株探米国株
日本語 英語
エドガーで原本を確認する
0000737468FALSE00007374682025-07-212025-07-21

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 21, 2025
WASHINGTON TRUST BANCORP, INC.
(Exact Name of Registrant as Specified in Charter)
Rhode Island 001-32991 05-0404671
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)
23 Broad Street
Westerly, Rhode Island 02891
(Address of principal executive offices) (Zip Code)
(401) 348-1200
(Registrant's telephone number, including area code)
N/A
(Former name or address, if changed from last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
COMMON STOCK, $.0625 PAR VALUE PER SHARE
WASH
The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition
period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the
Exchange Act.




Item 2.02 Results of Operations and Financial Condition.

On July 21, 2025, Washington Trust Bancorp, Inc. issued a press release in which it disclosed unaudited financial information related to second quarter 2025 consolidated earnings. A copy of the press release relating to such announcement, dated July 21, 2025, is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Pursuant to General Instructions B.2 of Form 8-K, this information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No. Exhibit
Press release dated July 21, 2025*
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
*Furnished herewith



SIGNATURES


    Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


WASHINGTON TRUST BANCORP, INC.
Date: July 21, 2025 By: /s/ Ronald S. Ohsberg
Ronald S. Ohsberg
Senior Executive Vice President, Chief Financial Officer and Treasurer


EX-99.1 2 exhibit9912025q2.htm EX-99.1 Document
Exhibit 99.1
bancorpflatbluehorizontala.jpg
    NASDAQ: WASH

Media Contact: Sharon M. Walsh
SVP, Director of Marketing and Corporate Communications
Telephone: (401) 348-1286
E-mail: smwalsh@washtrust.com
Date: July 21, 2025
FOR IMMEDIATE RELEASE

Washington Trust Reports Second Quarter 2025 Results

WESTERLY, R.I., July 21, 2025 (PR NEWSWIRE)…Washington Trust Bancorp, Inc. (the “Corporation”) (Nasdaq: WASH), parent company of The Washington Trust Company (the “Bank”), today reported second quarter 2025 net income of $13.2 million, or $0.68 per diluted share, up from $12.2 million, or $0.63 per diluted share, reported for the first quarter of 2025. In the preceding quarter there were two infrequent transactions that are described further below. Excluding these two items, adjusted net income (non-GAAP) totaled $11.8 million, or $0.61 per diluted share for the first quarter of 2025.

“Washington Trust's second quarter results reflect our diversified business model performing positively. We realized growth in net interest income, wealth management revenue, and mortgage banking revenue, and we remained well-capitalized. We are pleased with these results,” said Washington Trust Chairman and Chief Executive Officer Edward O. Handy III. “As we reach our milestone 225th birthday next month, we remain focused on providing exceptional full-service banking to our customers for years to come.”

Selected financial highlights for the second quarter of 2025 include:
•The net interest margin was 2.36% in the second quarter, up by 7 basis points from the 2.29% reported in the preceding quarter.
•A provision for credit losses of $600 thousand was recognized for the second quarter, compared to $1.2 million in the first quarter.
•Wealth management revenues in the second quarter increased by 2% from the preceding quarter, reflecting a seasonal increase in transaction-based revenues.
•Mortgage banking revenues in the second quarter increased by 32% from the preceding quarter, reflecting a higher volume of loans sold to the secondary market.
•Total loans amounted to $5.1 billion, up by 1% from March 31, 2025.
•In-market deposits (total deposits less wholesale brokered deposits) amounted to $5.0 billion, up by 1% from March 31, 2025 and up by 9% from June 30, 2024.
-1-

Washington Trust
July 21, 2025
Net Interest Income
Net interest income was $37.2 million for the second quarter of 2025, up by $763 thousand, or 2%, from the first quarter of 2025. The net interest margin was 2.36% for the second quarter, an increase of 7 basis points from the preceding quarter. Linked quarter changes included:
•Average interest-earning assets decreased by $134 million, largely reflecting declines in the average balance of deposits at correspondent banks and mortgage loans held for sale. The yield on interest-earning assets for the second quarter was 4.99%, up by 1 basis point from the preceding quarter.
•Average interest-bearing liabilities decreased by $117 million, as an increase of $89 million in the average balance of in-market deposits was offset by a decrease of $206 million in wholesale funding balances. The cost of interest-bearing liabilities for the second quarter of 2025 was 3.12%, down by 7 basis points from the preceding quarter.

Noninterest Income
Noninterest income was $17.1 million for the second quarter of 2025, down by $5.6 million, or 24.6%, from the first quarter of 2025. In the preceding quarter, a sales leaseback pre-tax net gain of $7.0 million was recognized. Excluding this item, adjusted noninterest income (non-GAAP) was up by $1.4 million, or 9%. Linked quarter changes included:
•Wealth management revenues amounted to $10.1 million in the second quarter of 2025, up by $229 thousand, or 2%, from the preceding quarter. This included an increase of $253 thousand, or 207%, in transaction-based revenues, which was concentrated in seasonal tax servicing fee income. Asset-based revenues were down modestly by $24 thousand, or 0.2%, reflecting a decline in the average balance of wealth management AUA. The end of period AUA balance at June 30, 2025 amounted to $7.2 billion, up by $363 million, or 5%, from March 31, 2025.
•Mortgage banking revenues totaled $3.0 million for the second quarter of 2025, up by $730 thousand, or 32%, from the preceding quarter, reflecting a higher volume of loans sold to the secondary market. Loans sold amounted to $116.8 million in the second quarter of 2025, up by $41.3 million, or 55%, from the first quarter of 2025.
•Loan related derivative income from interest rate swap transactions with commercial borrowers totaled $676 thousand in the second quarter of 2025, up by $575 thousand, or 569%, from the preceding quarter.

Noninterest Expense
Noninterest expense totaled $36.5 million for the second quarter of 2025, down by $5.7 million, or 13%, from the first quarter of 2025. A pre-tax non-cash pension plan settlement charge of $6.4 million associated with the termination of the Corporation's qualified pension plan was recognized in the first quarter of 2025. Excluding this item, adjusted noninterest expense (non-GAAP) was up by $770 thousand, or 2%. Linked quarter changes included:
•Salaries and employee benefits expense, our largest component of noninterest expense, amounted to $23.0 million, up by $603 thousand, or 3%, from the preceding quarter, largely reflecting volume-related increases in mortgage originator compensation expense.
•Advertising and promotion expense totaled $717 thousand, up by $307 thousand, or 75%, from the preceding quarter, reflecting the timing of such activities.
•The remaining linked quarter change in noninterest expense reflected modest decreases across a variety of other noninterest expense categories.
-2-

Washington Trust
July 21, 2025

Income Tax
For the second quarter of 2025, income tax expense of $3.9 million was recognized, reflecting an effective tax rate of 22.7%. This compares to income tax expense of $3.5 million and an effective tax rate of 22.3% in the first quarter of 2025. Based on current federal and applicable state income tax statutes, the Corporation currently expects its full-year 2025 effective tax rate to be approximately 22.4%.

Investment Securities
The securities portfolio totaled $971 million at June 30, 2025, up by $54 million, or 6%, from March 31, 2025, largely reflecting purchases of securities totaling $73 million, at a weighted average yield of 5.49%, which were partially offset by routine pay-downs on mortgage-backed debt securities in the quarter. The securities portfolio represented 14% of total assets at both June 30, 2025 and March 31, 2025.

Loans
Total loans amounted to $5.1 billion at June 30, 2025, up by $44 million, or 1%, from the end of the preceding quarter. These changes included:
•Commercial loans increased by $57 million, or 2%, from March 31, 2025.
•Residential real estate loans decreased by $17 million, or 1%, from March 31, 2025.
•Consumer loans increased by $4 million, or 1%, from March 31, 2025.

Deposits and Borrowings
Total deposits amounted to $5.0 billion at June 30, 2025, up by $5 million, or 0.1%, from the end of the preceding quarter.

In-market deposits, which exclude wholesale brokered deposits, amounted to $5.0 billion at June 30, 2025, up by $30 million, or 1%, from March 31, 2025.

Wholesale brokered deposits amounted to $2 million and were down by $25 million, or 93%, from March 31, 2025. FHLB advances totaled $1.0 billion at June 30, 2025, up by $151 million, or 18%, from March 31, 2025.

As of June 30, 2025, contingent liquidity amounted to $1.8 billion and consisted of available cash, unencumbered securities, and unused collateralized borrowing capacity.

Asset Quality
Nonaccrual loans were $26.1 million, or 0.51% of total loans, at June 30, 2025, compared to $21.6 million, or 0.42% of total loans, at March 31, 2025. The composition of nonaccrual loans at June 30, 2025 was 54% commercial and 46% residential and consumer. The change in nonaccrual loans in the second quarter was largely attributable to one commercial & industrial relationship totaling $9.4 million that was placed on nonaccrual status, partially offset by the resolution of one commercial real estate loan totaling $3.2 million.

Past due loans were $14.0 million, or 0.27% of total loans, at June 30, 2025, compared to $10.2 million, or 0.20% of total loans, at March 31, 2025. The composition of past due loans at June 30, 2025 was 13% commercial and 87% residential and consumer.
-3-

Washington Trust
July 21, 2025

The allowance for credit losses ("ACL") on loans amounted to $41.1 million, or 0.80% of total loans, at June 30, 2025, compared to $41.1 million, or 0.81% of total loans, at March 31, 2025. The ACL on unfunded commitments, included in other liabilities on the Consolidated Balance Sheets, was $1.2 million at both June 30, 2025 and March 31, 2025.

The provision for credit losses totaled $600 thousand in the second quarter of 2025, compared to $1.2 million in the preceding quarter. Net charge-offs amounted to $647 thousand in the second quarter of 2025, compared to $2.3 million in the preceding quarter.

Capital and Dividends
Total shareholders' equity was $527.5 million at June 30, 2025, up by $5.8 million, or 1%, from March 31, 2025. Net income of $13.2 million and improvement of $3.2 million in the accumulated other comprehensive loss component of shareholders' equity were partially offset by quarterly dividend declarations of $11.0 million.

The Board of Directors declared a quarterly dividend of 56 cents per share for the quarter ended June 30, 2025. The dividend was paid on July 11, 2025 to shareholders of record on July 1, 2025.

Capital levels at June 30, 2025 exceeded the regulatory minimum levels to be considered well capitalized, with a total risk-based capital ratio of 13.06% at June 30, 2025, compared to 13.13% at March 31, 2025. Book value per share was $27.36 at June 30, 2025, compared to $27.06 at March 31, 2025.

Conference Call
Washington Trust will host a conference call to discuss its second quarter results, business highlights, and outlook on Tuesday, July 22, 2025 at 8:30 a.m. (Eastern Time). Individuals may dial in to the call at 1-833-470-1428 and enter Access Code 177395. An audio replay of the call will be available, shortly after the conclusion of the call, by dialing 1-866-813-9403 and entering the Replay Access Code 643659. The audio replay will be available through August 5, 2025. Also, a webcast of the call will be posted in the Investor Relations section of Washington Trust's website, https://ir.washtrust.com, and will be available through September 30, 2025.

-4-

Washington Trust
July 21, 2025
Background
Washington Trust Bancorp, Inc. is the parent of The Washington Trust Company. Founded in 1800, Washington Trust is the oldest community bank in the nation, the largest state-chartered bank headquartered in Rhode Island and one of the Northeast's premier financial services companies. Washington Trust offers a full range of financial services, including commercial banking, mortgage banking, personal banking, and wealth management and trust services through its offices located in Rhode Island, Connecticut, and Massachusetts. The Corporation’s common stock trades on NASDAQ under the symbol WASH. Investor information is available on the Corporation’s website at https://ir.washtrust.com.

Forward-Looking Statements
This press release contains statements that are “forward-looking statements.” We may also make forward-looking statements in other documents we file with the U.S. Securities and Exchange Commission ("SEC"), in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors, or employees. You can identify forward-looking statements by the use of the words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,” “outlook,” “will,” “should,” and other expressions that predict or indicate future events and trends and which do not relate to historical matters. You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties, and other factors, some of which are beyond our control. These risks, uncertainties, and other factors may cause our actual results, performance, or achievements to be materially different from the anticipated future results, performance, or achievements expressed or implied by the forward-looking statements.

Some of the factors that might cause these differences include the following:
•changes in general business and economic conditions (including the impact of actual or threatened tariffs imposed by the U.S. and foreign governments, inflation and concerns about liquidity) on a national basis and in the local markets in which we operate;
•interest rate changes or volatility, as well as changes in the balance and mix of loans and deposits;
•changes in customer behavior due to political, business and economic conditions;
•changes in loan demand and collectability;
•the possibility that future credit losses are higher than currently expected due to changes in economic assumptions or adverse economic developments;
•ongoing volatility in national and international financial markets;
•reductions in the market value or outflows of wealth management AUA;
•decreases in the value of securities and other assets;
•increases in defaults and charge-off rates;
•changes in the size and nature of our competition;
•changes in, and evolving interpretations of, existing and future laws, rules and regulations;
•changes in accounting principles, policies and guidelines;
•operational risks including, but not limited to, changes in information technology, cybersecurity incidents, fraud, natural disasters, war, terrorism, civil unrest and future pandemics;
•regulatory, litigation and reputational risks; and
•changes in the assumptions used in making such forward-looking statements.

In addition, the factors described under “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, as updated by our Quarterly Reports on Form 10-Q and other filings submitted to the SEC, may result in these differences. You should carefully review all of these factors, and you should be aware that there may be other factors that could cause these differences. These forward-looking statements were based on information, plans, and estimates at the date of this report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.

Supplemental Information - Explanation of Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. Washington Trust's management believes that the supplemental non-GAAP information, such as adjusted noninterest income, adjusted noninterest expense, adjusted income before income taxes, adjusted income tax expense, adjusted effective tax rate, adjusted net income, adjusted net income available to common shareholders, adjusted diluted earnings per common share, adjusted return on average assets, adjusted return on average equity, and adjusted efficiency ratio, as well as measurements and ratios based on tangible equity and tangible assets, is utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures, which may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.
-5-



Washington Trust Bancorp, Inc. and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; Dollars in thousands)
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Assets:
Cash and due from banks $43,997  $33,394  $21,534  $33,694  $28,211 
Interest-earning deposits with correspondent banks 119,582  82,804  88,368  173,277  75,666 
Short-term investments 4,145  4,041  3,987  3,772  3,654 
Mortgage loans held for sale, at fair value
35,681  21,953  21,708  20,864  26,116 
Mortgage loans held for sale, at lower of cost or market —  —  281,706  —  — 
Premises and equipment held for sale, lower of cost or market —  —  4,788  —  — 
Available for sale debt securities, at fair value 971,341  917,545  916,305  973,266  951,828 
Federal Home Loan Bank stock, at cost 45,273  38,899  49,817  57,439  66,166 
Loans:
Total loans
5,140,260  5,096,210  5,137,838  5,514,870  5,629,102 
Less: allowance for credit losses on loans
41,059  41,056  41,960  42,630  42,378 
Net loans
5,099,201  5,055,154  5,095,878  5,472,240  5,586,724 
Premises and equipment, net 25,574  26,068  26,873  32,145  31,866 
Operating lease right-of-use assets 35,578  36,048  26,943  27,612  28,387 
Investment in bank-owned life insurance 113,372  107,546  106,777  105,998  105,228 
Goodwill 63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net 2,478  2,682  2,885  3,089  3,295 
Other assets 185,036  195,972  219,169  174,266  213,310 
Total assets
$6,745,167  $6,586,015  $6,930,647  $7,141,571  $7,184,360 
Liabilities:
Deposits:
Noninterest-bearing deposits
$646,584  $625,590  $661,776  $665,706  $645,661 
Interest-bearing deposits
4,398,664  4,414,991  4,454,024  4,506,184  4,330,465 
Total deposits
5,045,248  5,040,581  5,115,800  5,171,890  4,976,126 
Federal Home Loan Bank advances 1,001,000  850,000  1,125,000  1,300,000  1,550,000 
Junior subordinated debentures 22,681  22,681  22,681  22,681  22,681 
Operating lease liabilities 38,299  38,716  29,578  30,237  31,012 
Other liabilities 110,420  112,357  137,860  114,534  133,584 
Total liabilities
6,217,648  6,064,335  6,430,919  6,639,342  6,713,403 
Shareholders’ Equity:
Common stock
1,223  1,223  1,223  1,085  1,085 
Paid-in capital 197,392  197,570  196,947  126,698  125,898 
Retained earnings 437,520  435,233  434,014  505,654  504,350 
Accumulated other comprehensive loss (95,949) (99,179) (119,171) (117,158) (146,326)
Treasury stock, at cost (12,667) (13,167) (13,285) (14,050) (14,050)
Total shareholders’ equity
527,519  521,680  499,728  502,229  470,957 
Total liabilities and shareholders’ equity
$6,745,167  $6,586,015  $6,930,647  $7,141,571  $7,184,360 


-6-


Washington Trust Bancorp, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited; Dollars and shares in thousands, except per share amounts)
For the Three Months Ended For the Six Months Ended
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Jun 30,
2025
Jun 30,
2024
Interest income:
Interest and fees on loans
$67,345  $66,656  $71,432  $75,989  $76,240  $134,001  $151,876 
Interest on mortgage loans held for sale
442  958  762  366  392  1,400  647 
Taxable interest on debt securities
9,230  8,827  7,015  6,795  6,944  18,057  14,040 
Nontaxable interest on debt securities
—  —  15  — 
Dividends on Federal Home Loan Bank stock
792  1,022  1,312  1,262  1,124  1,814  2,197 
Other interest income
1,029  1,993  1,310  3,174  1,297  3,022  2,493 
Total interest and dividend income
78,846  79,463  81,839  87,586  85,997  158,309  171,253 
Interest expense:
Deposits
30,864  31,748  34,135  37,203  36,713  62,612  74,760 
Federal Home Loan Bank advances
10,451  10,946  14,388  17,717  17,296  21,397  32,434 
Junior subordinated debentures
346  347  380  404  403  693  809 
Total interest expense 41,661  43,041  48,903  55,324  54,412  84,702  108,003 
Net interest income 37,185  36,422  32,936  32,262  31,585  73,607  63,250 
Provision for credit losses 600  1,200  1,000  200  500  1,800  1,200 
Net interest income after provision for credit losses 36,585  35,222  31,936  32,062  31,085  71,807  62,050 
Noninterest income (loss):
Wealth management revenues
10,120  9,891  10,049  9,989  9,678  20,011  19,016 
Mortgage banking revenues
3,034  2,304  2,848  2,866  2,761  5,338  5,267 
Card interchange fees
1,247  1,509  1,255  1,321  1,275  2,756  2,420 
Service charges on deposit accounts
808  744  794  784  769  1,552  1,454 
Loan related derivative income 676  101  126  49  777  333 
Income from bank-owned life insurance
826  769  779  770  753  1,595  1,492 
Realized losses on securities, net —  —  (31,047) —  —  —  — 
Losses on sale of portfolio loans, net —  —  (62,888) —  —  —  — 
Gain on sale of bank-owned properties, net —  6,994  —  —  988  6,994  988 
Other income
367  331  310  416  387  698  2,853 
Total noninterest income (loss) 17,078  22,643  (77,892) 16,272  16,660  39,721  33,823 
Noninterest expense:
Salaries and employee benefits
23,025  22,422  21,875  21,350  21,260  45,447  43,035 
Outsourced services
4,404  4,346  4,197  4,185  4,096  8,750  7,876 
Net occupancy
2,662  2,741  2,428  2,399  2,397  5,403  4,958 
Equipment
930  891  936  924  958  1,821  1,978 
Legal, audit, and professional fees 726  750  845  836  741  1,476  1,447 
FDIC deposit insurance costs
1,235  1,262  1,266  1,402  1,404  2,497  2,845 
Advertising and promotion
717  410  560  857  661  1,127  1,209 
Amortization of intangibles
203  204  204  206  208  407  416 
Pension plan settlement charge —  6,436  —  —  —  6,436  — 
Other expenses
2,628  2,734  1,981  2,345  2,185  5,362  4,509 
Total noninterest expense
36,530  42,196  34,292  34,504  33,910  78,726  68,273 
Income (loss) before income taxes 17,133  15,669  (80,248) 13,830  13,835  32,802  27,600 
Income tax expense (benefit) 3,888  3,490  (19,457) 2,849  3,020  7,378  5,849 
Net income (loss) $13,245  $12,179  ($60,791) $10,981  $10,815  $25,424  $21,751 
Net income (loss) available to common shareholders $13,245  $12,179  ($60,776) $10,973  $10,807  $25,424  $21,731 
Weighted average common shares outstanding - basic 19,285  19,276  17,452  17,058  17,052  19,280  17,042 
Weighted average common shares outstanding - diluted 19,374  19,370  17,565  17,140  17,110  19,372  17,082 
Per share information:
Basic earnings per common share $0.69  $0.63  ($3.48) $0.64  $0.63  $1.32  $1.28 
Diluted earnings per common share $0.68  $0.63  ($3.46) $0.64  $0.63  $1.31  $1.27 
Cash dividends declared $0.56  $0.56  $0.56  $0.56  $0.56  $1.12  $1.12 
-7-


Washington Trust Bancorp, Inc. and Subsidiaries
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited; Dollars and shares in thousands, except per share amounts)
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Share and Equity Related Data:
Book value per share $27.36  $27.06  $25.93  $29.44  $27.61 
Tangible book value per share (non-GAAP) (1)
$23.91  $23.61  $22.46  $25.51  $23.67 
Market value per share $28.28  $30.86  $31.35  $32.21  $27.41 
Shares issued at end of period 19,562  19,562  19,562  17,363  17,363 
Shares outstanding at end of period 19,283  19,276  19,274  17,058  17,058 
Capital Ratios (2):
Tier 1 risk-based capital 12.17  % 12.23  % 11.64  % 11.39  % 11.01  %
Total risk-based capital 13.06  % 13.13  % 12.47  % 12.21  % 11.81  %
Tier 1 leverage ratio 8.66  % 8.45  % 8.13  % 7.85  % 7.82  %
Common equity tier 1 11.71  % 11.76  % 11.20  % 10.95  % 10.59  %
Balance Sheet Ratios:
Equity to assets 7.82  % 7.92  % 7.21  % 7.03  % 6.56  %
Tangible equity to tangible assets (non-GAAP) (1)
6.90  % 6.98  % 6.31  % 6.15  % 5.67  %
Loans to deposits (3)
101.8  % 100.7  % 105.5  % 106.2  % 112.8  %

For the Three Months Ended For the Six Months Ended
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Jun 30,
2025
Jun 30,
2024
Performance Ratios (4):
Net interest margin (5)
2.36  % 2.29  % 1.95  % 1.85  % 1.83  % 2.32  % 1.84  %
Return on average assets (6)
0.80  % 0.73  % (3.45  %) 0.60  % 0.60  % 0.76  % 0.61  %
Adjusted return on average assets (non-GAAP) (1)
0.80  % 0.71  % 0.59  % 0.60  % 0.56  % 0.75  % 0.54  %
Return on average tangible assets (non-GAAP) (1)
0.81  % 0.71  % 0.60  % 0.61  % 0.57  % 0.76  % 0.55  %
Return on average equity (7)
10.14  % 9.63  % (48.25  %) 8.99  % 9.43  % 9.89  % 9.38  %
Adjusted return on average equity (non-GAAP) (1)
10.14  % 9.30  % 8.29  % 8.99  % 8.79  % 9.73  % 8.38  %
Return on average tangible equity (non-GAAP) (1)
11.62  % 10.69  % 9.57  % 10.43  % 10.29  % 11.16  % 9.80  %
Efficiency ratio (8)
67.3  % 71.4  % (76.3  %) 71.1  % 70.3  % 69.5  % 70.3  %
Adjusted efficiency ratio (non-GAAP) (1)
67.3  % 68.7  % 70.0  % 71.1  % 71.8  % 68.0  % 72.6  %
(1)See the section labeled “Supplemental Information - Calculation of Non-GAAP Financial Measures” at the end of this document.
(2)Estimated for June 30, 2025 and actuals for prior periods.
(3)Period-end balances of net loans and mortgage loans held for sale as a percentage of total deposits.
(4)Annualized based on the actual number of days in the period.
(5)Fully taxable equivalent (FTE) net interest income as a percentage of average-earnings assets.
(6)Net income divided by average assets.
(7)Net income available for common shareholders divided by average equity.
(8)Total noninterest expense as percentage of total revenues (net interest income and noninterest income).

-8-


Washington Trust Bancorp, Inc. and Subsidiaries
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited; Dollars in thousands)
For the Three Months Ended For the Six Months Ended
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Jun 30,
2025
Jun 30,
2024
Wealth Management Results
Wealth Management Revenues:
Asset-based revenues $9,745  $9,769  $9,910  $9,770  $9,239  $19,514  $18,328 
Transaction-based revenues 375  122  139  219  439  497  688 
Total wealth management revenues $10,120  $9,891  $10,049  $9,989  $9,678  $20,011  $19,016 
Assets Under Administration (AUA):
Balance at beginning of period $6,818,390  $7,077,802  $7,052,408  $6,803,491  $6,858,322  $7,077,802  $6,588,406 
Net investment appreciation (depreciation) & income 466,541  (148,748) 57,706  372,027  108,529  317,793  472,773 
Net client asset outflows (103,216) (110,664) (32,312) (123,110) (163,360) (213,880) (257,688)
Balance at end of period $7,181,715  $6,818,390  $7,077,802  $7,052,408  $6,803,491  $7,181,715  $6,803,491 
Percentage of AUA that are managed assets
91% 91% 91% 91% 91% 91% 91%
Mortgage Banking Results
Mortgage Banking Revenues:
Realized gains on loan sales, net (1)
$2,460  $1,575  $2,493  $2,492  $2,205  $4,035  $3,791 
Changes in fair value, net (2)
19  133  (317) (28) 20  152  344 
Loan servicing fee income, net (3)
555  596  672  402  536  1,151  1,132 
Total mortgage banking revenues $3,034  $2,304  $2,848  $2,866  $2,761  $5,338  $5,267 
Residential Mortgage Loan Originations:
Originations for retention in portfolio (4)
$51,331  $27,662  $15,155  $26,317  $26,520  $78,993  $50,994 
Originations for sale to secondary market (5)
130,212  75,519  114,137  115,117  110,728  205,731  188,826 
Total mortgage loan originations $181,543  $103,181  $129,292  $141,434  $137,248  $284,724  $239,820 
Percentage of originations for sale to total mortgage loan originations 72  % 73  % 88  % 81  % 81  % 72  % 79  %
Residential Mortgage Loans Sold:
Sold with servicing rights retained $7,762  $16,819  $62,410  $17,881  $24,570  $24,581  $48,627 
Sold with servicing rights released (5)
109,013  58,680  50,697  102,457  85,482  167,693  134,069 
Total mortgage loans sold $116,775  $75,499  $113,107  $120,338  $110,052  $192,274  $182,696 
(1)Includes gains on loan sales, commission income on loans originated for others, servicing right gains, and gains (losses) on forward loan commitments.
(2)Represents fair value changes on mortgage loans held for sale and forward loan commitments.
(3)Represents loan servicing fee income, net of servicing right amortization and valuation adjustments.
(4)Includes the full commitment amount of homeowner construction loans.
(5)Includes brokered loans (loans originated for others).

-9-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD LOAN COMPOSITION
(Unaudited; Dollars in thousands)
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Loans:
Commercial real estate (1)
$2,178,925  $2,134,107  $2,154,504  $2,102,091  $2,191,996 
Commercial & industrial 547,318  535,030  542,474  566,279  558,075 
Total commercial 2,726,243  2,669,137  2,696,978  2,668,370  2,750,071 
Residential real estate (2)
2,096,250  2,113,307  2,126,171  2,529,397  2,558,533 
Home equity 300,917  296,563  297,119  299,379  302,027 
Other 16,850  17,203  17,570  17,724  18,471 
Total consumer 317,767  313,766  314,689  317,103  320,498 
Total loans $5,140,260  $5,096,210  $5,137,838  $5,514,870  $5,629,102 
(1)Commercial real estate loans consist of commercial mortgages and construction and development loans. Commercial mortgages are loans secured by income producing property.
(2)Residential real estate loans consist of mortgage and homeowner construction loans secured by one- to four-family residential properties.

June 30, 2025 December 31, 2024
Balance % of Total Balance % of Total
Commercial Real Estate Loans by Property Location:
Connecticut $850,350  39  % $839,079  39  %
Massachusetts 650,834  30  663,026  31 
Rhode Island 429,385  20  434,244  20 
Subtotal 1,930,569  89  1,936,349  90 
All other states 248,356  11  218,155  10 
Total commercial real estate loans $2,178,925  100  % $2,154,504  100  %
Residential Real Estate Loans by Property Location:
Massachusetts $1,489,658  71  % $1,530,847  72  %
Rhode Island 459,486  22  443,237  21 
Connecticut 124,623  128,933 
Subtotal 2,073,767  99  2,103,017  99 
All other states 22,483  23,154 
Total residential real estate loans $2,096,250  100  % $2,126,171  100  %
-10-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD LOAN COMPOSITION
(Unaudited; Dollars in thousands)
June 30, 2025 December 31, 2024
Balance % of Total Balance % of Total
Commercial Real Estate Portfolio Segmentation:
Multi-family $629,184  29  % $567,243  26  %
Retail 407,039  19  433,146  20 
Industrial and warehouse 370,839  17  358,425  17 
Office 274,657  13  289,853  13 
Hospitality 222,715  10  213,585  10 
Healthcare Facility 193,791  205,858  10 
Mixed-use 26,379  29,023 
Other 54,321  57,371 
Total commercial real estate loans
$2,178,925  100  % $2,154,504  100  %
Commercial & Industrial Portfolio Segmentation:
Healthcare and social assistance $118,747  22  % $126,547  23  %
Real estate rental and leasing 56,715  10  63,992  12 
Educational services 55,174  10  47,092 
Transportation and warehousing
52,698  10  55,784  10 
Retail trade 50,207  41,132 
Finance and insurance 24,779  26,557 
Accommodation and food services 24,752  12,368 
Information
21,858  22,265 
Manufacturing 21,536  32,140 
Arts, entertainment, and recreation
19,129  19,861 
Professional, scientific, and technical services
11,990  10,845 
Public administration
2,036  —  2,186  — 
Other
87,697  16  81,705  15 
Total commercial & industrial loans
$547,318  100  % $542,474  100  %

Weighted Average Asset Quality
Balance (2) (3)
Average
 Loan
Size (4)
Loan to Value Debt
 Service Coverage
Pass Special Mention Classified
Nonaccrual (included in Classified)
Non-Owner Occupied Commercial Real Estate Office (inclusive of Construction):
Class A $102,923  $9,406  58% 1.76x $96,710  $—  $6,213  $— 
Class B 74,536  3,405  55% 1.34x 70,260  —  4,276  4,276 
Class C 14,757  1,845  54% 1.25x 12,560  2,197  —  — 
Medical Office 53,102  7,586  69% 1.40x 53,102  —  —  — 
Lab Space 29,339  23,480  91% 0.38x —  6,509  22,830  — 
Total office at June 30, 2025 (1)
$274,657  $5,864  64% 1.34x $232,632  $8,706  $33,319  $4,276 
Total office at March 31, 2025
$275,787  $6,305  65% 1.48x $231,961  $8,536  $35,290  $7,605 
Total office linked quarter change ($1,130) ($441) (1%) (0.14x) $671  $170  ($1,971) ($3,329)
(1)Approximately 66% of the total commercial real estate office balance of $275 million is secured by income producing properties located in suburban areas. Additionally, approximately 49% of the total commercial real estate office balance is scheduled to mature before June 30, 2027.
(2)Balance of commercial real estate office consists of 50 loans as of June 30, 2025.
(3)Does not include $18.5 million of unfunded commitments as of June 30, 2025.
(4)Total commitment (outstanding loan balance plus unfunded commitments) divided by number of loans.
-11-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD DEPOSIT COMPOSITION & CONTINGENT LIQUIDITY
(Unaudited; Dollars in thousands)
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Deposits:
Noninterest-bearing demand deposits $646,584  $625,590  $661,776  $665,706  $645,661 
Interest-bearing demand deposits (in-market) 668,483  654,599  592,904  596,319  532,316 
NOW accounts 680,246  686,666  692,812  685,531  722,797 
Money market accounts 1,147,792  1,202,703  1,154,745  1,146,426  1,086,088 
Savings accounts 693,055  630,413  523,915  490,285  485,208 
Time deposits (in-market) (1)
1,207,255  1,213,382  1,192,110  1,207,626  1,164,839 
In-market deposits
5,043,415  5,013,353  4,818,262  4,791,893  4,636,909 
Wholesale brokered time deposits 1,833  27,228  297,538  379,997  339,217 
Total deposits
$5,045,248  $5,040,581  $5,115,800  $5,171,890  $4,976,126 
(1)    As of June 30, 2025, in-market deposits were approximately 60% retail and 40% commercial and the average size was approximately $37 thousand.

June 30, 2025 December 31, 2024
Balance % of Total Deposits Balance % of Total Deposits
Uninsured Deposits:
Uninsured deposits (1)
$1,365,590  27  % $1,363,689  27  %
Less: affiliate deposits (2)
76,352  94,740 
Uninsured deposits, excluding affiliate deposits 1,289,238  26  1,268,949  25 
Less: fully-collateralized preferred deposits (3)
207,695  197,638 
Uninsured deposits, after exclusions $1,081,543  21  % $1,071,311  21  %
(1)    Determined in accordance with regulatory reporting requirements, which includes affiliate deposits and fully-collateralized preferred deposits.
(2)    Uninsured deposit balances of Washington Trust Bancorp, Inc. and its subsidiaries that are eliminated in consolidation.
(3)    Uninsured deposits of states and political subdivisions, which are secured or collateralized as required by state law.

Jun 30,
2025
Dec 31,
2024
Contingent Liquidity:
Federal Home Loan Bank of Boston $987,119  $752,951 
Federal Reserve Bank of Boston 111,454  70,286 
Available cash liquidity (1)
87,662  36,647 
Unencumbered securities 596,906  597,771 
Total $1,783,141  $1,457,655 
Percentage of total contingent liquidity to uninsured deposits 130.6  % 106.9  %
Percentage of total contingent liquidity to uninsured deposits, after exclusions 164.9  % 136.1  %
(1)    Available cash liquidity excludes amounts restricted for collateral purposes and designated for operating needs.
-12-


Washington Trust Bancorp, Inc. and Subsidiaries
CREDIT & ASSET QUALITY DATA
(Unaudited; Dollars in thousands)
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Asset Quality Ratios:
Nonperforming assets to total assets 0.39  % 0.33  % 0.34  % 0.44  % 0.43  %
Nonaccrual loans to total loans 0.51  % 0.42  % 0.45  % 0.56  % 0.54  %
Total past due loans to total loans 0.27  % 0.20  % 0.23  % 0.37  % 0.21  %
Allowance for credit losses on loans to nonaccrual loans 157.27  % 189.85  % 180.03  % 136.89  % 139.04  %
Allowance for credit losses on loans to total loans 0.80  % 0.81  % 0.82  % 0.77  % 0.75  %
Nonperforming Assets:
Commercial real estate $4,276  $7,605  $10,053  $18,259  $18,390 
Commercial & industrial 9,711  1,140  515  616  642 
Total commercial 13,987  8,745  10,568  18,875  19,032 
Residential real estate 10,614  11,102  10,767  10,517  9,744 
Home equity 1,507  1,779  1,972  1,750  1,703 
Other consumer —  —  —  —  — 
Total consumer 1,507  1,779  1,972  1,750  1,703 
Total nonaccrual loans 26,108  21,626  23,307  31,142  30,479 
Other real estate owned —  —  —  —  683 
Total nonperforming assets $26,108  $21,626  $23,307  $31,142  $31,162 
Past Due Loans (30 days or more past due):
Commercial real estate $—  $—  $—  $10,476  $— 
Commercial & industrial 1,799  1,146  900 
Total commercial 1,799  1,146  900  10,479 
Residential real estate 9,772  6,439  7,741  6,947  8,534 
Home equity 2,430  2,578  2,947  2,800  3,324 
Other consumer 34  32  394  75  20 
Total consumer 2,464  2,610  3,341  2,875  3,344 
Total past due loans $14,035  $10,195  $11,982  $20,301  $11,880 
Accruing loans 90 days or more past due $—  $—  $—  $—  $— 
Nonaccrual loans included in past due loans $8,186  $7,354  $6,447  $18,119  $8,409 

-13-


Washington Trust Bancorp, Inc. and Subsidiaries
CREDIT & ASSET QUALITY DATA
(Unaudited; Dollars in thousands)
For the Three Months Ended For the Six Months Ended
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Jun 30,
2025
Jun 30,
2024
Nonaccrual Loan Activity:
Balance at beginning of period $21,626  $23,307  $31,142  $30,479  $30,710  $23,307  $44,618 
Additions to nonaccrual status 10,454  2,142  5,417  1,880  556  12,596  988 
Loans returned to accruing status (1,493) (4) (9) (268) (369) (1,497) (14,133)
Loans charged-off (667) (2,522) (2,231) (59) (53) (3,189) (123)
Loans transferred to other real estate owned —  —  —  —  —  —  — 
Payments, payoffs, and other changes (3,812) (1,297) (11,012) (890) (365) (5,109) (871)
Balance at end of period $26,108  $21,626  $23,307  $31,142  $30,479  $26,108  $30,479 
Allowance for Credit Losses on Loans:
Balance at beginning of period $41,056  $41,960  $42,630  $42,378  $41,905  $41,960  $41,057 
Provision for credit losses on loans (1)
650  1,400  1,200  300  500  2,050  1,400 
Charge-offs (667) (2,522) (2,231) (59) (53) (3,189) (123)
Recoveries 20  218  361  11  26  238  44 
Balance at end of period $41,059  $41,056  $41,960  $42,630  $42,378  $41,059  $42,378 
Allowance for Credit Losses on Unfunded Commitments:
Balance at beginning of period $1,240  $1,440  $1,640  $1,740  $1,740  $1,440  $1,940 
Provision for credit losses on unfunded commitments (1)
(50) (200) (200) (100) —  (250) (200)
Balance at end of period (2)
$1,190  $1,240  $1,440  $1,640  $1,740  $1,190  $1,740 
(1)    Included in provision for credit losses in the Consolidated Statements of Income.
(2)     Included in other liabilities in the Consolidated Balance Sheets.

For the Three Months Ended For the Six Months Ended
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Jun 30,
2025
Jun 30,
2024
Net Loan Charge-Offs (Recoveries):
Commercial real estate $274  $2,250  $1,961  $—  $—  $2,524  $— 
Commercial & industrial 307  181  310 
Total commercial 581  2,253  2,142  2,834 
Residential real estate —  —  (160) —  —  —  — 
Home equity (1) (1) (189) (1) (6) (2) (7)
Other consumer 67  52  77  47  29  119  83 
Total consumer 66  51  (112) 46  23  117  76 
Total $647  $2,304  $1,870  $48  $27  $2,951  $79 
Net charge-offs to average loans - annualized 0.05  % 0.18  % 0.14  % —  % —  % 0.12  % —  %

-14-


The following tables present daily average balance, interest, and yield/rate information, as well as net interest margin on an FTE basis. Tax-exempt income is converted to an FTE basis using the statutory federal income tax rate adjusted for applicable state income taxes net of the related federal tax benefit. Unrealized gains (losses) on available for sale securities, changes in fair value on mortgage loans held for sale, and basis adjustments associated with fair value hedges are excluded from the average balance and yield calculations. Nonaccrual loans, as well as interest recognized on these loans, are included in amounts presented for loans.
Washington Trust Bancorp, Inc. and Subsidiaries
CONSOLIDATED AVERAGE BALANCE SHEETS (FTE Basis)
(Unaudited; Dollars in thousands)
For the Three Months Ended June 30, 2025 March 31, 2025 Change
Average Balance Interest Yield/
Rate
Average Balance Interest Yield/
Rate
Average Balance Interest Yield/
Rate
Assets:
Cash, federal funds sold, and short-term investments $92,692  $1,029  4.45  % $185,724  $1,993  4.35  % ($93,032) ($964) 0.10  %
Mortgage loans held for sale 27,466  442  6.45  105,253  958  3.69  (77,787) (516) 2.76 
Taxable debt securities 1,067,394  9,230  3.47  1,042,687  8,827  3.43  24,707  403  0.04 
Nontaxable debt securities 650  4.94  650  4.99  —  —  (0.05)
Total securities
1,068,044  9,238  3.47  1,043,337  8,835  3.43  24,707  403  0.04 
FHLB stock 41,484  792  7.66  43,491  1,022  9.53  (2,007) (230) (1.87)
Commercial real estate 2,161,987  31,225  5.79  2,138,301  30,354  5.76  23,686  871  0.03 
Commercial & industrial 550,550  7,967  5.80  538,083  7,874  5.93  12,467  93  (0.13)
Total commercial
2,712,537  39,192  5.80  2,676,384  38,228  5.79  36,153  964  0.01 
Residential real estate
2,096,538  22,996  4.40  2,120,452  23,354  4.47  (23,914) (358) (0.07)
Home equity 298,645  5,167  6.94  296,735  5,061  6.92  1,910  106  0.02 
Other 17,001  207  4.88  17,349  217  5.07  (348) (10) (0.19)
Total consumer 315,646  5,374  6.83  314,084  5,278  6.82  1,562  96  0.01 
Total loans
5,124,721  67,562  5.29  5,110,920  66,860  5.31  13,801  702  (0.02)
Total interest-earning assets
6,354,407  79,063  4.99  6,488,725  79,668  4.98  (134,318) (605) 0.01 
Noninterest-earning assets 288,963  276,332  12,631 
Total assets
$6,643,370  $6,765,057  ($121,687)
Liabilities and Shareholders' Equity:
Interest-bearing demand deposits (in-market) $664,290  $6,251  3.77  % $628,490  $5,876  3.79  % $35,800  $375  (0.02  %)
NOW accounts 670,878  341  0.20  679,138  343  0.20  (8,260) (2) — 
Money market accounts 1,182,377  9,779  3.32  1,232,042  10,028  3.30  (49,665) (249) 0.02 
Savings accounts 664,590  3,080  1.86  564,002  1,851  1.33  100,588  1,229  0.53 
Time deposits (in-market) 1,215,018  11,308  3.73  1,204,779  11,304  3.81  10,239  (0.08)
Interest-bearing in-market deposits 4,397,153  30,759  2.81  4,308,451  29,402  2.77  88,702  1,357  0.04 
Wholesale brokered time deposits 8,485  105  4.96  188,386  2,346  5.05  (179,901) (2,241) (0.09)
Total interest-bearing deposits 4,405,638  30,864  2.81  4,496,837  31,748  2.86  (91,199) (884) (0.05)
FHLB advances 934,066  10,451  4.49  959,889  10,946  4.62  (25,823) (495) (0.13)
Junior subordinated debentures 22,681  346  6.12  22,681  347  6.20  —  (1) (0.08)
Total interest-bearing liabilities 5,362,385  41,661  3.12  5,479,407  43,041  3.19  (117,022) (1,380) (0.07)
Noninterest-bearing demand deposits 615,926  620,849  (4,923)
Other liabilities 141,350  151,753  (10,403)
Shareholders' equity 523,709  513,048  10,661 
Total liabilities and shareholders' equity $6,643,370  $6,765,057  ($121,687)
Net interest income (FTE) $37,402  $36,627  $775 
Interest rate spread 1.87  % 1.79  % 0.08  %
Net interest margin 2.36  % 2.29  % 0.07  %

Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:
For the Three Months Ended Jun 30, 2025 Mar 31, 2025 Change
Commercial loans $219  $206  $13 
Nontaxable debt securities —  (1)
Total $219  $207  $12 
-15-


Washington Trust Bancorp, Inc. and Subsidiaries
CONSOLIDATED AVERAGE BALANCE SHEETS (FTE Basis)
(Unaudited; Dollars in thousands)
For the Six Months Ended June 30, 2025 June 30, 2024 Change
Average Balance Interest Yield/
Rate
Average Balance Interest Yield/
 Rate
Average Balance Interest Yield/
 Rate
Assets:
Cash, federal funds sold and short-term investments $138,950  $3,022  4.39  % $87,964  $2,493  5.70  % $50,986  $529  (1.31  %)
Mortgage loans for sale 66,145  1,400  4.27  19,103  647  6.81  47,042  753  (2.54)
Taxable debt securities 1,055,109  18,057  3.45  1,138,013  14,040  2.48  (82,904) 4,017  0.97 
Nontaxable debt securities 650  16  4.96  —  —  —  650  16  4.96 
Total securities 1,055,759  18,073  3.45  1,138,013  14,040  2.48  (82,254) 4,033  0.97 
FHLB stock 42,482  1,814  8.61  57,106  2,197  7.74  (14,624) (383) 0.87 
Commercial real estate 2,150,209  61,579  5.78  2,154,336  68,927  6.43  (4,127) (7,348) (0.65)
Commercial & industrial 544,352  15,841  5.87  606,766  19,728  6.54  (62,414) (3,887) (0.67)
Total commercial 2,694,561  77,420  5.79  2,761,102  88,655  6.46  (66,541) (11,235) (0.67)
Residential real estate 2,108,429  46,350  4.43  2,581,357  53,004  4.13  (472,928) (6,654) 0.30 
Home equity 297,695  10,229  6.93  308,467  10,215  6.66  (10,772) 14  0.27 
Other 17,174  423  4.97  18,744  451  4.84  (1,570) (28) 0.13 
Total consumer 314,869  10,652  6.82  327,211  10,666  6.56  (12,342) (14) 0.26 
Total loans 5,117,859  134,422  5.30  5,669,670  152,325  5.40  (551,811) (17,903) (0.10)
Total interest-earning assets 6,421,195  158,731  4.98  6,971,856  171,702  4.95  (550,661) (12,971) 0.03 
Noninterest-earning assets 282,682  257,800  24,882 
Total assets $6,703,877  $7,229,656  ($525,779)
Liabilities and Shareholders' Equity:
Interest-bearing demand deposits (in-market) $646,489  $12,126  3.78  % $521,495  $11,770  4.54  % $124,994  $356  (0.76  %)
NOW accounts 674,985  685  0.20  716,896  764  0.21  (41,911) (79) (0.01)
Money market accounts 1,207,072  19,806  3.31  1,113,962  21,351  3.85  93,110  (1,545) (0.54)
Savings accounts 614,573  4,932  1.62  486,472  1,554  0.64  128,101  3,378  0.98 
Time deposits (in-market) 1,209,927  22,611  3.77  1,153,702  23,522  4.10  56,225  (911) (0.33)
Interest-bearing in-market deposits 4,353,046  60,160  2.79  3,992,527  58,961  2.97  360,519  1,199  (0.18)
Wholesale brokered time deposits 97,939  2,452  5.05  608,514  15,799  5.22  (510,575) (13,347) (0.17)
Total interest-bearing deposits 4,450,985  62,612  2.84  4,601,041  74,760  3.27  (150,056) (12,148) (0.43)
FHLB advances 946,906  21,397  4.56  1,318,544  32,434  4.95  (371,638) (11,037) (0.39)
Junior subordinated debentures 22,681  693  6.16  22,681  809  7.17  —  (116) (1.01)
Total interest-bearing liabilities 5,420,572  84,702  3.15  5,942,266  108,003  3.66  (521,694) (23,301) (0.51)
Noninterest-bearing demand deposits 618,373  658,423  (40,050)
Other liabilities 146,524  162,939  (16,415)
Shareholders' equity 518,408  466,028  52,380 
Total liabilities and shareholders' equity $6,703,877  $7,229,656  ($525,779)
Net interest income (FTE) $74,029  $63,699  $10,330 
Interest rate spread 1.83  % 1.29  % 0.54  %
Net interest margin 2.32  % 1.84  % 0.48  %

Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:
For the Six Months Ended Jun 30, 2025 Jun 30, 2024 Change
Commercial loans $425  $449  ($24)
Nontaxable debt securities — 
Total $426  $449  ($23)
-16-


Washington Trust Bancorp, Inc. and Subsidiaries
SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures
(Unaudited; Dollars in thousands, except per share amounts)
The following table presents adjusted noninterest income, adjusted noninterest expense, adjusted income before income taxes, adjusted income tax expense, adjusted effective tax rate, adjusted net income, and adjusted net income available to common shareholders:
For the Three Months Ended For the Six Months Ended
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Jun 30,
2025
Jun 30,
2024
Adjusted Noninterest Income:
Noninterest income (loss), as reported $17,078  $22,643  ($77,892) $16,272  $16,660  $39,721  $33,823 
Less adjustments:
Realized losses on securities, net —  —  (31,047) —  —  —  — 
Losses on sale of portfolio loans, net —  —  (62,888) —  —  —  — 
Gain on sale of bank-owned properties, net —  6,994  —  —  988  6,994  988 
Litigation settlement income —  —  —  —  —  —  2,100 
Total adjustments, pre-tax —  6,994  (93,935) —  988  6,994  3,088 
Adjusted noninterest income (non-GAAP) $17,078  $15,649  $16,043  $16,272  $15,672  $32,727  $30,735 
Adjusted Noninterest Expense:
Noninterest expense, as reported $36,530  $42,196  $34,292  $34,504  $33,910  $78,726  $68,273 
Less adjustments:
Pension plan settlement charge —  6,436  —  —  —  6,436  — 
Total adjustments, pre-tax —  6,436  —  —  —  6,436  — 
Adjusted noninterest expense (non-GAAP) $36,530  $35,760  $34,292  $34,504  $33,910  $72,290  $68,273 
Adjusted Income Before Income Taxes:
Income (loss) before income taxes $17,133  $15,669  ($80,248) $13,830  $13,835  $32,802  $27,600 
Less: total adjustments, pre-tax —  558  (93,935) —  988  558  3,088 
Adjusted income before income taxes (non-GAAP) $17,133  $15,111  $13,687  $13,830  $12,847  $32,244  $24,512 
Adjusted Income Tax Expense:
Income tax expense (benefit), as reported $3,888  $3,490  ($19,457) $2,849  $3,020  $7,378  $5,849 
Less: tax on total adjustments —  141  (22,699) —  249  141  779 
Adjusted income tax expense (non-GAAP) $3,888  $3,349  $3,242  $2,849  $2,771  $7,237  $5,070 
Adjusted Effective Tax Rate:
Effective tax rate (1)
22.7  % 22.3  % 24.2  % 20.6  % 21.8  % 22.5  % 21.2  %
Less: impact of total adjustments —  0.1  0.5  —  0.2  0.1  0.5 
Adjusted effective tax rate (non-GAAP) (2)
22.7  % 22.2  % 23.7  % 20.6  % 21.6  % 22.4  % 20.7  %
Adjusted Net Income:
Net income (loss), as reported $13,245  $12,179  ($60,791) $10,981  $10,815  $25,424  $21,751 
Less: total adjustments, after-tax —  417  (71,236) —  739  417  2,309 
Adjusted net income (non-GAAP) $13,245  $11,762  $10,445  $10,981  $10,076  $25,007  $19,442 
Adjusted Net Income Available to Common Shareholders:
Net income (loss) available to common shareholders, as reported $13,245  $12,179  ($60,776) $10,973  $10,807  $25,424  $21,731 
Less: total adjustments available to common shareholders, after-tax —  417  (71,221) —  738  417  2,306 
Adjusted net income available to common shareholders (non-GAAP) $13,245  $11,762  $10,445  $10,973  $10,069  $25,007  $19,425 
(1)Calculated as income tax expense (benefit) divided by income (loss) before income taxes.
(2)Calculated as income tax expense (benefit), adjusted for the tax impact of the adjustments as outlined in the table above, divided by income (loss) before income taxes, adjusted for the pre-tax impact of the adjustments as outlined in the table above.
-17-



Washington Trust Bancorp, Inc. and Subsidiaries
SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures (continued)
(Unaudited; Dollars in thousands, except per share amounts)
The following table presents adjusted diluted earnings per common share and adjusted efficiency ratio:
For the Three Months Ended For the Six Months Ended
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Jun 30,
2025
Jun 30,
2024
Adjusted Diluted Earnings per Common Share:
Diluted earnings (loss) per common share, as reported (1)
$0.68  $0.63  ($3.46) $0.64  $0.63  $1.31  $1.27 
Less: impact of total adjustments —  0.02  (4.05) —  0.04  0.02  0.13 
Adjusted diluted earnings per common share (non-GAAP) (2)
$0.68  $0.61  $0.59  $0.64  $0.59  $1.29  $1.14 
Adjusted Efficiency Ratio:
Efficiency ratio, as reported (3)
67.3  % 71.4  % (76.3  %) 71.1  % 70.3  % 69.5  % 70.3  %
Less: impact of total adjustments —  2.7  (146.3) —  (1.5) 1.5  (2.3)
Adjusted efficiency ratio (non-GAAP) (4)
67.3  % 68.7  % 70.0  % 71.1  % 71.8  % 68.0  % 72.6  %
(1)Net income (loss) available to common shareholders divided by weighted average diluted common and potential shares outstanding.
(2)Net income (loss) available to common shareholders, adjusted for the after-tax impact of adjustments as outlined in the table above, divided by weighted average diluted common and potential shares outstanding.
(3)Total noninterest expense as percentage of total revenues (net interest income and noninterest income).
(4)Total noninterest expense as percentage of total revenues (net interest income and noninterest income), each adjusted for the pre-tax impact of adjustments as outlined in the table above.

The following table presents adjusted return on average assets and return on average tangible assets:
For the Three Months Ended For the Six Months Ended
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Jun 30,
2025
Jun 30,
2024
Adjusted Return on Average Assets:
Net income (loss), as reported $13,245 $12,179 ($60,791) $10,981 $10,815 $25,424  $21,751 
Less: total adjustments, after-tax 417 (71,236) 739 417  2,309 
Adjusted net income (non-GAAP) 13,245 11,762 10,445 10,981 10,076 25,007  19,442 
Total average assets, as reported 6,643,370 6,765,057 7,011,839 7,254,566 7,227,478 6,703,877  7,229,656 
Return on average assets (1)
0.80  % 0.73  % (3.45  %) 0.60  % 0.60  % 0.76  % 0.61  %
Adjusted return on average assets (non-GAAP) (2)
0.80  % 0.71  % 0.59  % 0.60  % 0.56  % 0.75  % 0.54  %
Return on Average Tangible Assets:
Adjusted net income (non-GAAP) $13,245 $11,762 $10,445 $10,981 $10,076 $25,007 $19,442
Total average assets, as reported 6,643,370 6,765,057 7,011,839 7,254,566 7,227,478 6,703,877 7,229,656
Less average balances of:
Goodwill 63,909 63,909 63,909 63,909 63,909 63,909 63,909
Identifiable intangible assets, net 2,577 2,781 2,984 3,189 3,397 2,679 3,500
Total average tangible assets 6,576,884 6,698,367 6,944,946 7,187,468 7,160,172 6,637,289 7,162,247
Return on average assets (1)
0.80  % 0.73  % (3.45  %) 0.60  % 0.60  % 0.76  % 0.61  %
Return on average tangible assets (non-GAAP) (3)
0.81  % 0.71  % 0.60  % 0.61  % 0.57  % 0.76  % 0.55  %
(1)Net income (income) loss divided by total average assets.
(2)Net income (loss), adjusted for the after-tax impact of adjustments as outlined in the table above, divided by total average assets.
(3)Net income (loss), adjusted for the after-tax impact of adjustments as outlined in the table above, divided by total average tangible assets.
-18-


Washington Trust Bancorp, Inc. and Subsidiaries
SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures (continued)
(Unaudited; Dollars in thousands, except per share amounts)
The following table presents adjusted return on average equity and return on average tangible equity:
For the Three Months Ended For the Six Months Ended
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Jun 30,
2025
Jun 30,
2024
Adjusted Return on Average Equity:
Net income (loss) available to common shareholders, as reported $13,245 $12,179 ($60,776) $10,973 $10,807 $25,424  $21,731 
Less: total adjustments, after-tax 417 (71,221) 738 417  2,306 
Adjusted net income available to common shareholders (non-GAAP) 13,245 11,762 10,445 10,973 10,069 25,007  19,425 
Total average equity, as reported 523,709 513,048 501,099 485,654 460,959 518,408  466,028 
Return on average equity (1)
10.14  % 9.63  % (48.25  %) 8.99  % 9.43  % 9.89  % 9.38  %
Adjusted return on average equity (non-GAAP) (2)
10.14  % 9.30  % 8.29  % 8.99  % 8.79  % 9.73  % 8.38  %
Return on Average Tangible Equity:
Adjusted net income available to common shareholders (non-GAAP) $13,245 $11,762 $10,445 $10,973 $10,069 $25,007  $19,425 
Total average equity, as reported 523,709 513,048 501,099 485,654 460,959 518,408  466,028 
Less average balances of:
Goodwill 63,909 63,909 63,909 63,909 63,909 63,909  63,909 
Identifiable intangible assets, net 2,577 2,781 2,984 3,189 3,397 2,679  3,500 
Total average tangible equity (non-GAAP) 457,223 446,358 434,206 418,556 393,653 451,820  398,619 
Return on average equity (1)
10.14  % 9.63  % (48.25  %) 8.99  % 9.43  % 9.89  % 9.38  %
Return on average tangible equity (non-GAAP) (3)
11.62  % 10.69  % 9.57  % 10.43  % 10.29  % 11.16  % 9.80  %
(1)Net income (loss) available to common shareholders divided by total average equity.
(2)Net income (loss) available to common shareholders, adjusted for the after-tax impact of adjustments as outlined in the table above, divided by total average equity.
(3)Net income (loss) available to common shareholders, adjusted for the after-tax impact of adjustments as outlined in the table above, divided by total average tangible equity.


-19-


Washington Trust Bancorp, Inc. and Subsidiaries
SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures (continued)
(Unaudited; Dollars in thousands, except per share amounts)
The following table presents tangible book value per share and the ratio of tangible equity to tangible assets:
Jun 30,
2025
Mar 31,
2025
Dec 31,
2024
Sep 30,
2024
Jun 30,
2024
Tangible Book Value per Share:
Total shareholders' equity, as reported $527,519  $521,680  $499,728  $502,229  $470,957 
Less end of period balances of:
Goodwill 63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net 2,478  2,682  2,885  3,089  3,295 
Total tangible shareholders' equity (non-GAAP) 461,132  455,089  432,934  435,231  403,753 
Shares outstanding, as reported 19,283  19,276  19,274  17,058  17,058 
Book value per share $27.36  $27.06  $25.93  $29.44  $27.61 
Tangible book value per share (non-GAAP) $23.91  $23.61  $22.46  $25.51  $23.67 
Tangible Equity to Tangible Assets:
Total tangible shareholders' equity $461,132  $455,089  $432,934  $435,231  $403,753 
Total assets, as reported 6,745,167  6,586,015  6,930,647  7,141,571  7,184,360 
Less end of period balances of:
Goodwill 63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net 2,478  2,682  2,885  3,089  3,295 
Total tangible assets (non-GAAP) 6,678,780  6,519,424  6,863,853  7,074,573  7,117,156 
Equity to assets 7.82  % 7.92  % 7.21  % 7.03  % 6.56  %
Tangible equity to tangible assets (non-GAAP) 6.90  % 6.98  % 6.31  % 6.15  % 5.67  %
-20-