株探米国株
日本語 英語
エドガーで原本を確認する
0000737468FALSE00007374682024-01-242024-01-24

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): January 24, 2024
WASHINGTON TRUST BANCORP, INC.
(Exact Name of Registrant as Specified in Charter)
Rhode Island 001-32991 05-0404671
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)
23 Broad Street
Westerly, Rhode Island 02891
(Address of principal executive offices) (Zip Code)
(401) 348-1200
(Registrant's telephone number, including area code)
N/A
(Former name or address, if changed from last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition
period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the
Exchange Act.




Item 2.02 Results of Operations and Financial Condition.

On January 24, 2024, Washington Trust Bancorp, Inc. issued a press release in which it disclosed unaudited financial information related to fourth quarter 2023 consolidated earnings. A copy of the press release relating to such announcement, dated January 24, 2024, is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Pursuant to General Instructions B.2 of Form 8-K, this information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No. Exhibit
Press release dated January 24, 2024*
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
*Filed herewith



SIGNATURES


    Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


WASHINGTON TRUST BANCORP, INC.
Date: January 24, 2024 By: /s/ Ronald S. Ohsberg
Ronald S. Ohsberg
Senior Executive Vice President, Chief Financial Officer and Treasurer


EX-99.1 2 exhibit9912023q4.htm EX-99.1 Document
Exhibit 99.1
bancorpflatbluehorizontalaa.jpg
    NASDAQ: WASH
Contact: Elizabeth B. Eckel
EVP, Chief Marketing & Corporate Communications Officer
Telephone: (401) 348-1309
E-mail: ebeckel@washtrust.com
Date: January 24, 2024
FOR IMMEDIATE RELEASE

Washington Trust Reports Fourth Quarter and Full-Year 2023 Earnings

WESTERLY, R.I., January 24, 2024 (PR NEWSWIRE)…Washington Trust Bancorp, Inc. (Nasdaq: WASH), parent company of The Washington Trust Company, today announced fourth quarter 2023 net income of $12.9 million, or $0.76 per diluted share, compared to net income of $11.2 million, or $0.65 per diluted share, for the third quarter of 2023. Net income for the year ended December 31, 2023 totaled of $48.2 million, or $2.82 per diluted share, compared to $71.7 million, or $4.11 per diluted share, reported for the prior year.

In October 2023, the Commonwealth of Massachusetts enacted into law a tax bill changing how corporations calculate their Massachusetts taxable income effective on January 1, 2025. As required, the Corporation revalued its deferred tax assets and liabilities and in the fourth quarter of 2023 increased its net deferred tax assets by $3.3 million with a corresponding decrease to income tax expense. This increased fourth quarter and full-year 2023 earnings per diluted share by $0.19.

“Washington Trust’s year-end results reflect the Corporation’s continued perseverance in facing economic headwinds and addressing numerous challenges posed by a difficult operating environment,” stated Edward O. Handy III, Washington Trust Chairman and Chief Executive Officer. “While we remain cautious about economic growth in 2024, we believe our diversified business model, disciplined credit culture, and dedicated team will guide us going forward.”

Selected financial highlights for the fourth quarter and full-year 2023 include:
•Returns on average equity and average assets for the fourth quarter were 11.77% and 0.71%, respectively, compared to 9.65% and 0.62%, respectively, for the preceding quarter. Full-year returns on average equity and average assets for 2023 were 10.57% and 0.69%, respectively, compared to 14.49% and 1.17%, respectively, for the prior year.
•The net interest margin was 1.88% in the fourth quarter, compared to 1.97% in the preceding quarter. Full-year net interest margin for 2023 was 2.05%, down 64 basis points from the 2.69% reported in the prior year.
•In the fourth quarter, a provision for credit losses of $1.2 million was recognized, up by $700 thousand from the provision recognized in the preceding quarter. The provision for credit losses in 2023 totaled $3.2 million, compared to a negative provision of $1.3 million recognized in the prior year.
•Total loans amounted to $5.6 billion, up by 1% from the end of the preceding quarter.
•In-market deposits (total deposits less wholesale brokered deposits) amounted to $4.7 billion, down by 1% from September 30, 2023.
-1-

Washington Trust
January 24, 2024
Net Interest Income
Net interest income was $32.7 million for the fourth quarter of 2023, down by $1.1 million, or 3%, from the third quarter of 2023. The net interest margin was 1.88% for the fourth quarter, a decrease of 9 basis points from the preceding quarter. The declines in net interest income and net interest margin reflect the impact of rapid interest rate increases. Linked quarter changes included:
•Average interest-earning assets increased by $103 million, due to an increase of $139 million in average loans, partially offset by declines in investment securities. The yield on interest-earning assets for the fourth quarter was 4.81%, up by 12 basis points from the preceding quarter.
•Average interest-bearing liabilities increased by $126 million, with increases in average wholesale funding balances of $105 million and average in-market deposits of $21 million. The cost of interest-bearing liabilities for the fourth quarter of 2023 was 3.49%, up by 23 basis points from the preceding quarter.

Noninterest Income
Noninterest income totaled $13.3 million for the fourth quarter of 2023, down by $1.9 million, or 13%, from the third quarter of 2023. Linked quarter changes included:
•Wealth management revenues amounted to $8.9 million in the fourth quarter of 2023, down by $67 thousand, or 1%, on a linked quarter basis. This correlated with a decrease in the average balance of wealth management assets under administration ("AUA"), which was down by approximately $58 million, or 1%, from the preceding quarter.
The end of period AUA balance at December 31, 2023 amounted to $6.6 billion, up by $457 million, or 7%, from September 30, 2023. This increase reflected net investment appreciation of $503 million, partially offset by net client asset outflows of $46 million.
•Mortgage banking revenues totaled $1.6 million for the fourth quarter of 2023, down by $554 thousand, or 26%, from the preceding quarter, with lower realized gains on loan sales, partially offset by changes in the fair value of mortgage loans held for sale and forward loan commitments. Realized gains decreased by $613 thousand, or 35%, from the preceding quarter, due to a lower volume of loans sold and a lower sales yield. Loans sold amounted to $67.5 million in the fourth quarter of 2023, down by $21.2 million, or 24%, from the preceding quarter.
•Loan related derivative income from interest rate swap contracts with commercial borrowers in the fourth quarter of 2023 totaled $112 thousand, down by $970 thousand, or 90%, from the preceding quarter, reflecting a decline in volume.

Noninterest Expense
Noninterest expense totaled $32.6 million for the fourth quarter of 2023, down by $1.8 million, or 5%, from the third quarter of 2023. Linked quarter changes included:
•Salaries and employee benefits expense amounted to $18.5 million, down by $3.2 million, or 15%, from the preceding quarter reflecting adjustments to performance-based compensation accruals.
•Other noninterest expenses totaled $3.6 million, up by $1.3 million, or 56%, from the preceding quarter, largely due to a $1.0 million contribution made by Washington Trust to its charitable foundation.
-2-

Washington Trust
January 24, 2024

Income Tax
In the fourth quarter of 2023, a $774 thousand income tax benefit was recognized, reflecting an effective tax rate of negative 6.4%. As previously mentioned, income tax expense was reduced by a net $3.3 million adjustment largely associated with the revaluation of the Corporation's net deferred tax assets due to the enactment of a tax bill into law by the Commonwealth of Massachusetts. The revaluation of our net deferred tax assets is subject to further guidance and interpretation of the law that may be issued. Excluding this adjustment, the effective tax rate for the fourth quarter of 2023 would have been 20.4%, compared to 20.8% for the preceding quarter. Based on current federal and applicable state income tax statutes, the Corporation currently expects its full-year 2024 effective tax rate to be approximately 21.2%.

Investment Securities
The securities portfolio totaled $1.0 billion at December 31, 2023, up by $41 million, or 4%, from September 30, 2023, reflecting an increase of $59 million in the fair value of available for sale debt securities due to changes in market interest rates, partially offset by routine pay-downs and maturities. The securities portfolio represented 14% of total assets at December 31, 2023, compared to 13% of total assets at September 30, 2023.

Loans
Total loans amounted to $5.6 billion at December 31, 2023, up by $37 million, or 1%, from the end of the preceding quarter and up by $538 million, or 11%, from the balance at December 31, 2022. These changes included:
•Commercial loans increased by $36 million, or 1%, from September 30, 2023, reflecting originations and advances of $99 million, partially offset by principal payments of $63 million. Commercial loans increased by $226 million, or 9%, from December 31, 2022, reflecting originations and advances of $472 million, partially offset by principal payments of $246 million.
•Residential real estate loans decreased by $7 million, or 0.3%, from September 30, 2023 and increased by $281 million, or 12%, from December 31, 2022. In the fourth quarter of 2023, residential real estate loans originated for portfolio amounted to $40 million, down by $122 million, or 75%, from the preceding quarter. Full-year 2023 residential real estate loans originated for portfolio amounted to $460 million, down by $422 million, or 48%, from 2022.
•The consumer loan portfolio increased by $7 million, or 2%, from September 30, 2023, and up by $30 million, or 10%, from December 31, 2022, largely reflecting growth in home equity lines and loans.

Deposits and Borrowings
Total deposits amounted to $5.3 billion at December 31, 2023, down by $67 million, or 1%, from the end of the preceding quarter and up by $329 million, or 7%, from a year ago. Uninsured deposits, after exclusions (as detailed in the financial tables below) amounted to $964 million, or 18% of total deposits, at December 31, 2023.

In-market deposits, which exclude wholesale brokered deposits, amounted to $4.7 billion at December 31, 2023, down by $53 million, or 1%, from September 30, 2023 and up by $33 million, or 1%, from a year ago. As of December 31, 2023, in-market deposits were approximately 60% retail and 40% commercial.
-3-

Washington Trust
January 24, 2024
The average size of our in-market deposit accounts was approximately $36 thousand at December 31, 2023.

Wholesale brokered deposits amounted to $654 million and were down by $14 million, or 2%, from September 30, 2023 and up by $296 million, or 83%, from a year ago.

FHLB advances totaled $1.2 billion at December 31, 2023, up by $70 million, or 6%, from September 30, 2023 and up by $210 million, or 21%, from a year ago. As of December 31, 2023, contingent liquidity amounted to $1.9 billion and consisted of noninterest-bearing cash, unencumbered securities and unused collateralized borrowing capacity.

Asset Quality
Nonaccrual loans were $44.6 million, or 0.79% of total loans, at December 31, 2023, compared to $33.7 million, or 0.60% of total loans, at September 30, 2023. The increase in nonaccrual loans was largely due to one commercial real estate loan that was placed on nonaccrual status in the quarter. The composition of nonaccrual loans at December 31, 2023 was 75% commercial and 25% residential and consumer.

Past due loans were $11.3 million, or 0.20% of total loans, at December 31, 2023, compared to $9.7 million, or 0.17% of total loans, at September 30, 2023. The composition of past due loans at December 31, 2023 was essentially 100% residential and consumer.

The allowance for credit losses ("ACL") on loans amounted to $41.1 million, or 0.73% of total loans, at December 31, 2023, compared to $40.2 million, or 0.72% of total loans, at September 30, 2023. The ACL on unfunded commitments, included in other liabilities on the Consolidated Balance Sheets, was $1.9 million at December 31, 2023, compared to $2.0 million at September 30, 2023.

The provision for credit losses totaled $1.2 million in the fourth quarter of 2023, up by $700 thousand from the preceding quarter. The provision for credit losses in the fourth quarter of 2023 was composed of a provision for credit losses on loans of $1.3 million and a negative provision (or a benefit) for credit losses on unfunded commitments of $50 thousand.

In the fourth quarter of 2023, net charge-offs of $406 thousand were recognized, compared to $30 thousand in the preceding quarter. Full-year net charge-offs totaled $520 thousand in 2023, compared to net recoveries of $368 thousand in the prior year.

Capital and Dividends
Total shareholders' equity was $472.7 million at December 31, 2023, up by $41.3 million, or 10%, from September 30, 2023. This included an increase of $37.6 million in the accumulated other comprehensive income ("AOCI") component of shareholders' equity and net income of $12.9 million, partially offset by $9.6 million in dividend declarations. The increase in AOCI included an increase in the fair value of available for sale securities due to changes in market interest rates, partially offset by a decrease of $5.0 million associated with the annual remeasurement of pension liabilities.

-4-

Washington Trust
January 24, 2024
The Board of Directors declared a quarterly dividend of 56 cents per share for the quarter ended December 31, 2023. The dividend was paid on January 12, 2024 to shareholders of record on January 2, 2024. Full-year dividends declared totaled $2.24 per share in 2023, an increase of 6 cents per share, or 3%, from 2022.

Capital levels at December 31, 2023 exceeded the regulatory minimum levels to be considered well capitalized, with a total risk-based capital ratio of 11.58% at December 31, 2023, compared to 11.48% at September 30, 2023. Book value per share was $27.75 at December 31, 2023, compared to $25.35 at September 30, 2023.

Conference Call
Washington Trust will host a conference call to discuss its fourth quarter results, business highlights and outlook on Thursday, January 25, 2024 at 8:30 a.m. (Eastern Time). Individuals may dial in to the call at 1-833-470-1428 and enter Access Code 359112. An audio replay of the call will be available, shortly after the conclusion of the call, by dialing 1-866-813-9403 and entering the Replay Access Code 384692. The audio replay will be available through February 8, 2024. Also, a webcast of the call will be posted in the Investor Relations section of Washington Trust's website, https://ir.washtrust.com, and will be available through March 31, 2024.

-5-

Washington Trust
January 24, 2024
Background
Washington Trust Bancorp, Inc. is the parent of The Washington Trust Company. Founded in 1800, Washington Trust is the oldest community bank in the nation, the largest state-chartered bank headquartered in Rhode Island and one of the Northeast's premier financial services companies. Washington Trust offers a full range of financial services, including commercial banking, mortgage banking, personal banking and wealth management and trust services through its offices located in Rhode Island, Connecticut and Massachusetts. The Corporation’s common stock trades on NASDAQ under the symbol WASH. Investor information is available on the Corporation’s website at https://ir.washtrust.com.

Forward-Looking Statements
This press release contains statements that are “forward-looking statements.” We may also make forward-looking statements in other documents we file with the U.S. Securities and Exchange Commission ("SEC"), in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward-looking statements by the use of the words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,” “outlook,” “will,” “should,” and other expressions that predict or indicate future events and trends and which do not relate to historical matters. You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties and other factors, some of which are beyond our control. These risks, uncertainties and other factors may cause our actual results, performance or achievements to be materially different from the anticipated future results, performance or achievements expressed or implied by the forward-looking statements.

Some of the factors that might cause these differences include the following:
•changes in general business and economic conditions on a national basis and in the local markets in which we operate;
•changes in customer behavior due to political, business and economic conditions, including inflation and concerns about liquidity;
•interest rate changes or volatility, as well as changes in the balance and mix of loans and deposits;
•changes in loan demand and collectability;
•the possibility that future credit losses are higher than currently expected due to changes in economic assumptions or adverse economic developments;
•ongoing volatility in national and international financial markets;
•reductions in the market value or outflows of wealth management AUA;
•decreases in the value of securities and other assets;
•increases in defaults and charge-off rates;
•changes in the size and nature of our competition;
•changes in legislation or regulation and accounting principles, policies and guidelines;
•operational risks including, but not limited to, changes in information technology, cybersecurity incidents, fraud, natural disasters, war, terrorism, civil unrest and future pandemics;
•regulatory, litigation and reputational risks; and
•changes in the assumptions used in making such forward-looking statements.

In addition, the factors described under “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, as updated by our Quarterly Reports on Form 10-Q and other filings submitted to the SEC, may result in these differences. You should carefully review all of these factors and you should be aware that there may be other factors that could cause these differences. These forward-looking statements were based on information, plans and estimates at the date of this report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.

Supplemental Information - Explanation of Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. Washington Trust's management believes that the supplemental non-GAAP information, which consists of measurements and ratios based on tangible equity and tangible assets, is utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures, which may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

-6-


Washington Trust Bancorp, Inc. and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; Dollars in thousands)
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Assets:
Cash and due from banks $86,824  $109,432  $124,877  $134,989  $115,492 
Short-term investments 3,360  3,577  3,439  3,291  2,930 
Mortgage loans held for sale, at fair value
20,077  10,550  20,872  7,445  8,987 
Available for sale debt securities, at fair value 1,000,380  958,990  1,022,458  1,054,747  993,928 
Federal Home Loan Bank stock, at cost 51,893  52,668  45,868  42,501  43,463 
Loans:
Total loans
5,647,706  5,611,115  5,381,113  5,227,969  5,110,139 
Less: allowance for credit losses on loans
41,057  40,213  39,343  38,780  38,027 
Net loans
5,606,649  5,570,902  5,341,770  5,189,189  5,072,112 
Premises and equipment, net 32,291  31,976  32,591  31,719  31,550 
Operating lease right-of-use assets 29,364  27,882  28,633  26,170  27,156 
Investment in bank-owned life insurance 103,736  103,003  102,293  101,782  102,182 
Goodwill 63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net 3,711  3,919  4,130  4,342  4,554 
Other assets 200,653  246,667  220,920  199,098  193,788 
Total assets
$7,202,847  $7,183,475  $7,011,760  $6,859,182  $6,660,051 
Liabilities:
Deposits:
Noninterest-bearing deposits
$693,746  $773,261  $758,242  $829,763  $858,953 
Interest-bearing deposits
4,654,414  4,642,302  4,556,236  4,438,751  4,160,009 
Total deposits
5,348,160  5,415,563  5,314,478  5,268,514  5,018,962 
Federal Home Loan Bank advances 1,190,000  1,120,000  1,040,000  925,000  980,000 
Junior subordinated debentures 22,681  22,681  22,681  22,681  22,681 
Operating lease liabilities 32,027  30,554  31,302  28,622  29,558 
Other liabilities 137,293  163,273  144,138  149,382  155,181 
Total liabilities
6,730,161  6,752,071  6,552,599  6,394,199  6,206,382 
Shareholders’ Equity:
Common stock
1,085  1,085  1,085  1,085  1,085 
Paid-in capital 126,150  126,310  125,685  127,734  127,056 
Retained earnings 501,917  498,521  496,996  495,231  492,043 
Accumulated other comprehensive loss (141,153) (178,734) (148,827) (141,760) (157,800)
Treasury stock, at cost (15,313) (15,778) (15,778) (17,307) (8,715)
Total shareholders’ equity
472,686  431,404  459,161  464,983  453,669 
Total liabilities and shareholders’ equity
$7,202,847  $7,183,475  $7,011,760  $6,859,182  $6,660,051 


-7-


Washington Trust Bancorp, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited; Dollars and shares in thousands, except per share amounts)
For the Three Months Ended For the Twelve Months Ended
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Dec 31,
2023
Dec 31,
2022
Interest income:
Interest and fees on loans
$74,236  $70,896  $65,449  $59,749  $53,644  $270,330  $169,301 
Interest on mortgage loans held for sale
255  332  241  152  314  980  1,165 
Taxable interest on debt securities
7,191  7,271  7,403  7,194  6,618  29,059  21,827 
Dividends on Federal Home Loan Bank stock
982  878  858  597  330  3,315  548 
Other interest income
1,282  1,344  1,279  1,070  855  4,975  1,624 
Total interest and dividend income
83,946  80,721  75,230  68,762  61,761  308,659  194,465 
Interest expense:
Deposits
37,067  34,069  29,704  19,589  12,301  120,429  26,023 
Federal Home Loan Bank advances
13,814  12,497  11,652  11,626  7,822  49,589  11,713 
Junior subordinated debentures
411  404  374  354  296  1,543  739 
Total interest expense 51,292  46,970  41,730  31,569  20,419  171,561  38,475 
Net interest income 32,654  33,751  33,500  37,193  41,342  137,098  155,990 
Provision for credit losses 1,200  500  700  800  800  3,200  (1,300)
Net interest income after provision for credit losses 31,454  33,251  32,800  36,393  40,542  133,898  157,290 
Noninterest income:
Wealth management revenues
8,881  8,948  9,048  8,663  8,624  35,540  38,746 
Mortgage banking revenues
1,554  2,108  1,753  1,245  1,103  6,660  8,733 
Card interchange fees
1,254  1,267  1,268  1,132  1,242  4,921  4,996 
Service charges on deposit accounts
688  674  667  777  942  2,806  3,192 
Loan related derivative income 112  1,082  247  (51) 745  1,390  2,756 
Income from bank-owned life insurance
734  710  879  1,165  691  3,488  2,591 
Other income
83  437  463  352  441  1,335  1,588 
Total noninterest income
13,306  15,226  14,325  13,283  13,788  56,140  62,602 
Noninterest expense:
Salaries and employee benefits
18,464  21,622  20,588  21,784  20,812  82,458  83,804 
Outsourced services
3,667  3,737  3,621  3,496  3,568  14,521  13,737 
Net occupancy
2,396  2,387  2,416  2,437  2,418  9,636  9,126 
Equipment
1,133  1,107  1,050  1,028  1,002  4,318  3,797 
Legal, audit and professional fees
959  1,058  978  896  987  3,891  3,127 
FDIC deposit insurance costs
1,239  1,185  1,371  872  489  4,667  1,687 
Advertising and promotion
938  789  427  408  713  2,562  2,587 
Amortization of intangibles
208  211  212  212  212  843  860 
Other expenses
3,583  2,294  2,353  2,431  3,158  10,661  9,997 
Total noninterest expense
32,587  34,390  33,016  33,564  33,359  133,557  128,722 
Income before income taxes 12,173  14,087  14,109  16,112  20,971  56,481  91,170 
Income tax (benefit) expense (774) 2,926  2,853  3,300  4,398  8,305  19,489 
Net income
$12,947  $11,161  $11,256  $12,812  $16,573  $48,176  $71,681 
Net income available to common shareholders $12,931  $11,140  $11,237  $12,783  $16,535  $48,091  $71,479 
Weighted average common shares outstanding:
  Basic 17,029  17,019  17,011  17,074  17,180  17,033  17,246 
  Diluted 17,070  17,041  17,030  17,170  17,319  17,062  17,381 
Earnings per common share:
  Basic $0.76  $0.65  $0.66  $0.75  $0.96  $2.82  $4.14 
  Diluted $0.76  $0.65  $0.66  $0.74  $0.95  $2.82  $4.11 
Cash dividends declared per share $0.56  $0.56  $0.56  $0.56  $0.56  $2.24  $2.18 
-8-


Washington Trust Bancorp, Inc. and Subsidiaries
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited; Dollars and shares in thousands, except per share amounts)
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Share and Equity Related Data:
Book value per share $27.75  $25.35  $26.98  $27.37  $26.40 
Tangible book value per share - Non-GAAP (1)
$23.78  $21.36  $22.98  $23.36  $22.42 
Market value per share $32.38  $26.33  $26.81  $34.66  $47.18 
Shares issued at end of period 17,363  17,363  17,363  17,363  17,363 
Shares outstanding at end of period 17,031  17,019  17,019  16,986  17,183 
Capital Ratios (2):
Tier 1 risk-based capital 10.86  % 10.77  % 11.09  % 11.28  % 11.69  %
Total risk-based capital 11.58  % 11.48  % 11.81  % 12.01  % 12.37  %
Tier 1 leverage ratio 7.80  % 7.87  % 8.05  % 8.25  % 8.65  %
Common equity tier 1 10.44  % 10.35  % 10.66  % 10.84  % 11.24  %
Balance Sheet Ratios:
Equity to assets 6.56  % 6.01  % 6.55  % 6.78  % 6.81  %
Tangible equity to tangible assets - Non-GAAP (1)
5.68  % 5.11  % 5.63  % 5.84  % 5.84  %
Loans to deposits (3)
105.2  % 103.1  % 100.9  % 98.6  % 101.2  %

For the Twelve Months Ended
For the Three Months Ended
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Dec 31,
2023
Dec 31,
2022
Performance Ratios (4):
Net interest margin (5)
1.88  % 1.97  % 2.03  % 2.33  % 2.65  % 2.05  % 2.69  %
Return on average assets (net income divided by average assets)
0.71  % 0.62  % 0.65  % 0.77  % 1.01  % 0.69  % 1.17  %
Return on average tangible assets - Non-GAAP (1)
0.72  % 0.63  % 0.66  % 0.78  % 1.03  % 0.70  % 1.19  %
Return on average equity (net income available for common shareholders divided by average equity)
11.77  % 9.65  % 9.67  % 11.27  % 14.96  % 10.57  % 14.49  %
Return on average tangible equity - Non-GAAP (1)
13.93  % 11.33  % 11.32  % 13.23  % 17.74  % 12.43  % 16.84  %
Efficiency ratio (6)
70.9  % 70.2  % 69.0  % 66.5  % 60.5  % 69.1  % 58.9  %
(1)See the section labeled “Supplemental Information - Calculation of Non-GAAP Financial Measures” at the end of this document.
(2)Estimated for December 31, 2023 and actuals for prior periods.
(3)Period-end balances of net loans and mortgage loans held for sale as a percentage of total deposits.
(4)Annualized based on the actual number of days in the period.
(5)Fully taxable equivalent (FTE) net interest income as a percentage of average-earnings assets.
(6)Total noninterest expense as percentage of total revenues (net interest income and noninterest income).

-9-


Washington Trust Bancorp, Inc. and Subsidiaries
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited; Dollars in thousands)
For the Three Months Ended For the Twelve Months Ended
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Dec 31,
2023
Dec 31,
2022
Wealth Management Results
Wealth Management Revenues:
Asset-based revenues $8,634  $8,683  $8,562  $8,429  $8,448  $34,308  $37,602 
Transaction-based revenues 247  265  486  234  176  1,232  1,144 
Total wealth management revenues $8,881  $8,948  $9,048  $8,663  $8,624  $35,540  $38,746 
Assets Under Administration (AUA):
Balance at beginning of period $6,131,395  $6,350,260  $6,163,422  $5,961,990  $6,322,757  $5,961,990  $7,784,211 
Net investment appreciation (depreciation) & income 503,209  (154,269) 259,788  286,262  312,407  894,990  (1,132,378)
Net client asset outflows (46,198) (64,596) (72,950) (84,830) (673,174) (268,574) (689,843)
Balance at end of period $6,588,406  $6,131,395  $6,350,260  $6,163,422  $5,961,990  $6,588,406  $5,961,990 
Percentage of AUA that are managed assets
91% 91% 91% 91% 91% 91% 91%
Mortgage Banking Results
Mortgage Banking Revenues:
Realized gains on loan sales, net (1)
$1,133  $1,746  $827  $576  $992  $4,282  $7,954 
Changes in fair value, net (2)
(65) (171) 382  86  (426) 232  (1,224)
Loan servicing fee income, net (3)
486  533  544  583  537  2,146  2,003 
Total mortgage banking revenues $1,554  $2,108  $1,753  $1,245  $1,103  $6,660  $8,733 
Residential Mortgage Loan Originations:
Originations for retention in portfolio (4)
$39,827  $161,603  $148,694  $109,768  $228,579  $459,892  $881,874 
Originations for sale to secondary market (5)
76,495  78,339  77,995  27,763  39,087  260,592  309,407 
Total mortgage loan originations $116,322  $239,942  $226,689  $137,531  $267,666  $720,484  $1,191,281 
Residential Mortgage Loans Sold:
Sold with servicing rights retained $28,290  $34,046  $28,727  $17,114  $27,085  $108,177  $99,849 
Sold with servicing rights released (5)
39,170  54,575  35,836  12,214  27,470  141,795  239,899 
Total mortgage loans sold $67,460  $88,621  $64,563  $29,328  $54,555  $249,972  $339,748 
(1)Includes gains on loan sales, commission income on loans originated for others, servicing right gains, and gains (losses) on forward loan commitments.
(2)Represents fair value changes on mortgage loans held for sale and forward loan commitments.
(3)Represents loan servicing fee income, net of servicing right amortization and valuation adjustments.
(4)Includes the full commitment amount of homeowner construction loans.
(5)Includes brokered loans (loans originated for others).

-10-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD LOAN COMPOSITION
(Unaudited; Dollars in thousands)
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Loans:
Commercial real estate (1)
$2,106,359  $2,063,383  $1,940,030  $1,909,136  $1,829,304 
Commercial & industrial 605,072  611,565  611,472  609,720  656,397 
Total commercial 2,711,431  2,674,948  2,551,502  2,518,856  2,485,701 
Residential real estate (2)
2,604,478  2,611,100  2,510,125  2,403,255  2,323,002 
Home equity 312,594  305,683  301,116  288,878  285,715 
Other 19,203  19,384  18,370  16,980  15,721 
Total consumer 331,797  325,067  319,486  305,858  301,436 
Total loans $5,647,706  $5,611,115  $5,381,113  $5,227,969  $5,110,139 
(1)Commercial real estate loans consist of commercial mortgages and construction and development loans. Commercial mortgages are loans secured by income producing property.
(2)Residential real estate loans consist of mortgage and homeowner construction loans secured by one- to four-family residential properties.

December 31, 2023 December 31, 2022
Balance % of Total Balance % of Total
Commercial Real Estate Loans by Property Location:
Connecticut $815,975  39  % $691,780  38  %
Massachusetts 645,736  31  566,717  31 
Rhode Island 430,899  20  387,759  21 
Subtotal 1,892,610  90  1,646,256  90 
All other states 213,749  10  183,048  10 
Total commercial real estate loans $2,106,359  100  % $1,829,304  100  %
Residential Real Estate Loans by Property Location:
Massachusetts $1,928,206  74  % $1,698,240  73  %
Rhode Island 481,289  19  446,010  19 
Connecticut 165,933  153,323 
Subtotal 2,575,428  99  2,297,573  99 
All other states 29,050  25,429 
Total residential real estate loans $2,604,478  100  % $2,323,002  100  %
-11-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD LOAN COMPOSITION
(Unaudited; Dollars in thousands)
December 31, 2023 December 31, 2022
Balance % of Total Balance % of Total
Commercial Real Estate Portfolio Segmentation:
Multi-family dwelling $546,694  26  % $469,233  26  %
Retail 434,913  21  421,617  23 
Industrial and warehouse 307,987  15  192,717  11 
Office 284,199  13  257,551  14 
Hospitality 235,015  11  214,829  12 
Healthcare 175,490  136,225 
Commercial mixed use 49,079  54,976 
Other 72,982  82,156 
Total commercial real estate loans
$2,106,359  100  % $1,829,304  100  %
Commercial & Industrial Portfolio Segmentation:
Healthcare and social assistance $166,490  28  % $193,052  29  %
Real estate rental and leasing 70,540  12  72,429  11 
Transportation and warehousing
63,789  11  51,347 
Manufacturing 54,905  60,601 
Retail trade 43,746  56,012 
Educational services 41,968  46,708 
Finance and insurance 33,617  28,313 
Information
22,674  23,948 
Arts, entertainment and recreation
22,249  25,646 
Accommodation and food services 13,502  17,167 
Professional, scientific and technical services
7,998  6,451 
Public administration
3,019  —  3,789 
Other
60,575  70,934  10 
Total commercial & industrial loans
$605,072  100  % $656,397  100  %


Weighted Average Asset Quality
December 31, 2023
Balance (2) (3)
Average
 Loan
Size (4)
Loan to Value Debt
 Service Coverage
Pass Special Mention Classified
Nonaccrual (included in Classified)
Commercial Real Estate - Office by Class:
Class A $113,129  $10,381  58% 1.59x $106,776  $6,353  $—  $— 
Class B 94,702  4,376  68% 1.50x 72,154  —  22,548  19,047 
Class C 13,116  1,639  59% 1.38x 13,116  —  —  — 
Medical Office 40,760  6,405  61% 1.40x 40,760  —  —  — 
Lab Space 22,492  23,461  77% 1.34x 4,062  —  18,430  — 
Total office (1)
$284,199  $6,307  64% 1.49x $236,868  $6,353  $40,978  $19,047 
(1)Approximately 66% of the total commercial real estate office balance of $284 million is secured by income producing properties located in suburban areas. Additionally, approximately 33% of the total commercial real estate office balance is expected to mature in two years.
(2)The balance of commercial real estate office consists of 50 loans.
(3)Does not include $31.1 million of unfunded commitments.
(4)Total commitment (outstanding loan balance plus unfunded commitments) divided by number of loans.


-12-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD DEPOSIT COMPOSITION & CONTINGENT LIQUIDITY
(Unaudited; Dollars in thousands)
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Deposits:
Noninterest-bearing demand deposits $693,746  $773,261  $758,242  $829,763  $858,953 
Interest-bearing demand deposits (in-market) 504,959  490,217  428,306  318,365  302,044 
NOW accounts 767,036  745,778  791,887  828,700  871,875 
Money market accounts 1,096,959  1,111,797  1,164,557  1,214,014  1,255,805 
Savings accounts 497,223  514,526  521,185  544,604  576,250 
Time deposits (in-market) 1,134,187  1,111,942  1,048,820  924,506  795,838 
In-market deposits
4,694,110  4,747,521  4,712,997  4,659,952  4,660,765 
Wholesale brokered demand deposits —  —  —  1,233  31,153 
Wholesale brokered time deposits 654,050  668,042  601,481  607,329  327,044 
Wholesale brokered deposits 654,050  668,042  601,481  608,562  358,197 
Total deposits
$5,348,160  $5,415,563  $5,314,478  $5,268,514  $5,018,962 

December 31, 2023 December 31, 2022
Balance % of Total Deposits Balance % of Total Deposits
Uninsured Deposits:
Uninsured deposits (1)
$1,260,672  24  % $1,514,900  30  %
Less: affiliate deposits (2)
92,645  210,444 
Uninsured deposits, excluding affiliate deposits 1,168,027  22  1,304,456  26 
Less: fully-collateralized preferred deposits (3)
204,327  329,868 
Uninsured deposits, after exclusions $963,700  18  % $974,588  19  %
(1)    Determined in accordance with regulatory reporting requirements, which includes affiliate deposits and fully-collateralized preferred deposits.
(2)    Uninsured deposit balances of Washington Trust Bancorp, Inc. and its subsidiaries that are eliminated in consolidation.
(3)    Uninsured deposits of states and political subdivisions, which are secured or collateralized as required by state law.

Dec 31,
2023
Dec 31,
2022
Contingent Liquidity:
Federal Home Loan Bank of Boston $1,086,607  $668,295 
Federal Reserve Bank of Boston 65,759  27,059 
Noninterest-bearing cash 54,970  49,727 
Unencumbered securities 680,857  691,893 
Total $1,888,193  $1,436,974 
Percentage of total contingent liquidity to uninsured deposits 149.8  % 94.9  %
Percentage of total contingent liquidity to uninsured deposits, after exclusions 195.9  % 147.4  %
-13-


Washington Trust Bancorp, Inc. and Subsidiaries
CREDIT & ASSET QUALITY DATA
(Unaudited; Dollars in thousands)
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Asset Quality Ratios:
Nonperforming assets to total assets 0.63  % 0.48  % 0.16  % 0.21  % 0.19  %
Nonaccrual loans to total loans 0.79  % 0.60  % 0.19  % 0.27  % 0.25  %
Total past due loans to total loans 0.20  % 0.17  % 0.12  % 0.15  % 0.23  %
Allowance for credit losses on loans to nonaccrual loans 92.02  % 119.50  % 378.04  % 277.40  % 296.02  %
Allowance for credit losses on loans to total loans 0.73  % 0.72  % 0.73  % 0.74  % 0.74  %
Nonperforming Assets:
Commercial real estate $32,827  $22,609  $—  $1,601  $— 
Commercial & industrial 682  696  899  920  — 
Total commercial 33,509  23,305  899  2,521  — 
Residential real estate 9,626  9,446  8,542  10,470  11,894 
Home equity 1,483  901  966  989  952 
Other consumer —  —  —  —  — 
Total consumer 1,483  901  966  989  952 
Total nonaccrual loans 44,618  33,652  10,407  13,980  12,846 
Other real estate owned 683  683  683  683  — 
Total nonperforming assets $45,301  $34,335  $11,090  $14,663  $12,846 
Past Due Loans (30 days or more past due):
Commercial real estate $—  $—  $—  $1,188  $1,187 
Commercial & industrial 10  223  229  265 
Total commercial 10  223  1,417  1,452 
Residential real estate 8,116  7,785  4,384  5,730  8,875 
Home equity 3,196  1,925  1,509  833  1,235 
Other consumer 23  19  214  15  16 
Total consumer 3,219  1,944  1,723  848  1,251 
Total past due loans $11,345  $9,733  $6,330  $7,995  $11,578 
Accruing loans 90 days or more past due $—  $—  $—  $—  $— 
Nonaccrual loans included in past due loans $6,877  $5,710  $3,672  $5,648  $7,196 

-14-


Washington Trust Bancorp, Inc. and Subsidiaries
CREDIT & ASSET QUALITY DATA
(Unaudited; Dollars in thousands)
For the Three Months Ended For the Twelve Months Ended
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Dec 31,
2023
Dec 31,
2022
Nonaccrual Loan Activity:
Balance at beginning of period $33,652  $10,407  $13,980  $12,846  $12,122  $12,846  $14,203 
Additions to nonaccrual status 12,018  25,088  600  2,570  2,485  40,276  3,591 
Loans returned to accruing status —  (197) (1,329) (110) —  (1,636) (699)
Loans charged-off (420) (44) (52) (61) (62) (577) (184)
Loans transferred to other real estate owned —  —  —  (683) —  (683) — 
Payments, payoffs and other changes (632) (1,602) (2,792) (582) (1,699) (5,608) (4,065)
Balance at end of period $44,618  $33,652  $10,407  $13,980  $12,846  $44,618  $12,846 
Allowance for Credit Losses on Loans:
Balance at beginning of period $40,213  $39,343  $38,780  $38,027  $36,863  $38,027  $39,088 
Provision for credit losses on loans (1)
1,250  900  600  800  900  3,550  (1,429)
Charge-offs (420) (44) (52) (61) (62) (577) (184)
Recoveries 14  14  15  14  326  57  552 
Balance at end of period $41,057  $40,213  $39,343  $38,780  $38,027  $41,057  $38,027 
Allowance for Credit Losses on Unfunded Commitments:
Balance at beginning of period $1,990  $2,390  $2,290  $2,290  $2,390  $2,290  $2,161 
Provision for credit losses on unfunded commitments (1)
(50) (400) 100  —  (100) (350) 129 
Balance at end of period (2)
$1,940  $1,990  $2,390  $2,290  $2,290  $1,940  $2,290 
(1)    Included in provision for credit losses in the Consolidated Statements of Income.
(2)     Included in other liabilities in the Consolidated Balance Sheets.

For the Three Months Ended For the Twelve Months Ended
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Dec 31,
2023
Dec 31,
2022
Net Loan Charge-Offs (Recoveries):
Commercial real estate $373  $—  $—  $—  ($300) $373  ($445)
Commercial & industrial 10  10  25 
Total commercial 383  (290) 398  (438)
Residential real estate (3) —  —  —  —  (3) (21)
Home equity —  (7) (2) (1) (8) (10) (12)
Other consumer 26  33  34  42  34  135  103 
Total consumer 26  26  32  41  26  125  91 
Total $406  $30  $37  $47  ($264) $520  ($368)
Net charge-offs (recoveries) to average loans - annualized 0.03  % —  % —  % —  % (0.02  %) 0.01  % (0.01  %)

-15-


The following tables present average balance and interest rate information. Tax-exempt income is converted to a fully taxable equivalent (“FTE”) basis using the statutory federal income tax rate adjusted for applicable state income taxes net of the related federal tax benefit. Unrealized gains (losses) on available for sale securities and changes in fair value on mortgage loans held for sale are excluded from the average balance and yield calculations. Nonaccrual loans, as well as interest recognized on these loans, are included in amounts presented for loans.
Washington Trust Bancorp, Inc. and Subsidiaries
CONSOLIDATED AVERAGE BALANCE SHEETS (FTE Basis)
(Unaudited; Dollars in thousands)
For the Three Months Ended December 31, 2023 September 30, 2023 Change
Average Balance Interest Yield/
Rate
Average Balance Interest Yield/
Rate
Average Balance Interest Yield/
Rate
Assets:
Cash, federal funds sold and short-term investments
$89,719  $1,282  5.67  % $102,608  $1,344  5.20  % ($12,889) ($62) 0.47  %
Mortgage loans held for sale 14,620  255  6.92  23,057  332  5.71  (8,437) (77) 1.21 
Taxable debt securities 1,163,042  7,191  2.45  1,181,915  7,271  2.44  (18,873) (80) 0.01 
FHLB stock 50,662  982  7.69  46,889  878  7.43  3,773  104  0.26 
Commercial real estate 2,087,447  33,260  6.32  2,004,204  31,526  6.24  83,243  1,734  0.08 
Commercial & industrial 606,822  9,903  6.47  609,604  9,896  6.44  (2,782) 0.03 
Total commercial
2,694,269  43,163  6.36  2,613,808  41,422  6.29  80,461  1,741  0.07 
Residential real estate
2,606,432  26,303  4.00  2,552,602  24,976  3.88  53,830  1,327  0.12 
Home equity 307,601  4,774  6.16  303,144  4,514  5.91  4,457  260  0.25 
Other 19,275  238  4.90  18,813  225  4.74  462  13  0.16 
Total consumer 326,876  5,012  6.08  321,957  4,739  5.84  4,919  273  0.24 
Total loans
5,627,577  74,478  5.25  5,488,367  71,137  5.14  139,210  3,341  0.11 
Total interest-earning assets
6,945,620  84,188  4.81  6,842,836  80,962  4.69  102,784  3,226  0.12 
Noninterest-earning assets 245,955  272,321  (26,366)
Total assets
$7,191,575  $7,115,157  $76,418 
Liabilities and Shareholders' Equity:
Interest-bearing demand deposits (in-market) $506,365  $5,733  4.49  % $461,760  $5,060  4.35  % $44,605  $673  0.14  %
NOW accounts 721,820  417  0.23  742,690  419  0.22  (20,870) (2) 0.01 
Money market accounts 1,139,403  10,339  3.60  1,173,284  9,929  3.36  (33,881) 410  0.24 
Savings accounts 501,027  622  0.49  516,342  429  0.33  (15,315) 193  0.16 
Time deposits (in-market) 1,127,236  11,192  3.94  1,080,395  9,880  3.63  46,841  1,312  0.31 
Interest-bearing in-market deposits 3,995,851  28,303  2.81  3,974,471  25,717  2.57  21,380  2,586  0.24 
Wholesale brokered demand deposits —  —  —  —  —  —  —  —  — 
Wholesale brokered time deposits 669,342  8,764  5.19  659,624  8,352  5.02  9,718  412  0.17 
Wholesale brokered deposits 669,342  8,764  5.19  659,624  8,352  5.02  9,718  412  0.17 
Total interest-bearing deposits 4,665,193  37,067  3.15  4,634,095  34,069  2.92  31,098  2,998  0.23 
FHLB advances 1,148,533  13,814  4.77  1,053,370  12,497  4.71  95,163  1,317  0.06 
Junior subordinated debentures 22,681  411  7.19  22,681  404  7.07  —  0.12 
Total interest-bearing liabilities 5,836,407  51,292  3.49  5,710,146  46,970  3.26  126,261  4,322  0.23 
Noninterest-bearing demand deposits 734,966  773,424  (38,458)
Other liabilities 184,143  173,572  10,571 
Shareholders' equity 436,059  458,015  (21,956)
Total liabilities and shareholders' equity $7,191,575  $7,115,157  $76,418 
Net interest income (FTE) $32,896  $33,992  ($1,096)
Interest rate spread 1.32  % 1.43  % (0.11  %)
Net interest margin 1.88  % 1.97  % (0.09  %)

Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:
For the Three Months Ended Dec 31, 2023 Sep 30, 2023 Change
Commercial loans $242  $241  $1 
Total $242  $241  $1 
-16-


Washington Trust Bancorp, Inc. and Subsidiaries
CONSOLIDATED AVERAGE BALANCE SHEETS (FTE Basis)
(Unaudited; Dollars in thousands)
For the Twelve Months Ended December 31, 2023 December 31, 2022 Change
Average Balance Interest Yield/
Rate
Average Balance Interest Yield/
 Rate
Average Balance Interest Yield/
 Rate
Assets:
Cash, federal funds sold and short-term investments
$101,166  $4,975  4.92  % $119,932  $1,624  1.35  % ($18,766) $3,351  3.57  %
Mortgage loans for sale 17,384  980  5.64  29,539  1,165  3.94  (12,155) (185) 1.70 
Taxable debt securities 1,185,102  29,059  2.45  1,121,413  21,827  1.95  63,689  7,232  0.50 
FHLB stock 46,880  3,315  7.07  20,721  548  2.64  26,159  2,767  4.43 
Commercial real estate 1,970,580  118,887  6.03  1,679,300  65,660  3.91  291,280  53,227  2.12 
Commercial & industrial 615,494  38,326  6.23  632,938  28,099  4.44  (17,444) 10,227  1.79 
Total commercial
2,586,074  157,213  6.08  2,312,238  93,759  4.05  273,836  63,454  2.03 
Residential real estate
2,490,991  96,080  3.86  1,960,629  65,866  3.36  530,362  30,214  0.50 
Home equity 297,396  17,129  5.76  263,578  10,139  3.85  33,818  6,990  1.91 
Other 18,085  854  4.72  15,799  724  4.58  2,286  130  0.14 
Total consumer 315,481  17,983  5.70  279,377  10,863  3.89  36,104  7,120  1.81 
Total loans 5,392,546  271,276  5.03  4,552,244  170,488  3.75  840,302  100,788  1.28 
Total interest-earning assets
6,743,078  309,605  4.59  5,843,849  195,652  3.35  899,229  113,953  1.24 
Noninterest-earning assets 255,962  258,906  (2,944)
Total assets
$6,999,040  $6,102,755  $896,285 
Liabilities and Shareholders' Equity:
Interest-bearing demand deposits (in-market) $415,725  $17,521  4.21  % $263,154  $2,891  1.10  % $152,571  $14,630  3.11  %
NOW accounts 766,492  1,594  0.21  864,084  862  0.10  (97,592) 732  0.11 
Money market accounts 1,191,036  37,145  3.12  1,198,714  8,954  0.75  (7,678) 28,191  2.37 
Savings accounts 526,275  1,687  0.32  574,349  473  0.08  (48,074) 1,214  0.24 
Time deposits (in-market) 1,010,629  33,609  3.33  799,645  8,630  1.08  210,984  24,979  2.25 
Interest-bearing in-market deposits 3,910,157  91,556  2.34  3,699,946  21,810  0.59  210,211  69,746  1.75 
Wholesale brokered demand deposits 4,015  178  4.43  20,696  494  2.39  (16,681) (316) 2.04 
Wholesale brokered time deposits 602,423  28,695  4.76  386,170  3,719  0.96  216,253  24,976  3.80 
Wholesale brokered deposits 606,438  28,873  4.76  406,866  4,213  1.04  199,572  24,660  3.72 
Total interest-bearing deposits 4,516,595  120,429  2.67  4,106,812  26,023  0.63  409,783  94,406  2.04 
FHLB advances 1,056,726  49,589  4.69  414,263  11,713  2.83  642,463  37,876  1.86 
Junior subordinated debentures 22,681  1,543  6.80  22,681  739  3.26  —  804  3.54 
Total interest-bearing liabilities 5,596,002  171,561  3.07  4,543,756  38,475  0.85  1,052,246  133,086  2.22 
Noninterest-bearing demand deposits 778,152  923,423  (145,271)
Other liabilities 169,842  142,324  27,518 
Shareholders' equity 455,044  493,252  (38,208)
Total liabilities and shareholders' equity $6,999,040  $6,102,755  $896,285 
Net interest income (FTE) $138,044  $157,177  ($19,133)
Interest rate spread 1.52  % 2.50  % (0.98  %)
Net interest margin 2.05  % 2.69  % (0.64  %)

Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:
For the Twelve Months Ended Dec 31, 2023 Dec 31, 2022 Change
Commercial loans $946  $1,187  ($241)
Total $946  $1,187  ($241)
-17-


Washington Trust Bancorp, Inc. and Subsidiaries
SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures
(Unaudited; Dollars in thousands, except per share amounts)
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Tangible Book Value per Share:
Total shareholders' equity, as reported $472,686  $431,404  $459,161  $464,983  $453,669 
Less:
Goodwill
63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net
3,711  3,919  4,130  4,342  4,554 
Total tangible shareholders' equity $405,066  $363,576  $391,122  $396,732  $385,206 
Shares outstanding, as reported 17,031  17,019  17,019  16,986  17,183 
Book value per share - GAAP $27.75  $25.35  $26.98  $27.37  $26.40 
Tangible book value per share - Non-GAAP $23.78  $21.36  $22.98  $23.36  $22.42 
Tangible Equity to Tangible Assets:
Total tangible shareholders' equity $405,066  $363,576  $391,122  $396,732  $385,206 
Total assets, as reported $7,202,847  $7,183,475  $7,011,760  $6,859,182  $6,660,051 
Less:
Goodwill
63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net
3,711  3,919  4,130  4,342  4,554 
Total tangible assets $7,135,227  $7,115,647  $6,943,721  $6,790,931  $6,591,588 
Equity to assets - GAAP 6.56  % 6.01  % 6.55  % 6.78  % 6.81  %
Tangible equity to tangible assets - Non-GAAP 5.68  % 5.11  % 5.63  % 5.84  % 5.84  %
For the Three Months Ended For the Twelve Months Ended
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Dec 31,
2023
Dec 31,
2022
Return on Average Tangible Assets:
Net income, as reported $12,947  $11,161  $11,256  $12,812  $16,573  $48,176  $71,681 
Total average assets, as reported $7,191,575  $7,115,157  $6,939,238  $6,743,996  $6,480,872  $6,999,040  $6,102,755 
Less average balances of:
Goodwill
63,909  63,909  63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net
3,812  4,021  4,233  4,445  4,657  4,126  4,977 
Total average tangible assets $7,123,854  $7,047,227  $6,871,096  $6,675,642  $6,412,306  $6,931,005  $6,033,869 
Return on average assets - GAAP 0.71  % 0.62  % 0.65  % 0.77  % 1.01  % 0.69  % 1.17  %
Return on average tangible assets - Non-GAAP
0.72  % 0.63  % 0.66  % 0.78  % 1.03  % 0.70  % 1.19  %
Return on Average Tangible Equity:
Net income available to common shareholders, as reported
$12,931  $11,140  $11,237  $12,783  $16,535  $48,091  $71,479 
Total average equity, as reported $436,059  $458,015  $466,227  $460,106  $438,347  $455,044  $493,252 
Less average balances of:
Goodwill
63,909  63,909  63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net
3,812  4,021  4,233  4,445  4,657  4,126  4,977 
Total average tangible equity $368,338  $390,085  $398,085  $391,752  $369,781  $387,009  $424,366 
Return on average equity - GAAP 11.77  % 9.65  % 9.67  % 11.27  % 14.96  % 10.57  % 14.49  %
Return on average tangible equity - Non-GAAP
13.93  % 11.33  % 11.32  % 13.23  % 17.74  % 12.43  % 16.84  %
-18-