株探米国株
日本語 英語
エドガーで原本を確認する
0000737468FALSE00007374682024-04-222024-04-22

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 22, 2024
WASHINGTON TRUST BANCORP, INC.
(Exact Name of Registrant as Specified in Charter)
Rhode Island 001-32991 05-0404671
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)
23 Broad Street
Westerly, Rhode Island 02891
(Address of principal executive offices) (Zip Code)
(401) 348-1200
(Registrant's telephone number, including area code)
N/A
(Former name or address, if changed from last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition
period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the
Exchange Act.




Item 2.02 Results of Operations and Financial Condition.

On April 22, 2024, Washington Trust Bancorp, Inc. issued a press release in which it disclosed unaudited financial information related to first quarter 2024 consolidated earnings. A copy of the press release relating to such announcement, dated April 22, 2024, is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Pursuant to General Instructions B.2 of Form 8-K, this information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No. Exhibit
Press release dated April 22, 2024*
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
*Furnished herewith



SIGNATURES


    Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


WASHINGTON TRUST BANCORP, INC.
Date: April 22, 2024 By: /s/ Ronald S. Ohsberg
Ronald S. Ohsberg
Senior Executive Vice President, Chief Financial Officer and Treasurer


EX-99.1 2 exhibit9912024q1.htm EX-99.1 Document
Exhibit 99.1
bancorpflatbluehorizontala.jpg
    NASDAQ: WASH
Contact: Elizabeth B. Eckel
EVP, Chief Marketing & Corporate Communications Officer
Telephone: (401) 348-1309
E-mail: ebeckel@washtrust.com
Date: April 22, 2024
FOR IMMEDIATE RELEASE

Washington Trust Reports First Quarter 2024 Earnings

WESTERLY, R.I., April 22, 2024 (PR NEWSWIRE)…Washington Trust Bancorp, Inc. (Nasdaq: WASH), parent company of The Washington Trust Company, today announced first quarter 2024 net income of $10.9 million, or $0.64 per diluted share, compared to net income of $12.9 million, or $0.76 per diluted share, for the fourth quarter of 2023.

“Washington Trust's first quarter performance reflects the importance of our diversified business model, as we were able to generate solid noninterest income while faced with continued margin pressure associated with higher funding costs,” stated Edward O. Handy III, Washington Trust Chairman and Chief Executive Officer. “We remain focused on managing the balance sheet, maintaining credit quality, and prudently overseeing expenses to ensure we are adequately positioned to meet the challenges ahead.”

Selected financial highlights for the first quarter of 2024 include:
•Returns on average equity and average assets for the first quarter were 9.33% and 0.61%, respectively, compared to 11.77% and 0.71%, respectively for the preceding quarter.
•The net interest margin was 1.84% in the first quarter, compared to 1.88% in the preceding quarter.
•In the first quarter, a provision for credit losses of $700 thousand was recognized, down by $500 thousand from the provision recognized in the preceding quarter.
•Wealth management revenues amounted to $9.3 million in the first quarter, up by $457 thousand, or 5%, from the preceding quarter.
•Mortgage banking revenues totaled $2.5 million for the first quarter, up by $952 thousand, or 61%, from the preceding quarter.
•Total loans amounted to $5.7 billion, up by $38 million, or 1%, from the end of the preceding quarter.
•In-market deposits (total deposits less wholesale brokered deposits) amounted to $4.7 billion, down by $20 million, or 0.4%, from December 31, 2023.
-1-

Washington Trust
April 22, 2024
Net Interest Income
Net interest income was $31.7 million for the first quarter of 2024, down by $989 thousand, or 3%, from the fourth quarter of 2023. The net interest margin was 1.84% for the first quarter, a decrease of 4 basis points from the preceding quarter. These declines reflected the continuation of higher funding costs, which outpaced increases in asset yields. Linked quarter changes included:
•Average interest-earning assets increased by $23 million, due to an increase of $46 million in average loans, partially offset by a decline in the average balance of investment securities. The yield on interest-earning assets for the first quarter was 4.93%, up by 12 basis points from the preceding quarter.
•Average interest-bearing liabilities increased by $100 million as average wholesale funding balances increased by $122 million while average in-market deposits decreased by $21 million. The cost of interest-bearing liabilities for the first quarter of 2024 was 3.63%, up by 14 basis points from the preceding quarter.

Noninterest Income
Noninterest income totaled $17.2 million for the first quarter of 2024, up by $3.9 million, or 29%, from the fourth quarter of 2023. Included in other noninterest income in the first quarter of 2024 was $2.1 million associated with a litigation settlement. Excluding this item, noninterest income was up by $1.8 million, or 13%, from the preceding quarter. Linked quarter changes included:
•Wealth management revenues amounted to $9.3 million in the first quarter of 2024, up by $457 thousand, or 5%, on a linked quarter basis. This correlated with an increase in the average balance of wealth management assets under administration ("AUA"), which was up by approximately $427 million, or 7%, from the preceding quarter.
The end of period AUA balance at March 31, 2024 amounted to $6.9 billion, up by $270 million, or 4%, from December 31, 2023. This increase reflected net investment appreciation of $364 million, partially offset by net client asset outflows of $94 million.
•Mortgage banking revenues totaled $2.5 million for the first quarter of 2024, up by $952 thousand, or 61%, from the preceding quarter, reflecting higher realized gains on loan sales, as well as a positive change in the fair value of mortgage loans held for sale and forward loan commitments. Realized gains increased by $453 thousand, or 40%, from the preceding quarter, due to a higher sales yield, as well as a higher volume of loans sold. Loans sold amounted to $72.6 million in the first quarter of 2024, up by $5.2 million, or 8%, from the preceding quarter. In the first quarter of 2024, 76% of residential real estate loan originations were originated for sale, compared to 66% in the preceding quarter.

Noninterest Expense
Noninterest expense totaled $34.4 million for the first quarter of 2024, up by $1.8 million, or 5%, from the fourth quarter of 2023. Linked quarter changes included:
•Salaries and employee benefits expense amounted to $21.8 million, up by $3.3 million, or 18%. In the preceding quarter, performance-based compensation accruals were reduced by $3.4 million. Excluding this item, salaries and employee benefits expense was essentially flat on a linked quarter basis.
•Other noninterest expenses totaled $2.3 million, down by $1.3 million, or 35%, from the preceding quarter, largely due
-2-

Washington Trust
April 22, 2024
to a $1.0 million contribution made by Washington Trust to its charitable foundation in the fourth quarter of 2023.

Income Tax
In the first quarter of 2024, income tax expense totaled $2.8 million, reflecting an effective tax rate of 20.6%. In the preceding quarter, an income tax benefit of $774 thousand was recognized, reflecting an effective rate of negative 6.4%. In the fourth quarter of 2023, income tax expense was reduced by a net $3.3 million adjustment to net deferred tax assets that was largely associated with an enacted change in state tax law. Excluding this adjustment, the effective tax rate for the fourth quarter of 2023 would have been 20.4%. Based on current federal and applicable state income tax statutes, the Corporation currently expects its full-year 2024 effective tax rate to be approximately 21.0%.

Investment Securities
The securities portfolio totaled $970 million at March 31, 2024, down by $30 million, or 3%, from December 31, 2023, reflecting a decrease of $15 million in the fair value of available for sale debt securities due to changes in market interest rates, as well as routine pay-downs and maturities. The securities portfolio represented 13% of total assets at March 31, 2024, compared to 14% of total assets at December 31, 2023.

Loans
Total loans amounted to $5.7 billion at March 31, 2024, up by $38 million, or 1%, from the end of the preceding quarter. These changes included:
•Commercial loans increased by $60 million, or 2%, from December 31, 2023, reflecting advances and originations of $108 million, partially offset by principal payments of $48 million.
•Residential real estate loans decreased by $19 million, or 0.7%, from December 31, 2023. In the first quarter of 2024, residential real estate loans originated for portfolio amounted to $24 million, down by $15 million, or 39%, from the preceding quarter.
•The consumer loan portfolio decreased by $4 million, or 1%, from December 31, 2023, largely reflecting a decrease in home equity lines.

Deposits and Borrowings
Total deposits amounted to $5.3 billion at both March 31, 2024 and December 31, 2023. Uninsured deposits, after exclusions (as detailed in the financial tables below) amounted to $965 million, or 18% of total deposits, at March 31, 2024.

In-market deposits, which exclude wholesale brokered deposits, amounted to $4.7 billion at March 31, 2024, down by $20 million, or 0.4%, from December 31, 2023. As of March 31, 2024, in-market deposits were approximately 61% retail and 39% commercial. The average size of our in-market deposit accounts was approximately $36 thousand at March 31, 2024.

Wholesale brokered deposits amounted to $674 million and were up by $20 million, or 3%, from December 31, 2023.

FHLB advances totaled $1.2 billion at March 31, 2024, up by $50 million, or 4%, from December 31, 2023. As of March 31, 2024, contingent liquidity amounted to $1.8 billion and consisted of noninterest-bearing cash, unencumbered securities, and unused collateralized borrowing capacity.

-3-

Washington Trust
April 22, 2024
Asset Quality
Nonaccrual loans were $30.7 million, or 0.54% of total loans, at March 31, 2024, compared to $44.6 million, or 0.79% of total loans, at December 31, 2023. The decrease in nonaccrual loans was largely due to one commercial real estate loan that returned to accruing status in the quarter. The composition of nonaccrual loans at March 31, 2024 was 63% commercial and 37% residential and consumer.

Past due loans were $10.0 million, or 0.18% of total loans, at March 31, 2024, compared to $11.3 million, or 0.20% of total loans, at December 31, 2023. The composition of past due loans at March 31, 2024 was largely concentrated in the residential and consumer loan portfolios.

The allowance for credit losses ("ACL") on loans amounted to $41.9 million, or 0.74% of total loans, at March 31, 2024, compared to $41.1 million, or 0.73% of total loans, at December 31, 2023. The ACL on unfunded commitments, included in other liabilities on the Consolidated Balance Sheets, was $1.7 million at March 31, 2024, compared to $1.9 million at December 31, 2023.

The provision for credit losses totaled $700 thousand in the first quarter of 2024, down by $500 thousand from the preceding quarter. The provision for credit losses in the first quarter of 2024 was composed of a provision for credit losses on loans of $900 thousand and a negative provision (or a benefit) for credit losses on unfunded commitments of $200 thousand. Net charge-offs amounted to $52 thousand in the first quarter of 2024, compared to $406 thousand in the preceding quarter.

Capital and Dividends
Total shareholders' equity was $466.9 million at March 31, 2024, down by $5.8 million, or 1%, from December 31, 2023. Net income of $10.9 million was offset by $9.7 million in dividend declarations and a decline of $7.8 million in the accumulated other comprehensive income ("AOCI") component of shareholders' equity. The decline in AOCI largely reflected a decrease in the fair value of available for sale debt securities due to changes in market interest rates.

The Board of Directors declared a quarterly dividend of 56 cents per share for the quarter ended March 31, 2024. The dividend was paid on April 12, 2024 to shareholders of record on April 1, 2024.

Capital levels at March 31, 2024 exceeded the regulatory minimum levels to be considered well capitalized, with a total risk-based capital ratio of 11.62% at March 31, 2024, compared to 11.58% at December 31, 2023. Book value per share was $27.41 at March 31, 2024, compared to $27.75 at December 31, 2023.

Conference Call
Washington Trust will host a conference call to discuss its first quarter results, business highlights, and outlook on Monday, April 22, 2024 at 10:00 a.m. (Eastern Time). Individuals may dial in to the call at 1-833-470-1428 and enter Access Code 041815. An audio replay of the call will be available, shortly after the conclusion of the call, by dialing 1-866-813-9403 and entering the Replay Access Code 539231. The audio replay will be available through May 6, 2024. Also, a webcast of the call will be posted in the Investor Relations section of Washington Trust's website, https://ir.washtrust.com, and will be available through June 30, 2024.

-4-

Washington Trust
April 22, 2024
Background
Washington Trust Bancorp, Inc. is the parent of The Washington Trust Company. Founded in 1800, Washington Trust is the oldest community bank in the nation, the largest state-chartered bank headquartered in Rhode Island and one of the Northeast's premier financial services companies. Washington Trust offers a full range of financial services, including commercial banking, mortgage banking, personal banking, and wealth management and trust services through its offices located in Rhode Island, Connecticut, and Massachusetts. The Corporation’s common stock trades on NASDAQ under the symbol WASH. Investor information is available on the Corporation’s website at https://ir.washtrust.com.

Forward-Looking Statements
This press release contains statements that are “forward-looking statements.” We may also make forward-looking statements in other documents we file with the U.S. Securities and Exchange Commission ("SEC"), in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors, or employees. You can identify forward-looking statements by the use of the words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,” “outlook,” “will,” “should,” and other expressions that predict or indicate future events and trends and which do not relate to historical matters. You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties, and other factors, some of which are beyond our control. These risks, uncertainties, and other factors may cause our actual results, performance, or achievements to be materially different from the anticipated future results, performance, or achievements expressed or implied by the forward-looking statements.

Some of the factors that might cause these differences include the following:
•changes in general business and economic conditions on a national basis and in the local markets in which we operate;
•changes in customer behavior due to political, business, and economic conditions, including inflation and concerns about liquidity;
•interest rate changes or volatility, as well as changes in the balance and mix of loans and deposits;
•changes in loan demand and collectability;
•the possibility that future credit losses are higher than currently expected due to changes in economic assumptions or adverse economic developments;
•ongoing volatility in national and international financial markets;
•reductions in the market value or outflows of wealth management AUA;
•decreases in the value of securities and other assets;
•increases in defaults and charge-off rates;
•changes in the size and nature of our competition;
•changes in legislation or regulation and accounting principles, policies, and guidelines;
•operational risks including, but not limited to, changes in information technology, cybersecurity incidents, fraud, natural disasters, war, terrorism, civil unrest, and future pandemics;
•regulatory, litigation, and reputational risks; and
•changes in the assumptions used in making such forward-looking statements.

In addition, the factors described under “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, as updated by our Quarterly Reports on Form 10-Q and other filings submitted to the SEC, may result in these differences. You should carefully review all of these factors, and you should be aware that there may be other factors that could cause these differences. These forward-looking statements were based on information, plans, and estimates at the date of this report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.

Supplemental Information - Explanation of Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. Washington Trust's management believes that the supplemental non-GAAP information, which consists of measurements and ratios based on tangible equity and tangible assets, is utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures, which may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

-5-


Washington Trust Bancorp, Inc. and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; Dollars in thousands)
Mar 31,
2024
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Assets:
Cash and due from banks $102,136  $86,824  $109,432  $124,877  $134,989 
Short-term investments 3,452  3,360  3,577  3,439  3,291 
Mortgage loans held for sale, at fair value
25,462  20,077  10,550  20,872  7,445 
Available for sale debt securities, at fair value 970,060  1,000,380  958,990  1,022,458  1,054,747 
Federal Home Loan Bank stock, at cost 55,512  51,893  52,668  45,868  42,501 
Loans:
Total loans
5,685,232  5,647,706  5,611,115  5,381,113  5,227,969 
Less: allowance for credit losses on loans
41,905  41,057  40,213  39,343  38,780 
Net loans
5,643,327  5,606,649  5,570,902  5,341,770  5,189,189 
Premises and equipment, net 31,914  32,291  31,976  32,591  31,719 
Operating lease right-of-use assets 29,216  29,364  27,882  28,633  26,170 
Investment in bank-owned life insurance 104,475  103,736  103,003  102,293  101,782 
Goodwill 63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net 3,503  3,711  3,919  4,130  4,342 
Other assets 216,158  200,653  246,667  220,920  199,098 
Total assets
$7,249,124  $7,202,847  $7,183,475  $7,011,760  $6,859,182 
Liabilities:
Deposits:
Noninterest-bearing deposits
$648,929  $693,746  $773,261  $758,242  $829,763 
Interest-bearing deposits
4,698,964  4,654,414  4,642,302  4,556,236  4,438,751 
Total deposits
5,347,893  5,348,160  5,415,563  5,314,478  5,268,514 
Federal Home Loan Bank advances 1,240,000  1,190,000  1,120,000  1,040,000  925,000 
Junior subordinated debentures 22,681  22,681  22,681  22,681  22,681 
Operating lease liabilities 31,837  32,027  30,554  31,302  28,622 
Other liabilities 139,793  137,293  163,273  144,138  149,382 
Total liabilities
6,782,204  6,730,161  6,752,071  6,552,599  6,394,199 
Shareholders’ Equity:
Common stock
1,085  1,085  1,085  1,085  1,085 
Paid-in capital 126,785  126,150  126,310  125,685  127,734 
Retained earnings 503,175  501,917  498,521  496,996  495,231 
Accumulated other comprehensive loss (148,913) (141,153) (178,734) (148,827) (141,760)
Treasury stock, at cost (15,212) (15,313) (15,778) (15,778) (17,307)
Total shareholders’ equity
466,920  472,686  431,404  459,161  464,983 
Total liabilities and shareholders’ equity
$7,249,124  $7,202,847  $7,183,475  $7,011,760  $6,859,182 


-6-


Washington Trust Bancorp, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited; Dollars and shares in thousands, except per share amounts)
For the Three Months Ended
Mar 31,
2024
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Interest income:
Interest and fees on loans
$75,636  $74,236  $70,896  $65,449  $59,749 
Interest on mortgage loans held for sale
255  255  332  241  152 
Taxable interest on debt securities
7,096  7,191  7,271  7,403  7,194 
Dividends on Federal Home Loan Bank stock
1,073  982  878  858  597 
Other interest income
1,196  1,282  1,344  1,279  1,070 
Total interest and dividend income
85,256  83,946  80,721  75,230  68,762 
Interest expense:
Deposits
38,047  37,067  34,069  29,704  19,589 
Federal Home Loan Bank advances
15,138  13,814  12,497  11,652  11,626 
Junior subordinated debentures
406  411  404  374  354 
Total interest expense 53,591  51,292  46,970  41,730  31,569 
Net interest income 31,665  32,654  33,751  33,500  37,193 
Provision for credit losses 700  1,200  500  700  800 
Net interest income after provision for credit losses 30,965  31,454  33,251  32,800  36,393 
Noninterest income:
Wealth management revenues
9,338  8,881  8,948  9,048  8,663 
Mortgage banking revenues
2,506  1,554  2,108  1,753  1,245 
Card interchange fees
1,145  1,254  1,267  1,268  1,132 
Service charges on deposit accounts
685  688  674  667  777 
Loan related derivative income 284  112  1,082  247  (51)
Income from bank-owned life insurance
739  734  710  879  1,165 
Other income
2,466  83  437  463  352 
Total noninterest income
17,163  13,306  15,226  14,325  13,283 
Noninterest expense:
Salaries and employee benefits
21,775  18,464  21,622  20,588  21,784 
Outsourced services
3,780  3,667  3,737  3,621  3,496 
Net occupancy
2,561  2,396  2,387  2,416  2,437 
Equipment
1,020  1,133  1,107  1,050  1,028 
Legal, audit, and professional fees 706  959  1,058  978  896 
FDIC deposit insurance costs
1,441  1,239  1,185  1,371  872 
Advertising and promotion
548  938  789  427  408 
Amortization of intangibles
208  208  211  212  212 
Other expenses
2,324  3,583  2,294  2,353  2,431 
Total noninterest expense
34,363  32,587  34,390  33,016  33,564 
Income before income taxes 13,765  12,173  14,087  14,109  16,112 
Income tax expense (benefit) 2,829  (774) 2,926  2,853  3,300 
Net income
$10,936  $12,947  $11,161  $11,256  $12,812 
Net income available to common shareholders $10,924  $12,931  $11,140  $11,237  $12,783 
Weighted average common shares outstanding:
  Basic 17,033  17,029  17,019  17,011  17,074 
  Diluted 17,074  17,070  17,041  17,030  17,170 
Earnings per common share:
  Basic $0.64  $0.76  $0.65  $0.66  $0.75 
  Diluted $0.64  $0.76  $0.65  $0.66  $0.74 
Cash dividends declared per share $0.56  $0.56  $0.56  $0.56  $0.56 
-7-


Washington Trust Bancorp, Inc. and Subsidiaries
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited; Dollars and shares in thousands, except per share amounts)
Mar 31,
2024
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Share and Equity Related Data:
Book value per share $27.41  $27.75  $25.35  $26.98  $27.37 
Tangible book value per share - Non-GAAP (1)
$23.45  $23.78  $21.36  $22.98  $23.36 
Market value per share $26.88  $32.38  $26.33  $26.81  $34.66 
Shares issued at end of period 17,363  17,363  17,363  17,363  17,363 
Shares outstanding at end of period 17,033  17,031  17,019  17,019  16,986 
Capital Ratios (2):
Tier 1 risk-based capital 10.84  % 10.86  % 10.77  % 11.09  % 11.28  %
Total risk-based capital 11.62  % 11.58  % 11.48  % 11.81  % 12.01  %
Tier 1 leverage ratio 7.81  % 7.80  % 7.87  % 8.05  % 8.25  %
Common equity tier 1 10.42  % 10.44  % 10.35  % 10.66  % 10.84  %
Balance Sheet Ratios:
Equity to assets 6.44  % 6.56  % 6.01  % 6.55  % 6.78  %
Tangible equity to tangible assets - Non-GAAP (1)
5.56  % 5.68  % 5.11  % 5.63  % 5.84  %
Loans to deposits (3)
106.0  % 105.2  % 103.1  % 100.9  % 98.6  %

For the Three Months Ended
Mar 31,
2024
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Performance Ratios (4):
Net interest margin (5)
1.84  % 1.88  % 1.97  % 2.03  % 2.33  %
Return on average assets (net income divided by average assets)
0.61  % 0.71  % 0.62  % 0.65  % 0.77  %
Return on average tangible assets - Non-GAAP (1)
0.61  % 0.72  % 0.63  % 0.66  % 0.78  %
Return on average equity (net income available for common shareholders divided by average equity)
9.33  % 11.77  % 9.65  % 9.67  % 11.27  %
Return on average tangible equity - Non-GAAP (1)
10.89  % 13.93  % 11.33  % 11.32  % 13.23  %
Efficiency ratio (6)
70.4  % 70.9  % 70.2  % 69.0  % 66.5  %
(1)See the section labeled “Supplemental Information - Calculation of Non-GAAP Financial Measures” at the end of this document.
(2)Estimated for March 31, 2024 and actuals for prior periods.
(3)Period-end balances of net loans and mortgage loans held for sale as a percentage of total deposits.
(4)Annualized based on the actual number of days in the period.
(5)Fully taxable equivalent (FTE) net interest income as a percentage of average-earnings assets.
(6)Total noninterest expense as percentage of total revenues (net interest income and noninterest income).

-8-


Washington Trust Bancorp, Inc. and Subsidiaries
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited; Dollars in thousands)
For the Three Months Ended
Mar 31,
2024
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Wealth Management Results
Wealth Management Revenues:
Asset-based revenues $9,089  $8,634  $8,683  $8,562  $8,429 
Transaction-based revenues 249  247  265  486  234 
Total wealth management revenues $9,338  $8,881  $8,948  $9,048  $8,663 
Assets Under Administration (AUA):
Balance at beginning of period $6,588,406  $6,131,395  $6,350,260  $6,163,422  $5,961,990 
Net investment appreciation (depreciation) & income 364,244  503,209  (154,269) 259,788  286,262 
Net client asset outflows (94,328) (46,198) (64,596) (72,950) (84,830)
Balance at end of period $6,858,322  $6,588,406  $6,131,395  $6,350,260  $6,163,422 
Percentage of AUA that are managed assets
91% 91% 91% 91% 91%
Mortgage Banking Results
Mortgage Banking Revenues:
Realized gains on loan sales, net (1)
$1,586  $1,133  $1,746  $827  $576 
Changes in fair value, net (2)
324  (65) (171) 382  86 
Loan servicing fee income, net (3)
596  486  533  544  583 
Total mortgage banking revenues $2,506  $1,554  $2,108  $1,753  $1,245 
Residential Mortgage Loan Originations:
Originations for retention in portfolio (4)
$24,474  $39,827  $161,603  $148,694  $109,768 
Originations for sale to secondary market (5)
78,098  76,495  78,339  77,995  27,763 
Total mortgage loan originations $102,572  $116,322  $239,942  $226,689  $137,531 
Residential Mortgage Loans Sold:
Sold with servicing rights retained $24,057  $28,290  $34,046  $28,727  $17,114 
Sold with servicing rights released (5)
48,587  39,170  54,575  35,836  12,214 
Total mortgage loans sold $72,644  $67,460  $88,621  $64,563  $29,328 
(1)Includes gains on loan sales, commission income on loans originated for others, servicing right gains, and gains (losses) on forward loan commitments.
(2)Represents fair value changes on mortgage loans held for sale and forward loan commitments.
(3)Represents loan servicing fee income, net of servicing right amortization and valuation adjustments.
(4)Includes the full commitment amount of homeowner construction loans.
(5)Includes brokered loans (loans originated for others).

-9-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD LOAN COMPOSITION
(Unaudited; Dollars in thousands)
Mar 31,
2024
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Loans:
Commercial real estate (1)
$2,158,518  $2,106,359  $2,063,383  $1,940,030  $1,909,136 
Commercial & industrial 613,376  605,072  611,565  611,472  609,720 
Total commercial 2,771,894  2,711,431  2,674,948  2,551,502  2,518,856 
Residential real estate (2)
2,585,524  2,604,478  2,611,100  2,510,125  2,403,255 
Home equity 309,302  312,594  305,683  301,116  288,878 
Other 18,512  19,203  19,384  18,370  16,980 
Total consumer 327,814  331,797  325,067  319,486  305,858 
Total loans $5,685,232  $5,647,706  $5,611,115  $5,381,113  $5,227,969 
(1)Commercial real estate loans consist of commercial mortgages and construction and development loans. Commercial mortgages are loans secured by income producing property.
(2)Residential real estate loans consist of mortgage and homeowner construction loans secured by one- to four-family residential properties.

March 31, 2024 December 31, 2023
Balance % of Total Balance % of Total
Commercial Real Estate Loans by Property Location:
Connecticut $832,389  39  % $815,975  39  %
Massachusetts 681,803  32  645,736  31 
Rhode Island 428,030  19  430,899  20 
Subtotal 1,942,222  90  1,892,610  90 
All other states 216,296  10  213,749  10 
Total commercial real estate loans $2,158,518  100  % $2,106,359  100  %
Residential Real Estate Loans by Property Location:
Massachusetts $1,910,010  74  % $1,928,206  74  %
Rhode Island 484,401  19  481,289  19 
Connecticut 162,523  165,933 
Subtotal 2,556,934  99  2,575,428  99 
All other states 28,590  29,050 
Total residential real estate loans $2,585,524  100  % $2,604,478  100  %
-10-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD LOAN COMPOSITION
(Unaudited; Dollars in thousands)
March 31, 2024 December 31, 2023
Balance % of Total Balance % of Total
Commercial Real Estate Portfolio Segmentation:
Multi-family $574,284  27  % $546,694  26  %
Retail 438,422  20  434,913  21 
Industrial and warehouse 325,695  15  307,987  15 
Office 284,675  13  284,199  13 
Hospitality 225,608  10  235,015  11 
Healthcare Facility 196,117  175,490 
Mixed-use 52,853  49,079 
Other 60,864  72,982 
Total commercial real estate loans
$2,158,518  100  % $2,106,359  100  %
Commercial & Industrial Portfolio Segmentation:
Healthcare and social assistance $167,491  27  % $166,490  28  %
Real estate rental and leasing 71,292  12  70,540  12 
Transportation and warehousing
63,664  10  63,789  11 
Manufacturing 53,348  54,905 
Retail trade 44,166  43,746 
Educational services 41,566  41,968 
Finance and insurance 37,810  33,617 
Information
22,645  22,674 
Arts, entertainment, and recreation
21,935  22,249 
Accommodation and food services 12,833  13,502 
Professional, scientific, and technical services
8,640  7,998 
Public administration
2,955  —  3,019  — 
Other
65,031  11  60,575 
Total commercial & industrial loans
$613,376  100  % $605,072  100  %


Weighted Average Asset Quality
March 31, 2024
Balance (2) (3)
Average
 Loan
Size (4)
Loan to Value Debt
 Service Coverage
Pass Special Mention Classified
Nonaccrual (included in Classified)
Commercial Real Estate - Office by Class:
Class A $113,025  $10,352  58% 1.73x $106,692  $6,333  $—  $— 
Class B 93,993  4,503  67% 1.44x 71,788  —  22,205  18,729 
Class C 12,757  2,126  58% 1.37x 12,757  —  —  — 
Medical Office 40,642  6,388  61% 1.44x 40,642  —  —  — 
Lab Space 24,258  23,468  91% 1.24x 4,912  —  19,346  — 
Total office (1)
$284,675  $6,656  66% 1.51x $236,791  $6,333  $41,551  $18,729 
(1)Approximately 66% of the total commercial real estate office balance of $285 million is secured by income producing properties located in suburban areas. Additionally, approximately 33% of the total commercial real estate office balance is expected to mature in two years.
(2)The balance of commercial real estate office consists of 47 loans.
(3)Does not include $28.2 million of unfunded commitments.
(4)Total commitment (outstanding loan balance plus unfunded commitments) divided by number of loans.


-11-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD DEPOSIT COMPOSITION & CONTINGENT LIQUIDITY
(Unaudited; Dollars in thousands)
Mar 31,
2024
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Deposits:
Noninterest-bearing demand deposits $648,929  $693,746  $773,261  $758,242  $829,763 
Interest-bearing demand deposits (in-market) 536,923  504,959  490,217  428,306  318,365 
NOW accounts 735,617  767,036  745,778  791,887  828,700 
Money market accounts 1,111,510  1,096,959  1,111,797  1,164,557  1,214,014 
Savings accounts 484,678  497,223  514,526  521,185  544,604 
Time deposits (in-market) 1,156,516  1,134,187  1,111,942  1,048,820  924,506 
In-market deposits
4,674,173  4,694,110  4,747,521  4,712,997  4,659,952 
Wholesale brokered demand deposits —  —  —  —  1,233 
Wholesale brokered time deposits 673,720  654,050  668,042  601,481  607,329 
Wholesale brokered deposits 673,720  654,050  668,042  601,481  608,562 
Total deposits
$5,347,893  $5,348,160  $5,415,563  $5,314,478  $5,268,514 

March 31, 2024 December 31, 2023
Balance % of Total Deposits Balance % of Total Deposits
Uninsured Deposits:
Uninsured deposits (1)
$1,226,123  23  % $1,260,672  24  %
Less: affiliate deposits (2)
89,872  92,645 
Uninsured deposits, excluding affiliate deposits 1,136,251  21  1,168,027  22 
Less: fully-collateralized preferred deposits (3)
170,849  204,327 
Uninsured deposits, after exclusions $965,402  18  % $963,700  18  %
(1)    Determined in accordance with regulatory reporting requirements, which includes affiliate deposits and fully-collateralized preferred deposits.
(2)    Uninsured deposit balances of Washington Trust Bancorp, Inc. and its subsidiaries that are eliminated in consolidation.
(3)    Uninsured deposits of states and political subdivisions, which are secured or collateralized as required by state law.

Mar 31,
2024
Dec 31,
2023
Contingent Liquidity:
Federal Home Loan Bank of Boston $999,430  $1,086,607 
Federal Reserve Bank of Boston 68,549  65,759 
Noninterest-bearing cash 52,544  54,970 
Unencumbered securities 669,452  680,857 
Total $1,789,975  $1,888,193 
Percentage of total contingent liquidity to uninsured deposits 146.0  % 149.8  %
Percentage of total contingent liquidity to uninsured deposits, after exclusions 185.4  % 195.9  %
-12-


Washington Trust Bancorp, Inc. and Subsidiaries
CREDIT & ASSET QUALITY DATA
(Unaudited; Dollars in thousands)
Mar 31,
2024
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Asset Quality Ratios:
Nonperforming assets to total assets 0.43  % 0.63  % 0.48  % 0.16  % 0.21  %
Nonaccrual loans to total loans 0.54  % 0.79  % 0.60  % 0.19  % 0.27  %
Total past due loans to total loans 0.18  % 0.20  % 0.17  % 0.12  % 0.15  %
Allowance for credit losses on loans to nonaccrual loans 136.45  % 92.02  % 119.50  % 378.04  % 277.40  %
Allowance for credit losses on loans to total loans 0.74  % 0.73  % 0.72  % 0.73  % 0.74  %
Nonperforming Assets:
Commercial real estate $18,729  $32,827  $22,609  $—  $1,601 
Commercial & industrial 668  682  696  899  920 
Total commercial 19,397  33,509  23,305  899  2,521 
Residential real estate 9,722  9,626  9,446  8,542  10,470 
Home equity 1,591  1,483  901  966  989 
Other consumer —  —  —  —  — 
Total consumer 1,591  1,483  901  966  989 
Total nonaccrual loans 30,710  44,618  33,652  10,407  13,980 
Other real estate owned 683  683  683  683  683 
Total nonperforming assets $31,393  $45,301  $34,335  $11,090  $14,663 
Past Due Loans (30 days or more past due):
Commercial real estate $—  $—  $—  $—  $1,188 
Commercial & industrial 270  10  223  229 
Total commercial 270  10  223  1,417 
Residential real estate 6,858  8,116  7,785  4,384  5,730 
Home equity 2,879  3,196  1,925  1,509  833 
Other consumer 32  23  19  214  15 
Total consumer 2,911  3,219  1,944  1,723  848 
Total past due loans $10,039  $11,345  $9,733  $6,330  $7,995 
Accruing loans 90 days or more past due $—  $—  $—  $—  $— 
Nonaccrual loans included in past due loans $5,111  $6,877  $5,710  $3,672  $5,648 

-13-


Washington Trust Bancorp, Inc. and Subsidiaries
CREDIT & ASSET QUALITY DATA
(Unaudited; Dollars in thousands)
For the Three Months Ended
Mar 31,
2024
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Nonaccrual Loan Activity:
Balance at beginning of period $44,618  $33,652  $10,407  $13,980  $12,846 
Additions to nonaccrual status 431  12,018  25,088  600  2,570 
Loans returned to accruing status (13,764) —  (197) (1,329) (110)
Loans charged-off (70) (420) (44) (52) (61)
Loans transferred to other real estate owned —  —  —  —  (683)
Payments, payoffs, and other changes (505) (632) (1,602) (2,792) (582)
Balance at end of period $30,710  $44,618  $33,652  $10,407  $13,980 
Allowance for Credit Losses on Loans:
Balance at beginning of period $41,057  $40,213  $39,343  $38,780  $38,027 
Provision for credit losses on loans (1)
900  1,250  900  600  800 
Charge-offs (70) (420) (44) (52) (61)
Recoveries 18  14  14  15  14 
Balance at end of period $41,905  $41,057  $40,213  $39,343  $38,780 
Allowance for Credit Losses on Unfunded Commitments:
Balance at beginning of period $1,940  $1,990  $2,390  $2,290  $2,290 
Provision for credit losses on unfunded commitments (1)
(200) (50) (400) 100  — 
Balance at end of period (2)
$1,740  $1,940  $1,990  $2,390  $2,290 
(1)    Included in provision for credit losses in the Consolidated Statements of Income.
(2)     Included in other liabilities in the Consolidated Balance Sheets.

For the Three Months Ended
Mar 31,
2024
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Net Loan Charge-Offs (Recoveries):
Commercial real estate $—  $373  $—  $—  $— 
Commercial & industrial (1) 10 
Total commercial (1) 383 
Residential real estate —  (3) —  —  — 
Home equity (1) —  (7) (2) (1)
Other consumer 54  26  33  34  42 
Total consumer 53  26  26  32  41 
Total $52  $406  $30  $37  $47 
Net charge-offs to average loans - annualized —  % 0.03  % —  % —  % —  %

-14-


The following table presents average balance and interest rate information. Tax-exempt income is converted to an FTE basis using the statutory federal income tax rate adjusted for applicable state income taxes net of the related federal tax benefit. Unrealized gains (losses) on available for sale securities and changes in fair value on mortgage loans held for sale are excluded from the average balance and yield calculations. Nonaccrual loans, as well as interest recognized on these loans, are included in amounts presented for loans.
Washington Trust Bancorp, Inc. and Subsidiaries
CONSOLIDATED AVERAGE BALANCE SHEETS (FTE Basis)
(Unaudited; Dollars in thousands)
For the Three Months Ended March 31, 2024 December 31, 2023 Change
Average Balance Interest Yield/
Rate
Average Balance Interest Yield/
Rate
Average Balance Interest Yield/
Rate
Assets:
Cash, federal funds sold, and short-term investments $78,992  $1,196  6.09  % $89,719  $1,282  5.67  % ($10,727) ($86) 0.42  %
Mortgage loans held for sale 15,452  255  6.64  14,620  255  6.92  832  —  (0.28)
Taxable debt securities 1,146,454  7,096  2.49  1,163,042  7,191  2.45  (16,588) (95) 0.04 
FHLB stock 53,858  1,073  8.01  50,662  982  7.69  3,196  91  0.32 
Commercial real estate 2,140,887  34,220  6.43  2,087,447  33,260  6.32  53,440  960  0.11 
Commercial & industrial 610,747  9,892  6.51  606,822  9,903  6.47  3,925  (11) 0.04 
Total commercial
2,751,634  44,112  6.45  2,694,269  43,163  6.36  57,365  949  0.09 
Residential real estate
2,592,769  26,531  4.12  2,606,432  26,303  4.00  (13,663) 228  0.12 
Home equity 310,231  5,004  6.49  307,601  4,774  6.16  2,630  230  0.33 
Other 19,112  212  4.46  19,275  238  4.90  (163) (26) (0.44)
Total consumer 329,343  5,216  6.37  326,876  5,012  6.08  2,467  204  0.29 
Total loans
5,673,746  75,859  5.38  5,627,577  74,478  5.25  46,169  1,381  0.13 
Total interest-earning assets
6,968,502  85,479  4.93  6,945,620  84,188  4.81  22,882  1,291  0.12 
Noninterest-earning assets 263,333  245,955  17,378 
Total assets
$7,231,835  $7,191,575  $40,260 
Liabilities and Shareholders' Equity:
Interest-bearing demand deposits (in-market) $506,239  $5,706  4.53  % $506,365  $5,733  4.49  % ($126) ($27) 0.04  %
NOW accounts 720,918  375  0.21  721,820  417  0.23  (902) (42) (0.02)
Money market accounts 1,107,591  10,417  3.78  1,139,403  10,339  3.60  (31,812) 78  0.18 
Savings accounts 490,268  752  0.62  501,027  622  0.49  (10,759) 130  0.13 
Time deposits (in-market) 1,149,442  11,720  4.10  1,127,236  11,192  3.94  22,206  528  0.16 
Interest-bearing in-market deposits 3,974,458  28,970  2.93  3,995,851  28,303  2.81  (21,393) 667  0.12 
Wholesale brokered time deposits 699,605  9,077  5.22  669,342  8,764  5.19  30,263  313  0.03 
Total interest-bearing deposits 4,674,063  38,047  3.27  4,665,193  37,067  3.15  8,870  980  0.12 
FHLB advances 1,239,945  15,138  4.91  1,148,533  13,814  4.77  91,412  1,324  0.14 
Junior subordinated debentures 22,681  406  7.20  22,681  411  7.19  —  (5) 0.01 
Total interest-bearing liabilities 5,936,689  53,591  3.63  5,836,407  51,292  3.49  100,282  2,299  0.14 
Noninterest-bearing demand deposits 664,656  734,966  (70,310)
Other liabilities 159,394  184,143  (24,749)
Shareholders' equity 471,096  436,059  35,037 
Total liabilities and shareholders' equity $7,231,835  $7,191,575  $40,260 
Net interest income (FTE) $31,888  $32,896  ($1,008)
Interest rate spread 1.30  % 1.32  % (0.02  %)
Net interest margin 1.84  % 1.88  % (0.04  %)

Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:
For the Three Months Ended Mar 31, 2024 Dec 31, 2023 Change
Commercial loans $223  $242  ($19)
Total $223  $242  ($19)
-15-


Washington Trust Bancorp, Inc. and Subsidiaries
SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures
(Unaudited; Dollars in thousands, except per share amounts)
Mar 31,
2024
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Tangible Book Value per Share:
Total shareholders' equity, as reported $466,920  $472,686  $431,404  $459,161  $464,983 
Less:
Goodwill
63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net
3,503  3,711  3,919  4,130  4,342 
Total tangible shareholders' equity $399,508  $405,066  $363,576  $391,122  $396,732 
Shares outstanding, as reported 17,033  17,031  17,019  17,019  16,986 
Book value per share - GAAP $27.41  $27.75  $25.35  $26.98  $27.37 
Tangible book value per share - Non-GAAP $23.45  $23.78  $21.36  $22.98  $23.36 
Tangible Equity to Tangible Assets:
Total tangible shareholders' equity $399,508  $405,066  $363,576  $391,122  $396,732 
Total assets, as reported $7,249,124  $7,202,847  $7,183,475  $7,011,760  $6,859,182 
Less:
Goodwill
63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net
3,503  3,711  3,919  4,130  4,342 
Total tangible assets $7,181,712  $7,135,227  $7,115,647  $6,943,721  $6,790,931 
Equity to assets - GAAP 6.44  % 6.56  % 6.01  % 6.55  % 6.78  %
Tangible equity to tangible assets - Non-GAAP 5.56  % 5.68  % 5.11  % 5.63  % 5.84  %
For the Three Months Ended
Mar 31,
2024
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Return on Average Tangible Assets:
Net income, as reported $10,936  $12,947  $11,161  $11,256  $12,812 
Total average assets, as reported $7,231,835  $7,191,575  $7,115,157  $6,939,238  $6,743,996 
Less average balances of:
Goodwill
63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net
3,604  3,812  4,021  4,233  4,445 
Total average tangible assets $7,164,322  $7,123,854  $7,047,227  $6,871,096  $6,675,642 
Return on average assets - GAAP 0.61  % 0.71  % 0.62  % 0.65  % 0.77  %
Return on average tangible assets - Non-GAAP
0.61  % 0.72  % 0.63  % 0.66  % 0.78  %
Return on Average Tangible Equity:
Net income available to common shareholders, as reported
$10,924  $12,931  $11,140  $11,237  $12,783 
Total average equity, as reported $471,096  $436,059  $458,015  $466,227  $460,106 
Less average balances of:
Goodwill
63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net
3,604  3,812  4,021  4,233  4,445 
Total average tangible equity $403,583  $368,338  $390,085  $398,085  $391,752 
Return on average equity - GAAP 9.33  % 11.77  % 9.65  % 9.67  % 11.27  %
Return on average tangible equity - Non-GAAP
10.89  % 13.93  % 11.33  % 11.32  % 13.23  %
-16-