株探米国株
日本語 英語
エドガーで原本を確認する
CITIZENS FINANCIAL GROUP INC/RI0000759944false00007599442026-04-162026-04-160000759944us-gaap:CommonStockMember2026-04-162026-04-160000759944us-gaap:SeriesEPreferredStockMember2026-04-162026-04-160000759944us-gaap:SeriesHPreferredStockMember2026-04-162026-04-160000759944cfg:SeriesIPreferredStockMember2026-04-162026-04-16


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): April 16, 2026

citizenslogoa05.jpg
 (Exact name of the registrant as specified in its charter)
Delaware 001-36636 05-0412693
(State or Other Jurisdiction of
Incorporation)
(Commission File Number) (I.R.S. Employer
Identification Number)
One Citizens Plaza
Providence, RI 02903
(Address of principal executive offices) (Zip Code)
 

Registrant’s telephone number, including area code: (203) 900-6715

Not Applicable
(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol(s) Name of each exchange on which registered
Common stock, $0.01 par value per share CFG New York Stock Exchange
Depositary Shares, each representing a 1/40th interest in a share of 5.000% Fixed-Rate Non-Cumulative Perpetual Preferred Stock, Series E CFG PrE New York Stock Exchange
Depositary Shares, each representing a 1/40th interest in a share of 7.375% Fixed-Rate Non-Cumulative Perpetual Preferred Stock, Series H CFG PrH New York Stock Exchange
Depositary Shares, each representing a 1/40th interest in a share of 6.500% Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series I CFG PrI New York Stock Exchange






Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 under the Securities Act (17 CFR 230.405) or Rule 12b-2 under the Exchange Act (17 CFR 240.12b-2).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐
   
Item 2.02   Results of Operations and Financial Condition.
On April 16, 2026, Citizens Financial Group, Inc. (the “Company”) issued a press release announcing its first quarter 2026 earnings and posted on its website the press release and a financial supplement. Copies of the press release and financial supplement are being furnished as Exhibits 99.1 and 99.3, respectively.

Item 7.01 Regulation FD Disclosure.

For the benefit of investors, the Company has posted on its website an investor presentation in connection with its earnings conference call. A copy of the investor presentation is being furnished as Exhibit 99.2.

The information in this Form 8-K and Exhibits attached hereto are being furnished pursuant to Items 2.02 and 7.01, respectively, and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall this information be deemed incorporated by reference into any filings under the Securities Act of 1933, as amended.
Item 9.01   Financial Statements and Exhibits.
  Exhibit Number Description
(d) Exhibit 99.1   
Exhibit 99.2   
Exhibit 99.3   
Exhibit 104 Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
CITIZENS FINANCIAL GROUP, INC.
By:   /s/ Aunoy Banerjee
  Aunoy Banerjee
  Executive Vice President and Chief Financial Officer
Date:  April 16, 2026



EX-99.1 2 a1q26earningsrelease.htm EX-99.1 Document


citizenslogoa05.jpg

Citizens Financial Group, Inc. Reports First Quarter 2026 Net Income of
$517 million, up 39% YoY, and EPS of $1.13, up 47% YoY
Positive Operating Leverage of 7.2% YoY
Key Financial Data 1Q26 4Q25 1Q25
First Quarter 2026 Highlights
Income
Statement
($s in millions)
■EPS of $1.13; ROTCE of 12.2%
–Continued strong Private Bank progress, contributing $0.11 to EPS
■PPNR of $790 million, down 3% QoQ, up 27% YoY
–NII up 1.6% QoQ as NIM continues to expand, up 7 bps to 3.14%; NII up 12%, NIM up 24 bps YoY
–Fees up 11% YoY driven by Capital Markets and Wealth; down 2% QoQ, reflecting seasonality and market dynamics
–Positive operating leverage of 7.2% YoY
■Loans up 1% QoQ on a spot and average basis with growth led by Commercial and Private Bank
–Lower Non-Core runoff and balance sheet optimization impacts
■Continuing favorable credit trends; net charge-offs of 39 bps, down 4 bps QoQ
■Strong ACL coverage of 1.52%
■Average deposits up 1% QoQ driven by growth in Private Bank
–Private Bank spot deposits of $16.6 billion
–Interest-bearing deposit costs down 16 bps QoQ
■Strong liquidity profile; spot LDR of 78.1%
■Strong CET1 ratio of 10.5%; 9.3% adjusted for AOCI opt-out removal
■TBV/share of $37.94 broadly stable QoQ
Total revenue $ 2,168  $ 2,157  $ 1,935 
Pre-provision profit 790  814  621 
Provision for credit losses 140  137  153 
Net income 517  528  373 
Balance Sheet
&
Credit Quality
($s in billions)
Period-end loans and leases $ 143.7  $ 142.7  $ 137.6 
Average loans and leases 143.4  141.8  139.7 
Period-end deposits 184.0  183.3  177.6 
Average deposits 181.3  179.9  172.7 
Loan-to-deposit ratio (spot) 78.1  % 77.8  % 77.5  %
NCO ratio 0.39  % 0.43  % 0.58  %
Financial Metrics Diluted EPS $ 1.13  $ 1.13  $ 0.77 
ROTCE 12.2  % 12.2  % 9.6  %
Net interest margin, FTE 3.14  3.07  2.90 
Efficiency ratio 63.6  62.2  67.9 
CET1 10.5  % 10.6  % 10.6  %
TBV/Share $ 37.94  $ 38.07  $ 33.97 
Comments from Chairman and CEO Bruce Van Saun
“We are pleased to get off to a strong start in 2026 notwithstanding heightened geopolitical tensions and uncertainty in the macro environment,” said Chairman and CEO Bruce Van Saun. “Our financial results in a seasonally soft quarter were good, with year-over-year EPS growth of 47%, positive operating leverage of 7%, NIM expansion of 7 bps sequentially and 24 bps versus a year ago, and a robust balance sheet position. Credit is trending favorably, the Private Bank continues to grow nicely, and Reimagine the Bank is off to a great start. We continue to be well-positioned to deliver a strong year and reach our medium-term targets.”
Citizens also announced today that its board of directors declared a quarterly common stock dividend of $0.46 per share. The dividend is payable on May 14, 2026 to shareholders of record at the close of business on April 30, 2026.


Citizens Financial Group, Inc.
Earnings highlights(1):
Quarterly Trends
  1Q26 change from
($s in millions, except per share data) 1Q26 4Q25 1Q25 4Q25 1Q25
Earnings $/bps/% % $/bps/% %
Net interest income $ 1,562  $ 1,537  $ 1,391  $ 25   % $ 171  12   %
Noninterest income 606  620  544  (14) (2) 62  11 
Total revenue 2,168  2,157  1,935  11  233  12 
Noninterest expense 1,378  1,343  1,314  35  64 
Pre-provision profit 790  814  621  (24) (3) 169  27 
Provision for credit losses 140  137  153  2 (13) (8)
Net income 517  528  373  (11) (2) 144  39 
Preferred dividends/other 33  39  33  (6) (15) —  — 
Net income available to common stockholders $ 484  $ 489  $ 340  $ (5) (1)  % $ 144  42   %
Average common shares outstanding
Basic (in millions) 425.3  429.5  438.3  (4.1) (1) (13.0) (3)
Diluted (in millions) 429.9  434.1  442.2  (4.2) (1) (12.3) (3)
Diluted earnings per share 1.13  1.13  0.77  —  0.36  47 
Performance metrics
Net interest margin 3.14  % 3.06  % 2.89  %  bps 25   bps
Net interest margin, FTE 3.14  3.07  2.90  24 
Effective income tax rate 20.5  22.0  20.3  (157) 20 
Efficiency ratio 63.6  62.2  67.9  131  (436)
Return on average tangible common equity 12.2  12.2  9.6  255 
Return on average total tangible assets 0.97  % 0.98  % 0.73  % (1)  bp 24   bps
Capital adequacy(2,3)
Common equity tier 1 capital ratio 10.5  % 10.6  % 10.6  %
Total capital ratio 13.7  13.8  13.9 
Tier 1 leverage ratio 9.3  9.5  9.4 
Tangible common equity ratio 7.3  7.5  7.0 
Allowance for credit losses to loans and leases 1.52  % 1.53  % 1.61  % (1)  bp (9)  bps
Asset quality(3)
Nonaccrual loans and leases to loans and leases 1.04  % 1.05  % 1.15  % (1)  bp (11)  bps
Allowance for credit losses to nonaccrual loans and leases 146  145  140  % %
Net charge-offs as a % of average loans and leases 0.39  % 0.43  % 0.58  % (4)  bps (19)  bps

(1) Unless otherwise noted, references to balance sheet items are on an average basis, loans exclude loans held for sale, earnings per share
represent fully diluted per common share and references to NIM are on a FTE basis.
(2) Current reporting-period regulatory capital ratios are preliminary.
(3) Capital adequacy and asset-quality ratios calculated on a period-end basis, except net charge-offs.










2

Citizens Financial Group, Inc.
Consolidated balance sheet summary(1):
  1Q26 change from
($s in millions) 1Q26 4Q25 1Q25 4Q25 1Q25
$/bps % $/bps %
Total assets $ 227,918  $ 226,351  $ 220,148  $ 1,567   % $ 7,770   %
Total loans and leases 143,667  142,692  137,635  975  6,032 
Total loans held for sale 1,537  1,198  2,820  339  28  (1,283) (45)
Deposits 184,035  183,313  177,576  722  —  6,459 
Stockholders' equity 26,172  26,317  24,866  (145) (1) 1,306 
Stockholders' common equity 24,061  24,206  22,753  (145) (1) 1,308 
Tangible common equity $ 16,165  $ 16,341  $ 14,867  $ (176) (1)  % $ 1,298   %
Loan-to-deposit ratio (period-end)(2)
78.1  % 77.8   % 77.5   % 23   bps 56   bps
Loan-to-deposit ratio (average)(2)
79.1  % 78.8  % 80.9  % 27   bps (180)  bps
(1) Represents period-end unless otherwise noted.
(2) Excludes loans held for sale.






























3

Citizens Financial Group, Inc.
Discussion of results:
Net interest income   1Q26 change from
($s in millions) 1Q26 4Q25 1Q25 4Q25 1Q25
$/bps % $/bps %
Interest income:
Interest and fees on loans and leases and loans held for sale $ 1,905  $ 1,923  $ 1,845  $ (18) (1)  % $ 60   %
Investment securities 424  434  418  (10) (2)
Interest-bearing deposits in banks 91  89  89 
Total interest income $ 2,420  $ 2,446  $ 2,352  $ (26) (1)  % $ 68   %
Interest expense:
Deposits $ 715  $ 781  $ 795  $ (66) (8)  % $ (80) (10)  %
Short-term borrowed funds —  100  (4) (50)
Long-term borrowed funds 139  128  158  11  (19) (12)
Total interest expense $ 858  $ 909  $ 961  $ (51) (6)  % $ (103) (11)  %
Net interest income $ 1,562  $ 1,537  $ 1,391  $ 25   % $ 171  12   %
Net interest margin, FTE 3.14   % 3.07   % 2.90   %  bps 24   bps
First quarter 2026 vs. fourth quarter 2025
Net interest income of $1.6 billion increased 1.6%, reflecting a higher net interest margin along with a 1% increase in average interest-earning assets, partially offset by the day count impact of $22 million.
•Net interest margin of 3.14% increased 7 basis points, reflecting the benefit of lower terminated swap impacts and Non-Core runoff, fixed-rate asset repricing and improved funding costs, partially offset by lower asset yields.
•Interest-bearing deposit costs decreased 16 basis points to 2.04%; total deposit costs decreased 12 basis points to 1.60%; total cost of funds decreased 10 basis points to 1.80%.
First quarter 2026 vs. first quarter 2025
Net interest income of $1.6 billion increased 12%, primarily reflecting a higher net interest margin, as well as a 4% increase in interest-earning assets.
•Net interest margin of 3.14% increased 24 basis points, largely driven by the benefit of Non-Core runoff and terminated swap impacts, fixed-rate asset repricing and improved funding costs, partially offset by lower asset yields.




4

Citizens Financial Group, Inc.
Noninterest Income   1Q26 change from
($s in millions) 1Q26 4Q25 1Q25 4Q25 1Q25
$ % $ %
Service charges and fees $ 112  $ 112  $ 109  $ —  —   % $  %
Capital markets fees 134  140  100  (6) (4) 34  34 
Wealth fees 100  98  81  19  23 
Card fees 83  86  83  (3) (3) —  — 
Mortgage banking fees 42  52  59  (10) (19) (17) (29)
Foreign exchange and derivative products 44  34  39  10  29  13 
Letter of credit and loan fees 50  49  44  14 
Securities gains, net
—  — 
Other income(1)
34  42  22  (8) (19) 12  55
Noninterest income $ 606  $ 620  $ 544  $ (14) (2)  % $ 62  11   %
(1) Includes bank-owned life insurance income and other miscellaneous income for all periods presented.
First quarter 2026 vs. fourth quarter 2025
Noninterest income of $606 million decreased $14 million, or 2%.
•Capital markets fees decreased $6 million relative to a seasonally strong fourth quarter. Notwithstanding heightened geopolitical tensions and uncertainty in the macro environment, fees posted a record first quarter. Results reflect lower loan syndication fees, partially offset by higher M&A and bond underwriting fees.
•Wealth fees increased $2 million, reflecting higher advisory fees.
•Card fees decreased $3 million, given seasonal impacts.
•Mortgage banking fees decreased $10 million, reflecting lower MSR valuation results, net of hedge impact, partially offset by slightly higher servicing and production revenue.
•FX and derivative products increased $10 million, reflecting higher client commodities and interest rate hedging activity.
•Other income decreased $8 million, given higher small revenue items in the prior quarter.
First quarter 2026 vs. first quarter 2025
Noninterest income of $606 million increased $62 million, or 11%.
•Capital markets fees increased $34 million, driven by higher M&A, loan syndication and equity underwriting fees.
•Wealth fees increased $19 million, primarily reflecting growth in AUM, largely from net inflows.
•Mortgage banking fees decreased $17 million, reflecting lower MSR valuation results, net of hedge impact, and lower servicing revenue, partially offset by higher production revenue.
•Other income increased $12 million, given favorable performance across several small revenue items.



5

Citizens Financial Group, Inc.
Noninterest Expense   1Q26 change from
($s in millions) 1Q26 4Q25 1Q25 4Q25 1Q25
$ % $ %
Salaries and employee benefits $ 758  $ 716  $ 696  $ 42  % $ 62  %
Equipment and software 197  199  194  (2) (1)
Outside services 162  148  155  14 
Occupancy 114  109  112 
Other operating expense 147  171  157  (24) (14) (10) (6)
Noninterest expense $ 1,378  $ 1,343  $ 1,314  $ 35  % $ 64  %
First quarter 2026 vs. fourth quarter 2025
Noninterest expense of $1.4 billion increased 2.6%.
•Salaries and employee benefits increased $42 million, primarily reflecting a seasonal increase in payroll taxes.
•Outside services increased $14 million, primarily driven by higher technology-related costs and costs to implement the Reimagine the Bank program.
•Other operating expense decreased $24 million, reflecting lower fraud losses and seasonal factors.
The effective tax rate was 20.5% in first quarter 2026 compared with 22.0% in fourth quarter 2025, primarily driven by discrete tax benefits recognized in the first quarter.
First quarter 2026 vs. first quarter 2025
Noninterest expense of $1.4 billion increased 5%.
•Salaries and employee benefits increased $62 million, reflecting hiring related to the Private Bank and Private Wealth buildout, and strong Capital Markets fee performance.
•Equipment and software increased $3 million, reflecting technology investments.
•Outside services increased $7 million, primarily driven by costs to implement the Reimagine the Bank program.
•Other operating expense decreased $10 million, reflecting the impact of various favorable sundry items.
The effective tax rate was 20.5% in first quarter 2026 compared with 20.3% in first quarter 2025.
6

Citizens Financial Group, Inc.
Interest-earning assets   1Q26 change from
($s in millions) 1Q26 4Q25 1Q25 4Q25 1Q25
Period-end interest-earning assets $ % $ %
Investments $ 45,218  $ 44,650  $ 43,544  $ 568   % $ 1,674   %
Interest-bearing deposits in banks 12,076  12,224  11,144  (148) (1) 932 
Commercial loans and leases 74,589  73,812  70,508  777  4,081 
Retail loans 69,078  68,880  67,127  198  —  1,951 
Total loans and leases 143,667  142,692  137,635  975  6,032 
Loans held for sale
1,537  1,198  2,820  339  28  (1,283) (45)
Total loans and leases and loans held for sale 145,204  143,890  140,455  1,314  4,749 
Total period-end interest-earning assets $ 202,498  $ 200,764  $ 195,143  $ 1,734   % $ 7,355   %
Average interest-earning assets(1)
Investments
$ 46,929  $ 46,731  $ 46,069  $ 198  —   % $ 860   %
Interest-bearing deposits in banks 10,079  9,156  8,092  923  10  1,987  25 
Commercial loans and leases 74,541  73,151  70,612  1,390  3,929 
Retail loans 68,869  68,606  69,098  263  —  (229) — 
Total loans and leases 143,410  141,757  139,710  1,653  3,700 
Loans held for sale
1,511  1,523  1,187  (12) (1) 324  27 
Total loans and leases and loans held for sale 144,921  143,280  140,897  1,641  4,024 
Total average interest-earning assets $ 201,929  $ 199,167  $ 195,058  $ 2,762   % $ 6,871   %
(1) Total average interest-earning assets excludes the mark-to-market on investment securities and unsettled purchases or sales of loans and investments.
First quarter 2026 vs. fourth quarter 2025
Period-end interest-earning assets of $202.5 billion increased $1.7 billion, or 1%, reflecting a $568 million increase in investments in securities and 1% growth in loans and leases. Total loans and leases increased $975 million, as growth in the Private Bank, net new money originations in corporate banking and higher commercial line utilization, as well as growth in home equity and mortgage, were partially offset by commercial real estate paydowns and the runoff of Non-Core loans.
Average interest-earning assets of $201.9 billion increased $2.8 billion, or 1%, reflecting a $1.7 billion increase in total loans and leases and a $923 million increase in cash held in interest-bearing deposits.
The average effective duration of the securities portfolio was 4.0 years, compared with 3.8 years at December 31, 2025 and 3.6 years at March 31, 2025.
First quarter 2026 vs. first quarter 2025
Period-end interest-earning assets of $202.5 billion increased $7.4 billion, or 4%, reflecting a $1.7 billion increase in investments in securities, a $932 million increase in cash held in interest-bearing deposits and a $4.7 billion increase in total loans and leases and loans held for sale. The increase in total loans and leases and loans held for sale was largely driven by $4.1 billion of growth in commercial given net new money originations in corporate banking and higher commercial line utilization, as well as growth in the Private Bank, partially offset by commercial real estate paydowns. Retail also grew $2.0 billion, reflecting growth in home equity and mortgage, partially offset by Non-Core portfolio runoff.
Average interest-earning assets of $201.9 billion increased $6.9 billion, primarily reflecting a $4.0 billion increase in total loans and leases and loans held for sale, as well as $2.0 billion increase in cash held as interest-bearing deposits and a $860 million increase in investments in securities.
7

Citizens Financial Group, Inc.
Deposits   1Q26 change from
($s in millions) 1Q26 4Q25 1Q25 4Q25 1Q25
Period-end deposits $ % $ %
Noninterest-bearing demand
$ 41,672  $ 40,417  $ 37,556  $ 1,255   % $ 4,116  11   %
Checking with interest 37,675  37,428  34,456  247  1 3,219  9
Savings 24,114  24,353  25,765  (239) (1) (1,651) (6)
Money market 59,611  60,062  55,996  (451) (1) 3,615  6
Time 20,963  21,053  23,803  (90) (2,840) (12)
Total period-end deposits $ 184,035  $ 183,313  $ 177,576  $ 722  —   % $ 6,459   %
Average deposits
Noninterest-bearing demand
$ 39,286  $ 38,993  $ 36,543  $ 293   % $ 2,743   %
Checking with interest 37,027  36,257  32,693  770  2 4,334  13
Savings 24,095  24,477  25,760  (382) (2) (1,665) (6)
Money market 60,141  58,904  54,432  1,237  2 5,709  10
Time 20,766  21,226  23,277  (460) (2) (2,511) (11)
Total average deposits $ 181,315  $ 179,857  $ 172,705  $ 1,458   % $ 8,610   %
First quarter 2026 vs. fourth quarter 2025
Total period-end deposits of $184.0 billion are broadly stable, with growth in Private Bank and retail partially offset by lower commercial deposits given seasonality. Private Bank deposits reached $16.6 billion at the end of first quarter 2026.
Average deposits of $181.3 billion increased 1%, primarily driven by growth in Private Bank.
First quarter 2026 vs. first quarter 2025
Total period-end deposits of $184.0 billion increased 4%, primarily reflecting growth in Private Bank of $7.9 billion, and $1.9 billion in Commercial, partially offset by a $2.4 billion reduction in higher-cost Treasury brokered deposits.
Average deposits of $181.3 billion were up 5%.
8

Citizens Financial Group, Inc.
Borrowed Funds   1Q26 change from
($s in millions) 1Q26 4Q25 1Q25 4Q25 1Q25
Period-end borrowed funds $ % $ %
Short-term borrowed funds $ 54  $ 58  $ 47  $ (4) (7) % $ 15   %
Long-term borrowed funds
FHLB advances 2,513  2,014  42  499  25 2,471  NM
Senior debt 7,076  6,328  7,568  748  12 (492) (7)
Subordinated debt and other debt 1,419  1,284  1,772  135  11 (353) (20)
Auto collateralized borrowings 1,252  1,598  2,885  (346) (22) (1,633) (57)
Total borrowed funds $ 12,314  $ 11,282  $ 12,314  $ 1,032   % $ —  —   %
Average borrowed funds
Short-term borrowed funds $ 454  $ 221  $ 675  $ 233  105 % $ (221) (33)  %
Long-term borrowed funds
FHLB advances 1,408  35  595  1,373  NM 813  137
Senior debt 6,843  6,642  7,133  201  3 (290) (4)
Subordinated debt and other debt 1,415  1,405  1,809  10  1 (394) (22)
Auto collateralized borrowings 1,409  1,774  3,120  (365) (21) (1,711) (55)
Total average borrowed funds $ 11,529  $ 10,077  $ 13,332  $ 1,452  14   % $ (1,803) (14)  %
First quarter 2026 vs. fourth quarter 2025
Period-end borrowed funds increased $1.0 billion, reflecting an increase in senior debt and subordinated debt of $748 million and $135 million, respectively, given net issuances, and an increase of FHLB advances of $499 million, partially offset by a $346 million decrease in collateralized borrowings on auto loans as the associated portfolio runs down.
Average borrowed funds increased $1.5 billion, driven primarily by an increase in FHLB advances and short-term borrowed funds of $1.4 billion and $233 million, respectively, as well as an increase in senior debt of $201 million, partially offset by a $365 million decrease in auto collateralized borrowings.
First quarter 2026 vs. first quarter 2025
Period-end borrowed funds were stable, reflecting an increase in FHLB advances of $2.5 billion, offset by a decrease of $1.6 billion in auto collateralized borrowings, given runoff of the associated portfolio, and decreases of $492 million and $353 million in senior debt and subordinated debt, respectively, given the impact of redemptions.
Average borrowed funds decreased by $1.8 billion, given a $1.7 billion decrease in auto collateralized borrowings, and decreases in senior and subordinated debt of $290 million and $394 million respectively, given the impact of redemptions. These results were partially offset by an increase in FHLB advances of $813 million.

9

Citizens Financial Group, Inc.
Capital   1Q26 change from
($s and shares in millions, except per share data) 1Q26 4Q25 1Q25 4Q25 1Q25
Period-end capital $ % $ %
Stockholders' equity $ 26,172  $ 26,317  $ 24,866  $ (145) (1)  % $ 1,306   %
Stockholders' common equity 24,061  24,206  22,753  (145) (1) 1,308  6
Tangible common equity 16,165  16,341  14,867  (176) (1) 1,298  9
Tangible book value per common share $ 37.94  $ 38.07  $ 33.97  $ (0.13) —   % $ 3.97  12   %
Common shares - at end of period 426.0  429.2  437.7  (3.2) (1) (11.6) (3)
Common shares - average (diluted) 429.9  434.1  442.2  (4.2) (1)  % (12.3) (3)  %
Common equity tier 1 capital ratio(1)
10.5  % 10.6  % 10.6  %
Total capital ratio(1)
13.7  13.8  13.9 
Tangible common equity ratio 7.3  7.5  7.0 
Tier 1 leverage ratio(1)
9.3  9.5  9.4 
(1) Current reporting-period regulatory capital ratios are preliminary.
First quarter 2026
•The CET1 capital ratio of 10.5% as of March 31, 2026 compares with 10.6% at December 31, 2025 and March 31, 2025.
•Total capital ratio of 13.7% compares with 13.8% at December 31, 2025 and 13.9% as of March 31, 2025.
•Tangible common equity ratio of 7.3% compares with 7.5% at December 31, 2025 and 7.0% as of March 31, 2025.
•Tangible book value per common share of $37.94 was broadly stable with fourth quarter 2025.
•Paid $198 million in common dividends to shareholders during first quarter 2026. This compares with $201 million in common dividends during fourth quarter 2025 and $186 million during first quarter 2025.
•Repurchased $300 million of common shares during first quarter 2026, compared with $125 million in fourth quarter 2025 and $200 million in first quarter 2025.
10

Citizens Financial Group, Inc.
Credit quality review   1Q26 change from
($s in millions) 1Q26 4Q25 1Q25 4Q25 1Q25
$/bps/% % $/bps/% %
Nonaccrual loans and leases(1)
$ 1,497  $ 1,504  $ 1,582  $ (7) —   % $ (85) (5)  %
90+ days past due and accruing(2)
208  169  155  39  23  53  34 
Net charge-offs 138  155  200  (17) (11) (62) (31)
Provision for credit losses 140  137  153  (13) (8)
Allowance for credit losses $ 2,185  $ 2,183  $ 2,212  $ —   % $ (27) (1)  %
Nonaccrual loans and leases to loans and leases 1.04   % 1.05   % 1.15   % (1)  bp (11)  bps
Net charge-offs as a % of total loans and leases 0.39  0.43  0.58  (4) (19)
Allowance for credit losses to loans and leases 1.52  1.53  1.61  (1) (9)
Allowance for credit losses to nonaccrual loans and leases 146   % 145   % 140   % % %
(1) Loans fully or partially guaranteed by the FHA, VA and USDA are classified as accruing.
(2) 90+ days past due and accruing includes $179 million, $141 million, and $137 million of loans fully or partially guaranteed by the FHA, VA, and USDA for March 31, 2026, December 31, 2025, and March 31, 2025, respectively.
First quarter 2026 vs. fourth quarter 2025
•Nonaccrual loans of $1.5 billion decreased modestly. The nonaccrual loans to total loans ratio of 1.04% compares with 1.05% at December 31, 2025.
•Net charge-offs of $138 million, or 39 basis points of average loans and leases, compares with 43 basis points in the prior quarter, with the decrease driven by retail and commercial real estate.
•The first quarter 2026 provision for credit losses of $140 million compares with $137 million for fourth quarter 2025.
•The ratio of allowance for credit losses to total loans of 1.52% was slightly down compared with 1.53% as of December 31, 2025 reflecting improved loan mix given the continued reduction in the Non-Core portfolio and a decrease in commercial real estate balances, with originations primarily in C&I and retail real estate secured that have a lower loss content profile.
•The allowance for credit losses to nonaccrual loans and leases ratio of 146% is stable with December 31, 2025.
First quarter 2026 vs. first quarter 2025
•Nonaccrual loans decreased 5% driven largely by a 12% decrease in commercial. The nonaccrual loans to total loans ratio of 1.04% compares with 1.15% at March 31, 2025.
•Net charge-offs of $138 million, or 39 basis points of average loans and leases compares with 58 basis points for first quarter 2025. This reflects a decrease in retail, given charge-offs associated with a loan sale in first quarter 2025, and a decrease in commercial real estate.
•Provision for credit losses of $140 million decreased compared with a $153 million provision in first quarter 2025 reflecting the runoff of the Non-Core portfolio and improving credit trends and loan mix.
•Allowance for credit losses of $2.2 billion decreased $27 million compared with March 31, 2025 given the benefit of the sale of Non-Core education loans, continued Non-Core runoff and other improvements in loan mix. Allowance for credit losses ratio of 1.52% as of March 31, 2026 compares with 1.61% as of March 31, 2025.
•The allowance for credit losses to nonaccrual loans and leases ratio of 146% compares with 140% as of March 31, 2025.
11

Citizens Financial Group, Inc.

Corresponding Financial Tables and Information
Investors are encouraged to review the foregoing summary and discussion of Citizens’ earnings and financial condition in conjunction with the detailed financial tables and other information available on the Investor Relations portion of the company’s website at www.citizensbank.com/about-us.
Media:    Peter Lucht - (781) 655-2289
Investors: Kristin Silberberg - (203) 900-6854
Conference Call
CFG management will host a live conference call today with details as follows:
Time:    9:00 am ET
Dial-in: (800) 369-1703, conference ID 1679767
Webcast/Presentation: The live webcast will be available at http://investor.citizensbank.com under Events & Presentations.
Replay Information: A replay of the conference call will be available beginning at 12:00 pm ET on April 16, 2026 through May 16, 2026. The webcast replay will be available at http://investor.citizensbank.com under Events & Presentations.
About Citizens Financial Group, Inc.
Citizens Financial Group, Inc. is one of the nation’s oldest and largest financial institutions, with $227.9 billion in assets as of March 31, 2026. Headquartered in Providence, Rhode Island, Citizens offers a broad range of retail, private banking, wealth management and commercial banking products and services to individuals, small businesses, middle-market companies, large corporations and institutions. Citizens helps its customers reach their potential by listening to them and by understanding their needs in order to offer tailored advice, ideas and solutions. In Consumer Banking, Citizens provides an integrated experience that includes mobile and online banking, a full-service customer contact center and the convenience of approximately 3,000 ATMs and approximately 1,000 branches in 14 states and the District of Columbia. Consumer Banking products and services include a full range of banking, lending, savings, wealth management and small business offerings. Consumer Banking includes Citizens Private Bank and Private Wealth, which integrate banking services and wealth management solutions to serve high- and ultra-high-net-worth individuals and families, as well as investors, entrepreneurs and businesses. In Commercial Banking, Citizens offers a broad complement of financial products and solutions, including lending and leasing, deposit and treasury management services, foreign exchange, interest rate and commodity risk management solutions, as well as loan syndication, corporate finance, merger and acquisition, and debt and equity capital markets capabilities. More information is available at www.citizensbank.com or visit us on X, LinkedIn or Facebook.

12

Citizens Financial Group, Inc.

Non-GAAP Financial Measures and Reconciliations
Non-GAAP Financial Measures:
This document contains non-GAAP financial measures that we believe provide useful information to investors to understand our results of operations or financial condition. We caution investors not to place undue reliance on such non-GAAP financial measures, but to consider them with the most directly comparable GAAP financial measures. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for our results reported under GAAP. See the following pages for reconciliations of our non-GAAP measures to the most directly comparable GAAP financial measures.


13

Citizens Financial Group, Inc.


Non-GAAP financial measures and reconciliations
(in millions, except share, per-share and ratio data)
QUARTERLY TRENDS
1Q26 Change
1Q26 4Q25 1Q25 4Q25 1Q25
$/bps % $/bps %
Pre-provision profit:
Total revenue (GAAP) A $2,168  $2,157  $1,935  $11 1 % $233  12 %
Less: Noninterest expense (GAAP) B 1,378  1,343  1,314  35 64 
Pre-provision profit (non-GAAP) $790  $814  $621  ($24) (3 %) $169  27 %
Operating leverage:
Total revenue (GAAP) A $2,168  $2,157  $1,935  $11  0.53 % $233  12.11 %
Less: Noninterest expense (GAAP) B 1,378  1,343  1,314  35  2.65  64  4.91 
Operating leverage (2.12 %) 7.20 %
Efficiency ratio:
Efficiency ratio B/A 63.55 % 62.24 % 67.91 % 131   bps (436)  bps
Book value per common share and tangible book value per common share:
Common shares - at period-end (GAAP) C 426,023,578  429,242,174  437,668,127  (3,218,596) (1 %) (11,644,549) (3 %)
Common stockholders' equity (GAAP) D $24,061  $24,206  $22,753  ($145) (1) $1,308
Less: Goodwill (GAAP) 8,221  8,187  8,187  34 —  34 — 
Less: Other intangible assets (GAAP) 112  115  137  (3) (3) (25) (18)
Add: Deferred tax liabilities related to goodwill and other intangible assets (GAAP) 437  437  438  —  (1) — 
Tangible common equity (non-GAAP) E $16,165  $16,341  $14,867  ($176) (1 %) $1,298 9 %
Book value per common share (GAAP) D/C $56.48  $56.39  $51.99  $0.09 % $4.49 9 %
Tangible book value per common share (non-GAAP) E/C 37.94  38.07  33.97  (0.13) —  3.97 12 
Net interest income and net interest margin on an FTE basis:
Net interest income (annualized) (GAAP) F $6,337  $6,098  $5,637  $239 4 % $700 12 %
Average interest-earning assets (GAAP) G 201,929  199,167  195,058  2,762 6,871
Net interest margin (GAAP) F/G 3.14  % 3.06 % 2.89 %  bps 25   bps
Net interest income (GAAP) $1,562  $1,537  $1,391  $25 2 % $171 12 %
FTE adjustment (1) (25) (1) (25)
Net interest income on an FTE basis (non-GAAP) 1,565  1,541  1,395  24 170 12 
Net interest income on an FTE basis (annualized) (non-GAAP) H 6,350  6,112  5,653  238 697 12 
Net interest margin on an FTE basis (non-GAAP) H/G 3.14  % 3.07 % 2.90 %  bps 24   bps
Return on average common equity and return on average tangible common equity:
Net income available to common stockholders (GAAP) I $484  $489  $340  ($5) (1 %) $144 42 %
Average common equity (GAAP) J $23,995  $23,823  $22,188  $172 $1,807
Less: Average goodwill (GAAP) 8,198  8,187  8,187  11 —  11 — 
Less: Average other intangibles (GAAP) 114  120  142  (6) (5) (28) (20)
Add: Average deferred tax liabilities related to goodwill and other intangible assets (GAAP) 437  440  438  (3) (1) (1)
Average tangible common equity (non-GAAP) K $16,120  $15,956  $14,297  $164 1 % $1,823 13 %
Return on average common equity (GAAP) I/J 8.19 % 8.16 % 6.21 %  bps 198   bps
Return on average tangible common equity (non-GAAP) I/K 12.19 % 12.18 % 9.64 %  bps 255   bps
Return on average total assets and return on average total tangible assets:
Net income (GAAP) L $517  $528  $373  ($11) (2 %) $144 39 %
Average total assets (GAAP) M $224,224  $221,242  $216,309  $2,982 $7,915
Less: Average goodwill (GAAP) 8,198  8,187  8,187  11 —  11 — 
Less: Average other intangibles (GAAP) 114  120  142  (6) (5) (28) (20)
Add: Average deferred tax liabilities related to goodwill and other intangible assets (GAAP) 437  440  438  (3) (1) (1) — 
Average tangible assets (non-GAAP) N $216,349  $213,375  $208,418  $2,974 1 % $7,931 4 %
Return on average total assets (GAAP) L/M 0.94 % 0.95 % 0.70 % (1)  bps 24   bps
Return on average total tangible assets (non-GAAP) L/N 0.97  % 0.98 % 0.73 % (1)  bps 24   bps
14

Citizens Financial Group, Inc.


Non-GAAP financial measures and reconciliations (continued)
(in millions, except share, per-share and ratio data)
QUARTERLY TRENDS
1Q26 Change
1Q26 4Q25 1Q25 4Q25 1Q25
$/bps % $/bps %
Common equity ratio and tangible common equity ratio:
Total assets (GAAP) O $227,918  $226,351  $220,148  $1,567 % $7,770 4 %
Less: Goodwill (GAAP) 8,221  8,187  8,187  34 —  34 — 
Less: Other intangible assets (GAAP) 112  115  137  (3) (3) (25) (18)
Add: Deferred tax liabilities related to goodwill and other intangible assets (GAAP) 437  437  438  —  (1) — 
Tangible assets (non-GAAP) P $220,022  $218,486  $212,262  $1,536 1 % $7,760 4 %
Common equity ratio (GAAP) D/O 10.6  % 10.7  % 10.3  % (13) bps 22 bps
Tangible common equity ratio (non-GAAP) E/P 7.3  7.5  7.0  (20) bps 30 bps










































15

Citizens Financial Group, Inc.
Non-GAAP financial measures and reconciliations (continued)
(in millions, except share, per-share and ratio data)



1Q26
CET1 Ratio adjusted for AOCI opt-out removal
CET1 capital $ 18,178 
Less: AFS securities - AOCI 1,027 
        HTM securities - AOCI(1)
657 
DTA for AFS/HTM securities 35 
Pension 245 
DTA for Pension
CET 1 capital adjusted for AOCI opt-out removal A $16,211 
Risk-weighted assets 173,268 
Less: HTM securities - AOCI 113 
AFS securities - AOCI 167 
DTA for AFS/HTM securities (1,471)
Pension 245 
DTA for Pension (216)
Risk-weighted assets adjusted for AOCI opt-out removal B $174,430 
CET1 Ratio adjusted for AOCI opt-out removal
A/B 9.3  %
(1) HTM securities - AOCI refers to unrealized losses recognized on securities before transfer to HTM


























16

Citizens Financial Group, Inc.
Forward-Looking Statements
This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statement that does not describe historical or current facts is a forward-looking statement. These statements often include the words "believes," "expects," "anticipates," "estimates," "intends," "plans," "goals," "targets," "initiatives," "potentially," "probably," "projects," "outlook," "guidance" or similar expressions or future conditional verbs such as "may," "will," "likely," "should," "would," and "could."

Forward-looking statements are based upon the current beliefs and expectations of management, and on information currently available to management. Our statements speak as of the date hereof, and we do not assume any obligation to update these statements or to update the reasons why actual results could differ from those contained in such statements in light of new information or future events. We caution you, therefore, against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation:
•Negative economic, business and political conditions, including as a result of the interest rate environment, supply chain disruptions, tariffs, inflationary pressures, and labor shortages that adversely affect the general economy, housing prices, the job market, consumer confidence, and spending habits;
•The general state of the economy and employment, as well as general business and economic conditions, and changes in the competitive environment;
•Our capital and liquidity requirements under regulatory standards and our ability to generate capital and liquidity on favorable terms;
•The effect of changes in our credit ratings on our cost of funding, access to capital markets, ability to market our securities, and overall liquidity position;
•The effect of changes in the level of commercial and consumer deposits on our funding costs and net interest margin;
•Our ability to achieve our financial performance goals and execute on our strategic business initiatives, including the continued expansion of Private Bank and Private Wealth, and our aim to position us as a more innovative, modern, and customer-centric bank;
•The effects of geopolitical instability, including the war in Ukraine and the conflict in the Middle East, on economic and market conditions, inflationary pressures and the interest rate environment, commodity price and foreign exchange rate volatility, and heightened cybersecurity risks;
•Our ability to comply with supervisory requirements and expectations as well as new or amended regulations;
•Liabilities and business restrictions resulting from litigation and regulatory investigations;
•The impact of changes in interest rates on our net interest income, net interest margin, mortgage originations, and mortgage servicing rights, as well as on market liquidity, which could affect our funding sources and ability to originate and distribute financial products in the primary and secondary markets;
•Financial services reform and other current, pending, or future legislation or regulation that could have a negative effect on our revenue and businesses;
•Environmental risks, such as physical or transition risks associated with climate change, and social and governance risks that could adversely affect our reputation, operations, business, and customers;
•A failure in, or breach of, our compliance with laws, as well as operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyberattacks; and
•Management’s ability to identify and manage these and other risks.

In addition to the above factors, we also caution that the actual amounts and timing of any future common stock dividends or share repurchases will be subject to various factors, including our capital position, financial performance, balance sheet growth, market conditions, and regulatory considerations, as well as any other factors that our Board of Directors deems relevant in making such a determination. Therefore, there can be no assurance that we will repurchase shares from, or pay any dividends to, holders of our common stock, or as to the amount of any such repurchases or dividends.

More information about factors that could cause actual results to differ materially from those described in the forward-looking statements can be found in the “Risk Factors” section in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2025 as filed with the Securities and Exchange Commission.
Note: Per share amounts and ratios presented in this document are calculated using whole dollars.

17

Citizens Financial Group, Inc.
CFG-IR
18
EX-99.2 3 a1q26earningspresentatio.htm EX-99.2 a1q26earningspresentatio
1Q26 Financial Results April 16, 2026


 
2 Forward-looking statements and use of non-GAAP financial measures This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statement that does not describe historical or current facts is a forward- looking statement. These statements often include the words "believes," "expects," "anticipates," "estimates," "intends," "plans," "goals," "targets," "initiatives," "potentially," "probably," "projects," "outlook," "guidance" or similar expressions or future conditional verbs such as "may," "will," "likely," "should," "would," and "could." Forward-looking statements are based upon the current beliefs and expectations of management, and on information currently available to management. Our statements speak as of the date hereof, and we do not assume any obligation to update these statements or to update the reasons why actual results could differ from those contained in such statements in light of new information or future events. We caution you, therefore, against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation: • Negative economic, business and political conditions, including as a result of the interest rate environment, supply chain disruptions, tariffs, inflationary pressures, and labor shortages that adversely affect the general economy, housing prices, the job market, consumer confidence, and spending habits; • The general state of the economy and employment, as well as general business and economic conditions, and changes in the competitive environment; • Our capital and liquidity requirements under regulatory standards and our ability to generate capital and liquidity on favorable terms; • The effect of changes in our credit ratings on our cost of funding, access to capital markets, ability to market our securities, and overall liquidity position; • The effect of changes in the level of commercial and consumer deposits on our funding costs and net interest margin; • Our ability to achieve our financial performance goals and execute on our strategic business initiatives, including the continued expansion of Private Bank and Private Wealth, and our aim to position us as a more innovative, modern, and customer-centric bank; • The effects of geopolitical instability, including the war in Ukraine and the conflict in the Middle East, on economic and market conditions, inflationary pressures and the interest rate environment, commodity price and foreign exchange rate volatility, and heightened cybersecurity risks; • Our ability to comply with supervisory requirements and expectations as well as new or amended regulations; • Liabilities and business restrictions resulting from litigation and regulatory investigations; • The impact of changes in interest rates on our net interest income, net interest margin, mortgage originations, and mortgage servicing rights, as well as on market liquidity, which could affect our funding sources and ability to originate and distribute financial products in the primary and secondary markets; • Financial services reform and other current, pending, or future legislation or regulation that could have a negative effect on our revenue and businesses; • Environmental risks, such as physical or transition risks associated with climate change, and social and governance risks that could adversely affect our reputation, operations, business, and customers; • A failure in, or breach of, our compliance with laws, as well as operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyberattacks; and • Management’s ability to identify and manage these and other risks. In addition to the above factors, we also caution that the actual amounts and timing of any future common stock dividends or share repurchases will be subject to various factors, including our capital position, financial performance, balance sheet growth, market conditions, and regulatory considerations, as well as any other factors that our Board of Directors deems relevant in making such a determination. Therefore, there can be no assurance that we will repurchase shares from, or pay any dividends to, holders of our common stock, or as to the amount of any such repurchases or dividends. More information about factors that could cause actual results to differ materially from those described in the forward-looking statements can be found in the “Risk Factors” section in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2025 as filed with the Securities and Exchange Commission. Non-GAAP Financial Measures: This document contains non-GAAP financial measures that we believe provide useful information to investors to understand our results of operations or financial condition. We caution investors not to place undue reliance on such non-GAAP financial measures, but to consider them with the most directly comparable GAAP financial measures. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for our results reported under GAAP. The Appendix presents reconciliations of our non-GAAP measures to the most directly comparable GAAP financial measures.


 
3 1Q26 Earnings highlights 1Q26 4Q25 1Q25 Q/Q Y/Y $s in millions $/bps % $/bps % Net interest income $ 1,562 $ 1,537 $ 1,391 $ 25 2 % $ 171 12 % Noninterest income 606 620 544 (14) (2) 62 11 Total revenue 2,168 2,157 1,935 11 1 233 12 Noninterest expense 1,378 1,343 1,314 35 3 64 5 Pre-provision profit 790 814 621 (24) (3) 169 27 Provision for credit losses 140 137 153 3 2 (13) (8) Income before income tax expense 650 677 468 (27) (4) 182 39 Income tax expense 133 149 95 (16) (11) 38 40 Net income $ 517 $ 528 $ 373 $ (11) (2) % $ 144 39 % Preferred dividends/other 33 39 33 (6) (15) — — Net income available to common stockholders $ 484 $ 489 $ 340 $ (5) (1) % $ 144 42 % $s in billions Average interest-earning assets $ 201.9 $ 199.2 $ 195.1 $ 2.8 1 % $ 6.9 4 % Average deposits $ 181.3 $ 179.9 $ 172.7 $ 1.5 1 % $ 8.6 5 % Performance metrics Net interest margin 3.14 % 3.06 % 2.89 % 8 bps 25 bps Net interest margin, FTE(1) 3.14 3.07 2.90 7 24 Loan-to-deposit ratio (period-end) 78.1 77.8 77.5 23 56 ROTCE 12.2 12.2 9.6 1 255 Efficiency ratio 63.6 62.2 67.9 131 (436) Noninterest income as a % of total revenue 28 % 29 % 28 % (80) bps (19) bps Operating leverage (2.12) % 7.20 % Per common share Diluted earnings $ 1.13 $ 1.13 $ 0.77 $ — — % $ 0.36 47 % Tangible book value $ 37.94 $ 38.07 $ 33.97 $ (0.13) — % $ 3.97 12 % Average diluted shares outstanding (in millions) 429.9 434.1 442.2 (4.2) (1) % (12.3) (3) % See pages 28-29 for notes and important information on Non-GAAP Financial Measures.


 
4 ■ CET1 ratio of 10.5%(1); 9.3% adjusted for AOCI opt-out removal – Share repurchases of $300 million in 1Q26 ■ Strong liquidity profile; spot LDR of 78.1%; average deposits up $1.5 billion, or 1% QoQ driven by growth in Private Bank – Private Bank spot deposits of $16.6 billion – Interest-bearing deposit costs down 16 bps QoQ ■ Loans up 1% QoQ with growth led by Commercial and Private Bank, as Non-Core runoff and balance sheet optimization impacts lessen ■ Continuing favorable credit trends with net charge-offs of 39 bps, down 4 bps QoQ ■ Strong ACL coverage of 1.52% ■ EPS of $1.13, up 47% YoY, reflecting strong PPNR growth ■ ROTCE of 12.2%, stable QoQ, and up 255 bps YoY ■ PPNR of $790 million, down ~3% QoQ; up ~27% YoY – NII up 1.6% QoQ as NIM continues to expand, up 7 bps to 3.14%; NII up 12%, NIM up 24 bps YoY Strong 1Q26 results; EPS up 47%, 7.2% positive operating leverage YoY Strong capital and liquidity position while continuing to repurchase shares Positive trends in loans and credit 1Q26 Overview ■ Private Bank's strong momentum continuing into 2026; contributed $0.11 to 1Q26 EPS; ROE >25%(2); opening new PBOs ■ Good visibility and confidence in driving NII higher with NIM increasing to 3.30-3.50% by 4Q27 ■ Continued strong execution of strategic initiatives (Private Bank, NYC Metro, Private Capital, Payments) ■ Reimagine the Bank (multi-year transformational program) off to a great start; targeting ~$450 million pre-tax run-rate benefit by year-end 2028 Well positioned to achieve 16-18% ROTCE by end of 2027 PPNR performance 1Q26 QoQ YoY NII $ 1,562 1.6% 12.3% Fees 606 (2.3) 11.4 Expenses 1,378 2.6 4.9 PPNR $ 790 (2.9)% 27.2% See pages 28-29 for notes and important information on Non-GAAP Financial Measures. – Fees up 11% YoY driven by Capital Markets and Wealth; down 2% QoQ, reflecting seasonality and market dynamics ▪ Capital Markets up 34% YoY; Wealth up 23% YoY


 
5 3.07% 0.05% 0.01% 0.01% 3.14% 4Q25 Terminated swaps & Non-Core impact Fixed-rate asset repricing Balance sheet mix, pricing and other 1Q26 $195.1B $196.3B $197.6B $199.2B $201.9B $1,391 $1,437 $1,488 $1,537 $1,562 2.90% 2.95% 3.00% 3.07% 3.14% 1Q25 2Q25 3Q25 4Q25 1Q26 ■ NII up 1.6%, reflects higher NIM and a 1% increase in average interest-earning assets, partially offset by the day count impact of $22 million – NIM of 3.14%, up 7 bps QoQ, reflecting the benefit of lower terminated swap impacts and Non-Core runoff, fixed-rate asset repricing and improved funding costs, partially offset by lower asset yields ■ Interest-earning assets yield of 4.81%, down 5 bps ■ Interest-bearing deposit costs down 16 bps to 2.04%; cumulative interest-bearing deposit down-beta of ~50% ■ Total deposit costs down 12 bps to 1.60%; total cost of funds down 10 bps to 1.80% Net interest income NII and NIM Average interest-earning assets Net interest income NIM, FTE Linked Quarter NIM 4Q25 to 1Q26 $s in millions, except earning assets *


 
6 $544 $600 $630 $620 $606 1Q25 2Q25 3Q25 4Q25 1Q26 Noninterest income $s in millions Linked Quarter Year-Over-Year Noninterest income $s in millions 1Q26 4Q25 1Q25 $ Q/Q Y/Y Service charges and fees $ 112 $ 112 $ 109 $ — $ 3 Capital markets fees 134 140 100 (6) 34 Wealth fees 100 98 81 2 19 Card fees 83 86 83 (3) — Mortgage banking fees 42 52 59 (10) (17) FX and derivative products 44 34 39 10 5 Letter of credit and loan fees 50 49 44 1 6 Securities gains, net 7 7 7 — — Other income(1) 34 42 22 (8) 12 Noninterest income $ 606 $ 620 $ 544 $ (14) $ 62 Noninterest income details ■ Noninterest income of $606 million, up 11% – Capital markets fees increased $34 million, or 34%, driven by higher M&A, loan syndications and equity underwriting – Wealth fees increased $19 million, or 23%, primarily reflecting growth in AUM, largely from net inflows – Mortgage banking fees decreased $17 million, reflecting lower MSR valuation results, net of hedge impact – Other income increased $12 million, given favorable performance across several small revenue items +11% YoY -2% QoQ ■ Noninterest income of $606 million, down 2% – Capital markets fees decreased $6 million relative to a seasonally strong fourth quarter. Notwithstanding heightened geopolitical tensions and uncertainty in the macro environment, fees posted a record first quarter. Results reflect lower loan syndication fees, partially offset by higher M&A and bond underwriting fees – Wealth fees increased $2 million reflecting higher advisory fees – Card fees decreased $3 million, given seasonal impacts – Mortgage banking fees decreased $10 million, reflecting lower net MSR valuation results, partially offset by slightly higher servicing and production revenue – FX and derivative products increased $10 million, reflecting higher client commodities and interest rate hedging activity – Other income decreased $8 million, given higher small revenue items in the prior quarter See pages 28-29 for notes.


 
7 Noninterest expense Linked Quarter Year-Over-Year 1Q26 4Q25 1Q25 $ $s in millions Q/Q Y/Y Salaries & employee benefits $ 758 $ 716 $ 696 $ 42 $ 62 Equipment & software 197 199 194 (2) 3 Outside services 162 148 155 14 7 Occupancy 114 109 112 5 2 Other operating expense 147 171 157 (24) (10) Noninterest expense $ 1,378 $ 1,343 $ 1,314 $ 35 $ 64 Full-time equivalents (FTEs) 17,380 17,398 17,315 (18) 65 Noninterest expense details $1,314 $1,319 $1,335 $1,343 $1,378 67.9% 64.8% 63.0% 62.2% 63.6% Noninterest expense Efficiency ratio 1Q25 2Q25 3Q25 4Q25 1Q26 ■ Noninterest expense of $1.4 billion, up 2.6% – Salaries and benefits increased $42 million, primarily reflecting a seasonal increase in payroll taxes – Outside services increased $14 million, primarily driven by higher technology-related costs and costs to implement the Reimagine the Bank program – Other operating expense decreased $24 million, reflecting lower fraud losses and seasonal factors ■ Noninterest expense of $1.4 billion, up 5% – Salaries and benefits increased $62 million, reflecting hiring related to the Private Bank and Private Wealth buildout, and strong Capital Markets fee performance – Outside services increased $7 million, primarily driven by costs to implement the Reimagine the Bank program – Other operating expense decreased $10 million, reflecting the impact of various favorable sundry items $s in millions Noninterest expense 1Q26 Reimagine the Bank implementation costs of ~$6 million


 
8 $139.7 $138.8 $140.0 $141.8 $143.4 $6.4 $3.9 $3.3 $2.7 $2.2 $133.3 $134.9 $136.7 $139.1 $141.2 Non-Core Core Loan yield 1Q25 2Q25 3Q25 4Q25 1Q26 ~18% QoQ ■ Period-end loans up 1% – Private Bank growth of $0.6 billion, driven primarily by multi-family and residential mortgage – Commercial* up $0.6 billion, or 1%, given net new money originations in corporate banking and higher commercial line utilization, partially offset by CRE paydowns – Retail* up $0.3 billion, driven by home equity and mortgage – Non-Core loans down $0.5 billion, reflecting continued auto runoff ■ Average loans up 1%; Core loans up 2% ■ Loan yield of 5.28%, down 1 bp Loans and leases $s in billions Average loans and leases $137.6 $139.3 $140.9 $142.7 $143.7 $4.2 $3.6 $3.0 $2.5 $2.0 $133.4 $135.7 $137.9 $140.2 $141.7 Non-Core Core 1Q25 2Q25 3Q25 4Q25 1Q26 $s in billions Period-end loans and leases 5.26% 5.31% 5.35% 5.29% 5.28% Linked Quarter Year-Over-Year ~19% QoQ ~1% QoQ ~2% QoQ *Excludes Non-Core portfolio and Private Bank. See page 31 for details. ■ Period-end loans up $6.0 billion, or 4%, including Non-Core runoff of $2.2 billion; Core loans up $8.3 billion, or 6% – Private Bank growth of $4.1 billion, driven primarily by multi-family and residential mortgage – Retail* up $2.6 billion, driven by home equity and mortgage – Commercial* up $1.6 billion, reflecting net new money originations and higher line utilization, partially offset by CRE paydowns ■ Average loans up $3.7 billion, or 3%; Core loans up 6%


 
9 $172.7 $174.1 $176.0 $179.9 $181.3 1Q25 2Q25 3Q25 4Q25 1Q26 Deposit performance and cost of funds $s in billions Average deposits 1.87% 1.85% 1.84% 1.72% 1.60% 2.37% 2.35% 2.35% 2.20% 2.04% Total deposit costs Interest-bearing deposit costs CommercialConsumer Treasury/Other Year-Over-YearPeriod-end deposits Linked Quarter ■ Average deposits up $1.5 billion, or 1%, primarily driven by growth in Private Bank ■ Period-end deposits are broadly stable, with growth in Private Bank and retail partially offset by lower commercial deposits given seasonality – Private Bank deposits increased to $16.6 billion ■ Interest-bearing deposit costs down 16 bps to 2.04% – Cumulative interest-bearing deposit down beta of ~50% ■ Total deposit costs down 12 bps ■ Total cost of funds down 10 bps $s in billions ■ Average deposits up $8.6 billion, or 5%, primarily reflecting growth of $8.0 billion in Private Bank and $3.2 billion in Commercial, partially offset by a $2.0 billion reduction in higher-cost Treasury brokered deposits ■ Period-end deposits up $6.5 billion, or 4% ■ Interest-bearing deposit costs down 33 bps ■ Total deposit costs down 27 bps ■ Total cost of funds down 29 bps $177.6 $175.1 $180.0 $183.3 $184.0 Consumer Commercial Treasury/Other 1Q25 2Q25 3Q25 4Q25 1Q26


 
10 Branch deposits 48% Business Banking 12% Citizens Access 4% Private Bank/ Private Wealth 10% Commercial 24% Treasury/ Other 2% As of 3/31/26 Highly diversified and retail-oriented deposit base $184.0B Period-end deposits Peer Avg(1) Business mix Product mix Strong consumer deposit base(1) (as % of total average deposits) 42% 43% 43% 21% 22% 23% 21% 21% 20% NIB Low-cost deposits 1Q25 4Q25 1Q26 NIB and low-cost deposits (2) 56% 65% 64% 4Q25 4Q25 1Q26 See pages 28-29 for notes. NIB 23% Checking With Interest 20% Savings 9% Citizens Access Savings 4% Money Market 32% Time 12% (as % of total deposits at 3/31/26)


 
11 $153 $164 $154 $137 $140 $200 $167 $162 $155 $138 0.58% 0.48% 0.46% 0.43% 0.39% Provision for credit losses Net charge-offs Net c/o ratio 1Q25 2Q25 3Q25 4Q25 1Q26 0.51% Credit quality overview $s in millions $s in millions Credit provision expense; net charge-offs $1,582 $1,524 $1,518 $1,504 $1,497 $983 $939 $933 $895 $867 $599 $585 $585 $609 $630 140% 145% 145% 145% 146% Commercial Retail ACL to nonaccrual loans and leases 1Q25 2Q25 3Q25 4Q25 1Q26 Nonaccrual loans Net charge-offs associated with Non-Core transaction $175 Net charge-off ratio - excluding Non-Core transaction Commentary ■ Net charge-offs of $138 million, or 39 bps of average loans, down from $155 million, or 43 bps, in 4Q25, driven by decreases in retail and commercial real estate ■ Nonaccrual loans of $1.5 billion are down modestly QoQ, as improvement in Commercial, largely C&I, was partially offset by increases in retail, largely mortgage


 
12 ■ The allowance for credit losses is broadly stable reflecting – Improving loan mix, with Non-Core portfolio runoff and reduced CRE, along with lower loss-content originations in C&I, residential real estate secured and the Private Bank – A slight deterioration compared to the prior quarter economic forecast, which contemplates a mild recession ◦ The potential impact of higher oil prices has been considered ◦ We also continue to apply a more severe scenario against areas of concern, such as General Office ■ The General Office portfolio continues to be well-reserved, with steady progress being made on work-outs – ACL coverage for CRE General Office of 9.1%, combined with charge-offs taken on the portfolio since March 31, 2023, equates to a potential loss rate of ~20%* on the portfolio, stable with 4Q25 Allowance for credit losses $2,212 $2,209 $2,201 $2,183 $2,185 1.34% 1.39% 1.37% 1.35% 1.27% 1.86% 1.77% 1.74% 1.70% 1.75% Retail Commercial Retail ACL Commercial ACL 1Q25 2Q25 3Q25 4Q25 1Q26 $s in millions Allowance for credit losses (1) * Potential loss rate calculated relative to the $4.1B General Office portfolio balance at 3/31/23, the start of loss emergence. Commentary 1.61% 1.59% 1.56% 1.53% 1.52% Total ACL ratio See pages 28-29 for notes. (1)


 
13 Strong capital position $s in billions (period-end) 1Q25 2Q25 3Q25 4Q25 1Q26 Basel III basis(1) Common equity tier 1 capital $ 17.8 $ 17.8 $ 18.0 $ 18.2 $ 18.2 Risk-weighted assets $ 166.9 $ 168.0 $ 168.9 $ 171.5 $ 173.3 Common equity tier 1 ratio 10.6 % 10.6 % 10.7 % 10.6 % 10.5 % Tier 1 capital ratio 11.9 % 11.9 % 11.9 % 11.9 % 11.7 % Total capital ratio 13.9 % 13.8 % 13.9 % 13.8 % 13.7 % Tangible common equity ratio 7.0 % 7.2 % 7.4 % 7.5 % 7.3 % TBV/share CET1 $ % 4Q25 10.64% $38.07 Net Income 0.30 1.21 3.2% Common and preferred dividends (0.13) (0.55) (1.4) RWA increase (0.11) Treasury stock (0.18) (0.28) (0.7) Goodwill and intangibles (0.02) (0.07) (0.2) AOCI — (0.28) (0.7) Other (0.01) (0.16) (0.4) Total change (0.15) (0.13) (0.3)% 1Q26 10.49% $37.94 CET1 ratio remains strong(2) Highlights ■ 1Q26 CET1 ratio of 10.5% – 9.3% CET1 ratio adjusted for AOCI opt-out removal ■ TBV/share of $37.94 was broadly stable QoQ – Tangible common equity ratio of 7.3%, down 20 bps QoQ ■ Total capital returned to shareholders was $498 million in 1Q26 – Paid $198 million in common dividends to shareholders – Repurchased $300 million of common stock at a weighted-average price of $62.40 See pages 28-29 for notes.


 
14 ■ ~33% avg. DDA; ~2% total deposit cost, down ~12 bps QoQ ■ Continued strong client growth in Q1 with ~$2.4 billion increase in average deposits; ~$2.2 billion spot growth Deposits $3.3 $6.3 $7.3 $3.7 $7.2 $7.7 Avg Spot 1Q25 4Q25 1Q26 $7.6 $13.1 $15.6 $8.7 $14.5 $16.6 Avg Spot 1Q25 4Q25 1Q26 Loans Private Bank buildout - financial update Strong momentum early in 2026 $s in billions $5.8 $10.0 $10.1 $5.2 $8.6 $8.7 AUM Transactional assets 1Q25 4Q25 1Q26 As of 3/31/26 $s in billions Client Assets ■ Avg. portfolio yield ~6.1%; ~4% spread over deposit cost ■ 1Q26 loan growth driven by multi-family and residential mortgage (2) (1) (3) 9 Private Bank Offices opened to date; plan to add 2 more by YE2026 $s in billions ■ 10 advisor teams added since launch across key markets ■ Co-locating Private Wealth teams in all Private Bank markets ■ Total Client Assets of $10.1 billion at 1Q26 includes transactional assets of $1.4 billion Operational San Francisco, CA Boston, MA Menlo Park, CA West Palm Beach, FL (2Q26) Mill Valley, CA Palm Beach, FL Laurel Village, CA Greenwich, CT (2H26) San Diego, CA New York, NY Newport Beach, CA Opened in 1Q26 Upcoming expansion See pages 28-29 for notes.


 
15 Reimagine the Bank - Update ■ Leverage technology innovation to reshape how we serve customers and run the bank ■ Business model simplification to drive focus and deliver cost improvement ■ Tracking well towards targets provided in January ■ Expect minimal EPS impact in 2026 and ~$100 million pre-tax run-rate benefit by year-end 2026 Consumer Commercial Technology Vendor / Property Select examples of the early progress in 2026 with Reimagine the Bank initiatives – Incorporating LLM functionality into call center operations; targeting ~25% of calls to be handled without human interaction by YE2026; ~50% over time – Leveraging AI to redesign processes for handling customer complaints and address changes, driving improved customer experience – Early progress leveraging GenAI to automate credit research and portfolio monitoring of private companies – Early production release of a next-generation E2E loan processing platform, enhancing user experience and efficiencies – Pilots scheduled for 2Q based on work to establish AI- enabled software integration and deployment, and orchestrate agentic capabilities – ~80 applications identified for rationalization to simplify technology stack; 18 applications completed in 1Q – Negotiations with largest suppliers completed in 1Q; focus shifting to 2nd/3rd tier suppliers – Identified opportunities to consolidate real estate properties Reimagine the Bank is well underway; targeting ~$450 million pre-tax run-rate benefit by year-end 2028


 
16 2Q26 outlook vs. 1Q26 See pages 28-29 for notes. 1Q26 2Q26 Outlook Net interest income $1,562MM ■ Up 3 to 4% Noninterest income $606MM ■ Up 3 to 5%, with growth across most fee categories Noninterest expense $1,378MM ■ Stable to up 1% Net charge-offs $138MM; 39 bps ■ Stable to down slightly CET1 ratio(1) 10.5% ■ 10.5-10.6%; ~$225 million in share repurchases Tax rate 20.5% ■ ~22%


 
17 Meaningful NIM improvement over the medium term Medium-term NIM target 3.30 to 3.50% Terminated swaps Non-Core Asset sensitivity net of swaps/other impacts Projected NIM range Fixed-rate asset repricing benefit Cumulative time-based NIM benefit vs. 1Q26 4Q26 4Q27 In basis points +11 +1 +12 +15 +2 +17 +7 to +10 -7 to +10 ~3.30 to 3.50% Chart not to scale Net benefit 0 to +20 bps 3.30% 3.50% Fed funds at or above 3.75% favors top end of range or above Fed funds at or below 2.75% favors bottom of range or below Factors supporting 3.30 to 3.50% NIM ■ Swaps and Non-Core runoff ■ Stable to improving balance sheet mix ■ Fed funds terminal range of 2.75-3.75% ■ Cumulative IBD beta of high 40's% Time-based NIM benefit +17 bps Assumes 10-year treasury rate of ~4.25% gradually rising toward ~4.5% by the end of 2027 +2 to +3 Cumulative NIM impact from starting point 1Q26 3Q24 2.77% 1Q26 3.14% 4Q26 4Q27 +37 bps -6 to -1 ~3.22 to 3.28% 1Q26 to 4Q27


 
18 ■ Track record of strong execution; excellence in our capabilities, highly competitive with mega-banks and peers ■ Reimagine the Bank (multi-year transformational program) off to a great start; targeting ~$450 million of pre-tax run-rate benefit by year-end 2028 ■ Strong capital and liquidity position ■ Credit allowance remains strong; credit metrics continue to trend favorably ■ Flexibility to support customers and invest while continuing to return capital to shareholders – Repurchased $300 million of common stock in 1Q26 Citizens is an attractive investment opportunity Maintaining a robust balance sheet Transformed since IPO given strong leadership, differentiated strategy, and customer-focused culture Well positioned to deliver ~16 to 18% ROTCE by end of 2027 given strategic initiatives and NII tailwinds ■ Transformed Consumer Bank with leading retail deposit franchise; well positioned in NYC Metro to gain market share; performance tracking well ■ Best-positioned Commercial Bank ready to serve private capital and high-growth sectors of the U.S. economy ■ Building the premier Private Bank/Wealth franchise – Continued to make strong progress, contributing $0.11 to EPS in 1Q26 – Investing for growth while sustaining attractive 20-25% ROE(1) ■ Significant NII tailwind given swaps and positive balance sheet dynamics with NIM increasing to 3.30-3.50% by 4Q27 ■ Execution of strategic initiatives, positive operating leverage, lower credit costs and share repurchases also contribute to ROTCE improvement Continue to have a series of unique initiatives that will lead to relative medium-term outperformance See pages 28-29 for notes.


 
Appendix ■ Private Bank financial performance ■ Interest rate risk management ■ Non-Core portfolio ■ Credit


 
20 1Q26 Private Bank financial performance $s in millions 1Q26 4Q25 3Q25 2Q25 1Q25 Net interest income $134.1 $118.3 $100.2 $80.3 $70.5 Noninterest income 23.0 23.7 20.2 15.2 13.6 Total revenue 157.1 141.9 120.4 95.4 84.1 Noninterest expense 91.4 85.7 73.0 60.4 59.9 Pre-provision profit 65.7 56.2 47.4 35.1 24.2 Provision for credit losses — — — — — Income before income tax expense 65.7 56.2 47.4 35.1 24.2 Income tax expense 16.9 14.2 12.0 8.9 6.1 Net income 48.8 42.0 35.4 26.2 18.1 Contribution to total CFG Diluted EPS $0.11 $0.10 $0.08 $0.06 $0.04 $s in billions Interest-earning assets (spot) $7.7 $7.2 $5.9 $4.9 $3.7 Total Commercial $5.0 $4.9 $4.2 $3.4 $2.6 Total Retail $2.7 $2.3 $1.7 $1.5 $1.1 Total loans (spot) $7.7 $7.2 $5.9 $4.9 $3.7 Total deposits (spot) 16.6 14.5 12.5 8.7 8.7 Risk-weighted assets (spot) $8.2 $7.6 $6.4 $5.4 $4.1 Performance metrics: Efficiency ratio 58.2 60.4 60.6 63.2 71.2 Noninterest income as a % of total revenue 14.7 16.7 16.8 15.9 16.1 Client assets(1) Assets Under Management (AUM)(2) $8.7 $8.6 $7.6 $6.5 $5.2 Transactional assets(3) 1.4 1.4 1.4 0.7 0.6 Total Private Bank client assets $10.1 $10.0 $9.0 $7.2 $5.8 See pages 28-29 for notes.


 
21 $31.8 $30.0 $28.3 $27.5 $29.1 $25.4 $25.6 $23.7 $21.4$7.3 $8.6 $13.3 $15.3 $20.1 $21.4 $22.6 $21.3 $19.4 4Q25 1Q26 2Q26 3Q26 4Q26 1Q27 2Q27 3Q27 4Q27 $28.6 $28.7 $24.0 $17.9 $8.4 $2.8 $14.3 $21.2 $17.7 2025 2026 2027 2028 2029 Interest rate risk management W.A. receive-fixed rate 3.3% 3.4% 3.5% 3.5% 3.6% 3.6% 3.7% 3.7% 3.6% 3.2% 3.5% 3.6% 3.6% 3.6% Executed post 6/30/23 4.0% 3.9% 3.8% 3.8% 3.7% 3.7% 3.7% 3.7% 3.6% 4.0% 3.8% 3.7% 3.6% 3.6% Executed pre 6/30/23 3.1% 3.2% 3.2% 3.2% 3.3% 3.4% 3.4% 3.3% 3.3% 3.1% 3.2% 3.4% 2.6% 2.6% NII impact from terminated swaps ($MM): In-period impact $(103) $(88) $(62) $(52) $(28) $(16) $(10) $(9) $(4) $(457) $(230) $(40) $(3) $0 Sequential benefit $5 $15 $26 $10 $24 $12 $6 $1 $5 $36 $227 $190 $37 $3 Receive-fixed cash flow swaps (average notional in $ billions) ■ Slightly asset sensitive; approximately +/- 1% impact to NII over the next 12 months with a gradual +/- 100 bps change in rates relative to the forward curve ■ Receive-fixed cash flow swaps represent the primary tool to manage overall asset sensitivity – Well hedged against lower rates through mid 2027 ■ Pay-fixed swaps against securities portfolio help protect capital by reducing AOCI volatility Receive-fixed swaps executed post 6/30/23 Receive-fixed swaps executed pre 6/30/23 (legacy) Fixed/floating-rate mix 9% 13% 78% Securities $44B 36% 21% 43% Loans $144B Fixed Fixed with hedges Floating Floating with hedges Commentary 15% 15% 70% As of 3/31/26 (1) See pages 28-29 for notes.


 
22 $13.7 $6.9 $2.5 $2.0 $1.6 $1.3 $1.1 $0.3 $2.0 $3.4 $1.6 $1.3 $0.9 $0.6 $0.4 $— $10.4 $4.7 $3.3 $2.2 2Q23 4Q24 4Q25 1Q26 2Q26 3Q26 4Q26 4Q27 Non-Core portfolio update Non-Core Dedicated structural funding Indirect auto Auto collateralized borrowings As of period end; $s in billions See pages 28-29 for notes. Non-Core portfolio(1) progression Education and other retail (purchased) Non-Core portfolio has been reduced from ~$2.5 billion at 4Q25 to ~$2.0 billion at 1Q26; expected to decline to ~$1.1 billion by year-end 2026 2026 quarterly progression


 
23 $74.6B Commercial credit portfolio(1) Commercial portfolio risk ratings(4) $s in billions 60% 64% 64% 16% 16% 17% 17% 14% 13% 7% 6% 6% 1Q25 4Q25 1Q26 B- and lower B+ to B BB+ to BB- AAA+ to BBB- $74.6 Highlights $73.8 $ Balances % of CFG C&I Finance and Insurance $ 18.1 13 % Capital call facilities $ 8.8 Private Credit Finance 4.1 Other Finance and Insurance* 5.2 Other Manufacturing 3.6 2 Technology 3.1 2 Accommodation and Food Services 2.0 1 Health, Pharma, Social Assistance 2.5 2 Professional, Scientific, and Technical Services 2.7 2 Wholesale Trade 2.6 2 Retail Trade 1.9 1 Other Services 2.3 2 Energy & Related 1.9 1 Rental and Leasing 1.2 1 Consumer Products Manufacturing 0.7 1 Administrative and Waste Management Services 1.6 1 Arts, Entertainment, and Recreation 1.7 1 Automotive 1.3 1 Other (2) 3.2 2 Total C&I $ 50.3 35 % CRE Multi-family $ 8.9 6 % Office 4.4 3 Credit tenant lease and life sciences(3) $ 1.9 Other general office 2.4 Industrial 2.3 2 Retail 2.6 2 Co-op 1.7 1 Data Center 0.7 1 Hospitality 0.3 — Other (2) 3.3 2 Total CRE $ 24.3 17 % Total Commercial loans & leases $ 74.6 52 % Total CFG $ 143.7 Diverse and granular portfolio ■ Disciplined capital allocation and risk appetite – Highly experienced leadership team – Focused client selection ■ C&I portfolio has focused growth on larger, mid-corporate customers, thereby improving overall asset quality – ~82% of C&I portfolio is investment grade equivalent(5) ■ Leveraged loans ~1.3% of total CFG loans, granular hold positions with an average outstanding of ~$11 million ■ CRE portfolio is well diversified across asset type, geography, and borrowers with the emphasis on strong sponsor selection – CRE portfolio down $2.4 billion, or ~9% year-over-year, driven primarily by paydowns $70.5 See pages 28-29 for notes. $s in billions


 
24 High-quality, diversified Private Capital related portfolio Capital call facilities Private Credit finance $8.6 $4.1 $s in billions; as of 3/31/2026 $8.8B Capital call facilities $1.8B ABS finance ■ Senior loans to middle-market credit funds secured by pool of leveraged loans ■ Securitization structure and collateral diversification provides protection – Highly diversified by industry and single name exposure ■ Ability to remark loans based on certain triggers, reducing the effective advance rate against collateral ■ Monthly monitoring of collateral and quarterly analysis of financials of each obligor ■ Warehouse financing in securitization structure, secured by underlying collateral originated primarily by consumer and commercial finance companies as well as corporate borrowers ■ Highly selective customer base, generally with established ABS programs ■ Extensive due diligence of management, servicing and collections, credit performance, etc. ■ Highly granular nature of repayment and limit framework mitigates risk ■ Revolving lines to primarily closed-end funds with vast majority under 1-year maturity ■ Loans backed by uncalled capital commitments from limited partners (LPs); diversified across LPs in each fund – Advance rates in borrowing base determined by credit of LPs, predominately institutional/well- capitalized investors ■ ~75% Commercial Bank/~25% Private Bank $4.1B Private Credit finance $19.6B NDFI* ABS finance $1.8 REITs Payment Processors Insurance Asset Managers Other $14.7B Private Capital related Capital call facilities $8.8 $14.7 billion Private Capital related lending ~6% of total CFG loans ~3% of total CFG loans ~1% of total CFG loans *Represents preliminary Non-depository Financial Institutions (NDFI) balance pending filing of the Call Report for March 31, 2026 $1.4 $0.7 $0.6 $0.5 $1.7 ■ Top industry team assembled over 10+ years ■ Strategic approach to cover and advise best-positioned Private Capital firms ■ Focus is on borrowers with multi-product relationship potential ■ Investment grade structures – Emphasis on senior, structurally protected financing – Excellent historical credit performance ■ Lending limits in place at facility, sponsor and product levels $4.9B other borrowers


 
25 46% 47% 47% 30% 31% 31% 14% 14% 14% 4% 3% 3%6% 5% 5% 1Q25 4Q25 1Q26 $35.4 $19.4 $1.9 $3.2 $5.1 $4.0 $69.1B Retail credit portfolio 800+ 740-799 680-739 640-679 <640 $69.1 $s in billions $68.9 Home equity Retail portfolio(1) Residential mortgage Auto Education - in school Education - refinance Other retail ~96% Super-prime/prime* ~82% Secured ■ Retail portfolio mix continues to improve with focus on high quality relationship lending ■ Core real estate secured increased to 79% of the portfolio as Non-Core reduced significantly from 19% in 2Q23** to 3% in 1Q26 – Mortgage: FICO ~790; weighted-average LTV of ~52% – Home equity: FICO ~765; ~29% secured by 1st lien ◦ ~98% CLTV less than 80%; ~85% CLTV less than 70% ■ Core unsecured relatively stable at 18% of the portfolio; targeting super-prime/high-prime relationship borrowers – Education: FICO ~785 ◦ In-school: ~97% co-signed ◦ Refinance: ~40% have advanced degrees – Other retail: consists of Card and Citizens Pay; target high-quality borrowers; loss sharing in Citizens Pay High quality, diverse portfolio *Super-prime/prime defined as FICO of 680 or above at origination Retail portfolio FICOs(2) $67.1 Homeowners ~2/3 See pages 28-29 for notes. As of 3/31/26 62% 79% 19% 18%19% 3% 2Q23** 1Q26 Non-Core (Auto & other indirect lending) Core unsecured (Education, Other retail) Core real estate secured (Mortgage, Home equity) of unsecured retail borrowers(3) of retail portfolio > 680 Improving retail portfolio mix of retail portfolio **2Q23 represents the start of the Non-Core portfolio designation $69.1B$73.0B $s in billions To discuss: provide LTV stratification of 1st mortgages in light of B3E?


 
26 Allocation of allowance for credit losses by product type March 31, 2026 December 31, 2025 $s in millions Loans and Leases Allowance Coverage Loans and Leases Allowance Coverage Commercial and industrial(1) $ 50,307 $720 1.43 % $ 49,232 $676 1.37 % Commercial real estate 24,282 584 2.41 24,580 576 2.35 Total commercial 74,589 1,304 1.75 73,812 1,252 1.70 Residential mortgages 35,404 209 0.59 35,024 225 0.64 Home equity 19,449 159 0.81 19,069 166 0.87 Automobile 1,863 8 0.42 2,310 10 0.42 Education 8,340 253 3.03 8,416 267 3.18 Other retail 4,022 252 6.30 4,061 263 6.48 Total retail loans 69,078 881 1.27 68,880 931 1.35 Allowance for credit losses(2) $143,667 $2,185 1.52 % $142,692 $2,183 1.53 % See pages 28-29 for notes.


 
27 Delinquency by product type March 31, 2026 (%) December 31, 2025 (%) Days Past Due and Accruing Days Past Due and Accruing Current 30-59 60-89 90+ Nonaccrual Current 30-59 60-89 90+ Nonaccrual Commercial and industrial 99.37 % 0.24 % 0.02 % — % 0.37 % 99.27 % 0.13 % 0.03 % 0.01 % 0.56 % Commercial real estate 95.32 1.54 0.23 0.11 2.80 96.42 0.75 0.24 0.08 2.51 Total commercial 98.05 0.66 0.09 0.04 1.16 98.33 0.33 0.10 0.03 1.21 Residential mortgages(1) 98.58 0.20 0.10 0.51 0.61 98.64 0.27 0.13 0.40 0.56 Home equity 97.62 0.54 0.17 — 1.67 97.67 0.50 0.15 0.01 1.67 Automobile 95.33 2.63 0.81 — 1.23 95.37 2.55 0.87 — 1.21 Education 99.11 0.40 0.22 0.02 0.25 99.12 0.43 0.19 0.02 0.24 Other retail 97.61 0.77 0.50 — 1.12 97.44 0.86 0.57 — 1.13 Total retail 98.23 0.42 0.18 0.26 0.91 98.26 0.46 0.19 0.21 0.88 Total 98.14 % 0.55 % 0.13 % 0.14 % 1.04 % 98.29 % 0.40 % 0.14 % 0.12 % 1.05 % See pages 28-29 for notes.


 
28 Notes on Non-GAAP Financial Measures See important information on our use of Non-GAAP Financial Measures at the beginning of this presentation and reconciliations to GAAP financial measures at the end of this presentation. Allowance coverage ratios for loans and leases includes the allowance for funded loans and leases in the numerator and funded loans and leases in the denominator. Allowance coverage ratios for credit losses includes the allowance for funded loans and leases and allowance for unfunded lending commitments in the numerator and funded loans and leases in the denominator. General Notes a. References to net interest margin are on a fully taxable equivalent ("FTE") basis. b. Throughout this presentation, references to consolidated and/or commercial loans and loan growth include leases. Loans held for sale are also referred to as LHFS. c. Select totals may not sum due to rounding. d. Based on Basel III standardized approach. Capital Ratios are preliminary. e. Throughout this presentation, reference to balance sheet items are on an average basis and loans exclude held for sale unless otherwise noted. Notes Notes on slide 3 - 1Q26 Earnings highlights 1) See general note a). Notes on slide 4 - 1Q26 Overview 1) See general note d). 2) Represents Return on Regulatory Capital. See page 34 for details. Notes on slide 6 - Noninterest income 1) Includes bank-owned life insurance income and other miscellaneous income for all periods presented. Notes on slide 10 - Highly diversified and retail-oriented deposit base 1) Estimated based on available company disclosures; Citizens stable deposits calculated using average Consumer deposits excluding Private Bank and Private Wealth. 2) Includes branch-based checking with interest and savings. Notes on slide 12 - Allowance for credit losses 1) Allowance for credit losses to nonaccrual loans and leases. Notes on slide 13 - Strong capital position 1) See general note d). 2) See general note c). Notes on slide 14 - Private Bank buildout - financial update 1) Total Client Assets (TCA) include Assets Under Management (AUM) and Transactional Assets. AUM represent assets for which Citizens’ investment advisory affiliates provide continuous and regular supervisory or management services. Transaction assets represent assets for which Citizens' Wealth Management affiliates provide execution, custody, record keeping, reporting and other administrative services. 2) Assets Under Management referenced represents AUM of Citizens Private Wealth & Citizens Wealth Management, our Private Bank advisory affiliates. 3) Transactional assets referenced represents assets of Citizens Wealth Management, our Private Bank brokerage affiliate. Notes on slide 16 - 2Q26 outlook vs. 1Q26 1) See general note d). Notes on slide 18 - Citizens is an attractive investment opportunity 1) Represents Return on Regulatory Capital. Notes on slide 20 - 1Q26 Private Bank financial performance 1) Total Client Assets (TCA) include Assets Under Management (AUM) and Transactional Assets. AUM represents assets for which Citizens’ investment advisory affiliates provide continuous and regular supervisory or management services. Transaction assets represent assets for which Citizens' Wealth Management affiliates provide execution, custody, record keeping, reporting and other administrative services. 2) Assets Under Management referenced represent AUM of Citizens Private Wealth & Citizens Wealth Management, our Private Bank advisory affiliates. 3) Transactional assets referenced represent assets of Citizens Wealth Management, our Private Bank brokerage affiliate.


 
29 Notes continued Notes on slide 21 - Interest rate risk management 1) Represents fair value balances. Notes on slide 22 - Non-Core portfolio update 1) See general note c). Notes on slide 23 - $74.6B Commercial credit portfolio 1) See general note c). 2) Includes deferred fees and costs. 3) Credit tenant lease includes loans to nationally recognized tenants with high credit ratings and life sciences includes loans to provide lab and office space for tenants involved in the study and development of scientific discoveries. 4) Reflects period end balances. 5) Represents a rating agency bond-equivalent of Investment Grade based on internal risk ratings Notes on slide 25 - $69.1B Retail credit portfolio 1) See general note c). 2) Reflects period end balances. 3) Estimated based on 2025 data. Source: Citizens Customer Intelligence Platform (CIP), Experian, Equifax, and Intercontinental Exchange. Notes on slide 26 - Allocation of allowance for credit losses by product type 1) Coverage ratio includes total commercial allowance for unfunded lending commitments and total commercial allowance for loan and lease losses in the numerator and total commercial loans and leases in the denominator. 2) Coverage ratio reflects total allowance for credit losses for the respective portfolio. Notes on slide 27 - Delinquency by product type 1) 90+ days past due and accruing includes $179 million, $141 million,and $137 million of loans fully or partially guaranteed by the FHA, VA, and USDA for March 31, 2026, December 31, 2025, and March 31, 2025, respectively.


 
30 Non-GAAP financial measures and reconciliations $s in millions, except share, per share and ratio data QUARTERLY TRENDS 1Q26 Change 1Q26 4Q25 1Q25 4Q25 1Q25 $/bps % $/bps % Pre-provision profit: Total revenue (GAAP) A $2,168 $2,157 $1,935 $11 1% $233 12% Noninterest expense (GAAP) B 1,378 1,343 1,314 35 3 64 5 Pre-provision profit (non-GAAP) $790 $814 $621 ($24) (3%) $169 27% Return on average common equity and return on average tangible common equity: Net income available to common stockholders (GAAP) C $484 $489 $340 ($5) (1%) $144 42% Average common equity (GAAP) D $23,995 $23,823 $22,188 $172 1% $1,807 8% Less: Average goodwill (GAAP) 8,198 8,187 8,187 11 — 11 — Less: Average other intangibles (GAAP) 114 120 142 (6) (5) (28) (20) Add: Average deferred tax liabilities related to goodwill (GAAP) 437 440 438 (3) (1) (1) — Average tangible common equity (non-GAAP) E $16,120 $15,956 $14,297 $164 1% $1,823 13% Return on average common equity C/D 8.19 % 8.16% 6.21 % 3 bps 198 bps Return on average tangible common equity (non-GAAP) C/E 12.19 % 12.18% 9.64 % 1 bps 255 bps Return on average total assets and return on average total tangible assets: Net income (GAAP) F $517 $528 $373 ($11) (2%) $144 39% Average total assets (GAAP) G $224,224 $221,242 $216,309 $2,982 1% $7,915 4% Less: Average goodwill (GAAP) $8,198 $8,187 $8,187 $11 —% $11 —% Less: Average other intangibles (GAAP) $114 $120 $142 ($6) (5%) ($28) (20%) Add: Average deferred tax liabilities related to goodwill and other intangible assets (GAAP) $437 $440 $438 ($3) (1%) ($1) —% Average tangible assets (non-GAAP) H $216,349 $213,375 $208,418 $2,974 1% $7,931 4% Return on average total assets F/G 0.94 % 0.95% 0.70 % (1) bps 24 bps Return on average total tangible assets (non-GAAP) F/H 0.97 % 0.98% 0.73 % (1) bps 24 bps Book value per common share and tangible book value per common share: Common shares - at period-end (GAAP) I 426,023,578 429,242,174 437,668,127 (3,218,596) (1%) (11,644,549) (3%) Common stockholders' equity (GAAP) J $24,061 $24,206 $22,753 ($145) (1) $1,308 6 Less: Goodwill (GAAP) 8,221 8,187 8,187 34 — 34 — Less: Other intangible assets (GAAP) 112 115 137 (3) (3) (25) (18) Add: Deferred tax liabilities related to goodwill and other intangible assets (GAAP) 437 437 438 — — (1) — Tangible common equity (non-GAAP) K $16,165 $16,341 $14,867 ($176) (1%) $1,298 9% Book value per common share (GAAP) J/I $56.48 $56.39 $51.99 $0.09 —% $4.49 9% Tangible book value per common share (non-GAAP) K/I $37.94 $38.07 $33.97 ($0.13) —% $3.97 12%


 
31 Non-GAAP financial measures and reconciliations QUARTERLY TRENDS 1Q26 Change 1Q26 4Q25 1Q25 4Q25 1Q25 $/bps % $/bps % Common equity ratio and tangible common equity ratio: Total assets (GAAP) L $227,918 $226,351 $220,148 $1,567 1 $7,770 4% Less: Goodwill (GAAP) 8,221 8,187 8,187 34 — 34 — Less: Other intangible assets (GAAP) 112 115 137 (3) (3) (25) (18) Add: Deferred tax liabilities related to goodwill and other intangible assets (GAAP) 437 437 438 — — (1) — Tangible assets (non-GAAP) M $220,022 $218,486 $212,262 $1,536 1% $7,760 4% Common equity ratio (GAAP) J/L 10.6 % 10.7 % 10.3 % (13) bps 22 bps Tangible common equity ratio (non-GAAP) K/M 7.3 7.5 7.0 (20) bps 30 bps Net interest income and net interest margin on an FTE basis: Net interest income (annualized) (GAAP) N $6,337 $6,098 $5,637 $239 4% $700 12% Average interest-earning assets (GAAP) O 201,929 199,167 195,058 2,762 1 6,871 4 Net interest margin (GAAP) N/O 3.14 % 3.06% 2.89% 8 bps 25 bps Net interest income (GAAP) $1,562 $1,537 $1,391 $25 2% $171 12% FTE adjustment 3 4 4 (1) (25) (1) (25) Net interest income on an FTE basis (non-GAAP) 1,565 1,541 1,395 24 2 170 12 Net interest income on an FTE basis (annualized) (non-GAAP) P 6,350 6,112 5,653 238 4 697 12 Net interest margin on an FTE basis (non-GAAP) P/O 3.14 % 3.07% 2.90% 7 bps 24 bps Total Retail loans excluding Private Bank and non-core - at period-end Total Retail loans - at period-end $69,078 $68,880 $67,127 $198 —% $1,951 3% Less: Non-core retail loans - at period-end 2,002 2,460 4,235 (458) (19) (2,233) (53) Less: Private bank retail loans - at period-end 2,685 2,289 1,112 396 17 1,573 142 Total Retail loans excluding Private Bank and non-core - at period-end $64,391 $64,131 $61,780 $260 —% $2,611 4% Total Commercial loans excluding Private Bank - at period-end Total Commercial loans - at period-end $74,589 $73,812 $70,508 $777 1% $4,081 6% Less: Private bank commercial loans - at period-end $5,063 $4,875 $2,563 $188 4 $2,500 98 Total Commercial loans excluding Private Bank - at period-end $69,526 $68,937 $67,945 $589 1% $1,581 2% $s in millions, except share, per share and ratio data


 
32 Financial measures and reconciliations - Efficiency ratio and Operating leverage $s in millions, except share, per share and ratio data QUARTERLY TRENDS 1Q26 Change 1Q26 4Q25 3Q25 2Q25 1Q25 4Q25 1Q25 $/bps % $/bps % Efficiency ratio and Operating leverage: Total revenue (GAAP) A $2,168 $2,157 $2,118 $2,037 $1,935 $11 0.53% $233 12.11% Noninterest expense (GAAP) B 1,378 1,343 $1,335 $1,319 1,314 35 2.65 64 4.91 Efficiency ratio B/A 63.6% 62.2% 63.0 % 64.8% 67.9% 131 bps (436) bps Operating leverage A-B (2.12%) 7.20%


 
33 Non-GAAP financial measures and reconciliations - CET1 adjusted for AOCI opt-out removal QUARTERLY TRENDS 1Q26 4Q25 CET1 Ratio adjusted for AOCI opt-out removal CET1 capital $ 18,178 $ 18,240 Less: AFS securities - AOCI 1,027 922 HTM securities - AOCI(1) 657 681 DTA for AFS/HTM securities 35 33 Pension 245 249 DTA for Pension 3 4 CET 1 capital adjusted for AOCI opt-out removal A $16,211 $16,351 Risk-weighted assets 173,268 171,493 Less: HTM securities - AOCI 113 117 AFS securities - AOCI 167 149 DTA for AFS/HTM securities (1,471) (1,276) Pension 245 249 DTA for Pension (216) (215) Risk-weighted assets adjusted for AOCI opt-out removal B $174,430 $172,469 CET1 Ratio adjusted for AOCI opt-out removal A/B 9.3 % 9.5 % $s in millions, except share, per share and ratio data (1) "HTM securities - AOCI" refers to unrealized losses recognized on securities before transfer to HTM


 
34 Non-GAAP financial measures and reconciliations - Private Bank Return on Regulatory Capital $s in millions, except share, per share and ratio data 1Q26 Net income available to common stockholders: Private Bank Net income available to common stockholders, (GAAP) A $49 Regulatory Capital: Private Bank Average Risk Weighted Assets (1) B $7,554 CFG Capital Allocation Rate (2) C 10.0 % Private Bank Regulatory Capital D=B*C $755 Private Bank Return on Regulatory Capital A/D 26 % (1) RWA is based on the Basel III standardized approach. (2) Capital allocation rate is management-defined for internal performance evaluation. It is not based on GAAP.


 




EX-99.3 4 q126financialsupplement.htm EX-99.3 Document
















newcfglogomediuma01a21a.jpg


Financial Supplement

First Quarter 2026





















1


Table of Contents Page
Credit-Related Information:
The information in this Financial Supplement is preliminary and based on company data available at the time of the earnings presentation. It speaks only as of the particular date or dates included in the accompanying pages. The Company does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this Financial Supplement are subject to the forward-looking statements language contained in the Company’s reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which can be found on the SEC’s website (www.sec.gov) or on the Company’s website (www.citizensbank.com). The Company’s future financial performance is subject to the risks and uncertainties described in its SEC filings.
2


CONSOLIDATED FINANCIAL HIGHLIGHTS
(dollars in millions, except per share data)
QUARTERLY TRENDS
1Q26 Change
1Q26 4Q25 3Q25 2Q25 1Q25 4Q25 1Q25
$/bps % $/bps %
SELECTED OPERATING DATA
Total revenue A $2,168  $2,157  $2,118  $2,037  $1,935  $11  1 % $233  12 %
Noninterest expense
B
1,378  1,343  1,335  1,319  1,314  35  64 
Pre-provision profit1
790  814  783  718  621  (24) (3) 169  27 
Provision (benefit) for credit losses 140  137  154  164  153  (13) (8)
NET INCOME 517  528  494  436  373  (11) (2) 144  39 
Net income available to common stockholders 484  489  457  402  340  (5) (1) 144  42 
PER COMMON SHARE DATA
Basic earnings $1.14  $1.14  $1.06  $0.93  $0.78  $—  % $0.36  46 %
Diluted earnings 1.13  1.13  1.05  0.92  0.77  —  —  0.36  47 
Cash dividends declared and paid per common share 0.46  0.46  0.42  0.42  0.42  —  —  0.04  10 
Book value per common share 56.48  56.39  54.97  53.43  51.99  0.09  —  4.49 
Tangible book value per common share1
37.94  38.07  36.73  35.23  33.97  (0.13) —  3.97  12 
Dividend payout ratio 40  % 40  % 40  % 45  % 54  % —   bps (1,350)  bps
COMMON SHARES OUTSTANDING
Average: Basic 425,344,491  429,483,110  431,365,552  433,640,210  438,320,757  (4,138,619) (1 %) (12,976,266) (3 %)
              Diluted
429,894,837  434,077,960  435,472,350  436,539,774  442,200,180  (4,183,123) (1) (12,305,343) (3)
Common shares at period-end 426,023,578  429,242,174  431,453,142  432,768,811  437,668,127  (3,218,596) (1) (11,644,549) (3)
FINANCIAL RATIOS
Net interest margin 3.14  % 3.06  % 2.99  % 2.94  % 2.89  % 8 bps 25 bps
Net interest margin, FTE1,2
3.14  3.07  3.00  2.95  2.90  7 24
Return on average common equity 8.19  8.16  7.77  7.18  6.21  198 
Return on average tangible common equity1
12.19  12.18  11.75  11.05  9.64  255 
Return on average total assets 0.94  0.95  0.90  0.80  0.70  (1) 24 
Return on average total tangible assets1
0.97  0.98  0.93  0.83  0.73  (1) 24 
Effective income tax rate 20.46  22.03  21.38  21.37  20.26  (157) 20 
Efficiency ratio
B/A
63.55  62.24  63.03  64.76  67.91  131  (436)
Noninterest income as a % of total revenue 27.95  28.75  29.75  29.41  28.14  (80) (19)
Operating leverage:
Total revenue $2,168  $2,157  $1,935  $11  0.53 % $233  12.11 %
Less: Noninterest expense
1,378  1,343  1,314  35  2.65  64  4.91 
Operating leverage
(2.12 %) 7.20 %
CAPITAL RATIOS - PERIOD-END (PRELIMINARY)
CET1 capital ratio 10.5  % 10.6  % 10.7  % 10.6  % 10.6  %
Tier 1 capital ratio 11.7  11.9  11.9  11.9  11.9 
Total capital ratio 13.7  13.8  13.9  13.8  13.9 
Tier 1 leverage ratio 9.3  9.5  9.4  9.4  9.4 
Common equity ratio
10.6  10.7  10.6  10.6  10.3 
Tangible common equity ratio1
7.3  7.5  7.4  7.2  7.0 
SELECTED BALANCE SHEET DATA
Loan-to-deposit ratio (period-end balances) 78.07  % 77.84  % 78.26  % 79.56  % 77.51  % 23   bps 56   bps
Loan-to-deposit ratio (average balances) 79.09  78.82  79.57  79.72  80.89  27   bps (180)  bps
Full-time equivalent colleagues (period-end) 17,380  17,398  17,496  17,677  17,315  (18) —  65  — 
1 These are non-GAAP financial measures. For further information on these measures, refer to "Non-GAAP Financial Measures and Reconciliations."
2 Net interest margin is presented on a fully taxable-equivalent ("FTE") basis using the federal statutory tax rate of 21% to adjust for the tax-exempt status of income from certain assets held by the Company.
3


CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
(dollars in millions)
QUARTERLY TRENDS
1Q26 Change
1Q26 4Q25 3Q25 2Q25 1Q25 4Q25 1Q25
$ % $ %
INTEREST INCOME
Interest and fees on loans and leases $1,884  $1,901  $1,897  $1,851  $1,829  ($17) (1 %) $55  3 %
Interest and fees on loans held for sale 21  22  31  36  16  (1) (5) 31 
Investment securities 424  434  433  428  418  (10) (2)
Interest-bearing deposits in banks 91  89  97  92  89 
Total interest income 2,420  2,446  2,458  2,407  2,352  (26) (1) 68 
INTEREST EXPENSE
Deposits 715  781  816  802  795  (66) (8) (80) (10)
Short-term borrowed funds —  100  (4) (50)
Long-term borrowed funds 139  128  149  159  158  11  (19) (12)
Total interest expense 858  909  970  970  961  (51) (6) (103) (11)
Net interest income 1,562  1,537  1,488  1,437  1,391  25  171  12 
NONINTEREST INCOME
Service charges and fees 112  112  112  111  109  —  — 
Capital markets fees 134  140  166  105  100  (6) (4) 34  34 
Wealth fees
100  98  93  88  81  19  23 
Card fees 83  86  87  90  83  (3) (3) —  — 
Mortgage banking fees 42  52  49  73  59  (10) (19) (17) (29)
Foreign exchange and derivative products 44  34  42  41  39  10  29  13 
Letter of credit and loan fees 50  49  48  45  44  14 
Securities gains, net —  —  —  — 
Other income 34  42  31  42  22  (8) (19) 12  55 
Total noninterest income 606  620  630  600  544  (14) (2) 62  11 
TOTAL REVENUE 2,168  2,157  2,118  2,037  1,935  11  233  12 
Provision (benefit) for credit losses 140  137  154  164  153  (13) (8)
NONINTEREST EXPENSE
Salaries and employee benefits 758  716  705  681  696  42  62 
Equipment and software 197  199  197  193  194  (2) (1)
Outside services 162  148  161  169  155  14 
Occupancy 114  109  106  108  112 
Other operating expense 147  171  166  168  157  (24) (14) (10) (6)
Total noninterest expense 1,378  1,343  1,335  1,319  1,314  35  64 
Income before income tax expense 650  677  629  554  468  (27) (4) 182  39 
Income tax expense 133  149  135  118  95  (16) (11) 38  40 
Net income $517  $528  $494  $436  $373  ($11) (2 %) $144  39 %
Net income available to common stockholders $484  $489  $457  $402  $340  ($5) (1 %) $144  42 %
4


CONSOLIDATED BALANCE SHEETS (unaudited)
(dollars in millions, except par value)
PERIOD-END BALANCES AS OF MARCH 31, 2026 CHANGE
Mar 31, 2026 Dec 31, 2025 Sept 30, 2025 June 30, 2025 Mar 31, 2025 December 31, 2025 March 31, 2025
$ % $ %
ASSETS
Cash and due from banks $1,084  $1,464  $1,254  $1,107  $1,082  ($380) (26 %) $2  %
Interest-bearing cash and due from banks 11,246  11,263  10,396  7,441  10,459  (17) —  787 
Interest-bearing deposits in banks 830  961  694  680  685  (131) (14) 145  21 
Debt securities available for sale, at fair value 36,361  35,697  35,419  34,658  34,208  664  2,153 
Debt securities held to maturity 7,800  7,933  8,124  8,293  8,469  (133) (2) (669) (8)
Loans held for sale
1,537  1,198  1,334  2,093  2,820  339  28  (1,283) (45)
Loans and leases 143,667  142,692  140,870  139,304  137,635  975  6,032 
Less: Allowance for loan and lease losses (1,958) (1,943) (1,972) (2,008) (2,014) (15) 56  (3)
Net loans and leases 141,709  140,749  138,898  137,296  135,621  960  6,088 
Premises and equipment 874  915  857  855  855  (41) (4) 19 
Bank-owned life insurance 3,464  3,441  3,422  3,408  3,386  23  78 
Goodwill 8,221  8,187  8,187  8,187  8,187  34  —  34  — 
Other intangible assets 112  115  123  129  137  (3) (3) (25) (18)
Other assets
14,680  14,428  14,039  14,163  14,239  252  441 
TOTAL ASSETS $227,918  $226,351  $222,747  $218,310  $220,148  $1,567  1 % $7,770  4 %
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Deposits:
Noninterest-bearing $41,672  $40,417  $39,472  $38,001  $37,556  $1,255  3 % $4,116  11 %
Interest-bearing 142,363  142,896  140,539  137,085  140,020  (533) —  2,343 
Total deposits 184,035  183,313  180,011  175,086  177,576  722  —  6,459 
Short-term borrowed funds 54  58  214  249  47  (4) (7) 15 
Long-term borrowed funds:
FHLB advances 2,513  2,014  14  1,542  42  499  25  2,471  NM
Senior debt 7,076  6,328  6,825  6,821  7,568  748  12  (492) (7)
Subordinated debt and other debt 2,671  2,882  3,602  4,163  4,657  (211) (7) (1,986) (43)
Total long-term borrowed funds 12,260  11,224  10,441  12,526  12,267  1,036  (7) — 
Other liabilities
5,397  5,439  6,252  5,215  5,392  (42) (1) — 
TOTAL LIABILITIES 201,746  200,034  196,918  193,076  195,282  1,712  6,464 
STOCKHOLDERS' EQUITY
Preferred stock:
$25.00 par value, 100,000,000 shares authorized for each of the periods presented 2,111  2,111  2,111  2,113  2,113  —  —  (2) — 
Common stock:
$0.01 par value, 1,000,000,000 shares authorized for each of the periods presented —  —  —  — 
Additional paid-in capital 22,466  22,476  22,448  22,420  22,370  (10) —  96  — 
Retained earnings 11,631  11,345  11,056  10,783  10,566  286  1,065  10 
Treasury stock, at cost (7,955) (7,652) (7,526) (7,450) (7,249) (303) (4) (706) (10)
Accumulated other comprehensive income (loss) (2,088) (1,970) (2,267) (2,639) (2,941) (118) (6) 853  29 
TOTAL STOCKHOLDERS' EQUITY 26,172  26,317  25,829  25,234  24,866  (145) (1) 1,306 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $227,918  $226,351  $222,747  $218,310  $220,148  $1,567  1 % $7,770  4 %
Memo: Total tangible common equity1
$16,165  $16,341  $15,848  $15,246  $14,867  ($176) (1 %) $1,298  9 %
1 Represents a non-GAAP financial measure. For further information on this measure, refer to "Non-GAAP Financial Measures and Reconciliations."
5


LOANS AND DEPOSITS
(dollars in millions)
PERIOD-END BALANCES AS OF MARCH 31, 2026 CHANGE
Mar 31, 2026 Dec 31, 2025 Sept 30, 2025 June 30, 2025 Mar 31, 2025 Dec 31, 2025 March 31, 2025
$ % $ %
LOANS AND LEASES
Commercial and industrial
$50,307  $49,232  $46,953  $45,412  $43,781  $1,075  2 % $6,526  15 %
Commercial real estate 24,282  24,580  25,540  26,230  26,727  (298) (1) (2,445) (9)
Total commercial 74,589  73,812  72,493  71,642  70,508  777  4,081 
Residential mortgages 35,404  35,024  34,477  33,823  33,114  380  2,290 
Home equity 19,449  19,069  18,415  17,711  16,853  380  2,596  15 
Automobile 1,863  2,310  2,816  3,407  4,044  (447) (19) (2,181) (54)
Education 8,340  8,416  8,556  8,550  8,779  (76) (1) (439) (5)
Other retail 4,022  4,061  4,113  4,171  4,337  (39) (1) (315) (7)
Total retail 69,078  68,880  68,377  67,662  67,127  198  —  1,951 
Total loans and leases $143,667  $142,692 $140,870 $139,304 $137,635 $975  1 % $6,032  4 %
Loans held for sale
1,537  1,198  1,334  2,093  2,820  339  28 (1,283) (45)
Loans and leases and loans held for sale $145,204  $143,890  $142,204  $141,397  $140,455  $1,314  1 % $4,749  3 %
DEPOSITS
Noninterest-bearing demand
$41,672  $40,417  $39,472  $38,001  $37,556  $1,255  3 % $4,116  11 %
Checking with interest 37,675  37,428  35,219  34,918  34,456  247  3,219 
Savings 24,114  24,353  24,759  25,400  25,765  (239) (1) (1,651) (6)
Money market 59,611  60,062  59,709  55,638  55,996  (451) (1) 3,615 
Time
20,963  21,053  20,852  21,129  23,803  (90) —  (2,840) (12)
Total deposits $184,035  $183,313  $180,011  $175,086  $177,576  $722  % $6,459  4 %


6


AVERAGE BALANCE SHEETS, ANNUALIZED YIELDS AND RATES
(dollars in millions)
QUARTERLY TRENDS 1Q26 Change
1Q26 4Q25 1Q25 4Q25 1Q25
Average Balance
Interest Rate
Average Balance
Interest Rate
Average Balance
Interest Rate
Average Balance
Interest Rate
Average Balance
Interest Rate
INTEREST-EARNING ASSETS
Interest-bearing cash and due from banks and deposits in banks $10,079  $91  3.60 % $9,156  $89  3.80 % $8,092  $89  4.42 % $923  $2  (20) bps $1,987  $2  (82) bps
Taxable investment securities 46,928  424  3.62  46,730  434  3.71  46,068  418  3.63  198  (10) (9) 860  (1)
Non-taxable investment securities —  2.60  —  2.60  —  2.60  —  —  —  — 
Total investment securities 46,929  424  3.62  46,731  434  3.71  46,069  418  3.63  198  (10) (9) 860  (1)
Commercial and industrial
50,140  644  5.14  48,108  605  4.92  43,599  515  4.72  2,032  39  22 6,541  129  42
Commercial real estate 24,401  328  5.38  25,043  358  5.59  27,013  387  5.74  (642) (30) (21) (2,612) (59) (36)
Total commercial 74,541  972  5.22  73,151  963  5.15  70,612  902  5.11  1,390  7 3,929  70  11
Residential mortgages 35,090  353  4.03  34,752  350  4.03  32,872  318  3.86  338  2,218  35  17
Home equity 19,230  307  6.47  18,754  323  6.84  16,647  293  7.13  476  (16) (37) 2,583  14  (66)
Automobile 2,090  24  4.68  2,557  30  4.60  4,394  47  4.38  (467) (6) 8 (2,304) (23) 30
Education 8,442  127  6.08  8,469  128  6.00  10,690  148  5.61  (27) (1) 8 (2,248) (21) 47
Other retail 4,017  101  10.22  4,074  107  10.34  4,495  121  10.91  (57) (6) (12) (478) (20) (69)
Total retail 68,869  912  5.34  68,606  938  5.44  69,098  927  5.41  263  (26) (10) (229) (15) (7)
Total loans and leases 143,410  1,884  5.28  141,757  1,901  5.29  139,710  1,829  5.26  1,653  (17) (1) 3,700  55  2
Loans held for sale
1,511  21  5.65  1,523  22  5.95  1,187  16  5.34  (12) (1) (30) 324  31
Total interest-earning assets 201,929  2,420  4.81  199,167  2,446  4.86  195,058  2,352  4.84  2,762  (26) (5) 6,871  68  (3)
Noninterest-earning assets 22,295  22,075  21,251  220  1,044 
TOTAL ASSETS $224,224  $221,242  $216,309  $2,982  $7,915 
INTEREST-BEARING LIABILITIES
Checking with interest $37,027  $122  1.33 % $36,257  $135  1.48 % $32,693  $110  1.36 % $770  ($13) (15) $4,334  $12  (3)
Savings
24,095  65  1.10  24,477  77  1.26  25,760  89  1.39  (382) (12) (16) (1,665) (24) (29)
Money market 60,141  350  2.36  58,904  377  2.54  54,432  357  2.66  1,237  (27) (18) 5,709  (7) (30)
Time
20,766  178  3.46  21,226  192  3.57  23,277  239  4.17  (460) (14) (11) (2,511) (61) (71)
Total interest-bearing deposits 142,029  715  2.04  140,864  781  2.20  136,162  795  2.37  1,165  (66) (16) 5,867  (80) (33)
Short-term borrowed funds 454  3.74  221  —  1.34  675  4.53  233  240 (221) (4) (79)
FHLB advances 1,408  14  4.02  35  3.31  595  4.57  1,373  13  71 813  (55)
Senior debt 6,843  86  5.04  6,642  84  5.11  7,133  86  4.85  201  (7) (290) —  19
Subordinated debt and other debt 2,824  39  5.50  3,179  43  5.32  4,929  65  5.30  (355) (4) 18 (2,105) (26) 20
Total long-term borrowed funds 11,075  139  5.03  9,856  128  5.17  12,657  158  5.01  1,219  11  (14) (1,582) (19) 2
Total borrowed funds 11,529  143  4.98  10,077  128  5.09  13,332  166  4.99  1,452  15  (11) (1,803) (23) (1)
Total interest-bearing liabilities 153,558  858  2.26  150,941  909  2.39  149,494  961  2.60  2,617  (51) (13) 4,064  (103) (34)
Noninterest-bearing demand deposits
39,286  38,993  36,543  293  2,743 
Other noninterest-bearing liabilities 5,274  5,374  5,971  (100) (697)
TOTAL LIABILITIES 198,118  195,308  192,008  2,810  6,110 
STOCKHOLDERS' EQUITY 26,106  25,934  24,301  172  1,805 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $224,224  $221,242  $216,309  $2,982  $7,915 
INTEREST RATE SPREAD 2.55  % 2.47  % 2.24  % 8 31
NET INTEREST INCOME AND NET INTEREST MARGIN
$1,562  3.14  % $1,537  3.06  % $1,391  2.89  % $25  8 $171  25
NET INTEREST INCOME AND NET INTEREST MARGIN, FTE1
$1,565  3.14  % $1,541  3.07  % $1,395  2.90  % $24  7 $170  24
Memo: Total deposits (interest-bearing and noninterest-bearing demand)
$181,315  $715  1.60  % $179,857  $781  1.72  % $172,705  $795  1.87  % $1,458  ($66) (12) bps $8,610  ($80) (27) bps

1Net interest income and net interest margin are presented on a fully taxable-equivalent ("FTE") basis using the federal statutory tax rate of 21% to adjust for the tax-exempt status of income from certain assets held by the Company and are considered non-GAAP financial measures. For further information on these measures, refer to "Non-GAAP Financial Measures and Reconciliations."

7


MORTGAGE BANKING FEES SUMMARY
(dollars in millions)
QUARTERLY TRENDS
1Q26 Change
1Q26 4Q25 3Q25 2Q25 1Q25 4Q25 1Q25
$/bps % $/bps %
MORTGAGE BANKING FEES
Production revenue $21  $19  $18  $19  $15  $2 11 % $6 40 %
Mortgage servicing revenue 24  21  29  28  32  3 14  (8) (25)
MSR valuation changes, net of hedge impact (3) 12  26  12  (15) NM (15) NM
Total mortgage banking fees $42  $52  $49  $73  $59  ($10) (19 %) ($17) (29 %)
Pull-through adjusted locks $2,299  $2,486  $2,150  $2,458  $2,112  ($187) (8 %) $187 9 %
Production revenue as a percentage of Pull-through adjusted locks 0.90  % 0.78  % 0.81  % 0.78  % 0.71  % 12   bps 19   bps
RESIDENTIAL REAL ESTATE ORIGINATIONS
Retail $1,944  $2,175  $2,019  $2,189  $1,444  ($231) (11 %) $500 35 %
Third Party 1,854  2,179  1,837  1,916  1,474  (325) (15) 380 26 
Total $3,798  $4,354  $3,856  $4,105  $2,918  ($556) (13 %) $880 30 %
Originated for sale $2,415  $2,748  $2,379  $2,486  $1,916  ($333) (12 %) $499 26 %
Originated for investment 1,383  1,606  1,477  1,619  1,002  (223) (14) 381 38 
Total $3,798  $4,354  $3,856  $4,105  $2,918  ($556) (13 %) $880 30 %
MORTGAGE SERVICING INFORMATION (UPB)
Loans serviced for others $94,794  $94,877  $95,244  $95,422  $95,203  ($83) % ($409) %
Owned loans serviced 35,888  35,599  34,760  34,284  33,737  289 2,151
Total $130,682  $130,476  $130,004  $129,706  $128,940  $206 % $1,742 1 %
MSR at fair value $1,462  $1,455  $1,430  $1,426  $1,397  $7 % $65 5 %
    

8


SEGMENT FINANCIAL HIGHLIGHTS - CONSUMER BANKING
(dollars in millions)

QUARTERLY TRENDS
CONSUMER BANKING
1Q26 Change
1Q26 4Q25 3Q25 2Q25 1Q25 4Q25 1Q25
$/bps % $/bps %
Net interest income $1,309  $1,299  $1,262  $1,218  $1,193  $10  1 % $116  10 %
Noninterest income 299  315  311  329  297  (16) (5)
Total revenue 1,608  1,614  1,573  1,547  1,490  (6) —  118 
Noninterest expense 1,028  984  979  963  954  44  74 
Profit (loss) before credit losses 580  630  594  584  536  (50) (8) 44 
Net charge-offs 71  80  81  81  86  (9) (11) (15) (17)
Income (loss) before income tax expense (benefit) 509  550  513  503  450  (41) (7) 59  13 
Income tax expense (benefit) 131  139  130  127  114  (8) (6) 17  15 
Net income (loss) $378  $411  $383  $376  $336  ($33) (8 %) $42  13 %
AVERAGE BALANCES
Total assets $83,870  $82,552  $80,729  $78,822  $77,534  $1,318  2 % $6,336  8 %
Total loans and leases1
77,089  75,980  74,274  72,402  71,054  1,109  6,035 
Deposits 133,126  131,488  128,547  127,271  125,728  1,638  7,398 
Interest-earning assets 77,695  76,583  74,870  72,988  71,635  1,112  6,060 
KEY METRICS
Net interest margin 6.83  % 6.73  % 6.69  % 6.69  % 6.76  % 10   bps  bps
Efficiency ratio 63.94  60.98  62.22  62.24  64.06  296   bps (12)  bps
Loan-to-deposit ratio (period-end balances) 56.55  57.28  57.40  57.24  54.97  (73)  bps 158   bps
Loan-to-deposit ratio (average balances) 57.36  57.19  57.16  56.26  56.04  17   bps 132   bps
1 Includes loans held for sale.















9


SEGMENT FINANCIAL HIGHLIGHTS - COMMERCIAL BANKING
(dollars in millions)

QUARTERLY TRENDS
COMMERCIAL BANKING
1Q26 Change
1Q26 4Q25 3Q25 2Q25 1Q25 4Q25 1Q25
$/bps % $/bps %
Net interest income $456  $450  $448  $439  $441  $6  1 % $15  3 %
Noninterest income 263  262  286  232  215  —  48  22 
Total revenue 719  712  734  671  656  63  10 
Noninterest expense 334  357  333  317  327  (23) (6)
Profit (loss) before credit losses 385  355  401  354  329  30  56  17 
Net charge-offs 64  70  78  84  77  (6) (9) (13) (17)
Income (loss) before income tax expense (benefit) 321  285  323  270  252  36  13  69  27 
Income tax expense (benefit) 78  70  75  64  56  11  22  39 
Net income (loss) $243  $215  $248  $206  $196  $28  13 % $47  24 %
AVERAGE BALANCES
Total assets $67,737  $66,750  $66,134  $66,284  $65,366  $987  1 % $2,371  4 %
Total loans and leases1
64,574  63,356  62,905  63,057  62,437  1,218  2,137 
Deposits 45,354  45,443  44,482  42,481  42,178  (89) —  3,176 
Interest-earning assets 65,345  64,248  63,719  63,710  63,018  1,097  2,327 
KEY METRICS
Net interest margin 2.84  % 2.78  % 2.78  % 2.78  % 2.83  %  bps  bps
Efficiency ratio 46.66  50.09  45.15  47.47  49.77  (343)  bps (311)  bps
Loan-to-deposit ratio (period-end balances) 141.03  132.96  132.70  139.59  142.21  807   bps (118)  bps
Loan-to-deposit ratio (average balances) 140.64  138.26  140.06  146.90  146.86  238   bps (622)  bps
1 Includes loans held for sale.















10


SEGMENT FINANCIAL HIGHLIGHTS - OTHER
(dollars in millions)

QUARTERLY TRENDS
OTHER1
1Q26 Change
1Q26 4Q25 3Q25 2Q25 1Q25 4Q25 1Q25
$ % $ %
Net interest income ($203) ($212) ($222) ($220) ($243) $9  4 % $40  16 %
Noninterest income 44  43  33  39  32  12  38 
Total revenue (159) (169) (189) (181) (211) 10  52  25 
Noninterest expense 16  23  39  33  14  NM (17) (52)
Profit (loss) before provision (benefit) for credit losses (175) (171) (212) (220) (244) (4) (2) 69  28 
Provision (benefit) for credit losses (13) (5) (1) (10) 18  NM 15  NM
Income (loss) before income tax expense (benefit) (180) (158) (207) (219) (234) (22) (14) 54  23 
Income tax expense (benefit) (76) (60) (70) (73) (75) (16) (27) (1) (1)
Net income (loss) ($104) ($98) ($137) ($146) ($159) ($6) (6 %) $55  35 %
AVERAGE BALANCES
Total assets $72,617  $71,940  $72,254  $72,555  $73,409  $677  1 % ($792) (1 %)
Total loans and leases2
3,258  3,944  4,950  6,104  7,406  (686) (17) (4,148) (56)
Deposits 2,835  2,926  2,928  4,376  4,799  (91) (3) (1,964) (41)
Interest-earning assets 58,889  58,336  59,009  59,620  60,406  553  (1,517) (3)
1 Consists primarily of treasury and community development, and includes assets, liabilities, capital, revenues, provision (benefit) for credit losses, expenses, and income tax expense (benefit) not attributed to our Consumer Banking or Commercial Banking segments.
2 Includes loans held for sale.
11


CREDIT-RELATED INFORMATION
(dollars in millions)
AS OF MARCH 31, 2026 CHANGE
Mar 31, 2026 Dec 31, 2025 Sept 30, 2025 June 30, 2025 Mar 31, 2025 Dec 31, 2025 March 31, 2025
$/bps/% % $/bps/% %
NONACCRUAL LOANS AND LEASES
Commercial and industrial
$188  $277  $230  $233  $283  ($89) (32 %) ($95) (34 %)
Commercial real estate 679  618  703  706  700  61  10  (21) (3)
Total commercial 867  895  933  939  983  (28) (3) (116) (12)
Residential mortgages1
217  196  188  198  198  21  11  19  10 
Home equity 324  319  297  282  282  42  15 
Automobile 23  28  31  34  39  (5) (18) (16) (41)
Education 21  20  20  19  20 
Other retail 45  46  49  52  60  (1) (2) (15) (25)
Total retail 630  609  585  585  599  21  31 
Total nonaccrual loans and leases 1,497  1,504  1,518  1,524  1,582  (7) —  (85) (5)
ASSET QUALITY RATIOS
Allowance for loan and lease losses to loans and leases 1.36 % 1.36 % 1.40 % 1.44 % 1.46 % —   bps (10)  bps
Allowance for credit losses to loans and leases 1.52  1.53  1.56  1.59  1.61  (1)  bps (9)  bps
Allowance for loan and lease losses to nonaccrual loans and leases 131 129 130 132 127 2 % 4 %
Allowance for credit losses to nonaccrual loans and leases 146  145  145  145  140  1 % 6 %
Nonaccrual loans and leases to loans and leases 1.04  1.05  1.08  1.09  1.15  (1)  bps (11)  bps
1 Loans fully or partially guaranteed by the FHA, VA and USDA are classified as accruing.




12


CREDIT-RELATED INFORMATION, CONTINUED
(dollars in millions)
AS OF MARCH 31, 2026 CHANGE
Mar 31, 2026 Dec 31, 2025 Sept 30, 2025 June 30, 2025 Mar 31, 2025 Dec 31, 2025 March 31, 2025
$/bps % $/bps %
LOANS AND LEASES 90 DAYS OR MORE PAST DUE AND ACCRUING
Commercial and industrial
$1  $5  $39  $3  $9  ($4) (80 %) ($8) (89 %)
Commercial real estate 26  20  60  30  22  NM
Total commercial 27  25  46  63  13  14  108 
Residential mortgages1
179  141  114  128  138  38  27  41  30 
Home equity —  —  —  —  (1) (100) —  — 
Automobile —  —  —  —  —  —  —  —  — 
Education —  —  (1) (33)
Other retail —  —  —  —  —  (1) (100)
Total retail 181  144  116  131  142  37  26  39  27 
Total loans and leases $208  $169  $162  $194  $155  $39  23 % $53  34 %
1 90+ days past due and accruing includes $179 million, $141 million, $114 million, $128 million, and $137 million of loans fully or partially guaranteed by the FHA, VA, and USDA for March 31, 2026, December 31, 2025, September 30, 2025, June 30, 2025 and March 31, 2025, respectively.

13


CREDIT-RELATED INFORMATION, CONTINUED
(dollars in millions)
QUARTERLY TRENDS
1Q26 Change
1Q26 4Q25 3Q25 2Q25 1Q25 4Q25 1Q25
$ % $ %
CHARGE-OFFS, RECOVERIES AND RELATED RATIOS
GROSS CHARGE-OFFS
Commercial and industrial
$50  $40  $33  $39  $34  $10  25 % $16  47 %
Commercial real estate 41  42  58  54  51  (1) (2) (10) (20)
Total commercial 91  82  91  93  85  11 
Residential mortgages —  (4) (80) —  — 
Home equity 20  20 
Automobile 12  13  14  20  (3) (25) (11) (55)
Education 22  26  25  26  56  (4) (15) (34) (61)
Other retail 54  57  62  64  67  (3) (5) (13) (19)
Total retail 92  105  104  108  149  (13) (12) (57) (38)
Total gross charge-offs $183  $187  $195  $201  $234  ($4) (2 %) ($51) (22 %)
GROSS RECOVERIES
Commercial and industrial
$15  $6  $3  $—  $4  $9  150 % $11  NM
Commercial real estate —  200  100 
Total commercial 18  11  157  14  NM
Residential mortgages —  —  100  200 
Home equity (1) (20) (1) (20)
Automobile 11  12  (2) (22) (5) (42)
Education —  —  20 
Other retail 40  —  — 
Total retail 27  25  27  33  30  (3) (10)
Total gross recoveries $45  $32  $33  $34  $34  $13  41 % $11  32 %
NET CHARGE-OFFS (RECOVERIES)
Commercial and industrial
$35  $34  $30  $39  $30  $1  3 % $5  17 %
Commercial real estate 38  41  55  53  51  (3) (7) (13) (25)
Total commercial 73  75  85  92  81  (2) (3) (8) (10)
Residential mortgages (2) —  —  —  (7) NM (2) (100)
Home equity —  (3) (2) —  100  100 
Automobile (1) (33) (6) (75)
Education 16  20  20  18  51  (4) (20) (35) (69)
Other retail 47  52  56  56  60  (5) (10) (13) (22)
Total retail 65  80  77  75  119  (15) (19) (54) (45)
Total net charge-offs $138  $155  $162  $167  $200  ($17) (11 %) ($62) (31 %)

14


CREDIT-RELATED INFORMATION, CONTINUED
(dollars in millions)
QUARTERLY TRENDS
1Q26 Change
1Q26 4Q25 3Q25 2Q25 1Q25 4Q25 1Q25
$/bps % $/bps %
ANNUALIZED NET CHARGE-OFF (RECOVERY) RATES
Commercial and industrial
0.28 % 0.28 % 0.26 % 0.35 % 0.28 % —   bps —   bps
Commercial real estate 0.64  0.64  0.85  0.80  0.77  —  (13)
Total commercial 0.40  0.40  0.47  0.51  0.47  —  (7)
Residential mortgages (0.02) 0.05  —  —  0.01  (7) (3)
Home equity 0.04  —  (0.06) (0.05) (0.01)
Automobile 0.35  0.60  0.43  0.36  0.73  (25) (38)
Education 0.80  0.94  0.92  0.86  1.92  (14) (112)
Other retail 4.74  5.02  5.45  5.23  5.46  (28) (72)
Total retail 0.38  0.46  0.45  0.45  0.70  (8) (32)
Total loans and leases 0.39 % 0.43 % 0.46 % 0.48 % 0.58 % (4)  bps (19)  bps
Memo: Average loans
Commercial and industrial
$50,140  $48,108  $46,351  $44,936  $43,599  $2,032  4 % $6,541  15 %
Commercial real estate 24,401  25,043  25,799  26,487  27,013  (642) (3) (2,612) (10)
Total commercial 74,541  73,151  72,150  71,423  70,612  1,390  3,929 
Residential mortgages 35,090  34,752  34,134  33,420  32,872  338  2,218 
Home equity 19,230  18,754  18,027  17,324  16,647  476  2,583  16 
Automobile 2,090  2,557  3,096  3,705  4,394  (467) (18) (2,304) (52)
Education 8,442  8,469  8,513  8,660  10,690  (27) —  (2,248) (21)
Other retail 4,017  4,074  4,091  4,277  4,495  (57) (1) (478) (11)
Total retail 68,869  68,606  67,861  67,386  69,098  263  —  (229) — 
Total loans and leases $143,410  $141,757  $140,011  $138,809  $139,710  $1,653  1 % $3,700  3 %



15


CREDIT-RELATED INFORMATION, CONTINUED
(dollars in millions)
QUARTERLY TRENDS
1Q26 Change
1Q26 4Q25 3Q25 2Q25 1Q25 4Q25 1Q25
$ % $ %
SUMMARY OF CHANGES IN THE COMPONENTS OF THE ALLOWANCE FOR CREDIT LOSSES
Allowance for loan and lease losses - beginning $1,943  $1,972  $2,008  $2,014  $2,061  ($29) (1 %) ($118) (6 %)
Charge-offs:
Commercial 91  82  91  93  85  11 
Retail 92  105  104  108  149  (13) (12) (57) (38)
Total charge-offs 183  187  195  201  234  (4) (2) (51) (22)
Recoveries:
Commercial 18  11  157  14  NM
Retail 27  25  27  33  30  (3) (10)
Total recoveries 45  32  33  34  34  13  41  11  32 
Net charge-offs 138  155  162  167  200  (17) (11) (62) (31)
Provision (benefit) for loan and lease losses:
Commercial 130  50  62  50  89  80  160  41  46 
Retail 23  76  64  111  64  (53) (70) (41) (64)
Total provision (benefit) for loan and lease losses 153  126  126  161  153  27  21  —  — 
Allowance for loan and lease losses - ending $1,958  $1,943  $1,972  $2,008  $2,014  $15  1 % ($56) (3 %)
Allowance for unfunded lending commitments - beginning $240  $229  $201  $198  $198  $11  5 % $42  21 %
Provision (benefit) for unfunded lending commitments (13) 11  28  —  (24) NM (13) (100)
Allowance for unfunded lending commitments - ending $227  $240  $229  $201  $198  ($13) (5 %) $29  15 %
Total allowance for credit losses - ending $2,185  $2,183  $2,201  $2,209  $2,212  $2  % ($27) (1 %)
Memo: Total allowance for credit losses by product
Commercial $1,304  $1,252  $1,265  $1,269  $1,312  $52  4 % ($8) (1 %)
Retail 881  931  936  940  900  (50) (5) (19) (2)
Total allowance for credit losses $2,185  $2,183  $2,201  $2,209  $2,212  $2  % ($27) (1 %)
16


CAPITAL AND RATIOS
(dollars in millions)
AS OF
MARCH 31, 2026 CHANGE
Mar 31, 2026 Dec 31, 2025 Sept 30, 2025 June 30, 2025 Mar 31, 2025 Dec 31, 2025 March 31, 2025
$ % $ %
CAPITAL RATIOS AND COMPONENTS (PRELIMINARY)
CET1 capital $18,178  $18,240  $18,046  $17,812  $17,751  ($62) % $427  2 %
Tier 1 capital 20,289  20,351  20,157  19,925  19,864  (62) —  425 
Total capital 23,751  23,654  23,455  23,221  23,156  97  —  595 
Risk-weighted assets 173,268  171,493  168,932  168,017  166,908  1,775  6,360 
Adjusted average assets1
218,192  215,321  213,536  212,450  211,119  2,871  7,073 
CET1 capital ratio 10.5  % 10.6  % 10.7  % 10.6  % 10.6  %
Tier 1 capital ratio 11.7  11.9  11.9  11.9  11.9 
Total capital ratio 13.7  13.8  13.9  13.8  13.9 
Tier 1 leverage ratio 9.3  9.5  9.4  9.4  9.4 
TANGIBLE COMMON EQUITY (PERIOD-END)
Common stockholders' equity $24,061  $24,206  $23,718  $23,121  $22,753  ($145) (1 %) $1,308  6 %
Less: Goodwill 8,221  8,187  8,187  8,187  8,187  34  —  34  — 
Less: Other intangible assets 112  115  123  128  137  (3) (3) (25) (18)
Add: Deferred tax liabilities2
437  437  440  440  438  —  —  (1) — 
Total tangible common equity3
$16,165  $16,341  $15,848  $15,246  $14,867  ($176) (1 %) $1,298  9 %
TANGIBLE COMMON EQUITY (AVERAGE)
Common stockholders' equity $23,995  $23,823  $23,288  $22,494  $22,188  $172  1 % $1,807  8 %
Less: Goodwill 8,198  8,187  8,187  8,187  8,187  11  —  11  — 
Less: Other intangible assets 114  120  126  134  142  (6) (5) (28) (20)
Add: Deferred tax liabilities2
437  440  440  438  438  (3) (1) (1) — 
Total tangible common equity3
$16,120  $15,956  $15,415  $14,611  $14,297  $164  1 % $1,823  13 %
INTANGIBLE ASSETS (PERIOD-END)
Goodwill $8,221  $8,187  $8,187  $8,187  $8,187  $34  % $34  %
Other intangible assets 112  115  123  128  137  (3) (3) (25) (18)
Total intangible assets $8,333  $8,302  $8,310  $8,315  $8,324  $31  % $9  %
1 Adjusted average assets include quarterly average assets, less deductions for disallowed goodwill and other intangible assets, net of deferred taxes, and the accumulated other comprehensive
income impact related to the adoption of post-retirement benefit plan guidance under GAAP.
2 Deferred tax liabilities relate to tax-deductible goodwill and other intangible assets.
3 These are non-GAAP financial measures. For further information on these measures, refer to "Non-GAAP Financial Measures and Reconciliations."



17



NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS
(dollars in millions, except per share data)

Non-GAAP Financial Measures
This document contains non-GAAP financial measures that we believe provide useful information to investors to understand our results of operations or financial condition. We caution investors not to place undue reliance on such non-GAAP financial measures, but to consider them with the most directly comparable GAAP financial measures. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for our results reported under GAAP. The following tables present reconciliations of our non-GAAP financial measures to the most directly comparable GAAP financial measures.

18


NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS, CONTINUED
(dollars in millions, except per share data)
QUARTERLY TRENDS
1Q26 Change
1Q26 4Q25 3Q25 2Q25 1Q25 4Q25 1Q25
$ % $ %
Pre-provision profit:
Total revenue (GAAP)
A
$2,168  $2,157  $2,118  $2,037  $1,935  $11 1 % $233  12 %
Less: Noninterest expense (GAAP)
B
1,378  1,343  1,335  1,319  1,314  35 64 
Pre-provision profit (non-GAAP)
$790  $814  $783  $718  $621  ($24) (3 %) $169  27 %
Book value per common share and tangible book value per common share:
Common shares - at period-end (GAAP)
C
426,023,578  429,242,174  431,453,142  432,768,811  437,668,127  (3,218,596) (1 %) (11,644,549) (3 %)
Common stockholders' equity (GAAP)
D
$24,061  $24,206  $23,718  $23,121  $22,753  ($145) (1) $1,308
Less: Goodwill (GAAP) 8,221  8,187  8,187  8,187  8,187  34 —  34 — 
Less: Other intangible assets (GAAP) 112  115  123  128  137  (3) (3) (25) (18)
Add: Deferred tax liabilities related to goodwill and other intangible assets (GAAP) 437  437  440  440  438  —  (1) — 
Tangible common equity (non-GAAP)
E
$16,165  $16,341  $15,848  $15,246  $14,867  ($176) (1 %) $1,298 9 %
Book value per common share (GAAP)
D/C
$56.48  $56.39  $54.97  $53.43  $51.99  $0.09 % $4.49 9 %
Tangible book value per common share (non-GAAP)
E/C
37.94  38.07  36.73  35.23  33.97  (0.13) —  3.97 12 
Net interest income and net interest margin on an FTE basis:
Net interest income (annualized) (GAAP)
F
$6,337  $6,098  $5,902  $5,770  $5,637  $239 4 % $700 12 %
Average interest-earning assets (GAAP)
G
201,929  199,167  197,598  196,318  195,058  2,762 6,871
Net interest margin (GAAP)
F/G
3.14 % 3.06 % 2.99 % 2.94 % 2.89 %  bps 25   bps
Net interest income (GAAP) $1,562  $1,537  $1,488  $1,437  $1,391  $25 2 % $171 12 %
FTE adjustment (1) (25) (1) (25)
Net interest income on an FTE basis (non-GAAP) 1,565  1,541  1,492  1,441  1,395  24 170 12 
Net interest income on an FTE basis (annualized) (non-GAAP)
H
6,350  6,112  5,919  5,786  5,653  238 697 12 
Net interest margin on an FTE basis (non-GAAP)
H/G
3.14 % 3.07 % 3.00 % 2.95 % 2.90 %  bps 24   bps
Return on average common equity and return on average tangible common equity:
Net income available to common stockholders (GAAP)
I
$484  $489  $457  $402  $340  ($5) (1 %) $144 42 %
Average common equity (GAAP)
J
$23,995  $23,823  $23,288  $22,494  $22,188  $172 $1,807
Less: Average goodwill (GAAP) 8,198  8,187  8,187  8,187  8,187  11 —  11 — 
Less: Average other intangibles (GAAP) 114  120  126  134  142  (6) (5) (28) (20)
Add: Average deferred tax liabilities related to goodwill and other intangible assets (GAAP) 437  440  440  438  438  (3) (1) (1)
Average tangible common equity (non-GAAP)
K
$16,120  $15,956  $15,415  $14,611  $14,297  $164 1 % $1,823 13 %
Return on average common equity (GAAP)
I/J
8.19 % 8.16 % 7.77 % 7.18 % 6.21 %  bps 198   bps
Return on average tangible common equity (non-GAAP)
I/K
12.19 % 12.18 % 11.75 % 11.05 % 9.64 %  bps 255   bps
Return on average total assets and return on average total tangible assets:
Net income (GAAP)
L
$517  $528  $494  $436  $373  ($11) (2 %) $144 39 %
Average total assets (GAAP)
M
$224,224  $221,242  $219,117  $217,661  $216,309  $2,982 $7,915
Less: Average goodwill (GAAP) 8,198  8,187  8,187  8,187  8,187  11 —  11 — 
Less: Average other intangibles (GAAP) 114  120  126  134  142  (6) (5) (28) (20)
Add: Average deferred tax liabilities related to goodwill and other intangible assets (GAAP) 437  440  440  438  438  (3) (1) (1) — 
Average tangible assets (non-GAAP)
N
$216,349  $213,375  $211,244  $209,778  $208,418  $2,974 1 % $7,931 4 %
Return on average total assets (GAAP)
L/M
0.94 % 0.95 % 0.90 % 0.80 % 0.70 % (1)  bps 24   bps
Return on average total tangible assets (non-GAAP)
L/N
0.97 % 0.98 % 0.93 % 0.83 % 0.73 % (1)  bps 24   bps
19


NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS, CONTINUED
(dollars in millions, except per share data)
QUARTERLY TRENDS
1Q26 Change
1Q26 4Q25 3Q25 2Q25 1Q25 4Q25 1Q25
$/bps
%
$/bps
%
Common equity ratio and tangible common equity ratio:
Total assets (GAAP)
O
$227,918  $226,351  $222,747  $218,310  $220,148  $1,567 % $7,770 4 %
Less: Goodwill (GAAP) 8,221  8,187  8,187  8,187  8,187  34 —  34 — 
Less: Other intangible assets (GAAP) 112  115  123  128  137  (3) (3) (25) (18)
Add: Deferred tax liabilities related to goodwill and other intangible assets (GAAP) 437  437  440  440  438  —  (1) — 
Tangible assets (non-GAAP)
P
$220,022  $218,486  $214,877  $210,435  $212,262  $1,536 1 % $7,760 4 %
Common equity ratio (GAAP)
D/O
10.6  % 10.7  % 10.6  % 10.6  % 10.3  % (13) bps 22 bps
Tangible common equity ratio (non-GAAP)
E/P
7.3  7.5  7.4  7.2  7.0  (20) bps 30 bps

20