株探米国株
日本語 英語
エドガーで原本を確認する
HENRY JACK & ASSOCIATES INC00007791522023Q1false00007791522022-11-082022-11-08

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 8, 2022
JACK HENRY & ASSOCIATES, INC.
(Exact name of Registrant as specified in its Charter)
Delaware 0-14112 43-1128385
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification No.)

663 Highway 60, P.O. Box 807, Monett, MO 65708
(Address of Principle Executive Offices) (Zip Code)

417-235-6652
(Registrant’s telephone number, including area code)

N/A
(Former name, former address and former fiscal year, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a.-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4 (c) under the Exchange Act (17 CFR 240.13e-4(c))
Title of each class Ticker symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value JKHY Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐





Item 2.02
Results of Operations and Financial Condition.
On November 8, 2022, Jack Henry & Associates, Inc. issued a press release announcing fiscal 2023 first quarter results, the text of which is attached hereto as Exhibit 99.1.

Item 9.01
Financial Statements and Exhibits.
(d)    Exhibits    
    99.1 Press release dated November 8, 2022




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
JACK HENRY & ASSOCIATES, INC.
(Registrant)
Date: November 8, 2022 /s/ Mimi L. Carsley
Mimi L. Carsley
Chief Financial Officer and Treasurer


EX-99.1 2 jkhy-20220930xex99pressrel.htm EX-99.1 - Q1 FY'2023 PRESS RELEASE Document
tech-bluexbar.jpg
picture2.jpg
Press Release
Mimi L. Carsley | Chief Financial Officer | mcarsley@jackhenry.com


FOR IMMEDIATE RELEASE
Jack Henry & Associates, Inc. Reports First Quarter Fiscal 2023 Results
tech-bluexbar.jpg

First quarter summary:
•GAAP revenue increased 8% and GAAP operating income increased 5% for the three months ended September 30, 2022, compared to the prior fiscal year quarter.
•Non-GAAP adjusted revenue increased 8% and non-GAAP adjusted operating income increased 2% for the three months ended September 30, 2022, compared to the prior fiscal year quarter.1
▪GAAP EPS was $1.46 per diluted share for the three months ended September 30, 2022, compared to $1.38 for the prior fiscal year quarter.
▪Cash at September 30, 2022, was $32 million and $44.3 million at September 30, 2021.
▪Debt related to the revolving credit line was $245 million at September 30, 2022, and $65 million at September 30, 2021.

Full-year fiscal 2023 guidance:2
▪GAAP revenue $2,092 million to $2,099 million
▪GAAP operating margin 23.2% to 23.3%
▪GAAP EPS $4.90 to $4.94
▪Non-GAAP revenue $2,045 million to $2,052 million3
▪Non-GAAP operating margin 22.5% to 22.6%3

First Quarter Revenue First Quarter Operating Income
First Quarter Net Income / EBITDA
tech-bluexbar.jpg
tech-bluexbar.jpg
tech-bluexbar.jpg
GAAP
Non-GAAP1
GAAP
Non-GAAP1
GAAP
Non-GAAP4
increased
increased
increased
increased
increased
increased
8%
8%
5%
2%
4%
2%

Monett, MO, November 8, 2022 - Jack Henry & Associates, Inc. (Nasdaq: JKHY), a leading financial technology provider, today announced results for the first quarter ended September 30, 2022.



According to David Foss, Board Chair and CEO, “We are very pleased to report another quarter of record revenue and an overall strong performance for the first quarter of our new fiscal year. Our sales teams continue to see strong demand for Jack Henry technology solutions, and we’re seeing significant interest in our new initiatives including our technology modernization strategy, Financial Crimes Defender platform, Banno Business solution, and Payrailz. Today, as a well-rounded financial technology company, we continue to invest in a modern technology infrastructure that is cloud-native, digitally centric, open and scalable in order to deliver the speed and agility that our clients require."









1 See tables below reconciling non-GAAP financial measures to GAAP.
2 The guidance assumes no additional acquisitions are made during the year.
3 See tables below reconciling fiscal year 2023 GAAP to non-GAAP guidance.
4 See tables below on page 10 reconciling Net Income to non-GAAP EBITDA.
jack-henryxwordmarkxhexx07.jpg
1

tech-bluexbar.jpg


Operating Results

Revenue, operating expenses, operating income, and net income for the three months ended September 30, 2022, compared to the three months ended September 30, 2021, were as follows (all dollar amounts in this section are in thousands, except for per share amounts):
Revenue (Unaudited)
(In Thousands) Three Months Ended
September 30,
% Change
2022 2021
Revenue
Services and Support $ 320,149  $ 297,494  %
Percentage of Total Revenue 60  % 61  %
Processing 209,053  190,562  10  %
Percentage of Total Revenue 40  % 39  %
REVENUE $ 529,202  $ 488,056  %
•Services and support revenue increased for first quarter fiscal 2023 primarily driven by growth in cloud processing revenue of 11%. Other drivers were increases in software usage, implementation fee, and user group revenues. Processing revenue increased for the first quarter fiscal 2023 primarily driven by growth in card processing revenue of 8%. Other drivers were increases in Jack Henry digital revenue and payment processing, including iPay.
•For first quarter fiscal 2023, core segment revenue increased 6%, payments segment revenue increased 8%, complementary segment revenue increased 8%, and corporate and other segment revenue increased 55%. Non-GAAP adjusted core segment revenue increased 6%, non-GAAP adjusted payments segment revenue increased 7%, non-GAAP adjusted complementary segment revenue increased 8%, and non-GAAP adjusted corporate and other segment revenue increased 55% (see revenue lines of segment break-out tables on page 4 below).
Operating Expenses and Operating Income
(Unaudited, In Thousands) Three Months Ended
September 30,
% Change
2022 2021
Cost of Revenue $ 298,261  $ 276,636  %
Percentage of Total Revenue 56  % 57  %
Research and Development 32,993  26,754  23  %
Percentage of Total Revenue % %
Selling, General, and Administrative 57,225  51,071  12  %
Percentage of Total Revenue 11  % 10  %
OPERATING EXPENSES 388,479  354,461  10  %
OPERATING INCOME $ 140,723  $ 133,595  %
Operating Margin5
27  % 27  %
•Cost of revenue increased for first quarter fiscal 2023 primarily due to higher costs associated with our card processing third-party platform approximately in line with related increases in revenue, higher personnel costs, higher internal licenses and fees, and increased amortization of intangibles, partially offset by a decrease for labor cost deferrals.
•Research and development expense increased for first quarter fiscal 2023 primarily due to higher personnel costs (net of capitalized personnel costs).
•Selling, general, and administrative expense increased for the first quarter fiscal 2023 primarily due to higher travel expenses, increased personnel costs, higher consulting and other professional services, and an increase in meetings and trainings, partially offset by the increase in the gain on sale of assets.
5 Operating margin is calculated by dividing operating income by revenue.
jack-henryxwordmarkxhexx07.jpg
2

tech-bluexbar.jpg


Net Income
(Unaudited, In Thousands,
Except Per Share Data)
Three Months Ended
September 30,
% Change
2022 2021
Income Before Income Taxes $ 139,299  $ 133,354  %
Provision for Income Taxes 32,750  31,240  %
NET INCOME $ 106,549  $ 102,114  %
Diluted earnings per share $ 1.46  $ 1.38  %
•Effective tax rates for the first quarter of fiscal years 2023 and 2022 were 23.5% and 23.4%, respectively.

According to Mimi Carsley, CFO and Treasurer, “For the first quarter of the fiscal year, private and public cloud, card processing, transaction and digital, remittance, software usage and implementation services drove revenue growth. We reported strong 8% GAAP and non-GAAP revenue growth compared to the prior year quarter. As anticipated, operating margins were down on a GAAP basis, despite a gain on sale of assets and slightly higher deconversion fees, which were offset by higher operating expenses. Non-GAAP operating margin also decreased compared to the prior year. This quarter we hosted our first live customer conference since 2019, which combined two conferences, including one that had been held in our second quarter in previous years. We continue to be pleased to report our Return on Average Shareholders’ Equity and Return on Invested Capital (ROIC) for the trailing twelve months of 25.7% and 23.2%, respectively, which improved nicely from 21.9% and 21.5%, respectively, from the first quarter a year ago. The team at Jack Henry continues to perform very well ensuring the continued success of our customers.”

Impact of Non-GAAP Adjustments
The table below shows our revenue and operating income (in thousands) for the three months ended September 30, 2022, compared to the three months ended September 30, 2021, excluding the impacts of deconversion fees, acquisitions, and gain/loss.

(Unaudited, In Thousands) Three Months Ended September 30, % Change
2022 2021
Revenue (GAAP) $ 529,202  $ 488,056  %
Adjustments:
Deconversion fee revenue (4,518) (3,724)
Revenue from acquisitions (738) — 
NON-GAAP ADJUSTED REVENUE $ 523,946  $ 484,332  %
Operating Income (GAAP) $ 140,723  $ 133,595  %
Adjustments:
Operating income from deconversion fees (3,865) (3,184)
Operating income from acquisitions 1,797  — 
Gain on disposal of assets, net (6,176) — 
NON-GAAP ADJUSTED OPERATING INCOME $ 132,479  $ 130,411  %
jack-henryxwordmarkxhexx07.jpg
3

tech-bluexbar.jpg


The tables below show the segment break-out of revenue and cost of revenue for each period presented, as adjusted for the items above, and include a reconciliation to non-GAAP adjusted operating income presented above.

(Unaudited, In Thousands) Three Months Ended September 30, 2022
Core Payments Complementary Corporate and Other Total
REVENUE $ 175,124  $ 186,540  $ 148,350  $ 19,188  $ 529,202 
Non-GAAP adjustments* (1,818) (2,173) (1,235) (30) (5,256)
NON-GAAP ADJUSTED REVENUE 173,306  184,367  147,115  19,158  523,946 
COST OF REVENUE 72,240  101,155  58,437  66,429  298,261 
Non-GAAP adjustments** (140) (1,603) (199) (7) (1,949)
NON-GAAP ADJUSTED COST OF REVENUE 72,100  99,552  58,238  66,422  296,312 
NON-GAAP ADJUSTED SEGMENT INCOME $ 101,206  $ 84,815  $ 88,877  $ (47,264)
Research and Development 32,993 
Selling, General, and Administrative 57,225 
Non-GAAP adjustments unassigned to a segment 4,937 
NON-GAAP TOTAL ADJUSTED OPERATING EXPENSES 391,467 
NON-GAAP ADJUSTED OPERATING INCOME $ 132,479 
*See page 3 for breakdown of revenue non-GAAP adjustments.
**Cost of revenue non-GAAP adjustments were $411 related to deconversion fees and $1,539 related to the acquisition.

(Unaudited, In Thousands) Three Months Ended September 30, 2021
Core Payments Complementary Corporate and Other Total
REVENUE (GAAP) $ 165,285  $ 172,591  $ 137,778  $ 12,402  $ 488,056 
Non-GAAP adjustments* (2,168) (448) (1,097) (11) (3,724)
NON-GAAP ADJUSTED REVENUE 163,117  172,143  136,681  12,391  484,332 
COST OF REVENUE 66,902  94,582  54,417  60,735  276,636 
Non-GAAP adjustments (138) (45) (153) (2) (338)
NON-GAAP ADJUSTED COST OF REVENUE 66,764  94,537  54,264  60,733  276,298 
NON-GAAP ADJUSTED SEGMENT INCOME $ 96,353  $ 77,606  $ 82,417  $ (48,342)
Research and Development 26,754 
Selling, General, and Administrative 51,071 
Non-GAAP adjustments unassigned to a segment (202)
NON-GAAP TOTAL ADJUSTED OPERATING EXPENSES 353,921 
NON-GAAP ADJUSTED OPERATING INCOME $ 130,411 
*See page 3 for breakdown of revenue non-GAAP adjustments.
jack-henryxwordmarkxhexx07.jpg
4

tech-bluexbar.jpg


The table below shows our GAAP to non-GAAP guidance for fiscal 2023.. Non-GAAP guidance excludes the impacts of deconversion fee and acquisition revenue and operating expenses.

GAAP to Non-GAAP GUIDANCE (In Millions, except per share data) Annual FY23
Low High
REVENUE (GAAP) $ 2,092  $ 2,099 
     Growth 7.7  % 8.0  %
Deconversion fee $ 35  $ 35 
Acquisition 12  12 
NON-GAAP ADJUSTED REVENUE $ 2,045  $ 2,052 
     Non-GAAP Adjusted Growth
8.2  % 8.6  %
OPERATING EXPENSES (GAAP) $ 1,607  $ 1,611 
     Growth 9.5  % 9.7  %
Deconversion costs $ $
Acquisition costs 23  23 
Gain on disposal of assets, net (6) (6)
NON-GAAP ADJUSTED OPERATING EXPENSES $ 1,585  $ 1,589 
     Non-GAAP Adjusted Growth
8.5  % 8.7  %
OPERATING INCOME (GAAP) $ 485  $ 488 
     Growth 2.1  % 2.9  %
OPERATING INCOME MARGIN (GAAP) 23.2  % 23.3  %
NON-GAAP ADJUSTED OPERATING INCOME $ 460  $ 463 
     Non-GAAP Adjusted Growth
7.5  % 8.3  %
NON-GAAP ADJUSTED OPERATING INCOME MARGIN 22.5  % 22.6  %
EPS (GAAP) $ 4.90  $ 4.94 
     Growth (0.8) % (0.1) %

















jack-henryxwordmarkxhexx07.jpg
5

tech-bluexbar.jpg



Balance Sheet and Cash Flow Review
chart-b431c253f449400bafe.jpg    chart-df7fb89c5f56427bbc4.jpgchart-da9725a8228141dc9e9.jpg    chart-79d2dbca3b884e1fa5d.jpg    
•At September 30, 2022, cash and cash equivalents decreased to $32 million from $44.3 million at September 30, 2021.
•Trade receivables totaled $247.5 million at September 30, 2022, compared to $253.2 million at September 30, 2021.
•The Company had $245 million of borrowings at September 30, 2022, and $65 million at September 30, 2021.
•Total deferred revenue increased to $345.1 million at September 30, 2022, compared to $334.9 million a year ago.
•Stockholders' equity increased to $1,461.1 million at September 30, 2022, compared to $1,395.7 million a year ago.    
*See table below for Net Cash Provided by Operating Activities and on page 10 for Return on Average Shareholders’ Equity. Tables reconciling the non-GAAP measures Free Cash Flow and return on invested capital (ROIC) to GAAP measures are also on page 10. See Use of Non-GAAP Financial Information below for definition of Free Cash Flow and ROIC.

The following table summarizes net cash from operating activities:

(Unaudited, In Thousands) Three Months Ended September 30,
2022 2021
Net income $ 106,549  $ 102,114 
Depreciation 12,416  13,157 
Amortization 33,194  31,016 
Change in deferred income taxes (12,345) 6,088 
Other non-cash expenses 874  6,237 
Change in receivables 101,509  53,404 
Change in deferred revenue (65,130) (60,662)
Change in other assets and liabilities (40,236) (44,805)
NET CASH PROVIDED BY OPERATING ACTIVITIES $ 136,831  $ 106,549 

jack-henryxwordmarkxhexx07.jpg
6

tech-bluexbar.jpg


The following table summarizes net cash from investing activities:

(Unaudited, In Thousands) Three Months Ended September 30,
2022 2021
Payment for acquisitions, net of cash acquired* $ (228,986) $ — 
Capital expenditures (7,737) (9,273)
Proceeds from dispositions 26,252  14 
Purchased software (408) (1,221)
Computer software developed (38,715) (35,971)
NET CASH FROM INVESTING ACTIVITIES $ (249,594) $ (46,451)
*During first quarter fiscal 2023, the Company completed its previously announced acquisition of Payrailz.


The following table summarizes net cash from financing activities:

(Unaudited, In Thousands) Three Months Ended September 30,
2022 2021
Borrowings on credit facilities* $ 280,000  $ — 
Repayments on credit facilities and financing leases (150,022) (35,027)
Dividends paid (35,709) (34,036)
Net cash from issuance of stock and tax related to stock-based compensation 1,677  2,224 
NET CASH FROM FINANCING ACTIVITIES $ 95,946  $ (66,839)
*The Company's acquisition of Payrailz during first quarter fiscal 2023 was primarily funded by new borrowings on credit facilities.


Use of Non-GAAP Financial Information
Generally Accepted Accounting Principles (GAAP) is the term used to refer to the standard framework of guidelines for financial accounting in the United States. GAAP include the standards, conventions, and rules accountants follow in recording and summarizing transactions in the preparation of financial statements. In addition to reporting financial results in accordance with GAAP, we have provided certain non-GAAP financial measures, including adjusted revenue, adjusted operating income, adjusted segment income, adjusted cost of revenue, adjusted operating expenses, non-GAAP earnings before interest, taxes, depreciation, and amortization (non-GAAP EBITDA), free cash flow, and return on invested capital (ROIC).
We believe non-GAAP financial measures help investors better understand the underlying fundamentals and true operations of our business. The non-GAAP financial measures presented, adjusted revenue, adjusted operating income, adjusted operating income margin, adjusted segment income, adjusted cost of revenue, and adjusted operating expenses, eliminate one-time deconversion fees, acquisitions, divestitures, and gain/loss, all of which management believes are not indicative of the Company's operating performance. Such adjustments give investors further insight into our performance. Non-GAAP EBITDA is defined as net income attributable to the Company before the effect of interest expense, taxes, depreciation, and amortization, adjusted for net income before the effect of interest expense, taxes, depreciation, and amortization attributable to eliminated one-time deconversion fees, acquisitions and divestitures, and gain/loss. Free cash flow is defined as net cash from operating activities, less capitalized expenditures, internal use software, and capitalized software, plus proceeds from the sale of assets. ROIC is defined as net income divided by average invested capital, which is the average of beginning and ending long-term debt and stockholders’ equity for a given period. Management believes that non-GAAP EBITDA is an important measure of the Company’s overall operating performance and excludes certain costs and other transactions that management deems one time or non-operational in nature; free cash flow is useful to measure the funds generated in a given period that are available for debt service requirements and strategic capital decisions; and ROIC is a measure of the Company’s allocation efficiency and effectiveness of its invested capital. For these reasons, management also uses these non-GAAP financial measures in its assessment and management of the Company's performance.
jack-henryxwordmarkxhexx07.jpg
7

tech-bluexbar.jpg


Non-GAAP financial measures used by the Company may not be comparable to similarly titled non-GAAP measures used by other companies. Non-GAAP financial measures have no standardized meaning prescribed by GAAP and therefore, are unlikely to be comparable with calculations of similar measures for other companies.
Any non-GAAP financial measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP measures. Reconciliations of the non-GAAP financial measures to related GAAP measures are included.

About Jack Henry & Associates, Inc.®
icon-calendar.jpg
Quarterly Conference Call
Jack Henry (Nasdaq: JKHY) is a well-rounded financial technology company that strengthens connections between financial institutions and the people and businesses they serve. We are an S&P 500 company that prioritizes openness, collaboration, and user centricity — offering banks and credit unions a vibrant ecosystem of internally developed modern capabilities as well as the ability to integrate with leading fintechs. For more than 45 years, Jack Henry has provided technology solutions to enable clients to innovate faster, strategically differentiate, and successfully compete while serving the evolving needs of their accountholders. We empower approximately 8,000 clients with people-inspired innovation, personal service, and insight-driven solutions that help reduce the barriers to financial health. Additional information is available at www.jackhenry.com.
The Company will hold a conference call on November 9, 2022; at 7:45 a.m. Central Time and investors are invited to listen at www.jackhenry.com. A webcast replay will be available approximately one hour after the event at ir.jackhenry.com/events-and-presentations and will remain available for one year.
Statements made in this news release that are not historical facts are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Because forward-looking statements relate to the future, they are subject to inherent risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, but are not limited to, those discussed in the Company's Securities and Exchange Commission filings, including the Company's most recent reports on Form 10-K and Form 10-Q, particularly under the heading Risk Factors. Any forward-looking statement made in this news release speaks only as of the date of the news release, and the Company expressly disclaims any obligation to publicly update or revise any forward-looking statement, whether because of new information, future events or otherwise.
icon-contact.jpg
MEDIA CONTACT
Mark Folk
Corporate Communications
Jack Henry & Associates, Inc.
704-890-5323
MFolk@jackhenry.com
ANALYST CONTACT
Vance Sherard, CFA
Investor Relations
Jack Henry & Associates, Inc.
417-235-6652
VSherard@jackhenry.com
jack-henryxwordmarkxhexx07.jpg
8

tech-bluexbar.jpg


Condensed Consolidated Statements of Income (Unaudited)
(In Thousands, except per share data) Three Months Ended September 30, % Change
2022 2021
REVENUE $ 529,202  $ 488,056  %
Cost of Revenue 298,261  276,636  %
Research and Development 32,993  26,754  23  %
Selling, General, and Administrative 57,225  51,071  12  %
EXPENSES 388,479  354,461  10  %
OPERATING INCOME 140,723  133,595  %
Interest income 152  2,071  %
Interest expense (1,576) (248) 535  %
Interest Income (Expense) (1,424) (241) 491  %
INCOME BEFORE INCOME TAXES 139,299  133,354  %
Provision for Income Taxes 32,750  31,240  %
NET INCOME $ 106,549  $ 102,114  %
Diluted net income per share $ 1.46  $ 1.38 
Diluted weighted average shares outstanding 73,138  74,142 
Consolidated Balance Sheet Highlights (Unaudited)
(In Thousands) September 30, % Change
2022 2021
Cash and cash equivalents $ 31,970  $ 44,251  (28) %
Receivables 247,541  253,160  (2) %
Total assets 2,578,460  2,280,911  13  %
Accounts payable and accrued expenses $ 195,518  $ 161,088  21  %
Current and long-term debt 245,041  65,166  276  %
Deferred revenue 345,146  334,939  %
Stockholders' equity 1,461,138  1,395,665  %
jack-henryxwordmarkxhexx07.jpg
9

tech-bluexbar.jpg


Calculation of Non-GAAP Earnings Before Income Taxes, Depreciation and Amortization (Non-GAAP EBITDA)
Three Months Ended September 30, % Change
(in thousands) 2022 2021
Net income $ 106,549  $ 102,114 
Interest expense 1,576  248 
Taxes 32,750  31,240 
Depreciation and amortization 45,610  44,173 
Less: Net income before interest expense, taxes, depreciation and amortization attributable to eliminated one-time deconversions, acquisitions, and gain on disposal of assets, net.* (8,847) (3,184)
NON-GAAP EBITDA $ 177,638  $ 174,591  %
*The first quarter adjustments for net income before interest expense, taxes, depreciation and amortization for deconversions, acquisitions, and gain on disposal of assets, net, were $3,865, ($1,194), and $6,176, respectively, and the prior year first quarter adjustment was for deconversions only.
Calculation of Free Cash Flow (Non-GAAP)
Three Months Ended September 30,
(in thousands) 2022 2021
Net cash from operating activities $ 136,832  $ 106,549 
Capitalized expenditures (7,737) (9,273)
Internal use software (408) (1,221)
Proceeds from sale of assets 26,252  14 
Capitalized software (38,715) (35,971)
FREE CASH FLOW $ 116,224  $ 60,098 
Calculation of the Return on Average Shareholders’ Equity
September 30,
( in thousands) 2022 2021
Net income (trailing four quarters) $ 367,352  $ 322,366 
Average stockholder's equity (period ending balances) 1,428,401  1,469,708 
RETURN ON AVERAGE SHAREHOLDERS’ EQUITY 25.7% 21.9%
Calculation of Return on Invested Capital (ROIC) (Non-GAAP)
September 30,
(in thousands) 2022 2021
Net income (trailing four quarters) $ 367,352  $ 322,366 
Average stockholder's equity (period ending balances) 1,428,401  1,469,708 
Average current maturities of long-term debt (period ending balances) 76  118 
Average long-term debt (period ending balances) 155,028  32,613 
Average invested capital $ 1,583,505  $ 1,502,439 
ROIC 23.2% 21.5%
jack-henryxwordmarkxhexx07.jpg
10