株探米国株
日本語 英語
エドガーで原本を確認する
0000737468FALSE00007374682026-01-282026-01-28

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): January 28, 2026
WASHINGTON TRUST BANCORP, INC.
(Exact Name of Registrant as Specified in Charter)
Rhode Island 001-32991 05-0404671
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)
23 Broad Street
Westerly, Rhode Island 02891
(Address of principal executive offices) (Zip Code)
(401) 348-1200
(Registrant's telephone number, including area code)
N/A
(Former name or address, if changed from last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
COMMON STOCK, $.0625 PAR VALUE PER SHARE
WASH
The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition
period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the
Exchange Act.




Item 2.02 Results of Operations and Financial Condition.

On January 28, 2026, Washington Trust Bancorp, Inc. issued a press release in which it disclosed unaudited financial information related to fourth quarter 2025 consolidated earnings. A copy of the press release relating to such announcement, dated January 28, 2026, is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Pursuant to General Instructions B.2 of Form 8-K, this information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No. Exhibit
Press release dated January 28, 2026*
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
*Furnished herewith



SIGNATURES


    Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


WASHINGTON TRUST BANCORP, INC.
Date: January 28, 2026 By: /s/ Ronald S. Ohsberg
Ronald S. Ohsberg
Senior Executive Vice President, Chief Financial Officer and Treasurer


EX-99.1 2 exhibit9912025q4.htm EX-99.1 Document
Exhibit 99.1
bancorpflatbluehorizontala.jpg
    NASDAQ: WASH
Media Contact: Kathleen Hart
VP, Public Relations Manager
Telephone: (401) 348-1495
E-mail: kahart@washtrust.com
Date: January 28, 2026
FOR IMMEDIATE RELEASE

Washington Trust Reports Strong Fourth Quarter and Full-Year 2025 Results

WESTERLY, R.I., January 28, 2026 (PR NEWSWIRE)…Washington Trust Bancorp, Inc. (Nasdaq: WASH; “Washington Trust” or the “Corporation”), today reported fourth quarter 2025 net income of $16.0 million, or $0.83 per diluted share, up from $10.8 million, or $0.56 per diluted share, for the preceding quarter. Full-year 2025 net income totaled $52.2 million, or $2.71 per diluted share, compared to a net loss of $28.1 million, or a $1.63 loss per diluted share, for 2024. Excluding the impact of previously disclosed infrequent transactions from both periods, full-year 2025 adjusted net income (non-GAAP) totaled $51.8 million, or $2.69 per diluted share, compared to adjusted net income (non-GAAP) of $40.9 million, or $2.37 per diluted share, for 2024.

“Our fourth quarter results reflect continued earnings momentum and improving profitability, with year-over-year performance supported by margin expansion, strong in-market deposit growth, and increases in wealth management and mortgage banking revenues,” said Washington Trust Chairman and Chief Executive Officer Edward O. “Ned” Handy III. “As we enter 2026, the addition of resources in our commercial and wealth management business lines, including the recently announced dedicated institutional banking team, positions us well for sustainable growth.”

FOURTH QUARTER HIGHLIGHTS (Q4 2025 vs. Q3 2025, unless otherwise noted):
•The net interest margin was 2.56%, up by 16 basis points. Full-year 2025 net interest margin was 2.40%, up by 53 basis points from 2024.
•The provision for credit losses normalized to $600 thousand, and asset quality metrics improved.
•Wealth management revenues increased by 5%.
•Mortgage loan originations and sales increased 21% and 25%, respectively.
•Loan balances were stable at $5.1 billion.
•In-market deposits (total deposits less wholesale brokered deposits) were up by 1% from September 30, 2025 and 9% from December 31, 2024.
•Capital ratios remained strong, with a total risk-based capital ratio of 12.95% at December 31, 2025.
-1-

Washington Trust
January 28, 2026
RESULTS OF OPERATIONS (Q4 2025 vs. Q3 2025, unless otherwise noted):
Net Interest Income
Net interest income was $40.7 million, up by $1.9 million, or 5%, and the net interest margin was 2.56%, up by 16 basis points. This was supported by lower funding costs and included an increase in loan prepayment income.
•Commercial loan prepayment fee income was $516 thousand (a 3 basis point benefit to net interest margin).
•Average interest-earning assets decreased by $93 million, due to decreases in loans and securities. The yield was 4.93%, down by 6 basis points.
•Average interest-bearing liabilities decreased by $104 million, due to decreases in wholesale funding balances, partially offset by growth in in-market deposits. The rate was 2.84%, down by 24 basis points.

Noninterest Income
Noninterest income was $18.5 million, up by $867 thousand, or 5%.
•Wealth management revenues amounted to $10.9 million, up by $479 thousand, or 5%. Average assets under administration ("AUA") increased by 4%.
•Mortgage banking revenues totaled $3.3 million, down by $251 thousand, or 7%, as increases in gains on sales were offset by changes in fair value on mortgage loans held for sale and forward loan commitments. The change in fair value reflects seasonality in the loan pipeline. Mortgage banking revenues increased by 14% compared to the fourth quarter of 2024.
•Loan related derivative income totaled $1.1 million, up by $810 thousand.

Noninterest Expense
Noninterest expense totaled $38.0 million, up by $2.3 million, or 6%.
•Salaries and employee benefits expense amounted to $23.6 million, up by $973 thousand, or 4%, reflecting higher levels of performance- and volume-based compensation, as well as increased staffing.
•Other noninterest expenses totaled $3.9 million, up by $1.3 million, or 51%, largely due to a $1.0 million contribution made by Washington Trust to its charitable foundation.

Income Tax
Income tax expense totaled $4.7 million, up by $1.6 million. The effective tax rate was 22.7%, compared to 22.2%. The Corporation expects its full-year 2026 effective tax rate to be approximately 22.0%.

FINANCIAL CONDITION (Dec 31, 2025 vs. Sep 30, 2025, unless otherwise noted):
Investment Securities
The securities portfolio totaled $940 million, down by $22 million, or 2%, and remained at 14% of total assets.

Loans
Total loans amounted to $5.1 billion, up by $12 million.
•Commercial loans increased by $23 million, or 1%.
-2-

Washington Trust
January 28, 2026
•Residential real estate loans decreased by $23 million, or 1%.
•Consumer loans increased by $12 million, or 4%.

Deposits and Borrowings
Total deposits amounted to $5.3 billion, up by $47 million, or 1%. There were no wholesale brokered deposits at the end of either period. FHLB advances totaled $626 million, down by $165 million, or 21%.

Contingent liquidity amounted to $2.0 billion at the end of 2025 and consisted of available cash, unencumbered securities, and unused collateralized borrowing capacity.

Capital and Dividends
Total shareholders' equity was $543.6 million, up by $10.6 million, or 2%, reflecting net income and improvement in accumulated other comprehensive loss, which were offset, in part, by quarterly dividend declarations and a net increase in treasury stock.
•In the fourth quarter, the Corporation repurchased 20,855 shares of its common stock, at an average price of $27.03 and a total cost of $564 thousand, under its stock repurchase program.
•The Board of Directors declared a quarterly dividend of 56 cents per share for fourth quarter. The dividend was paid on January 14, 2026 to shareholders of record on January 2, 2026.
•Capital levels exceeded the regulatory minimum levels to be considered well capitalized, with a total risk-based capital ratio of 12.95%, compared to 12.90%.
•Book value per share was $28.56, compared to $27.98.

ASSET QUALITY (Dec 31, 2025 vs. Sep 30, 2025, unless otherwise noted):
Credit quality metrics improved in the fourth quarter, with reductions in nonaccrual loans and net charge-offs.

Nonaccrual loans were $12.9 million, or 0.25% of total loans, down from $14.0 million, or 0.27%, and consisted entirely of residential and consumer loans.

Past due loans were $11.4 million, or 0.22% of total loans, up from $8.1 million, or 0.16%, and included $655 thousand of commercial loans and $10.7 million of residential and consumer loans.

The Corporation recorded $160 thousand of net recoveries in the fourth quarter, compared to net charge-offs of $11.4 million in the preceding quarter. The provision for credit losses normalized and totaled $600 thousand in the fourth quarter, compared to $6.8 million in the third quarter.

The allowance for credit losses ("ACL") on loans amounted to $37.2 million, or 0.73% of total loans, compared to $36.6 million, or 0.71%.

-3-

Washington Trust
January 28, 2026
Conference Call
Washington Trust will host a conference call to discuss its fourth quarter results, business highlights, and outlook on Thursday, January 29, 2026 at 8:30 a.m. (Eastern Time). Individuals may dial in to the call at 1-833-470-1428 and enter Access Code 58400. An audio replay of the call will be available, shortly after the conclusion of the call, by dialing 1-866-813-9403 and entering the Replay Access Code 478781. The audio replay will be available through February 12, 2026. Also, a webcast of the call will be posted in the Investor Relations section of Washington Trust's website, https://ir.washtrust.com, and will be available through March 31, 2026.

-4-

Washington Trust
January 28, 2026
Background
Washington Trust Bancorp, Inc. is the parent of The Washington Trust Company. Founded in 1800, Washington Trust is the oldest community bank in the nation, the largest state-chartered bank headquartered in Rhode Island and one of the Northeast's premier financial services companies. Washington Trust offers a full range of financial services, including commercial banking, mortgage banking, personal banking, and wealth management and trust services through its offices located in Rhode Island, Connecticut, and Massachusetts. The Corporation’s common stock trades on NASDAQ under the symbol WASH. Investor information is available on the Corporation’s website at https://ir.washtrust.com.

Forward-Looking Statements
This press release contains statements that are “forward-looking statements.” We may also make forward-looking statements in other documents we file with the U.S. Securities and Exchange Commission ("SEC"), in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors, or employees. You can identify forward-looking statements by the use of the words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,” “outlook,” “will,” “should,” and other expressions that predict or indicate future events and trends and which do not relate to historical matters. You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties, and other factors, some of which are beyond our control. These risks, uncertainties, and other factors may cause our actual results, performance, or achievements to be materially different from the anticipated future results, performance, or achievements expressed or implied by the forward-looking statements.

Some of the factors that might cause these differences include the following:
•changes in general business and economic conditions (including the impact of tariffs, inflation, potential U.S government shutdowns, and concerns about liquidity) on a national basis and in the local markets in which we operate;
•interest rate changes or volatility, as well as changes in the balance and mix of loans and deposits;
•changes in customer behavior due to political, business and economic conditions;
•changes in loan demand and collectability;
•the possibility that future credit losses are higher than currently expected due to changes in economic assumptions or adverse economic developments;
•ongoing volatility in national and international financial markets;
•reductions in the market value or outflows of wealth management AUA;
•decreases in the value of securities and other assets;
•increases in defaults and charge-off rates;
•changes in the size and nature of our competition;
•changes in, and evolving interpretations of, existing and future laws, rules and regulations;
•changes in accounting principles, policies and guidelines;
•operational risks including, but not limited to, changes in information technology, cybersecurity incidents, fraud, natural disasters, war, terrorism, civil unrest and future pandemics;
•regulatory, litigation and reputational risks; and
•changes in the assumptions used in making such forward-looking statements.

In addition, the factors described under “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, as updated by our Quarterly Reports on Form 10-Q and other filings submitted to the SEC, may result in these differences. You should carefully review all of these factors, and you should be aware that there may be other factors that could cause these differences. The forward-looking statements in this report were based on information, plans, and estimates at the date of this report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.

Supplemental Information - Explanation of Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. Washington Trust's management believes that the supplemental non-GAAP information, such as adjusted noninterest income, adjusted noninterest expense, adjusted income before income taxes, adjusted income tax expense, adjusted net income, adjusted net income available to common shareholders, adjusted diluted earnings per common share, adjusted return on average assets, adjusted return on average equity, and adjusted efficiency ratio, as well as measurements and ratios based on tangible equity and tangible assets, is utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures, which may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.
-5-



Washington Trust Bancorp, Inc. and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; Dollars in thousands)
Dec 31, 2025 vs. Sep 30, 2025 Dec 31, 2025 vs. Dec 31, 2024
Dec 31,
2025
Sep 30,
2025
Dec 31,
2024
$ % $ %
Assets:
Cash and due from banks $29,481  $35,604  $21,534  (6,123) (17.2 %) $7,947  36.9 %
Interest-earning deposits with correspondent banks 61,375  143,886  88,368  (82,511) (57.3) (26,993) (30.5)
Short-term investments 12,878  12,841  3,987  37  0.3 8,891  223.0
Mortgage loans held for sale, at fair value
35,833  31,318  21,708  4,515  14.4 14,125  65.1
Mortgage loans held for sale, at lower of cost or market —  —  281,706  —  (281,706) (100.0)
Premises and equipment held for sale, lower of cost or market —  —  4,788  —  (4,788) (100.0)
Available for sale debt securities, at fair value 940,342  962,466  916,305  (22,124) (2.3) 24,037  2.6
Federal Home Loan Bank stock, at cost 29,473  36,331  49,817  (6,858) (18.9) (20,344) (40.8)
Loans:
Total loans
5,134,388  5,122,582  5,137,838  11,806  0.2 (3,450) (0.1)
Less: allowance for credit losses on loans
37,236  36,576  41,960  660  1.8 (4,724) (11.3)
Net loans
5,097,152  5,086,006  5,095,878  11,146  0.2 1,274 
Premises and equipment, net 25,402  25,065  26,873  337  1.3 (1,471) (5.5)
Operating lease right-of-use assets 35,904  35,968  26,943  (64) (0.2) 8,961  33.3
Investment in bank-owned life insurance 115,126  114,240  106,777  886  0.8 8,349  7.8
Goodwill 63,909  63,909  63,909  —  — 
Identifiable intangible assets, net 4,303  4,458  2,885  (155) (3.5) 1,418  49.2
Other assets 170,516  165,829  219,169  4,687  2.8 (48,653) (22.2)
Total assets
$6,621,694  $6,717,921  $6,930,647  ($96,227) (1.4 %) ($308,953) (4.5 %)
Liabilities:
Deposits:
Noninterest-bearing deposits
$595,092  $671,309  $661,776  ($76,217) (11.4 %) ($66,684) (10.1 %)
Interest-bearing deposits
4,674,898  4,551,527  4,454,024  123,371  2.7 220,874  5.0
Total deposits
5,269,990  5,222,836  5,115,800  47,154  0.9 154,190  3.0
Federal Home Loan Bank advances 626,000  791,000  1,125,000  (165,000) (20.9) (499,000) (44.4)
Junior subordinated debentures 22,681  22,681  22,681  —  — 
Operating lease liabilities 38,726  38,741  29,578  (15) 9,148  30.9
Other liabilities 120,713  109,642  137,860  11,071  10.1 (17,147) (12.4)
Total liabilities
6,078,110  6,184,900  6,430,919  (106,790) (1.7) (352,809) (5.5)
Shareholders’ Equity:
Common stock
1,223  1,223  1,223  —  — 
Paid-in capital 198,323  198,058  196,947  265  0.1 1,376  0.7
Retained earnings 442,741  437,545  434,014  5,196  1.2 8,727  2.0
Accumulated other comprehensive loss (79,309) (84,828) (119,171) 5,519  (6.5) 39,862  33.4
Treasury stock, at cost (19,394) (18,977) (13,285) (417) 2.2 (6,109) (46.0)
Total shareholders’ equity
543,584  533,021  499,728  10,563  2.0 43,856  8.8
Total liabilities and shareholders’ equity
$6,621,694  $6,717,921  $6,930,647  ($96,227) (1.4 %) ($308,953) (4.5 %)


-6-


Washington Trust Bancorp, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited; Dollars and shares in thousands, except per share amounts)
Q4 2025 vs. Q3 2025 Q4 2025 vs. Q4 2024
Q4 2025 Q3 2025 Q4 2024 $ % $ %
Interest income:
Interest and fees on loans
$67,040  $68,785  $71,432  ($1,745) (2.5 %) ($4,392) (6.1 %)
Interest on mortgage loans held for sale
606  542  762  64  11.8 (156) (20.5)
Taxable interest on debt securities
9,100  9,372  7,015  (272) (2.9) 2,085  29.7
Nontaxable interest on debt securities
14.3 — 
Dividends on Federal Home Loan Bank stock
792  764  1,312  28  3.7 (520) (39.6)
Other interest income
1,291  1,475  1,310  (184) (12.5) (19) (1.5)
Total interest and dividend income
78,837  80,945  81,839  (2,108) (2.6) (3,002) (3.7)
Interest expense:
Deposits
30,060  31,223  34,135  (1,163) (3.7) (4,075) (11.9)
Federal Home Loan Bank advances
7,696  10,542  14,388  (2,846) (27.0) (6,692) (46.5)
Junior subordinated debentures
333  347  380  (14) (4.0) (47) (12.4)
Total interest expense 38,089  42,112  48,903  (4,023) (9.6) (10,814) (22.1)
Net interest income 40,748  38,833  32,936  1,915  4.9 7,812  23.7
Provision for credit losses 600  6,800  1,000  (6,200) (91.2) (400) (40.0)
Net interest income after provision for credit losses 40,148  32,033  31,936  8,115  25.3 8,212  25.7
Noninterest income (loss):
Wealth management revenues
10,852  10,373  10,049  479  4.6 803  8.0
Mortgage banking revenues
3,250  3,501  2,848  (251) (7.2) 402  14.1
Card interchange fees
1,217  1,163  1,255  54  4.6 (38) (3.0)
Service charges on deposit accounts
843  841  794  0.2 49  6.2
Loan related derivative income 1,081  271  810  298.9 1,073  13,412.5
Income from bank-owned life insurance
886  868  779  18  2.1 107  13.7
Realized losses on securities, net —  —  (31,047) —  31,047  100.0
Losses on sale of portfolio loans, net —  —  (62,888) —  62,888  100.0
Other income
374  619  310  (245) (39.6) 64  20.6
Total noninterest income (loss) 18,503  17,636  (77,892) 867  4.9 96,395  123.8
Noninterest expense:
Salaries and employee benefits
23,647  22,674  21,875  973  4.3 1,772  8.1
Outsourced services
4,067  4,120  4,197  (53) (1.3) (130) (3.1)
Net occupancy
2,642  2,691  2,428  (49) (1.8) 214  8.8
Equipment
852  917  936  (65) (7.1) (84) (9.0)
Legal, audit, and professional fees 667  719  845  (52) (7.2) (178) (21.1)
FDIC deposit insurance costs
1,028  1,055  1,266  (27) (2.6) (238) (18.8)
Advertising and promotion
1,029  763  560  266  34.9 469  83.8
Amortization of intangibles
155  200  204  (45) (22.5) (49) (24.0)
Other expenses
3,896  2,587  1,981  1,309  50.6 1,915  96.7
Total noninterest expense
37,983  35,726  34,292  2,257  6.3 3,691  10.8
Income (loss) before income taxes 20,668  13,943  (80,248) 6,725  48.2 100,916  125.8
Income tax expense (benefit) 4,694  3,097  (19,457) 1,597  51.6 24,151  124.1
Net income (loss) $15,974  $10,846  ($60,791) $5,128  47.3 % $76,765  126.3 %
Net income (loss) available to common shareholders $15,974  $10,846  ($60,776)
Weighted avg common shares outstanding - basic 19,034  19,128  17,452 
Weighted avg common shares outstanding - diluted 19,159  19,243  17,452 
Per share information:
Basic earnings per common share $0.84  $0.57  ($3.48) $0.27  47.4 % $4.32  (124.1 %)
Diluted earnings per common share $0.83  $0.56  ($3.48) $0.27  48.2 % $4.31  (123.9 %)
Cash dividends declared $0.56  $0.56  $0.56  $—  % $—  %
-7-


Washington Trust Bancorp, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited; Dollars and shares in thousands, except per share amounts)
Change
For the Year Ended Dec 31, 2025 2024 $ %
Interest income:
Interest and fees on loans
$269,826  $299,297  ($29,471) (9.8 %)
Interest on mortgage loans held for sale
2,548  1,775  773  43.5
Taxable interest on debt securities
36,529  27,850  8,679  31.2
Nontaxable interest on debt securities
30  22  275.0
Dividends on Federal Home Loan Bank stock
3,370  4,771  (1,401) (29.4)
Other interest income
5,788  6,977  (1,189) (17.0)
Total interest and dividend income
318,091  340,678  (22,587) (6.6)
Interest expense:
Deposits
123,895  146,098  (22,203) (15.2)
Federal Home Loan Bank advances
39,635  64,539  (24,904) (38.6)
Junior subordinated debentures
1,373  1,593  (220) (13.8)
Total interest expense 164,903  212,230  (47,327) (22.3)
Net interest income 153,188  128,448  24,740  19.3
Provision for credit losses 9,200  2,400  6,800  283.3
Net interest income after provision for credit losses 143,988  126,048  17,940  14.2
Noninterest income (loss):
Wealth management revenues
41,236  39,054  2,182  5.6
Mortgage banking revenues
12,089  10,981  1,108  10.1
Card interchange fees
5,136  4,996  140  2.8
Service charges on deposit accounts
3,236  3,032  204  6.7
Loan related derivative income 2,129  467  1,662  355.9
Income from bank-owned life insurance
3,349  3,041  308  10.1
Realized losses on securities, net —  (31,047) 31,047  100.0
Losses on sale of portfolio loans, net —  (62,888) 62,888  100.0
Gain on sale of bank-owned properties, net 6,994  988  6,006  607.9
Other income
1,691  3,579  (1,888) (52.8)
Total noninterest income (loss) 75,860  (27,797) 103,657  372.9
Noninterest expense:
Salaries and employee benefits
91,768  86,260  5,508  6.4
Outsourced services
16,937  16,258  679  4.2
Net occupancy
10,736  9,785  951  9.7
Equipment
3,590  3,838  (248) (6.5)
Legal, audit, and professional fees 2,862  3,128  (266) (8.5)
FDIC deposit insurance costs
4,580  5,513  (933) (16.9)
Advertising and promotion
2,919  2,626  293  11.2
Amortization of intangibles
762  826  (64) (7.7)
Pension plan settlement charge 6,436  —  6,436  100.0
Other expenses
11,845  8,835  3,010  34.1
Total noninterest expense
152,435  137,069  15,366  11.2
Income (loss) before income taxes 67,413  (38,818) 106,231  273.7
Income tax expense (benefit) 15,169  (10,759) 25,928  241.0
Net income (loss) $52,244  ($28,059) $80,303  286.2 %
Net income (loss) available to common shareholders $52,244  ($28,038)
Weighted avg common shares outstanding - basic 19,180  17,149 
Weighted avg common shares outstanding - diluted 19,281  17,149 
Per share information:
Basic earnings per common share $2.72  ($1.63) $4.35  (266.9 %)
Diluted earnings per common share $2.71  ($1.63) $4.34  (266.3 %)
Cash dividends declared $2.24  $2.24  $—  %
-8-


Washington Trust Bancorp, Inc. and Subsidiaries
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited; Dollars and shares in thousands, except per share amounts)
Dec 31,
2025
Sep 30,
2025
Dec 31,
2024
Dec 31, 2025 vs. Sep 30, 2025 Dec 31, 2025 vs. Dec 31, 2024
Share and Equity Related Data:
Book value per share $28.56  $27.98  $25.93  $0.58  2.1 % $2.63  10.1 %
Tangible book value per share (non-GAAP) (1)
$24.97  $24.39  $22.46  $0.58  2.4 % $2.51  11.2 %
Market value per share $29.55  $28.90  $31.35  $0.65  2.2 % ($1.80) (5.7 %)
Shares issued at end of period 19,562  19,562  19,562  — shs % — shs %
Shares outstanding at end of period 19,035  19,050  19,274  (15) shs (0.1 %) (239) shs (1.2 %)
Capital Ratios (2):
Tier 1 risk-based capital 12.14 % 12.11 % 11.64 % 3 bps 50 bps
Total risk-based capital 12.95 % 12.90 % 12.47 % 5 bps 48 bps
Tier 1 leverage ratio 8.65 % 8.43 % 8.13 % 22 bps 52 bps
Common equity tier 1 11.68 % 11.64 % 11.20 % 4 bps 48 bps
Balance Sheet Ratios:
Equity to assets 8.21 % 7.93 % 7.21 % 28 bps 100 bps
Tangible equity to tangible assets (non-GAAP) (1)
7.25 % 6.99 % 6.31 % 26 bps 94 bps
Loans to deposits (3)
97.4 % 98.0 % 105.5 % (60) bps (810) bps


Q4 2025 For the Year Ended YTD 2025
Q4 2025 Q3 2025 Q4 2024  vs. Q3 2025 (bps)  vs. Q4 2024 (bps) Dec 31, 2025 Dec 31, 2024  vs. 2024 (bps)
Performance Ratios (4):
Net interest margin (5)
2.56 % 2.40 % 1.95 % 16 61 2.40 % 1.87 % 53
Return on average assets (6)
0.95 % 0.64 % (3.45 %) 31 440 0.78 % (0.39 %) 117
Adjusted return on average assets (non-GAAP) (1)
0.95 % 0.64 % 0.59 % 31 36 0.77 % 0.57 % 20
Return on average tangible assets (non-GAAP) (1)
0.96 % 0.65 % 0.60 % 31 36 0.78 % 0.57 % 21
Return on average equity (7)
11.70 % 8.14 % (48.25 %) 356 5,995 9.92 % (5.84 %) 1,576
Adjusted return on average equity (non-GAAP) (1)
11.70 % 8.14 % 8.29 % 356 341 9.84 % 8.52 % 132
Return on average tangible equity (non-GAAP) (1)
13.39 % 9.34 % 9.57 % 405 382 11.28 % 9.91 % 137
Efficiency ratio (8)
64.1 % 63.3 % (76.3 %) 80 14,040 66.6 % 136.2 % (6,960)
Adjusted efficiency ratio (non-GAAP) (1)
64.1 % 63.3 % 70.0 % 80 (590) 65.7 % 71.6 % (590)

(1)See the section labeled “Supplemental Information - Calculation of Non-GAAP Financial Measures” at the end of this document.
(2)Estimated for Dec 31, 2025 and actuals for prior periods.
(3)Period-end balances of net loans and mortgage loans held for sale as a percentage of total deposits.
(4)Annualized based on the actual number of days in the period.
(5)Fully taxable equivalent (FTE) net interest income as a percentage of average-earnings assets.
(6)Net income divided by average assets.
(7)Net income available for common shareholders divided by average equity.
(8)Total noninterest expense as percentage of total revenues (net interest income and noninterest income).

-9-


Washington Trust Bancorp, Inc. and Subsidiaries
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited; Dollars in thousands)
Q4 2025 vs. Q3 2025 Q4 2025 vs. Q4 2024
Q4 2025 Q3 2025 Q4 2024 $ % $ %
Wealth Management Results
Wealth Management Revenues:
Asset-based revenues $10,749  $10,307  $9,910  $442  4.3 % $839  8.5 %
Transaction-based revenues 103  66  139  37  56.1 (36) (25.9)
Total wealth management revenues $10,852  $10,373  $10,049  $479  4.6 % $803  8.0 %
Assets Under Administration (AUA):
Balance at end of period (1)
$7,777,250  $7,682,440  $7,077,802  $94,810  1.2 % $699,448  9.9 %
Percentage of AUA that are managed assets
91 % 91 % 91 %
Mortgage Banking Results
Mortgage Banking Revenues:
Realized gains on loan sales, net (2)
$3,424  $2,450  $2,493  $974  39.8 % $931  37.3 %
Changes in fair value, net (3)
(610) 530  (317) (1,140) (215.1) (293) 92.4
Loan servicing fee income, net (4)
436  521  672  (85) (16.3) (236) (35.1)
Total mortgage banking revenues $3,250  $3,501  $2,848  ($251) (7.2 %) $402  14.1 %
Residential Mortgage Loan Originations:
Originations for retention in portfolio (5)
$46,912  $50,852  $15,155  ($3,940) (7.7 %) $31,757  209.5 %
Originations for sale to secondary market (6)
162,410  122,300  114,137  40,110  32.8 48,273  42.3
Total mortgage loan originations $209,322  $173,152  $129,292  $36,170  20.9 % $80,030  61.9 %
Percentage of originations for sale to total mortgage loan originations 78 % 71 % 88 %
Residential Mortgage Loans Sold:
Sold with servicing rights retained $7,461  $9,774  $62,410  ($2,313) (23.7 %) ($54,949) (88.0 %)
Sold with servicing rights released (6)
150,507  116,713  50,697  33,794  29.0 99,810  196.9
Total mortgage loans sold $157,968  $126,487  $113,107  $31,481  24.9 % $44,861  39.7 %
(1)Includes the impact of $195 million of managed assets acquired from Lighthouse Financial Management, LLC on Jul 31, 2025.
(2)Includes gains on loan sales, commission income on loans originated for others, servicing right gains, and gains (losses) on forward loan commitments.
(3)Represents fair value changes on mortgage loans held for sale and forward loan commitments.
(4)Represents loan servicing fee income, net of servicing right amortization and valuation adjustments.
(5)Includes the full commitment amount of homeowner construction loans.
(6)Includes brokered loans (loans originated for others).
-10-


Washington Trust Bancorp, Inc. and Subsidiaries
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited; Dollars in thousands)
Change
For the Year Ended Dec 31, 2025 2024 $ %
Wealth Management Results
Wealth Management Revenues:
Asset-based revenues $40,570  $38,008  $2,562  6.7 %
Transaction-based revenues 666  1,046  (380) (36.3)
Total wealth management revenues $41,236  $39,054  $2,182  5.6 %
Assets Under Administration (AUA):
Balance at end of period (1)
$7,777,250  $7,077,802  $699,448  9.9 %
Percentage of AUA that are managed assets
91% 91%
Mortgage Banking Results
Mortgage Banking Revenues:
Realized gains on loan sales, net (2)
$9,909  $8,776  $1,133  12.9 %
Changes in fair value, net (3)
72  (1) 73  7,300.0
Loan servicing fee income, net (4)
2,108  2,206  (98) (4.4)
Total mortgage banking revenues $12,089  $10,981  $1,108  10.1 %
Residential Mortgage Loan Originations:
Originations for retention in portfolio (5)
$176,757  $92,466  $84,291  91.2 %
Originations for sale to secondary market (6)
490,441  418,080  72,361  17.3
Total mortgage loan originations $667,198  $510,546  $156,652  30.7 %
Percentage of originations for sale to total mortgage loan originations 74 % 82 %
Residential Mortgage Loans Sold:
Sold with servicing rights retained $41,816  $128,918  ($87,102) (67.6 %)
Sold with servicing rights released (6)
434,913  287,223  147,690  51.4
Total mortgage loans sold $476,729  $416,141  $60,588  14.6 %
(1)Includes the impact of $195 million of managed assets acquired from Lighthouse Financial Management, LLC on Jul 31, 2025.
(2)Includes gains on loan sales, commission income on loans originated for others, servicing right gains, and gains (losses) on forward loan commitments.
(3)Represents fair value changes on mortgage loans held for sale and forward loan commitments.
(4)Represents loan servicing fee income, net of servicing right amortization and valuation adjustments.
(5)Includes the full commitment amount of homeowner construction loans.
(6)Includes brokered loans (loans originated for others).
-11-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD LOAN COMPOSITION
(Unaudited; Dollars in thousands)
Dec 31, 2025 vs. Sep 30, 2025 Dec 31, 2025 vs. Dec 31, 2024
Dec 31,
2025
Sep 30,
2025
Dec 31,
2024
$ % $ %
Loans:
Commercial real estate (1)
$2,183,985  $2,156,750  $2,154,504  $27,235  1.3 % $29,481  1.4 %
Commercial & industrial 564,082  568,317  542,474  (4,235) (0.7) 21,608  4.0
Total commercial 2,748,067  2,725,067  2,696,978  23,000  0.8 51,089  1.9
Residential real estate (2)
2,050,399  2,073,740  2,126,171  (23,341) (1.1) (75,772) (3.6)
Home equity 318,862  307,371  297,119  11,491  3.7 21,743  7.3
Other 17,060  16,404  17,570  656  4.0 (510) (2.9)
Total consumer 335,922  323,775  314,689  12,147  3.8 21,233  6.7
Total loans $5,134,388  $5,122,582  $5,137,838  $11,806  0.2 % ($3,450) (0.1 %)
(1)Commercial real estate loans consist of commercial mortgages and construction and development loans. Commercial mortgages are loans secured by income producing property.
(2)Residential real estate loans consist of mortgage and homeowner construction loans secured by one- to four-family residential properties.

-12-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD LOAN COMPOSITION
(Unaudited; Dollars in thousands)
Dec 31, 2025 Dec 31, 2024 Balance Change
Balance % of Total Balance % of Total $ %
Commercial Real Estate Portfolio Segmentation:
Multi-family $667,388  31 % $567,243  26 % $100,145  17.7 %
Retail 436,961  20  433,146  20  3,815  0.9 
Industrial and warehouse 380,403  17  358,425  17  21,978  6.1 
Office 237,706  11  289,853  13  (52,147) (18.0)
Hospitality 230,549  11  213,585  10  16,964  7.9 
Healthcare Facility 156,871  205,858  10  (48,987) (23.8)
Mixed-use 26,440  29,023  (2,583) (8.9)
Other 47,667  57,371  (9,704) (16.9)
Total commercial real estate loans
$2,183,985  100 % $2,154,504  100 % $29,481  1.4 %
Commercial & Industrial Portfolio Segmentation:
Healthcare and social assistance $150,061  27 % $126,547  23 % $23,514  18.6 %
Real estate rental and leasing 57,113  10  63,992  12  (6,879) (10.7)
Transportation and warehousing
55,315  10  55,784  10  (469) (0.8)
Educational services 54,245  10  47,092  7,153  15.2 
Retail trade 48,289  41,132  7,157  17.4 
Accommodation and food services 26,431  12,368  14,063  113.7 
Manufacturing 23,714  32,140  (8,426) (26.2)
Finance and insurance 22,727  26,557  (3,830) (14.4)
Arts, entertainment, and recreation
22,043  19,861  2,182  11.0 
Information
21,843  22,265  (422) (1.9)
Professional, scientific, and technical services
12,490  10,845  1,645  15.2 
Public administration
1,448  —  2,186  —  (738) (33.8)
Other
68,363  11  81,705  15  (13,342) (16.3)
Total commercial & industrial loans
$564,082  100 % $542,474  100 % $21,608  4.0 %

Weighted Average Asset Quality
Balance (2) (3)
Average
 Loan
Size (4)
Loan to Value Debt
 Service Coverage
Pass Special Mention Classified
Nonaccrual (included in Classified)
Non-Owner Occupied Commercial Real Estate Office (inclusive of Construction):
Class A $85,190  $10,716  57% 1.45x $56,894  $22,139  $6,157  $— 
Class B 71,232  3,562  53% 1.58x 71,232  —  —  — 
Class C 10,500  1,500  57% 1.30x 8,343  2,157  —  — 
Medical Office 37,368  6,228  58% 1.49x 37,368  —  —  — 
Lab Space 33,416  18,226  84% —x —  33,416  —  — 
Total office at Dec 31, 2025 (1)
$237,706  $5,611  60% 1.27x $173,837  $57,712  $6,157  $— 
Total office at Sep 30, 2025
$242,165  $5,487  60% 1.36x $179,227  $30,996  $31,942  $— 
Dec 31, 2025 vs. Sep 30, 2025
($4,459) $124  —% (0.09x) ($5,390) $26,716  ($25,785) $— 
(1)Approximately 66% of the total commercial real estate office balance of $238 million is secured by income producing properties located in suburban areas. Additionally, approximately 51% of the total commercial real estate office balance is scheduled to mature before Dec 31, 2027.
(2)Balance of commercial real estate office consists of 43 loans as of Dec 31, 2025.
(3)Does not include $3.6 million of unfunded commitments as of Dec 31, 2025.
(4)Total commitment (outstanding loan balance plus unfunded commitments) divided by number of loans.
-13-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD DEPOSIT COMPOSITION & CONTINGENT LIQUIDITY
(Unaudited; Dollars in thousands)
Dec 31, 2025 vs. Sep 30, 2025 Dec 31, 2025 vs. Dec 31, 2024
Dec 31,
2025
Sep 30,
2025
Dec 31,
2024
$ % $ %
Deposits:
Noninterest-bearing demand deposits $595,092  $671,309  $661,776  ($76,217) (11.4 %) ($66,684) (10.1 %)
Interest-bearing demand deposits (in-market) 756,794  703,848  592,904  52,946  7.5 163,890  27.6
NOW accounts 715,114  684,689  692,812  30,425  4.4 22,302  3.2
Money market accounts 1,185,420  1,195,463  1,154,745  (10,043) (0.8) 30,675  2.7
Savings accounts 796,887  733,529  523,915  63,358  8.6 272,972  52.1
Time deposits (in-market) 1,220,683  1,233,998  1,192,110  (13,315) (1.1) 28,573  2.4
In-market deposits (1)
5,269,990  5,222,836  4,818,262  47,154  0.9 451,728  9.4
Wholesale brokered time deposits —  —  297,538  —  (297,538) (100.0)
Total deposits
$5,269,990  $5,222,836  $5,115,800  $47,154  0.9 % $154,190  3.0 %
(1)    As of Dec 31, 2025, in-market deposits were approximately 60% retail and 40% commercial and the average size was approximately $39 thousand.

Dec 31,
2025
Dec 31,
2024
Dec 31, 2025 vs. Dec 31, 2024
Contingent Liquidity:
Federal Home Loan Bank of Boston $1,356,005  $752,951  $603,054  80.1 %
Federal Reserve Bank of Boston 104,379  70,286  34,093  48.5
Available cash liquidity (1)
17,460  36,647  (19,187) (52.4)
Unencumbered securities 539,830  597,771  (57,941) (9.7)
Total $2,017,674  $1,457,655  $560,019  38.4 %
(1)    Available cash liquidity excludes amounts restricted for collateral purposes and designated for operating needs.
-14-


Washington Trust Bancorp, Inc. and Subsidiaries
CREDIT & ASSET QUALITY DATA
(Unaudited; Dollars in thousands)
Dec 31, 2025 vs.
Dec 31,
2025
Sep 30,
2025
Dec 31,
2024
Sep 30,
2025 (bps)
Dec 31,
2024 (bps)
Asset Quality Ratios:
Nonperforming assets to total assets 0.20 % 0.21 % 0.34 % (1) (14)
Nonaccrual loans to total loans 0.25 % 0.27 % 0.45 % (2) (20)
Total past due loans to total loans 0.22 % 0.16 % 0.23 % (1)
ACL on loans to nonaccrual loans 288.14 % 260.96 % 180.03 % 2,718  10,811 
ACL on loans to total loans 0.73 % 0.71 % 0.82 % (9)
Dec 31, 2025 vs. Sep 30, 2025 Dec 31, 2025 vs. Dec 31, 2024
Dec 31,
2025
Sep 30,
2025
Dec 31,
2024
$ % $ %
Nonperforming Assets:
Commercial real estate $—  $—  $10,053  $—  % ($10,053) (100.0 %)
Commercial & industrial —  1,010  515  (1,010) (100.0) (515) (100.0)
Total commercial —  1,010  10,568  (1,010) (100.0) (10,568) (100.0)
Residential real estate 11,099  11,129  10,767  (30) (0.3) 332  3.1
Home equity 1,824  1,877  1,972  (53) (2.8) (148) (7.5)
Other consumer —  —  —  —  — 
Total consumer 1,824  1,877  1,972  (53) (2.8) (148) (7.5)
Total nonaccrual loans 12,923  14,016  23,307  (1,093) (7.8) (10,384) (44.6)
Other real estate owned —  —  —  —  — 
Total nonperforming assets $12,923  $14,016  $23,307  ($1,093) (7.8 %) ($10,384) (44.6 %)
Past Due Loans (30 days or more past due):
Commercial real estate $648  $—  $—  $648  100.0 % $648  100.0 %
Commercial & industrial 900  (1) (12.5) (893) (99.2)
Total commercial 655  900  647  8,087.5 (245) (27.2)
Residential real estate 9,095  6,470  7,741  2,625  40.6 1,354  17.5
Home equity 1,607  1,583  2,947  24  1.5 (1,340) (45.5)
Other consumer 26  51  394  (25) (49.0) (368) (93.4)
Total consumer 1,633  1,634  3,341  (1) (0.1) (1,708) (51.1)
Total past due loans $11,383  $8,112  $11,982  $3,271  40.3 % ($599) (5.0 %)
Accruing loans 90 days or more past due $—  $—  $—  $—  % $—  %
Nonaccrual loans included in past due loans $8,348  $5,925  $6,447  $2,423  40.9 % $1,901  29.5 %

-15-


Washington Trust Bancorp, Inc. and Subsidiaries
CREDIT & ASSET QUALITY DATA
(Unaudited; Dollars in thousands)
For the Three Months Ended For the Year Ended Dec 31,
Dec 31,
2025
Sep 30,
2025
Dec 31,
2024
Dec 31,
2025
Dec 31,
2024
Nonaccrual Loan Activity:
Balance at beginning of period $14,016  $26,108  $31,142  $23,307  $44,618 
Additions to nonaccrual status 1,851  1,068  5,417  15,515  8,284 
Loans returned to accruing status (1,229) —  (9) (2,726) (14,410)
Loans charged-off (87) (11,459) (2,231) (14,735) (2,413)
Loans transferred to other real estate owned —  —  —  —  — 
Payments, payoffs, and other changes (1,628) (1,701) (11,012) (8,438) (12,772)
Balance at end of period $12,923  $14,016  $23,307  $12,923  $23,307 
Allowance for Credit Losses on Loans:
Balance at beginning of period $36,576  $41,059  $42,630  $41,960  $41,057 
Provision for credit losses on loans (1)
500  6,950  1,200  9,500  2,900 
Charge-offs (87) (11,459) (2,231) (14,735) (2,413)
Recoveries 247  26  361  511  416 
Balance at end of period $37,236  $36,576  $41,960  $37,236  $41,960 
Allowance for Credit Losses on Unfunded Commitments:
Balance at beginning of period $1,040  $1,190  $1,640  $1,440  $1,940 
Provision for credit losses on unfunded commitments (1)
100  (150) (200) (300) (500)
Balance at end of period (2)
$1,140  $1,040  $1,440  $1,140  $1,440 
(1)    Included in provision for credit losses in the Consolidated Statements of Income.
(2)     Included in other liabilities in the Consolidated Balance Sheets.




-16-


Washington Trust Bancorp, Inc. and Subsidiaries
CREDIT & ASSET QUALITY DATA
(Unaudited; Dollars in thousands)
Q4 2025 vs. Q3 2025 Q4 2025 vs. Q4 2024
Q4 2025 Q3 2025 Q4 2024 $ % $ %
Provision for Credit Losses:
Provision for credit losses on loans $500  $6,950  $1,200  ($6,450) (92.8 %) ($700) (58.3 %)
Provision for credit losses on unfunded commitments 100  (150) (200) 250  166.7 300  150.0
Provision for credit losses $600  $6,800  $1,000  ($6,200) (91.2 %) ($400) (40.0 %)
Net Loan Charge-Offs (Recoveries):
Commercial real estate ($118) $2,991  $1,961  ($3,109) (103.9 %) ($2,079) (106.0 %)
Commercial & industrial (111) 8,355  181  (8,466) (101.3) (292) (161.3)
Total commercial (229) 11,346  2,142  (11,575) (102.0) (2,371) (110.7)
Residential real estate —  —  (160) —  160  100.0
Home equity (1) (15) (189) 14  93.3 188  99.5
Other consumer 70  102  77  (32) (31.4) (7) (9.1)
Total consumer 69  87  (112) (18) (20.7) 181  161.6
Total ($160) $11,433  $1,870  ($11,593) (101.4 %) ($2,030) (108.6 %)

Change
For the Year Ended Dec 31, 2025 2024 $ %
Provision for Credit Losses:
Provision for credit losses on loans $9,500  $2,900  $6,600  227.6 %
Provision for credit losses on unfunded commitments (300) (500) 200  40.0
Provision for credit losses $9,200  $2,400  $6,800  283.3 %
Net Loan Charge-Offs (Recoveries):
Commercial real estate $5,397  $1,961  $3,436  175.2 %
Commercial & industrial 8,554  186  8,368  4,498.9
Total commercial 13,951  2,147  11,804  549.8
Residential real estate —  (160) 160  100.0
Home equity (18) (197) 179  90.9
Other consumer 291  207  84  40.6
Total consumer 273  10  263  2,630.0
Total $14,224  $1,997  $12,227  612.3 %
-17-


Washington Trust Bancorp, Inc. and Subsidiaries
CONSOLIDATED AVERAGE BALANCE SHEETS (FTE Basis)
(Unaudited; Dollars in thousands)
The following tables present daily average balance, interest, and yield/rate information, as well as net interest margin on an FTE basis. Tax-exempt income is converted to an FTE basis using the statutory federal income tax rate adjusted for applicable state income taxes net of the related federal tax benefit. Unrealized gains (losses) on available for sale securities, changes in fair value on mortgage loans held for sale, and basis adjustments associated with fair value hedges are excluded from the average balance and yield calculations. Nonaccrual loans, as well as interest recognized on these loans, are included in amounts presented for loans.
For the Three Months Ended Dec 31, 2025 Sep 30, 2025 Change
Average Balance Interest Yield/
Rate
Average Balance Interest Yield/
Rate
Average Balance Interest Yield/
Rate
Assets:
Cash, federal funds sold, and short-term investments $131,215  $1,291  3.90 % $137,021  $1,475  4.27 % ($5,806) ($184) (0.37 %)
Mortgage loans held for sale 38,696  606  6.21  31,957  542  6.73  6,739  64  (0.52)
Taxable debt securities 1,051,549  9,100  3.43  1,075,119  9,372  3.46  (23,570) (272) (0.03)
Nontaxable debt securities 650  4.88  650  4.88  —  —  — 
Total securities
1,052,199  9,108  3.43  1,075,769  9,380  3.46  (23,570) (272) (0.03)
FHLB stock 32,918  792  9.55  42,549  764  7.12  (9,631) 28  2.43 
Commercial real estate 2,148,052  30,724  5.67  2,201,220  32,293  5.82  (53,168) (1,569) (0.15)
Commercial & industrial 561,035  8,292  5.86  553,867  8,203  5.88  7,168  89  (0.02)
Total commercial
2,709,087  39,016  5.71  2,755,087  40,496  5.83  (46,000) (1,480) (0.12)
Residential real estate
2,062,589  22,829  4.39  2,088,066  23,032  4.38  (25,477) (203) 0.01 
Home equity 313,759  5,194  6.57  303,480  5,270  6.89  10,279  (76) (0.32)
Other 16,764  216  5.11  16,292  205  4.99  472  11  0.12 
Total consumer 330,523  5,410  6.49  319,772  5,475  6.79  10,751  (65) (0.30)
Total loans
5,102,199  67,255  5.23  5,162,925  69,003  5.30  (60,726) (1,748) (0.07)
Total interest-earning assets
6,357,227  79,052  4.93  6,450,221  81,164  4.99  (92,994) (2,112) (0.06)
Noninterest-earning assets 290,006  288,575  1,431 
Total assets
$6,647,233  $6,738,796  ($91,563)
Liabilities and Shareholders' Equity:
Interest-bearing demand deposits (in-market) $734,617  $6,375  3.44 % $685,422  $6,503  3.76 % $49,195  ($128) (0.32 %)
NOW accounts 671,840  348  0.21  669,493  390  0.23  2,347  (42) (0.02)
Money market accounts 1,198,818  8,846  2.93  1,174,584  9,620  3.25  24,234  (774) (0.32)
Savings accounts 757,843  3,456  1.81  719,229  3,624  2.00  38,614  (168) (0.19)
Time deposits (in-market) 1,225,779  11,035  3.57  1,209,011  11,080  3.64  16,768  (45) (0.07)
Interest-bearing in-market deposits 4,588,897  30,060  2.60  4,457,739  31,217  2.78  131,158  (1,157) (0.18)
Wholesale brokered time deposits —  —  —  539  4.42  (539) (6) (4.42)
Total interest-bearing deposits 4,588,897  30,060  2.60  4,458,278  31,223  2.78  130,619  (1,163) (0.18)
FHLB advances 708,174  7,696  4.31  942,685  10,542  4.44  (234,511) (2,846) (0.13)
Junior subordinated debentures 22,681  333  5.82  22,681  347  6.07  —  (14) (0.25)
Total interest-bearing liabilities 5,319,752  38,089  2.84  5,423,644  42,112  3.08  (103,892) (4,023) (0.24)
Noninterest-bearing demand deposits 647,274  648,268  (994)
Other liabilities 138,742  138,569  173 
Shareholders' equity 541,465  528,315  13,150 
Total liabilities and shareholders' equity $6,647,233  $6,738,796  ($91,563)
Net interest income (FTE) $40,963  $39,052  $1,911 
Interest rate spread 2.09 % 1.91 % 0.18 %
Net interest margin 2.56 % 2.40 % 0.16 %

Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:
For the Three Months Ended Dec 31, 2025 Sep 30, 2025 Change
Commercial loans $214  $218  ($4)
Nontaxable debt securities —  (1)
Total $214  $219  ($5)
-18-


Washington Trust Bancorp, Inc. and Subsidiaries
CONSOLIDATED AVERAGE BALANCE SHEETS (FTE Basis)
(Unaudited; Dollars in thousands)
For the Year Ended Dec 31, 2025 Dec 31, 2024 Change
Average Balance Interest Yield/
Rate
Average Balance Interest Yield/
 Rate
Average Balance Interest Yield/
 Rate
Assets:
Cash, federal funds sold and short-term investments $136,515  $5,788  4.24 % $129,119  $6,977  5.40 % $7,396  ($1,189) (1.16 %)
Mortgage loans for sale 50,609  2,548  5.03  34,040  1,775  5.21  16,569  773  (0.18)
Taxable debt securities 1,059,255  36,529  3.45  1,118,092  27,850  2.49  (58,837) 8,679  0.96 
Nontaxable debt securities 650  32  4.92  185  4.86  465  23  0.06 
Total securities 1,059,905  36,561  3.45  1,118,277  27,859  2.49  (58,372) 8,702  0.96 
FHLB stock 40,088  3,370  8.41  57,286  4,771  8.33  (17,198) (1,401) 0.08 
Commercial real estate 2,162,523  124,597  5.76  2,145,496  135,323  6.31  17,027  (10,726) (0.55)
Commercial & industrial 550,955  32,336  5.87  583,827  37,623  6.44  (32,872) (5,287) (0.57)
Total commercial 2,713,478  156,933  5.78  2,729,323  172,946  6.34  (15,845) (16,013) (0.56)
Residential real estate 2,091,742  92,211  4.41  2,537,903  105,253  4.15  (446,161) (13,042) 0.26 
Home equity 303,202  20,693  6.82  302,980  21,136  6.98  222  (443) (0.16)
Other 16,849  844  5.01  18,277  882  4.83  (1,428) (38) 0.18 
Total consumer 320,051  21,537  6.73  321,257  22,018  6.85  (1,206) (481) (0.12)
Total loans 5,125,271  270,681  5.28  5,588,483  300,217  5.37  (463,212) (29,536) (0.09)
Total interest-earning assets 6,412,388  318,948  4.97  6,927,205  341,599  4.93  (514,817) (22,651) 0.04 
Noninterest-earning assets 286,013  253,957  32,056 
Total assets $6,698,401  $7,181,162  ($482,761)
Liabilities and Shareholders' Equity:
Interest-bearing demand deposits (in-market) $678,515  $25,005  3.69 % $550,652  $24,156  4.39 % $127,863  $849  (0.70 %)
NOW accounts 672,808  1,423  0.21  701,989  1,572  0.22  (29,181) (149) (0.01)
Money market accounts 1,196,803  38,273  3.20  1,127,960  42,710  3.79  68,843  (4,437) (0.59)
Savings accounts 677,064  12,010  1.77  489,998  3,704  0.76  187,066  8,306  1.01 
Time deposits (in-market) 1,213,692  44,727  3.69  1,172,500  47,595  4.06  41,192  (2,868) (0.37)
Interest-bearing in-market deposits 4,438,882  121,438  2.74  4,043,099  119,737  2.96  395,783  1,701  (0.22)
Wholesale brokered time deposits 48,703  2,457  5.04  504,638  26,361  5.22  (455,935) (23,904) (0.18)
Total interest-bearing deposits 4,487,585  123,895  2.76  4,547,737  146,098  3.21  (60,152) (22,203) (0.45)
FHLB advances 885,668  39,635  4.48  1,312,391  64,539  4.92  (426,723) (24,904) (0.44)
Junior subordinated debentures 22,681  1,373  6.05  22,681  1,593  7.02  —  (220) (0.97)
Total interest-bearing liabilities 5,395,934  164,903  3.06  5,882,809  212,230  3.61  (486,875) (47,327) (0.55)
Noninterest-bearing demand deposits 633,193  664,557  (31,364)
Other liabilities 142,557  154,019  (11,462)
Shareholders' equity 526,717  479,777  46,940 
Total liabilities and shareholders' equity $6,698,401  $7,181,162  ($482,761)
Net interest income (FTE) $154,045  $129,369  $24,676 
Interest rate spread 1.91 % 1.32 % 0.59 %
Net interest margin 2.40 % 1.87 % 0.53 %

Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:
For the Year Ended Dec 31, 2025 Dec 31, 2024 Change
Commercial loans $858  $916  ($58)
Nontaxable debt securities
Total $860  $917  ($57)
-19-


Washington Trust Bancorp, Inc. and Subsidiaries
SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures
(Unaudited; Dollars in thousands, except per share amounts)
The following tables present adjusted noninterest income, adjusted noninterest expense, adjusted income before income taxes, adjusted income tax expense, adjusted effective tax rate, adjusted net income, and adjusted net income available to common shareholders:
Q4 2025 vs. Q3 2025 Q4 2025 vs. Q4 2024
Q4 2025 Q3 2025 Q4 2024 $ % $ %
Adjusted Noninterest Income:
Noninterest income (loss), as reported $18,503  $17,636  ($77,892) $867  4.9 % $96,395  123.8 %
Less adjustments:
Realized losses on securities, net (1)
—  —  (31,047) —  31,047  100.0
Losses on sale of portfolio loans, net (1)
—  —  (62,888) —  62,888  100.0
Total adjustments, pre-tax —  —  (93,935) —  93,935  100.0
Adjusted noninterest income (non-GAAP) $18,503  $17,636  $16,043  $867  4.9 % $2,460  15.3 %
Adjusted Income Before Income Taxes:
Income (loss) before income taxes $20,668  $13,943  ($80,248) $6,725  48.2 % $100,916  125.8 %
Less: total adjustments, pre-tax —  —  (93,935) —  93,935  100.0
Adjusted income before income taxes (non-GAAP) $20,668  $13,943  $13,687  $6,725  48.2 % $6,981  51.0 %
Adjusted Income Tax Expense:
Income tax expense (benefit), as reported $4,694  $3,097  ($19,457) $1,597  51.6 % $24,151  124.1 %
Less: tax on total adjustments —  —  (22,699) —  22,699  100.0
Adjusted income tax expense (non-GAAP) $4,694  $3,097  $3,242  $1,597  51.6 % $1,452  44.8 %
Adjusted Net Income:
Net income (loss), as reported $15,974  $10,846  ($60,791) $5,128  47.3 % $76,765  126.3 %
Less: total adjustments, after-tax —  —  (71,236) —  71,236  100.0
Adjusted net income (non-GAAP) $15,974  $10,846  $10,445  $5,128  47.3 % $5,529  52.9 %
Adjusted Net Income Available to Common Shareholders:
Net income (loss) available to common shareholders, as reported $15,974  $10,846  ($60,776) $5,128  47.3 % $76,750  126.3 %
Less: total adjustments available to common shareholders, after-tax —  —  (71,221) —  71,221  100.0
Adjusted net income available to common shareholders (non-GAAP) $15,974  $10,846  $10,445  $5,128  47.3 % $5,529  52.9 %
(1)    Associated with the balance sheet repositioning transactions executed in December 2024.
-20-


Washington Trust Bancorp, Inc. and Subsidiaries
SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures
(Unaudited; Dollars in thousands, except per share amounts)
Change
For the Year Ended Dec 31, 2025 2024 $ %
Adjusted Noninterest Income:
Noninterest income (loss), as reported $75,860  ($27,797) $103,657  372.9 %
Less adjustments:
Realized losses on securities, net (1)
—  (31,047) 31,047  100.0
Losses on sale of portfolio loans, net (1)
—  (62,888) 62,888  100.0
Gain on sale of bank-owned properties, net 6,994  988  6,006  607.9
Litigation settlement income —  2,100  (2,100) (100.0)
Total adjustments, pre-tax 6,994  (90,847) 97,841  107.7
Adjusted noninterest income (non-GAAP) $68,866  $63,050  $5,816  9.2 %
Adjusted Noninterest Expense:
Noninterest expense, as reported $152,435  $137,069  $15,366  11.2 %
Less adjustments:
Pension plan settlement charge 6,436  —  6,436  100.0
Total adjustments, pre-tax 6,436  —  6,436  100.0
Adjusted noninterest expense (non-GAAP) $145,999  $137,069  $8,930  6.5 %
Adjusted Income Before Income Taxes:
Income (loss) before income taxes $67,413  ($38,818) $106,231  273.7 %
Less: total adjustments, pre-tax 558  (90,847) 91,405  100.6
Adjusted income before income taxes (non-GAAP) $66,855  $52,029  $14,826  28.5 %
Adjusted Income Tax Expense:
Income tax expense (benefit), as reported $15,169  ($10,759) $25,928  241.0 %
Less: tax on total adjustments 141  (21,920) 22,061  100.6
Adjusted income tax expense (non-GAAP) $15,028  $11,161  $3,867  34.6 %
Adjusted Net Income:
Net income (loss), as reported $52,244  ($28,059) $80,303  286.2 %
Less: total adjustments, after-tax 417  (68,927) 69,344  100.6
Adjusted net income (non-GAAP) $51,827  $40,868  $10,959  26.8 %
Adjusted Net Income Available to Common Shareholders:
Net income (loss) available to common shareholders, as reported $52,244  ($28,038) $80,282  286.3 %
Less: total adjustments available to common shareholders, after-tax 417  (68,906) 69,323  100.6
Adjusted net income available to common shareholders (non-GAAP) $51,827  $40,868  $10,959  26.8 %
(1)    Associated with the balance sheet repositioning transactions executed in December 2024.

-21-


Washington Trust Bancorp, Inc. and Subsidiaries
SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures (continued)
(Unaudited; Dollars in thousands, except per share amounts)
The following tables present adjusted diluted earnings per common share and adjusted efficiency ratio:
Q4 2025 Q3 2025 Q4 2024 Q4 2025 vs. Q3 2025 Q4 2025 vs. Q4 2024
Adjusted Diluted Earnings per Common Share:
Diluted earnings (loss) per common share, as reported (1)
$0.83  $0.56  ($3.48) $0.27  48.2 % $4.31  123.9 %
Less: impact of total adjustments —  —  (4.07) —  4.07  100.0
Adjusted diluted earnings per common share
   (non-GAAP) (2)
$0.83  $0.56  $0.59  $0.27  48.2 % $0.24  40.7 %
Adjusted Efficiency Ratio:
Efficiency ratio, as reported (3)
64.1 % 63.3 % (76.3 %) 80 bps 14,040 bps
Less: impact of total adjustments (146.3) — bps 14,630 bps
Adjusted efficiency ratio (non-GAAP) (4)
64.1 % 63.3 % 70.0 % 80 bps (590) bps

For the Year Ended Dec 31, 2025 2024 Change
Adjusted Diluted Earnings per Common Share:
Diluted earnings (loss) per common share, as reported (1)
$2.71  ($1.63) $4.34  266.3 %
Less: impact of total adjustments 0.02  (4.00) 4.02  100.5
Adjusted diluted earnings per common share (non-GAAP) (2)
$2.69  $2.37  $0.32  13.5 %
Adjusted Efficiency Ratio:
Efficiency ratio, as reported (3)
66.6 % 136.2 % (6,960) bps
Less: impact of total adjustments 0.9 64.6 (6,370) bps
Adjusted efficiency ratio (non-GAAP) (4)
65.7 % 71.6 % (590) bps
(1)Net income (loss) available to common shareholders divided by weighted average diluted common and potential shares outstanding.
(2)Net income (loss) available to common shareholders, adjusted for the after-tax impact of adjustments as outlined in the table above, divided by weighted average diluted common and potential shares outstanding.
(3)Total noninterest expense as percentage of total revenues (net interest income and noninterest income).
(4)Total noninterest expense as percentage of total revenues (net interest income and noninterest income), each adjusted for the pre-tax impact of adjustments as outlined in the table above.

-22-


Washington Trust Bancorp, Inc. and Subsidiaries
SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures (continued)
(Unaudited; Dollars in thousands, except per share amounts)
The following tables present adjusted return on average assets and return on average tangible assets:
Q4 2025 Q3 2025 Q4 2024 Q4 2025 vs. Q3 2025 Q4 2025 vs. Q4 2024
Adjusted Return on Average Assets:
Net income (loss), as reported $15,974  $10,846  ($60,791) $5,128  47.3 % $76,765  126.3 %
Less: total adjustments, after-tax —  —  (71,236) —  71,236  100.0
Adjusted net income (non-GAAP) $15,974  $10,846  $10,445  $5,128  47.3 % $5,529  52.9 %
Total average assets, as reported $6,647,233  $6,738,796  $7,011,839  ($91,563) (1.4 %) ($364,606) (5.2 %)
Return on average assets (1)
0.95 % 0.64 % (3.45 %) 31 bps 440 bps
Adjusted return on average assets (non-GAAP) (2)
0.95 % 0.64 % 0.59 % 31 bps 36 bps
Return on Average Tangible Assets:
Adjusted net income (non-GAAP) $15,974  $10,846  $10,445  $5,128  47.3 % $5,529  52.9 %
Total average assets, as reported $6,647,233  $6,738,796  $7,011,839  ($91,563) (1.4 %) ($364,606) (5.2 %)
Less average balances of:
Goodwill 63,909  63,909  63,909  —  — 
Identifiable intangible assets, net 4,378  3,821  2,984  557  14.6 1,394  46.7
Total average tangible assets $6,578,946  $6,671,066  $6,944,946  ($92,120) (1.4 %) ($366,000) (5.3 %)
Return on average assets (1)
0.95 % 0.64 % (3.45 %) 31 bps 440 bps
Return on average tangible assets (non-GAAP) (3)
0.96 % 0.65 % 0.60 % 31 bps 36 bps


For the Year Ended Dec 31, 2025 2024 Change
Adjusted Return on Average Assets:
Net income (loss), as reported $52,244  ($28,059) $80,303  286.2 %
Less: total adjustments, after-tax 417  (68,927) 69,344  100.6
Adjusted net income (non-GAAP) $51,827  $40,868  $10,959  26.8 %
Total average assets, as reported $6,698,401  $7,181,162  ($482,761) (6.7 %)
Return on average assets (1)
0.78 % (0.39 %) 117 bps
Adjusted return on average assets (non-GAAP) (2)
0.77 % 0.57 % 20 bps
Return on Average Tangible Assets:
Adjusted net income (non-GAAP) $51,827  $40,868  $10,959  26.8 %
Total average assets, as reported $6,698,401  $7,181,162  ($482,761) (6.7 %)
Less average balances of:
Goodwill 63,909  63,909  — 
Identifiable intangible assets, net 3,395  3,292  103  3.1
Total average tangible assets $6,631,097  $7,113,961  ($482,864) (6.8 %)
Return on average assets (1)
0.78 % (0.39 %) 117 bps
Return on average tangible assets (non-GAAP) (3)
0.78 % 0.57 % 21 bps
(1)Net income (income) loss divided by total average assets.
(2)Net income (loss), adjusted for the after-tax impact of adjustments as outlined in the table above, divided by total average assets.
(3)Net income (loss), adjusted for the after-tax impact of adjustments as outlined in the table above, divided by total average tangible assets.
-23-


Washington Trust Bancorp, Inc. and Subsidiaries
SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures (continued)
(Unaudited; Dollars in thousands, except per share amounts)
The following tables present adjusted return on average equity and return on average tangible equity:
Q4 2025 Q3 2025 Q4 2024 Q4 2025 vs. Q3 2025 Q4 2025 vs. Q4 2024
Adjusted Return on Average Equity:
Net income (loss) available to common shareholders, as reported $15,974 $10,846 ($60,776) $5,128  47.3 % $76,750  126.3 %
Less: total adjustments, after-tax (71,221) —  71,221  100.0
Adjusted net income available to common shareholders (non-GAAP) $15,974 $10,846 $10,445 $5,128  47.3 % $5,529  52.9 %
Total average equity, as reported $541,465 $528,315 $501,099 $13,150  2.5 % $40,366  8.1 %
Return on average equity (1)
11.70 % 8.14 % (48.25 %) 356 bps 5,995 bps
Adjusted return on average equity
  (non-GAAP) (2)
11.70 % 8.14 % 8.29 % 356 bps 341 bps
Return on Average Tangible Equity:
Adjusted net income available to common shareholders (non-GAAP) $15,974 $10,846 $10,445 $5,128  47.3 % $5,529  52.9 %
Total average equity, as reported $541,465 $528,315 $501,099 $13,150  2.5 % $40,366  8.1 %
Less average balances of:
Goodwill 63,909 63,909 63,909 —  — 
Identifiable intangible assets, net 4,378 3,821 2,984 557  14.6 1,394  46.7
Total average tangible equity (non-GAAP) $473,178 $460,585 $434,206 $12,593  2.7 % $38,972  9.0 %
Return on average equity (1)
11.70 % 8.14 % (48.25 %) 356 bps 5,995 bps
Return on average tangible equity
  (non-GAAP) (3)
13.39 % 9.34 % 9.57 % 405 bps 382 bps
(1)Net income (loss) available to common shareholders divided by total average equity.
(2)Net income (loss) available to common shareholders, adjusted for the after-tax impact of adjustments as outlined in the table above, divided by total average equity.
(3)Net income (loss) available to common shareholders, adjusted for the after-tax impact of adjustments as outlined in the table above, divided by total average tangible equity.


-24-


Washington Trust Bancorp, Inc. and Subsidiaries
SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures (continued)
(Unaudited; Dollars in thousands, except per share amounts)
For the Year Ended Dec 31, 2025 2024 Change
Adjusted Return on Average Equity:
Net income (loss) available to common shareholders, as reported $52,244  ($28,038) $80,282  286.3 %
Less: total adjustments, after-tax 417  (68,906) 69,323  100.6 
Adjusted net income available to common shareholders (non-GAAP) $51,827  $40,868  $10,959  26.8
Total average equity, as reported $526,717  $479,777  $46,940  9.8 
Return on average equity (1)
9.92 % (5.84 %) 1,576 bps
Adjusted return on average equity (non-GAAP) (2)
9.84 % 8.52 % 132 bps
Return on Average Tangible Equity:
Adjusted net income available to common shareholders (non-GAAP) $51,827  $40,868  $10,959  26.8 %
Total average equity, as reported $526,717  $479,777  $46,940  9.8 
Less average balances of:
Goodwill 63,909  63,909  —  — 
Identifiable intangible assets, net 3,395  3,292  103  3.1 
Total average tangible equity (non-GAAP) $459,413  $412,576  $46,837  11.4 
Return on average equity (1)
9.92 % (5.84 %) 1,576 bps
Return on average tangible equity (non-GAAP) (3)
11.28 % 9.91 % 137 bps
(1)Net income (loss) available to common shareholders divided by total average equity.
(2)Net income (loss) available to common shareholders, adjusted for the after-tax impact of adjustments as outlined in the table above, divided by total average equity.
(3)Net income (loss) available to common shareholders, adjusted for the after-tax impact of adjustments as outlined in the table above, divided by total average tangible equity.
-25-


Washington Trust Bancorp, Inc. and Subsidiaries
SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures (continued)
(Unaudited; Dollars in thousands, except per share amounts)
The following table presents tangible book value per share and the ratio of tangible equity to tangible assets:
Dec 31,
2025
Sep 30,
2025
Dec 31,
2024
Dec 31, 2025 vs. Sep 30, 2025 Dec 31, 2025 vs. Dec 31, 2024
Tangible Book Value per Share:
Total shareholders' equity, as reported $543,584  $533,021  $499,728  $10,563  2.0 % $43,856  8.8 %
Less end of period balances of:
Goodwill 63,909  63,909  63,909  —  —  % —  —  %
Identifiable intangible assets, net 4,303  4,458  2,885  (155) (3.5) % 1,418  49.2  %
Total tangible shareholders' equity (non-GAAP) $475,372  $464,654  $432,934  $10,718  2.3 % $42,438  9.8 %
Shares outstanding, as reported 19,035  19,050  19,274  (15) (0.1 %) (239) (1.2 %)
Book value per share $28.56  $27.98  $25.93  $0.58  2.1 % $2.63  10.1 %
Tangible book value per share (non-GAAP) $24.97  $24.39  $22.46  $0.58  2.4 % $2.51  11.2 %
Tangible Equity to Tangible Assets:
Total tangible shareholders' equity $475,372  $464,654  $432,934  $10,718  2.3 % $42,438  9.8 %
Total assets, as reported $6,621,694  $6,717,921  $6,930,647  ($96,227) (1.4 %) ($308,953) (4.5 %)
Less end of period balances of:
Goodwill 63,909  63,909  63,909  —  % —  %
Identifiable intangible assets, net 4,303  4,458  2,885  (155) (3.5 %) 1,418  49.2 %
Total tangible assets (non-GAAP) $6,553,482  $6,649,554  $6,863,853  ($96,072) (1.4 %) ($310,371) (4.5 %)
Equity to assets 8.21 % 7.93 % 7.21 % 28 bps 100 bps
Tangible equity to tangible assets (non-GAAP) 7.25 % 6.99 % 6.31 % 26 bps 94 bps
-26-