株探米国株
日本語 英語
エドガーで原本を確認する
0000769520false00007695202026-02-262026-02-26

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________

FORM 8-K
_____________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 26, 2026

THE MIDDLEBY CORPORATION
(Exact Name of Registrant as Specified in its Charter)
_____________________________
Delaware 001-9973 36-3352497
(State or other jurisdiction of incorporation or organization) (Commission File Number) (IRS Employer Identification Number)
1400 Toastmaster Drive, Elgin, Illinois 60120
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (847) 741-3300
N/A
(Former Name or Former Address, if Changed Since Last Report)
_____________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol(s) Name of Each Exchange on Which Registered
Common Stock MIDD Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o On February 26, 2026, The Middleby Corporation (the “Company”) issued a press release announcing its financial results for the fourth quarter ended January 3, 2026.



Item 2.02
Results of Operations and Financial Condition.
A copy of that press release is furnished as Exhibit 99.1 and incorporated herein by reference.

The information furnished pursuant to Item 2.02 of this Current Report on Form 8-K (including the exhibit hereto) shall not be considered “filed” under the Securities Exchange Act of 1934, as amended, nor shall it be incorporated by reference into future filings by the Company under the Securities Act of 1933, as amended, or under the Securities Exchange Act of 1934, as amended, unless the Company expressly sets forth in such future filing that such information is to be considered “filed” or incorporated by reference therein.

Item 9.01
Financial Statements and Exhibits.
(d)
Exhibits.
Exhibit No.
Description
Exhibit 99.1*
Exhibit 104 Cover Page Interactive Data File (formatted as Inline XBRL)

* Furnished herewith.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

THE MIDDLEBY CORPORATION
Dated:
February 26, 2026
By:
/s/ Bryan E. Mittelman
Bryan E. Mittelman
Chief Financial Officer



EX-99.1 2 middex991er-q42025.htm EX-99.1 Document

middlebylogoa10.jpg
    1400 Toastmaster Drive, Elgin, Illinois 60120 (847) 741-3300 www.middleby.com

The Middleby Corporation Reports Fourth Quarter and Fiscal Year Results

Q4 & FY 2025 RESULTS EXCEEDED HIGH END OF GUIDANCE RANGE FOR REVENUE, ADJ. EBITDA AND ADJ. EPS

INITIATES 2026 ORGANIC GROWTH GUIDANCE OF +1-3% IN COMMERCIAL FOODSERVICE AND +4-6% IN FOOD PROCESSING

REPURCHASED 4.9 MILLION SHARES (9.1% OF EQUITY) IN 2025 AND 1.7 MILLION SHARES (3.5% OF EQUITY) YTD 2026

FOURTH QUARTER CONTINUING OPERATIONS HIGHLIGHTS
•All results reflect Residential Kitchen as discontinued operations unless otherwise stated
•Net Sales of $866 million increased 5% over prior year; marginally positive on organic basis
•Record Q4 Food Processing orders increased 66% organically and year-end backlog up 36%
•Operating income of $150 million, as compared to $182 million in prior year
•Adjusted EBITDA of $197 million as compared to $226 million in prior year
•Diluted GAAP EPS of $1.72 vs $1.81 if Residential Kitchen was not classified as discontinued operations
•Adjusted EPS of $2.14 or $2.42 if Residential Kitchen was not classified as discontinued operations which is comparable to guidance of $2.19-$2.34
•Q4 ending Net leverage at 2.5x

RESIDENTIAL KITCHEN TRANSACTION COMMENTARY
•Sale of 51% of Residential Kitchen Business completed February 2, 2026
•Business was valued at approximately $885 million
•Middleby received net cash proceeds of approximately $565 million and a $135 million promissory note from the joint venture
•Middleby retains a 49% non-controlling interest in the new standalone joint venture with 26North
•Financial results for all periods presented have been restated to reflect Residential Kitchen results as discontinued operations, excluded from continuing operations
•The assets of the Residential Kitchen business are reported as assets held for sale
•Adjusted net earning and Adjusted EPS will exclude the non-controlling interest

Elgin, Ill, February 26, 2026 - The Middleby Corporation (NASDAQ: MIDD), a leading worldwide manufacturer of equipment for the commercial foodservice and food processing industries, today reported net earnings for the fourth quarter and fiscal year of 2025.

Tim FitzGerald, CEO of The Middleby Corporation said, “2025 was a transformational year for Middleby as we executed decisive portfolio actions to unlock significant shareholder value. We recently completed the sale of a 51% stake in our Residential Kitchen business at an $885 million enterprise valuation, first announced in December, delivering approximately $565 million in cash proceeds while retaining meaningful upside through our 49% ownership. In anticipation of the proceeds from this transaction, combined with one of the most aggressive capital return programs in our industry, we deployed $710 million in share repurchases in 2025, reducing our share count by approximately 9%. We remain on track to complete the separation of our Food Processing business in the second quarter of 2026, creating two independent, pure-play industry leaders with enhanced focus and optimized capital structures.”

FitzGerald concluded, “Our fourth quarter results exceeded our expectations across all metrics of our provided guidance on a like-for-like basis accounting for the Residential Kitchen Transaction. Our Commercial Foodservice segment delivered $602 million in revenue with double-digit growth in our dealer channel, driven by improved demand with independents, institutional customers, and fast casual chains. While large QSR customers faced challenges throughout 2025, we are encouraged by early traction with our new ice and beverage innovations. Our Food Processing segment generated $265 million in revenue and finished the year with record backlog, driven by continued success with our Total Line Solutions and strategic international expansion.



We're excited for the year ahead and believe both segments are well positioned in 2026 and beyond.”
2025 Fourth Quarter and Fiscal Year Financial Results
All results presented are on a continuing operations basis and non-GAAP reconciliations are presented as an addendum to our earnings release slides with restated 2025 and 2024 Adjusted EBITDA and Adjusted EPS.
•Net sales increased 4.5% in the fourth quarter over the comparative prior year period. Excluding the impacts of acquisitions and foreign exchange rates, sales increased 0.3% in the fourth quarter over the comparative prior year period.
•Net sales increased 1.6% as compared to the prior fiscal year period. Excluding the impacts of acquisitions and foreign exchange rates, sales decreased 2.4% for the fiscal year over the prior year period.
•A reconciliation of organic net sales (a non-GAAP measures) by segment is as follows:
Commercial
Foodservice
Food
Processing
Total
Company
($ in millions) QTD YTD QTD YTD QTD YTD
Net Sales $ 601.7  $ 2,351.0  $ 264.7  $ 850.2  $ 866.4  $ 3,201.2 
Reported Net Sales Growth 0.7  % (1.2) % 14.4  % 10.4  % 4.5  % 1.6  %
Acquisitions —  % 0.3  % 9.7  % 13.1  % 2.7  % 3.4  %
Foreign Exchange Rates 0.8  % 0.2  % 3.4  % 1.8  % 1.5  % 0.6  %
Organic Net Sales Growth (1) (2)
(0.1) % (1.7) % 1.3  % (4.5) % 0.3  % (2.4) %
(1) Organic net sales growth defined as total sales growth excluding impact of acquisitions and foreign exchange rates
(2) Totals may be impacted by rounding
•Adjusted EBITDA (a non-GAAP measure) was $197.1 million in the fourth quarter compared to $226.2 million in the prior year. The fourth quarter Adjusted EBITDA includes an adverse impact of $7 million related to tariffs.
•Adjusted EBITDA (a non-GAAP measure) was $719.5 million for the year compared to $791.9 million in the prior year. The year-to-date Adjusted EBITDA includes an adverse impact of $21 million related to tariffs.
•A reconciliation of organic adjusted EBITDA (a non-GAAP measures) by segment is as follows:
Commercial
Foodservice
Food
Processing
Total
Company (1)
($ in millions) QTD YTD QTD YTD QTD YTD
Adjusted EBITDA $ 157.0  $ 626.7  $ 58.0  $ 171.5  $ 197.1  $ 719.5 
Adjusted EBITDA % 26.1  % 26.7  % 21.9  % 20.2  % 22.7  % 22.5  %
Acquisitions —  % 0.1  % (1.4) % (1.0) % (0.5) % (0.2) %
Foreign Exchange Rates —  % 0.1  % 0.2  % 0.1  % —  % 0.1  %
Organic Adjusted EBITDA % (2) (3)
26.1  % 26.6  % 23.1  % 21.1  % 23.1  % 22.7  %
(1) Includes corporate and other general company expenses, which impact Segment Adjusted EBITDA, and amounted to $17.9 million and $78.7 million for the three and twelve months ended January 3, 2026, respectively.
(2) Organic Adjusted EBITDA defined as Adjusted EBITDA excluding impact of acquisitions and foreign exchange rates.
(3) Totals may be impacted by rounding
•Operating cash flows during the fourth quarter amounted to $178.5 million in comparison to $209.9 million in the prior year period. The fourth quarter operating cash flows also reflect $4.8 million for strategic transaction costs associated with the business portfolio review and an adverse impact of $7 million related to tariffs.
•Operating cash flows for the year amounted to $564.6 million in comparison to $614.5 million in the prior year. Full year operating cash flows also reflect $19.2 million for strategic transaction costs associated with the business portfolio review and an adverse impact of $21 million related to tariffs.
•Adjusted EPS for full year 2025 was $9.27 as calculated if Residential Kitchen had not been classified as discontinued operations as compared to $9.49 in the prior year
•The total leverage ratio per our credit agreements was 2.5x. The trailing twelve-month bank agreement pro-forma EBITDA was $819.2 million.



•Net debt, defined as debt less cash, at the end of the 2025 fiscal fourth quarter amounted to $2.0 billion as compared to $1.8 billion at the end of fiscal 2024. Our borrowing availability at the end of the fourth quarter was approximately $2.4 billion.
2026 Outlook
Management also provided the following expectations for the first quarter and full year 2026:
1st Qtr, 2026 Full Year 2026
Commercial
Foodservice
Food
Processing
Total
Company
Commercial
Foodservice
Food
Processing
Total
Company
Net sales $560-$578 M $200-210 M $760-788 M $2.37-2.43 B $895-925 M $3.27-3.36 B
Growth 1% 22% 6% 2% 7% 4%
Organic Growth 1% 10-15% 1-3% 4-6%
Adjusted EBITDA $142-152 M $37-41 M $161-173 M $632-658 M $186-208 M $745-780 M
Adjusted Earnings Per Share (1)
$1.90-2.02 $9.20-9.36
(1) FY 2026 Adjusted EPS expectation is the sum of the four quarters of Adjusted EPS, please reference earnings slides for further detail on guidance

Conference Call
The company has scheduled a conference call to discuss the fourth quarter results at 10 a.m. Eastern/9 a.m. Central Time on February 26th. The conference call is accessible through the Investor Relations section of the company website at www.middleby.com. If website access is not available, attendees can join the conference by dialing (844) 676-5090, or (412) 634-6754 for international access. The conference call will be available for replay from the company’s website.
Cautionary Statement Regarding Forward-Looking Statements
Statements in this press release or otherwise attributable to the company regarding the company's business which are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including statements regarding our expectations with respect to our future performance and the outcome of our strategic review. The company cautions investors that such statements are estimates of future performance and are highly dependent upon a variety of important factors that could cause actual results to differ materially from such statements. Such factors include variability in financing costs; quarterly variations in operating results; dependence on key customers; international exposure; foreign exchange and political risks affecting international sales; changing market conditions; the impact of competitive products and pricing; the timely development and market acceptance of the company's products; the availability and cost of raw materials; and other risks detailed herein and from time-to-time in the company's SEC filings. Any forward-looking statement speaks only as of the date hereof, and the company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.
The Middleby Corporation is a global leader in the foodservice industry. The company develops and manufactures a broad line of solutions used in commercial foodservice, food processing, and residential kitchens. Supporting the company’s pursuit of the most sophisticated innovation, state-of-the-art Middleby Innovation Kitchens and Residential Showrooms showcase and demonstrate the most advanced Middleby solutions. In 2022 Middleby was named a World’s Best Employer by Forbes and is a proud philanthropic partner to organizations addressing food insecurity.
Investor relations inquiries:
Rebecca Ellin
SVP of Investor Strategy and Corporate Development (Amounts in 000’s, Except Per Share Information)
rellin@middleby.com
Media inquiries:
Darcy Bretz
VP of Corporate Communications
dbretz@middleby.com
Kate Schneiderman
Managing Director, ICR
middleby@icrinc.com



THE MIDDLEBY CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
        
  Three Months Ended Twelve Months Ended
  4th Qtr, 2025 4th Qtr, 2024 4th Qtr, 2025 4th Qtr, 2024
Net sales $ 866,425  $ 828,838  $ 3,201,202  $ 3,150,239 
Cost of sales 530,205  497,497  1,949,287  1,898,420 
Gross profit 336,220  331,341  1,251,915  1,251,819 
Selling, general and administrative expenses 174,818  139,149  663,156  590,115 
Restructuring expenses 969  1,189  3,270  8,245 
Gain on sale of plant —  (1,139) —  (1,139)
Impairments 10,598  10,475  10,598  10,475 
Income from operations 149,835  181,667  574,891  644,123 
Interest expense and deferred financing amortization, net 29,443  20,356  93,828  93,356 
Net periodic pension benefit (1,580) (3,646) (6,294) (14,872)
Other expense, net 1,301  743  5,082  (458)
Earnings from continuing operations before income taxes 120,671  164,214  482,275  566,097 
Provision for income taxes 34,585  46,376  115,008  145,119 
Net earnings from continuing operations 86,086  117,838  367,267  420,978 
Earnings/(loss) from discontinued operations, net of tax (49,147) (5,534) (644,998) 7,455 
Net earnings/(loss) $ 36,939  $ 112,304  $ (277,731) $ 428,433 
Net earnings/(loss) per share:    
Basic from continuing operations $ 1.73  $ 2.19  $ 7.11  $ 7.83 
Basic from discontinued operations (0.99) (0.10) (12.49) 0.14 
Basic earnings per share $ 0.74  $ 2.09  $ (5.38) $ 7.97 
Diluted from continuing operations $ 1.72  $ 2.17  $ 7.04  $ 7.77 
Diluted from discontinued operations (0.98) $ (0.10) (12.36) 0.14 
Diluted earnings per share $ 0.74  $ 2.07  $ (5.32) $ 7.90 
Weighted average number of shares    
Basic 49,888  53,764  51,655  53,738 
Diluted 50,032  54,334  52,179  54,209 







THE MIDDLEBY CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in 000’s)
(Unaudited)
Jan 3, 2026 Dec 28, 2024
ASSETS    
Cash and cash equivalents $ 222,239  $ 638,766 
Accounts receivable, net 573,039  531,758 
Inventories, net 692,589  655,944 
Prepaid expenses and other 111,176  114,734 
Prepaid taxes 41,159  24,014 
Current assets held for sale - discontinued operations 1,102,441  364,827 
Total current assets 2,742,643  2,330,043 
Property, plant and equipment, net 431,622  384,683 
Goodwill 1,799,649  1,744,246 
Other intangibles, net 1,061,192  1,099,816 
Long-term deferred tax assets 8,209  6,281 
Pension benefits assets 106,444  90,391 
Other assets 165,407  146,871 
Non-current assets held for sale - discontinued operations —  1,480,820 
Total assets $ 6,315,166  $ 7,283,151 
LIABILITIES AND STOCKHOLDERS' EQUITY    
   
Current maturities of long-term debt $ 44,420  $ 43,949 
Accounts payable 206,666  166,184 
Accrued expenses 574,810  493,678 
Current liabilities held for sale - discontinued operations 242,335  125,511 
Total current liabilities 1,068,231  829,322 
Long-term debt 2,128,582  2,351,118 
Long-term deferred tax liability 156,723  151,214 
Accrued pension benefits 7,629  9,573 
Other non-current liabilities 177,772  170,663 
Non-current liabilities held for sale - discontinued operations —  132,830 
Stockholders' equity 2,776,229  3,638,431 
Total liabilities and stockholders' equity $ 6,315,166  $ 7,283,151 




THE MIDDLEBY CORPORATION
NON-GAAP SEGMENT INFORMATION (UNAUDITED)
(Amounts in 000’s, Except Percentages)
Commercial Foodservice (3)
Food Processing (3)
Total Company (1)
Three Months Ended January 3, 2026
Net sales $ 601,724  $ 264,701  $ 866,425 
Segment Income from Continuing Operations $ 130,996  $ 47,789  $ 149,835 
Income from continuing operations % of net sales 21.8  % 18.1  % 17.3  %
Depreciation 7,721  3,471  11,748 
Amortization 10,654  3,142  13,796 
Restructuring expenses 519  450  969 
Acquisition related adjustments (2,151) 1,841  (37)
Strategic Transaction Costs —  —  4,759 
Stock compensation —  —  5,436 
Impairments 9,298  1,300  10,598 
Segment adjusted EBITDA from continuing operations (2)
$ 157,037  $ 57,993  $ 197,104 
Adjusted EBITDA from continuing operations % of net sales 26.1  % 21.9  % 22.7  %
Adjusted EBITDA from discontinued operations 22,139 
Adjusted EBITDA attributable to Middleby $ 219,243 
Three Months Ended December 28, 2024
Net sales $ 597,443  $ 231,395  $ 828,838 
Segment Income from Continuing Operations $ 142,083  $ 61,306  $ 181,667 
Income from continuing operations % of net sales 23.8  % 26.5  % 21.9  %
Depreciation 7,375  2,778  10,614 
Amortization 11,331  2,640  13,971 
Restructuring expenses 931  259  1,190 
Acquisition related adjustments 727  2,578  3,644 
Stock compensation —  —  5,742 
Gain on sale of plant —  (1,139) (1,139)
Impairments 5,197  —  10,475 
Segment adjusted EBITDA from continuing operations $ 167,644  $ 68,422  $ 226,164 
Adjusted EBITDA from continuing operations % of net sales 28.1  % 29.6  % 27.3  %
Adjusted EBITDA from discontinued operations 24,986 
Adjusted EBITDA attributable to Middleby $ 251,150 
 (1)  Includes corporate and other general company expenses, which impact Segment Adjusted EBITDA, and amounted to $17.9 million and $9.9 million for the three months ended January 3, 2026 and December 28, 2024, respectively.
  (2) Foreign exchange rates favorably impacted Segment Adjusted EBITDA by approximately $3.3 million for the three months ended January 3, 2026.
  (3) Certain prior year amounts have been reclassified to be consistent with current year presentation, including beginning to report the results of a division within its Food Processing segment as a result of a change in internal management and potential synergies in operations to be consistent with the reporting of financial information used to assess performance and allocate resources. These operations were previously reported in the Commercial Foodservice segment and are now managed and reported in the Food Processing segment. All prior period segment disclosures have been recast to reflect this change.



THE MIDDLEBY CORPORATION
NON-GAAP SEGMENT INFORMATION (UNAUDITED)
(Amounts in 000’s, Except Percentages)
Commercial Foodservice Food Processing
Total Company (1)
Twelve Months Ended January 3, 2026
Net sales $ 2,351,047  $ 850,155  $ 3,201,202 
Segment Income from Continuing Operations $ 544,389  $ 144,494  $ 574,891 
Income from continuing operations % of net sales 23.2  % 17.0  % 18.0  %
Depreciation 28,357  12,755  43,742 
Amortization 43,557  11,698  55,255 
Restructuring expenses 2,751  519  3,270 
Acquisition related adjustments (1,670) 758  (912)
Strategic transaction costs —  —  19,184 
Stock compensation —  —  13,462 
Impairments 9,298  1,300  10,598 
Segment adjusted EBITDA from continuing operations (2)
$ 626,682  $ 171,524  $ 719,490 
Adjusted EBITDA from continuing operations % of net sales 26.7  % 20.2  % 22.5  %
Adjusted EBITDA from discontinued operations 78,431 
Adjusted EBITDA attributable to Middleby $ 797,921 
Twelve Months Ended December 28, 2024
Net sales $ 2,380,384  $ 769,855  $ 3,150,239 
Segment Income from Continuing Operations $ 566,250  $ 176,965  $ 644,123 
Income from continuing operations % of net sales 23.8  % 23.0  % 20.4  %
Depreciation 27,794  10,213  39,762 
Amortization 49,133  8,091  57,224 
Restructuring expenses 5,626  2,619  8,245 
Acquisition related adjustments 455  55  1,310 
Stock compensation —  —  31,902 
Gain on sale of plant (1,139) (1,139)
Impairments 5,197  —  10,475 
Segment adjusted EBITDA from continuing operations $ 654,455  $ 196,804  $ 791,902 
Adjusted EBITDA from continuing operations % of net sales 27.5  % 25.6  % 25.1  %
Adjusted EBITDA from discontinued operations 74,393 
Adjusted EBITDA attributable to Middleby $ 866,295 
 (1)  Includes corporate and other general company expenses, which impact Segment Adjusted EBITDA, and amounted to $78.7 million and $59.4 million for the twelve months ended January 3, 2026 and December 28, 2024, respectively.
(2)  Foreign exchange rates favorably impacted Segment Adjusted EBITDA by $5.5 million for the twelve months ended January 3, 2026.
(3) Certain prior year amounts have been reclassified to be consistent with current year presentation, including beginning to report the results of a division within its Food Processing segment as a result of a change in internal management and potential synergies in operations to be consistent with the reporting of financial information used to assess performance and allocate resources. These operations were previously reported in the Commercial Foodservice segment and are now managed and reported in the Food Processing segment. All prior period segment disclosures have been recast to reflect this change.




THE MIDDLEBY CORPORATION
NON-GAAP INFORMATION (UNAUDITED)
(Amounts in 000’s, Except Percentages)
Three Months Ended
4th Qtr, 2025 4th Qtr, 2024
$ Diluted per share $ Diluted per share
Net earnings from continuing operations $ 86,086  $ 1.72  $ 117,838  $ 2.17 
Amortization (1)
14,464  0.29  15,758  0.29 
Restructuring expenses 969  0.01  1,190  0.02 
Acquisition related adjustments (37) —  3,644  0.07 
Net periodic pension benefit (1,580) (0.03) (3,646) (0.07)
Strategic transaction costs 4,759  0.10  —  — 
Gain on sale of plant —  —  (1,139) (0.02)
Impairments 10,598  0.20  10,475  0.19 
Income tax effect of pre-tax adjustments (8,373) (0.17) (7,412) (0.14)
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2)
—  0.02  —  0.02 
Adjusted net earnings from continuing operations $ 106,886  $ 2.14  $ 136,708  $ 2.53 
Adjusted net earnings from discontinued operations 13,948  0.28  18,595  0.35 
Adjusted net earnings attributable to Middleby $ 120,834  $ 2.42  $ 155,303  $ 2.88 
Diluted weighted average number of shares 50,032  54,334 
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2)
—  (394)
Adjusted diluted weighted average number of shares 50,032  53,940 
Twelve Months Ended
4th Qtr, 2025 4th Qtr, 2024
$ Diluted per share $ Diluted per share
Net earnings from continuing operations $ 367,267  $ 7.04  $ 420,978  $ 7.77 
Amortization (1)
61,563  1.18  64,351  1.19 
Restructuring expenses 3,270  0.06  8,245  0.15 
Acquisition related adjustments (912) (0.02) 1,310  0.02 
Net periodic pension benefit (6,294) (0.12) (14,872) (0.27)
Strategic transaction costs 19,184  0.37  —  — 
Impairments 10,598  0.20  10,475  0.19 
Gain on sale of plant —  —  (1,139) (0.02)
Income tax effect of pre-tax adjustments (20,803) (0.40) (17,503) (0.32)
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2)
—  0.08  —  0.06 
Adjusted net earnings from continuing operations $ 433,873  $ 8.39  $ 471,845  $ 8.77 
Adjusted net earnings from discontinued operations 45,618  0.88  38,636  0.72 
Adjusted net earnings attributable to Middleby $ 479,491  $ 9.27  $ 510,481  $ 9.49 
Diluted weighted average number of shares 52,179  54,209 
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2)
(468) (418)
Adjusted diluted weighted average number of shares 51,711  53,791 
(1) Includes amortization of deferred financing costs and convertible notes issuance costs.
(2) Adjusted diluted weighted average number of shares was calculated based on excluding the dilutive effect of shares to be issued upon conversion of the notes to satisfy the amount in excess of the principal since the company's capped call offsets the dilutive impact of the shares underlying the convertible notes. The calculation of adjusted diluted earnings per share excludes the principal portion of the convertible notes as this will always be settled in cash. Given the settlement of the convertible notes in the third quarter of 2025 the weighted average number of shares will no longer require an adjustment in 2026.




Three Months Ended
Twelve Months Ended
4th Qtr, 2025 4th Qtr, 2024 4th Qtr, 2025 4th Qtr, 2024
Net Cash Flows Provided By (Used In):
Operating activities (1)
$ 178,468  $ 209,857  $ 564,584  $ 614,520 
Investing activities (13,341) (113,585) (103,818) (145,691)
Financing activities (104,902) (27,979) (970,941) (73,768)
Free Cash Flow
Cash flow from operating activities (1)
$ 178,468  $ 209,857  $ 564,584  $ 614,520 
Less: Capital expenditures (2)
(12,952) (9,602) (70,729) (34,183)
Free cash flow $ 165,516  $ 200,255  $ 493,855  $ 580,337 
(1) Includes strategic transaction costs associated with the business portfolio review of $4.8 million and $19.2 million for the three months ended and twelve months ended January 3, 2026.
(2) Includes investment for food processing innovation centers of approximately $18 million for the twelve months ended January 3, 2026.


USE OF NON-GAAP FINANCIAL MEASURES
The company supplements its consolidated financial statements presented on a GAAP basis with this non-GAAP financial information to provide investors with greater insight, increase transparency and allow for a more comprehensive understanding of the information used by management in its financial and operational decision-making. The non-GAAP financial measures disclosed by the company should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP, and the financial results prepared in accordance with GAAP and reconciliations from these results should be carefully evaluated. In addition, the non-GAAP financial measures included in this press release do not have standard meanings and may vary from similarly titled non-GAAP financial measures used by other companies. 

The company believes that organic net sales growth, adjusted EBITDA, non-GAAP adjusted segment EBITDA, net debt, net leverage, adjusted net earnings and adjusted diluted per share measures are useful as supplements to its GAAP results of operations to evaluate certain aspects of its operations and financial performance, and its management team primarily focuses on non-GAAP items in evaluating performance for business planning purposes. The company also believes that these measures assist it with comparing its performance between various reporting periods on a consistent basis, as these measures remove from operating results the impact of items that, in its opinion, do not reflect its core operating performance including, for example, intangibles amortization expense, impairment charges, restructuring expenses, and other charges which management considers to be outside core operating results. 

The company believes that free cash flow is an important measure of operating performance because it provides management and investors with a measure of cash generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, repaying debt and repurchasing our common stock.

The company believes that its presentation of these non-GAAP financial measures is useful because it provides investors and securities analysts with the same information that Middleby uses internally for purposes of assessing its core operating performance.