encompass Health common shareholders: |
|||||||||||||||||||||||
Continuing operations |
$ | 1.13 | $ | 0.91 | $ | 2.24 | $ | 1.79 | |||||||||||||||
Discontinued operations |
(0.01) | (0.01) | (0.02) | (0.02) | |||||||||||||||||||
Net income |
$ | 1.12 | $ | 0.90 | $ | 2.22 | $ | 1.77 | |||||||||||||||
Amounts attributable to Encompass Health common shareholders: | |||||||||||||||||||||||
Income from continuing operations | $ | 115.3 | $ | 92.6 | $ | 229.1 | $ | 181.3 | |||||||||||||||
Loss from discontinued operations, net of tax | (1.2) | (1.2) | (2.5) | (2.2) | |||||||||||||||||||
Net income attributable to Encompass Health | $ | 114.1 | $ | 91.4 | $ | 226.6 | $ | 179.1 |
4 |
June 30, 2024 | December 31, 2023 | ||||||||||
(In Millions) | |||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 154.4 | $ | 69.1 | |||||||
Restricted cash | 27.7 | 35.1 | |||||||||
Accounts receivable | 589.7 | 611.6 | |||||||||
Other current assets | 166.3 | 126.0 | |||||||||
Total current assets | 938.1 | 841.8 | |||||||||
Property and equipment, net | 3,438.9 | 3,301.0 | |||||||||
Operating lease right-of-use assets | 216.3 | 208.5 | |||||||||
Goodwill | 1,284.0 | 1,281.3 | |||||||||
Intangible assets, net | 303.0 | 278.2 | |||||||||
Other long-term assets | 208.4 | 191.6 | |||||||||
Total assets | $ | 6,388.7 | $ | 6,102.4 | |||||||
Liabilities and Shareholders’ Equity | |||||||||||
Current liabilities: | |||||||||||
Current portion of long-term debt | $ | 32.5 | $ | 24.8 | |||||||
Current operating lease liabilities | 26.6 | 24.1 | |||||||||
Accounts payable | 164.2 | 170.0 | |||||||||
Accrued expenses and other current liabilities | 471.2 | 437.5 | |||||||||
Total current liabilities | 694.5 | 656.4 | |||||||||
Long-term debt, net of current portion | 2,684.1 | 2,687.8 | |||||||||
Long-term operating lease liabilities | 202.0 | 196.1 | |||||||||
Deferred income tax liabilities | 91.2 | 87.0 | |||||||||
Other long-term liabilities | 186.9 | 177.9 | |||||||||
Total liabilities | 3,858.7 | 3,805.2 | |||||||||
Commitments and contingencies | |||||||||||
Redeemable noncontrolling interests | 48.6 | 42.0 | |||||||||
Shareholders’ equity: | |||||||||||
Encompass Health shareholders’ equity | 1,839.4 | 1,647.5 | |||||||||
Noncontrolling interests | 642.0 | 607.7 | |||||||||
Total shareholders’ equity | 2,481.4 | 2,255.2 | |||||||||
Total liabilities and shareholders’ equity | $ | 6,388.7 | $ | 6,102.4 |
5 |
Six Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
(In Millions) | |||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 285.3 | $ | 230.5 | |||||||
Loss from discontinued operations, net of tax | 2.5 | 2.2 | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities— | |||||||||||
Depreciation and amortization | 143.2 | 136.5 | |||||||||
Stock-based compensation | 22.9 | 23.5 | |||||||||
Deferred tax expense | 4.2 | 0.3 | |||||||||
Other, net | 14.2 | 3.1 | |||||||||
Change in assets and liabilities, net of acquisitions— | |||||||||||
Accounts receivable | 0.9 | 11.5 | |||||||||
Other assets | (48.4) | (8.4) | |||||||||
Accounts payable | 1.8 | 4.0 | |||||||||
Other liabilities | 32.3 | 34.3 | |||||||||
Net cash used in operating activities of discontinued operations | (2.7) | (2.9) | |||||||||
Total adjustments | 168.4 | 201.9 | |||||||||
Net cash provided by operating activities | 456.2 | 434.6 | |||||||||
Cash flows from investing activities: | |||||||||||
Purchases of property, equipment, and intangible assets | (296.3) | (221.7) | |||||||||
Proceeds from sale of restricted investments | 17.0 | 1.0 | |||||||||
Other, net | (8.8) | (11.8) | |||||||||
Net cash used in investing activities | (288.1) | (232.5) | |||||||||
Cash flows from financing activities: | |||||||||||
Principal borrowings on notes | — | 20.0 | |||||||||
Principal payments on debt, including pre-payments | (2.4) | (5.7) | |||||||||
Borrowings on revolving credit facility | 50.0 | 60.0 | |||||||||
Payments on revolving credit facility | (50.0) | (115.0) | |||||||||
Principal payments under finance lease obligations | (10.7) | (9.5) | |||||||||
Taxes paid on behalf of employees for shares withheld | (12.1) | (7.7) | |||||||||
Contributions from noncontrolling interests of consolidated affiliates | 33.3 | 46.3 | |||||||||
Dividends paid on common stock | (30.8) | (30.5) | |||||||||
Distributions paid to noncontrolling interests of consolidated affiliates | (52.5) | (59.4) | |||||||||
Repurchases of common stock, including fees and expenses | (16.8) | — | |||||||||
Other, net | 1.8 | — | |||||||||
Net cash used in financing activities | (90.2) | (101.5) | |||||||||
Increase in cash, cash equivalents, and restricted cash | 77.9 | 100.6 | |||||||||
Cash, cash equivalents, and restricted cash at beginning of period | 104.2 | 53.4 | |||||||||
Cash, cash equivalents, and restricted cash at end of period | $ | 182.1 | $ | 154.0 | |||||||
6 |
Six Months Ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
(In Millions) | |||||||||||
Reconciliation of Cash, Cash Equivalents, and Restricted Cash | |||||||||||
Cash and cash equivalents at beginning of period |
$ | 69.1 | $ | 21.8 | |||||||
Restricted cash at beginning of period |
35.1 | 31.6 | |||||||||
Cash, cash equivalents, and restricted cash at beginning of period |
$ | 104.2 | $ | 53.4 | |||||||
Cash and cash equivalents at end of period |
$ | 154.4 | $ | 117.5 | |||||||
Restricted cash at end of period |
27.7 | 36.5 | |||||||||
Cash, cash equivalents, and restricted cash at end of period |
$ | 182.1 | $ | 154.0 |
7 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(In Millions, Except Per Share Data) | |||||||||||||||||||||||
Adjusted EBITDA | $ | 271.8 | $ | 249.6 | $ | 544.8 | $ | 478.6 | |||||||||||||||
Depreciation and amortization |
(72.9) | (72.6) | (143.2) | (136.5) | |||||||||||||||||||
Interest expense and amortization of debt discounts and fees |
(34.3) | (36.3) | (69.5) | (72.7) | |||||||||||||||||||
Stock-based compensation | (13.6) | (15.6) | (22.9) | (23.5) | |||||||||||||||||||
Gain (loss) on disposal or impairment of assets | 3.0 | (0.8) | (10.7) | (1.5) | |||||||||||||||||||
154.0 | 124.3 | 298.5 | 244.4 | ||||||||||||||||||||
Items not indicative of ongoing operating performance: | |||||||||||||||||||||||
State regulatory change impact on noncontrolling interests | — | 2.2 | — | 2.2 | |||||||||||||||||||
Change in fair market value of equity securities |
(0.4) | (1.1) | (0.1) | (0.6) | |||||||||||||||||||
Asset impairment impact on noncontrolling interests | — | — | 7.3 | — | |||||||||||||||||||
Pre-tax income | 153.6 | 125.4 | 305.7 | 246.0 | |||||||||||||||||||
Income tax expense |
(38.3) | (32.8) | (76.6) | (64.7) | |||||||||||||||||||
Income from continuing operations (1) |
$ | 115.3 | $ | 92.6 | $ | 229.1 | $ | 181.3 | |||||||||||||||
Basic shares | 99.9 | 99.5 | 99.9 | 99.5 | |||||||||||||||||||
Diluted shares | 102.0 | 101.1 | 102.1 | 101.0 | |||||||||||||||||||
Basic earnings per share (1) |
$ | 1.14 | $ | 0.92 | $ | 2.28 | $ | 1.81 | |||||||||||||||
Diluted earnings per share (1) |
$ | 1.13 | $ | 0.91 | $ | 2.24 | $ | 1.79 |
8 |
Q2 | 6 Months | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Earnings per share, as reported | $ | 1.13 | $ | 0.91 | $ | 2.24 | $ | 1.79 | |||||||||||||||
Adjustments, net of tax: | |||||||||||||||||||||||
Asset impairment impact | — | — | 0.02 | — | |||||||||||||||||||
Income tax adjustments |
(0.02) | — | (0.03) | — | |||||||||||||||||||
State regulatory change impact | — | 0.03 | — | 0.03 | |||||||||||||||||||
Change in fair market value of equity securities |
— | 0.01 | — | — | |||||||||||||||||||
Adjusted earnings per share* |
$ | 1.11 | $ | 0.95 | $ | 2.23 | $ | 1.83 |
9 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(In Millions) | |||||||||||||||||||||||
Net cash provided by operating activities |
$ | 217.4 | $ | 206.7 | $ | 456.2 | $ | 434.6 | |||||||||||||||
Interest expense and amortization of debt discounts and fees |
34.3 | 36.3 | 69.5 | 72.7 | |||||||||||||||||||
(Loss) gain on sale of investments, excluding impairments | (0.1) | 0.1 | 1.2 | 1.8 | |||||||||||||||||||
Equity in net income of nonconsolidated affiliates |
1.4 | 0.9 | 2.1 | 1.3 | |||||||||||||||||||
Net income attributable to noncontrolling interests in continuing operations |
(32.4) | (25.8) | (58.7) | (51.4) | |||||||||||||||||||
Amortization of debt-related items |
(2.5) | (2.4) | (4.9) | (4.7) | |||||||||||||||||||
Distributions from nonconsolidated affiliates |
(1.2) | (0.1) | (2.0) | (0.2) | |||||||||||||||||||
Current portion of income tax expense | 40.6 | 36.5 | 72.4 | 64.4 | |||||||||||||||||||
Change in assets and liabilities | 11.8 | (3.5) | 13.4 | (41.4) | |||||||||||||||||||
Cash used in operating activities of discontinued operations | 2.0 | 1.6 | 2.7 | 2.9 | |||||||||||||||||||
State regulatory change impact on noncontrolling interests | — | (2.2) | — | (2.2) | |||||||||||||||||||
Asset impairment impact on noncontrolling interests | — | — | (7.3) | — | |||||||||||||||||||
Change in fair market value of equity securities | 0.4 | 1.1 | 0.1 | 0.6 | |||||||||||||||||||
Other | 0.1 | 0.4 | 0.1 | 0.2 | |||||||||||||||||||
Adjusted EBITDA | $ | 271.8 | $ | 249.6 | $ | 544.8 | $ | 478.6 |
10 |
For the Three Months Ended June 30, 2024 | |||||||||||||||||||||||
Adjustments | |||||||||||||||||||||||
As Reported | Income Tax Adjustments | Change in Fair Market Value of Equity Securities | As Adjusted | ||||||||||||||||||||
(In Millions, Except Per Share Amounts) | |||||||||||||||||||||||
Adjusted EBITDA* | $ | 271.8 | $ | — | $ | — | $ | 271.8 | |||||||||||||||
Depreciation and amortization | (72.9) | — | — | (72.9) | |||||||||||||||||||
Interest expense and amortization of debt discounts and fees |
(34.3) | — | — | (34.3) | |||||||||||||||||||
Stock-based compensation | (13.6) | — | — | (13.6) | |||||||||||||||||||
Gain on disposal or impairment of assets | 3.0 | — | — | 3.0 | |||||||||||||||||||
Change in fair market value of equity securities |
(0.4) | — | 0.4 | — | |||||||||||||||||||
Income from continuing operations before income tax expense |
153.6 | — | 0.4 | 154.0 | |||||||||||||||||||
Provision for income tax expense | (38.3) | (2.4) | (0.1) | (40.8) | |||||||||||||||||||
Income from continuing operations attributable to Encompass Health |
$ | 115.3 | $ | (2.4) | $ | 0.3 | $ | 113.2 | |||||||||||||||
Diluted earnings per share from continuing operations** | $ | 1.13 | $ | (0.02) | $ | — | $ | 1.11 | |||||||||||||||
Diluted shares used in calculation | 102.0 |
11 |
For the Three Months Ended June 30, 2023 | |||||||||||||||||||||||||||||
Adjustments | |||||||||||||||||||||||||||||
As Reported | State Regulatory Change Impact | Income Tax Adjustments | Change in Fair Market Value of Equity Securities | As Adjusted | |||||||||||||||||||||||||
(In Millions, Except Per Share Amounts) | |||||||||||||||||||||||||||||
Adjusted EBITDA* | $ | 249.6 | $ | — | $ | — | $ | — | $ | 249.6 | |||||||||||||||||||
Depreciation and amortization | (72.6) | 6.1 | — | — | (66.5) | ||||||||||||||||||||||||
Interest expense and amortization of debt discounts and fees |
(36.3) | — | — | — | (36.3) | ||||||||||||||||||||||||
Stock-based compensation | (15.6) | — | — | — | (15.6) | ||||||||||||||||||||||||
Loss on disposal or impairment of assets | (0.8) | — | — | — | (0.8) | ||||||||||||||||||||||||
State regulatory change impact on noncontrolling interests | 2.2 | (2.2) | — | — | — | ||||||||||||||||||||||||
Change in fair market value of equity securities |
(1.1) | — | — | 1.1 | — | ||||||||||||||||||||||||
Income from continuing operations before income tax expense |
125.4 | 3.9 | — | 1.1 | 130.4 | ||||||||||||||||||||||||
Provision for income tax expense | (32.8) | (1.0) | 0.1 | (0.3) | (34.0) | ||||||||||||||||||||||||
Income from continuing operations attributable to Encompass Health |
$ | 92.6 | $ | 2.9 | $ | 0.1 | $ | 0.8 | $ | 96.4 | |||||||||||||||||||
Diluted earnings per share from continuing operations** |
$ | 0.91 | $ | 0.03 | $ | — | $ | 0.01 | $ | 0.95 | |||||||||||||||||||
Diluted shares used in calculation | 101.1 |
12 |
For the Six Months Ended June 30, 2024 | |||||||||||||||||||||||||||||
Adjustments | |||||||||||||||||||||||||||||
As Reported | Asset Impairment Impact | Income Tax Adjustments | Change in Fair Market Value of Equity Securities | As Adjusted | |||||||||||||||||||||||||
(In Millions, Except Per Share Amounts) | |||||||||||||||||||||||||||||
Adjusted EBITDA* | $ | 544.8 | $ | — | $ | — | $ | — | $ | 544.8 | |||||||||||||||||||
Depreciation and amortization | (143.2) | — | — | — | (143.2) | ||||||||||||||||||||||||
Interest expense and amortization of debt discounts and fees |
(69.5) | — | — | — | (69.5) | ||||||||||||||||||||||||
Stock-based compensation | (22.9) | — | — | — | (22.9) | ||||||||||||||||||||||||
Loss on disposal or impairment of assets | (10.7) | 10.4 | — | — | (0.3) | ||||||||||||||||||||||||
Change in fair market value of equity securities |
(0.1) | — | — | 0.1 | — | ||||||||||||||||||||||||
Asset impairment impact on noncontrolling interests | 7.3 | (7.3) | — | — | — | ||||||||||||||||||||||||
Income from continuing operations before income tax expense |
305.7 | 3.1 | — | 0.1 | 308.9 | ||||||||||||||||||||||||
Provision for income tax expense | (76.6) | (1.3) | (3.0) | — | (80.9) | ||||||||||||||||||||||||
Income from continuing operations attributable to Encompass Health |
$ | 229.1 | $ | 1.8 | $ | (3.0) | $ | 0.1 | $ | 228.0 | |||||||||||||||||||
Diluted earnings per share from continuing operations** | $ | 2.24 | $ | 0.02 | $ | (0.03) | $ | — | $ | 2.23 | |||||||||||||||||||
Diluted shares used in calculation | 102.1 |
13 |
For the Six Months Ended June 30, 2023 | |||||||||||||||||||||||||||||
Adjustments | |||||||||||||||||||||||||||||
As Reported | State Regulatory Change Impact | Income Tax Adjustments | Change in Fair Market Value of Equity Securities | As Adjusted | |||||||||||||||||||||||||
(In Millions, Except Per Share Amounts) | |||||||||||||||||||||||||||||
Adjusted EBITDA* | $ | 478.6 | $ | — | $ | — | $ | — | $ | 478.6 | |||||||||||||||||||
Depreciation and amortization | (136.5) | 6.1 | — | — | (130.4) | ||||||||||||||||||||||||
Interest expense and amortization of debt discounts and fees |
(72.7) | — | — | — | (72.7) | ||||||||||||||||||||||||
Stock-based compensation | (23.5) | — | — | — | (23.5) | ||||||||||||||||||||||||
Loss on disposal or impairment of assets | (1.5) | — | — | — | (1.5) | ||||||||||||||||||||||||
State regulatory change impact on noncontrolling interests | 2.2 | (2.2) | — | — | — | ||||||||||||||||||||||||
Change in fair market value of equity securities |
(0.6) | — | — | 0.6 | — | ||||||||||||||||||||||||
Income from continuing operations before income tax expense |
246.0 | 3.9 | — | 0.6 | 250.5 | ||||||||||||||||||||||||
Provision for income tax expense | (64.7) | (1.0) | 0.4 | (0.2) | (65.5) | ||||||||||||||||||||||||
Income from continuing operations attributable to Encompass Health |
$ | 181.3 | $ | 2.9 | $ | 0.4 | $ | 0.4 | $ | 185.0 | |||||||||||||||||||
Diluted earnings per share from continuing operations** |
$ | 1.79 | $ | 0.03 | $ | — | $ | — | $ | 1.83 | |||||||||||||||||||
Diluted shares used in calculation | 101.0 |
14 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(In Millions) | |||||||||||||||||||||||
Net income | $ | 146.5 | $ | 117.2 | $ | 285.3 | $ | 230.5 | |||||||||||||||
Loss from discontinued operations, net of tax, attributable to Encompass Health | 1.2 | 1.2 | 2.5 | 2.2 | |||||||||||||||||||
Net income attributable to noncontrolling interests included in continuing operations | (32.4) | (25.8) | (58.7) | (51.4) | |||||||||||||||||||
Provision for income tax expense | 38.3 | 32.8 | 76.6 | 64.7 | |||||||||||||||||||
Interest expense and amortization of debt discounts and fees |
34.3 | 36.3 | 69.5 | 72.7 | |||||||||||||||||||
Depreciation and amortization | 72.9 | 72.6 | 143.2 | 136.5 | |||||||||||||||||||
(Gain) loss on disposal or impairment of assets | (3.0) | 0.8 | 10.7 | 1.5 | |||||||||||||||||||
Stock-based compensation | 13.6 | 15.6 | 22.9 | 23.5 | |||||||||||||||||||
State regulatory change impact on noncontrolling interests | — | (2.2) | — | (2.2) | |||||||||||||||||||
Change in fair market value of equity securities | 0.4 | 1.1 | 0.1 | 0.6 | |||||||||||||||||||
Asset impairment impact on noncontrolling interests | — | — | (7.3) | — | |||||||||||||||||||
Adjusted EBITDA | $ | 271.8 | $ | 249.6 | $ | 544.8 | $ | 478.6 |
15 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(In Millions) | |||||||||||||||||||||||
Net cash provided by operating activities | $ | 217.4 | $ | 206.7 | $ | 456.2 | $ | 434.6 | |||||||||||||||
Impact of discontinued operations | 2.0 | 1.6 | 2.7 | 2.9 | |||||||||||||||||||
Net cash provided by operating activities of continuing operations |
219.4 | 208.3 | 458.9 | 437.5 | |||||||||||||||||||
Capital expenditures for maintenance | (48.9) | (56.7) | (87.6) | (94.5) | |||||||||||||||||||
Distributions paid to noncontrolling interests of consolidated affiliates |
(27.8) | (27.6) | (52.5) | (59.4) | |||||||||||||||||||
Items not indicative of ongoing operating performance: | |||||||||||||||||||||||
Transaction costs and related liabilities | (0.2) | 0.2 | (8.7) | (0.7) | |||||||||||||||||||
Adjusted free cash flow | $ | 142.5 | $ | 124.2 | $ | 310.1 | $ | 282.9 |
16 |
17 |
18 |