| Delaware | 001-9973 | 36-3352497 | ||||||
| (State or other jurisdiction of incorporation or organization) | (Commission File Number) | (IRS Employer Identification Number) | ||||||
| 1400 Toastmaster Drive, | Elgin, | Illinois | 60120 | ||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||
| Registrant's telephone number, including area code: | (847) | 741-3300 | ||||||
| Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||
| Common Stock | MIDD | Nasdaq Global Select Market | ||||||
Item 2.02 |
Results of Operations and Financial Condition. |
||||
Item 9.01 |
Financial Statements and Exhibits. |
||||
(d) |
Exhibits. |
|||||||
Exhibit No. |
Description | ||||
| Exhibit 99.1* | |||||
| Exhibit 104 | Cover Page Interactive Data File (formatted as Inline XBRL) | ||||
THE MIDDLEBY CORPORATION |
||||||||||||||||||||
Dated: |
November 6, 2025 | By: |
/s/ Bryan E. Mittelman | |||||||||||||||||
Bryan E. Mittelman |
||||||||||||||||||||
Chief Financial Officer |
||||||||||||||||||||

| Commercial Foodservice | Residential Kitchen | Food Processing | Total Company | ||||||||||||||||||||
| Reported Net Sales Growth | 2.4 | % | 0.9 | % | 13.2 | % | 4.2 | % | |||||||||||||||
| Acquisitions | 0.3 | % | — | % | 16.4 | % | 3.3 | % | |||||||||||||||
| Foreign Exchange Rates | 0.5 | % | 1.5 | % | 2.4 | % | 1.0 | % | |||||||||||||||
Organic Net Sales Growth (1) (2) |
1.6 | % | (0.6) | % | (5.6) | % | (0.1) | % | |||||||||||||||
| (1) Organic net sales growth defined as total sales growth excluding impact of acquisitions and foreign exchange rates | |||||||||||||||||||||||
| (2) Totals may be impacted by rounding | |||||||||||||||||||||||
| Commercial Foodservice | Residential Kitchen | Food Processing | Total Company | |||||||||||||||||||||||
| Adjusted EBITDA | 26.7 | % | 9.8 | % | 18.7 | % | 20.0 | % | ||||||||||||||||||
| Acquisitions | 0.1 | % | — | % | (2.1) | % | (0.4) | % | ||||||||||||||||||
| Foreign Exchange Rates | — | % | 0.1 | % | (0.1) | % | — | % | ||||||||||||||||||
Organic Adjusted EBITDA (1) (2) |
26.6 | % | 9.7 | % | 21.0 | % | 20.4 | % | ||||||||||||||||||
| (1) Organic Adjusted EBITDA defined as Adjusted EBITDA excluding impact of acquisitions and foreign exchange rates. | ||||||||||||||||||||||||||
| (2) Totals may be impacted by rounding | ||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| 3rd Qtr, 2025 | 3rd Qtr, 2024 | 3rd Qtr, 2025 | 3rd Qtr, 2024 | ||||||||||||||||||||
| Net sales | $ | 982,131 | $ | 942,809 | $ | 2,866,617 | $ | 2,861,281 | |||||||||||||||
| Cost of sales | 620,825 | 587,375 | 1,788,087 | 1,779,847 | |||||||||||||||||||
| Gross profit | 361,306 | 355,434 | 1,078,530 | 1,081,434 | |||||||||||||||||||
| Selling, general and administrative expenses | 203,617 | 179,476 | 619,834 | 584,108 | |||||||||||||||||||
| Restructuring expenses | 2,822 | 2,519 | 7,839 | 11,046 | |||||||||||||||||||
| Impairments | 709,116 | — | 709,116 | — | |||||||||||||||||||
| Income from operations | (554,249) | 173,439 | (258,259) | 486,280 | |||||||||||||||||||
| Interest expense and deferred financing amortization, net | 25,147 | 21,399 | 63,355 | 72,239 | |||||||||||||||||||
| Net periodic pension benefit | (1,576) | (3,876) | (4,653) | (11,244) | |||||||||||||||||||
| Other expense, net | 1,132 | 1,239 | 7,540 | 995 | |||||||||||||||||||
| Earnings before income taxes | (578,952) | 154,677 | (324,501) | 424,290 | |||||||||||||||||||
| Provision for income taxes | (65,974) | 40,511 | (9,831) | 108,161 | |||||||||||||||||||
| Net earnings | $ | (512,978) | $ | 114,166 | $ | (314,670) | $ | 316,129 | |||||||||||||||
| Net earnings per share: | |||||||||||||||||||||||
| Basic | $ | (10.15) | $ | 2.12 | $ | (6.02) | $ | 5.88 | |||||||||||||||
| Diluted | $ | (10.15) | $ | 2.11 | $ | (6.02) | $ | 5.84 | |||||||||||||||
| Weighted average number of shares | |||||||||||||||||||||||
| Basic | 50,521 | 53,770 | 52,244 | 53,730 | |||||||||||||||||||
| Diluted | 50,521 | 54,037 | 52,244 | 54,168 | |||||||||||||||||||
| Sep 27, 2025 | Dec 28, 2024 | ||||||||||
| ASSETS | |||||||||||
| Cash and cash equivalents | $ | 175,130 | $ | 689,533 | |||||||
| Accounts receivable, net | 673,857 | 643,355 | |||||||||
| Inventories, net | 919,551 | 841,567 | |||||||||
| Prepaid expenses and other | 138,993 | 131,566 | |||||||||
| Prepaid taxes | 61,828 | 24,022 | |||||||||
| Total current assets | 1,969,359 | 2,330,043 | |||||||||
| Property, plant and equipment, net | 577,909 | 525,965 | |||||||||
| Goodwill | 2,025,358 | 2,518,222 | |||||||||
| Other intangibles, net | 1,470,424 | 1,611,037 | |||||||||
| Long-term deferred tax assets | 6,893 | 6,281 | |||||||||
| Pension benefits assets | 104,202 | 91,207 | |||||||||
| Other assets | 200,515 | 200,396 | |||||||||
| Total assets | $ | 6,354,660 | $ | 7,283,151 | |||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
| Current maturities of long-term debt | $ | 42,110 | $ | 43,949 | |||||||
| Accounts payable | 257,949 | 208,908 | |||||||||
| Accrued expenses | 651,498 | 576,465 | |||||||||
| Total current liabilities | 951,557 | 829,322 | |||||||||
| Long-term debt | 2,025,027 | 2,351,118 | |||||||||
| Long-term deferred tax liability | 229,684 | 252,062 | |||||||||
| Accrued pension benefits | 9,042 | 9,573 | |||||||||
| Other non-current liabilities | 201,565 | 202,645 | |||||||||
| Stockholders' equity | 2,937,785 | 3,638,431 | |||||||||
| Total liabilities and stockholders' equity | $ | 6,354,660 | $ | 7,283,151 | |||||||
THE MIDDLEBY CORPORATION |
|||||||||||||||||||||||
| NON-GAAP SEGMENT INFORMATION (UNAUDITED) | |||||||||||||||||||||||
| (Amounts in 000’s, Except Percentages) | |||||||||||||||||||||||
Commercial Foodservice (3) |
Residential Kitchen | Food Processing (3) |
Total Company (1) |
||||||||||||||||||||
| Three Months Ended September 27, 2025 | |||||||||||||||||||||||
| Net sales | $ | 606,001 | $ | 174,777 | $ | 201,353 | $ | 982,131 | |||||||||||||||
| Segment Operating Income | $ | 143,350 | $ | (701,546) | $ | 30,516 | $ | (554,249) | |||||||||||||||
| Operating Income % of net sales | 23.7 | % | (401.4) | % | 15.2 | % | (56.4) | % | |||||||||||||||
| Depreciation | 7,095 | 4,291 | 3,298 | 15,235 | |||||||||||||||||||
| Amortization | 10,657 | 1,858 | 3,013 | 15,528 | |||||||||||||||||||
| Restructuring expenses | 349 | 2,456 | 17 | 2,822 | |||||||||||||||||||
| Acquisition related adjustments | 171 | 112 | 775 | 1,058 | |||||||||||||||||||
| Facility consolidation related expenses | — | 852 | — | 852 | |||||||||||||||||||
| Strategic Transaction Costs | — | — | — | 6,146 | |||||||||||||||||||
| Stock compensation | — | — | — | (104) | |||||||||||||||||||
| Impairments | — | 709,116 | — | 709,116 | |||||||||||||||||||
Segment adjusted EBITDA (2) |
$ | 161,622 | $ | 17,139 | $ | 37,619 | $ | 196,404 | |||||||||||||||
| Adjusted EBITDA % of net sales | 26.7 | % | 9.8 | % | 18.7 | % | 20.0 | % | |||||||||||||||
| Three Months Ended September 28, 2024 | |||||||||||||||||||||||
| Net sales | $ | 591,717 | $ | 173,218 | $ | 177,874 | $ | 942,809 | |||||||||||||||
| Segment Operating Income | $ | 144,596 | $ | 13,170 | $ | 38,989 | $ | 173,439 | |||||||||||||||
| Operating Income % of net sales | 24.4 | % | 7.6 | % | 21.9 | % | 18.4 | % | |||||||||||||||
| Depreciation | 6,897 | 3,906 | 2,722 | 13,975 | |||||||||||||||||||
| Amortization | 11,479 | 1,814 | 1,736 | 15,029 | |||||||||||||||||||
| Restructuring expenses | 1,247 | 1,115 | 157 | 2,519 | |||||||||||||||||||
| Acquisition related adjustments | (957) | 219 | (717) | (1,169) | |||||||||||||||||||
| Facility consolidation related expenses | — | 510 | — | 510 | |||||||||||||||||||
| Stock compensation | — | — | — | 8,669 | |||||||||||||||||||
| Segment adjusted EBITDA | $ | 163,262 | $ | 20,734 | $ | 42,887 | $ | 212,972 | |||||||||||||||
| Adjusted EBITDA % of net sales | 27.6 | % | 12.0 | % | 24.1 | % | 22.6 | % | |||||||||||||||
|
(1) Includes corporate and other general company expenses, which impact Segment Adjusted EBITDA, and amounted to $20.0 million and $13.9 million for the three months ended September 27, 2025 and September 28, 2024, respectively.
(2) Foreign exchange rates favorably impacted Segment Adjusted EBITDA by approximately $1.8 million for the three months ended September 27, 2025.
(3) Certain prior year amounts have been reclassified to be consistent with current year presentation, including beginning to report the results of a division within its Food Processing segment as a result of a change in internal management and potential synergies in operations to be consistent with the reporting of financial information used to assess performance and allocate resources. These operations were previously reported in the Commercial Foodservice segment and are now managed and reported in the Food Processing segment. All prior period segment disclosures have been recast to reflect this change.
|
|||||||||||||||||||||||
THE MIDDLEBY CORPORATION |
|||||||||||||||||||||||
| NON-GAAP SEGMENT INFORMATION (UNAUDITED) | |||||||||||||||||||||||
| (Amounts in 000’s, Except Percentages) | |||||||||||||||||||||||
| Commercial Foodservice | Residential Kitchen | Food Processing | Total Company (1) |
||||||||||||||||||||
| Nine Months Ended September 27, 2025 | |||||||||||||||||||||||
| Net sales | $ | 1,749,323 | $ | 531,840 | $ | 585,454 | $ | 2,866,617 | |||||||||||||||
| Segment Operating Income | $ | 413,326 | $ | (680,412) | $ | 96,705 | $ | (258,259) | |||||||||||||||
| Operating Income % of net sales | 23.6 | % | (127.9) | % | 16.5 | % | (9.0) | % | |||||||||||||||
| Depreciation | 20,636 | 12,595 | 9,284 | 44,589 | |||||||||||||||||||
| Amortization | 32,903 | 5,477 | 8,556 | 46,936 | |||||||||||||||||||
| Restructuring expenses | 2,232 | 5,538 | 69 | 7,839 | |||||||||||||||||||
| Acquisition related adjustments | 480 | (272) | (1,083) | (875) | |||||||||||||||||||
| Facility consolidation related expenses | — | 4,316 | — | 4,316 | |||||||||||||||||||
| Strategic transaction costs | — | — | — | 16,407 | |||||||||||||||||||
| Stock compensation | — | — | — | 8,608 | |||||||||||||||||||
| Impairments | — | 709,116 | — | 709,116 | |||||||||||||||||||
Segment adjusted EBITDA (2) |
$ | 469,577 | $ | 56,358 | $ | 113,531 | $ | 578,677 | |||||||||||||||
| Adjusted EBITDA % of net sales | 26.8 | % | 10.6 | % | 19.4 | % | 20.2 | % | |||||||||||||||
| Nine Months Ended September 28, 2024 | |||||||||||||||||||||||
| Net sales | $ | 1,782,940 | $ | 539,881 | $ | 538,460 | $ | 2,861,281 | |||||||||||||||
| Segment Operating Income | $ | 424,133 | $ | 27,840 | $ | 115,659 | $ | 486,280 | |||||||||||||||
| Operating Income % of net sales | 23.8 | % | 5.2 | % | 21.5 | % | 17.0 | % | |||||||||||||||
| Depreciation | 20,419 | 11,680 | 7,435 | 40,829 | |||||||||||||||||||
| Amortization | 37,801 | 5,415 | 5,451 | 48,667 | |||||||||||||||||||
| Restructuring expenses | 4,695 | 3,990 | 2,361 | 11,046 | |||||||||||||||||||
| Acquisition related adjustments | (271) | (2) | (2,523) | (2,334) | |||||||||||||||||||
| Facility consolidation related expenses | — | 518 | — | 518 | |||||||||||||||||||
| Stock compensation | — | — | — | 30,139 | |||||||||||||||||||
| Segment adjusted EBITDA | $ | 486,777 | $ | 49,441 | $ | 128,383 | $ | 615,145 | |||||||||||||||
| Adjusted EBITDA % of net sales | 27.3 | % | 9.2 | % | 23.8 | % | 21.5 | % | |||||||||||||||
|
(1) Includes corporate and other general company expenses, which impact Segment Adjusted EBITDA, and amounted to $60.8 million and $49.5 million for the nine months ended September 27, 2025 and September 28, 2024, respectively.
(2) Foreign exchange rates favorably impacted Segment Adjusted EBITDA by $3.2 million for the nine months ended September 27, 2025.
(3) Certain prior year amounts have been reclassified to be consistent with current year presentation, including beginning to report the results of a division within its Food Processing segment as a result of a change in internal management and potential synergies in operations to be consistent with the reporting of financial information used to assess performance and allocate resources. These operations were previously reported in the Commercial Foodservice segment and are now managed and reported in the Food Processing segment. All prior period segment disclosures have been recast to reflect this change.
|
|||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||
| 3rd Qtr, 2025 | 3rd Qtr, 2024 | ||||||||||||||||||||||
| $ | Diluted per share | $ | Diluted per share | ||||||||||||||||||||
| Net earnings | $ | (512,978) | $ | (10.15) | $ | 114,166 | $ | 2.11 | |||||||||||||||
Amortization (1) |
17,595 | 0.35 | 16,805 | 0.31 | |||||||||||||||||||
| Restructuring expenses | 2,822 | 0.05 | 2,519 | 0.05 | |||||||||||||||||||
| Acquisition related adjustments | 1,058 | 0.02 | (1,169) | (0.02) | |||||||||||||||||||
| Facility consolidation related expenses | 852 | 0.02 | 510 | 0.01 | |||||||||||||||||||
| Net periodic pension benefit | (1,576) | (0.03) | (3,876) | (0.07) | |||||||||||||||||||
| Strategic transaction costs | 6,146 | 0.12 | — | — | |||||||||||||||||||
| Impairments | 709,116 | 14.03 | — | — | |||||||||||||||||||
| Income tax effect of pre-tax adjustments | (103,141) | (2.04) | (3,875) | (0.07) | |||||||||||||||||||
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2) |
— | — | — | 0.01 | |||||||||||||||||||
| Adjusted net earnings | $ | 119,894 | $ | 2.37 | $ | 125,080 | $ | 2.33 | |||||||||||||||
| Diluted weighted average number of shares | 50,521 | 54,037 | |||||||||||||||||||||
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2) |
53 | (243) | |||||||||||||||||||||
| Adjusted diluted weighted average number of shares | 50,574 | 53,794 | |||||||||||||||||||||
| Nine Months Ended | |||||||||||||||||||||||
| 3rd Qtr, 2025 | 3rd Qtr, 2024 | ||||||||||||||||||||||
| $ | Diluted per share | $ | Diluted per share | ||||||||||||||||||||
| Net earnings | $ | (314,670) | $ | (6.02) | $ | 316,129 | $ | 5.84 | |||||||||||||||
Amortization (1) |
52,576 | 1.01 | 54,008 | 1.00 | |||||||||||||||||||
| Restructuring expenses | 7,839 | 0.15 | 11,046 | 0.20 | |||||||||||||||||||
| Acquisition related adjustments | (875) | (0.02) | (2,334) | (0.04) | |||||||||||||||||||
| Facility consolidation related expenses | 4,316 | 0.08 | 518 | 0.01 | |||||||||||||||||||
| Net periodic pension benefit | (4,653) | (0.09) | (11,244) | (0.21) | |||||||||||||||||||
| Strategic transaction costs | 16,407 | 0.31 | — | — | |||||||||||||||||||
| Impairments | 709,116 | 13.57 | — | — | |||||||||||||||||||
| Income tax effect of pre-tax adjustments | (113,854) | (2.18) | (13,258) | (0.24) | |||||||||||||||||||
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2) |
— | — | — | 0.04 | |||||||||||||||||||
| Adjusted net earnings | $ | 356,202 | $ | 6.81 | $ | 354,865 | $ | 6.60 | |||||||||||||||
| Diluted weighted average number of shares | 52,244 | 54,168 | |||||||||||||||||||||
Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (2) |
27 | (427) | |||||||||||||||||||||
| Adjusted diluted weighted average number of shares | 52,271 | 53,741 | |||||||||||||||||||||
| Three Months Ended |
Nine Months Ended | ||||||||||||||||||||||
| 3rd Qtr, 2025 | 3rd Qtr, 2024 | 3rd Qtr, 2025 | 3rd Qtr, 2024 | ||||||||||||||||||||
Net Cash Flows Provided By (Used In): |
|||||||||||||||||||||||
Operating activities (1) |
$ | 176,341 | $ | 156,665 | $ | 439,478 | $ | 447,082 | |||||||||||||||
| Investing activities | (51,301) | (13,682) | (110,557) | (43,999) | |||||||||||||||||||
| Financing activities | (462,580) | (3,114) | (866,039) | (45,789) | |||||||||||||||||||
| Free Cash Flow | |||||||||||||||||||||||
Cash flow from operating activities (1) |
$ | 176,341 | $ | 156,665 | $ | 439,478 | $ | 447,082 | |||||||||||||||
| Less: Capital expenditures | (20,266) | (11,489) | (74,917) | (36,169) | |||||||||||||||||||
| Free cash flow | $ | 156,075 | $ | 145,176 | $ | 364,561 | $ | 410,913 | |||||||||||||||