株探米国株
日本語 英語
エドガーで原本を確認する
0000737468FALSE00007374682023-10-232023-10-23

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 23, 2023
WASHINGTON TRUST BANCORP, INC.
(Exact Name of Registrant as Specified in Charter)
Rhode Island 001-32991 05-0404671
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)
23 Broad Street
Westerly, Rhode Island 02891
(Address of principal executive offices) (Zip Code)
(401) 348-1200
(Registrant's telephone number, including area code)
N/A
(Former name or address, if changed from last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition
period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the
Exchange Act.




Item 2.02 Results of Operations and Financial Condition.

On October 23, 2023, Washington Trust Bancorp, Inc. issued a press release in which it disclosed unaudited financial information related to third quarter 2023 consolidated earnings. A copy of the press release relating to such announcement, dated October 23, 2023, is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Pursuant to General Instructions B.2 of Form 8-K, this information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No. Exhibit
Press release dated October 23, 2023*
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
*Filed herewith



SIGNATURES


    Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


WASHINGTON TRUST BANCORP, INC.
Date: October 23, 2023 By: /s/ Ronald S. Ohsberg
Ronald S. Ohsberg
Senior Executive Vice President, Chief Financial Officer and Treasurer


EX-99.1 2 exhibit9912023q3.htm EX-99.1 Document
Exhibit 99.1

bancorpflatbluehorizontala.jpg
    NASDAQ: WASH

Contact: Elizabeth B. Eckel
EVP, Chief Marketing & Corporate Communications Officer
Telephone: (401) 348-1309
E-mail: ebeckel@washtrust.com
Date: October 23, 2023
FOR IMMEDIATE RELEASE


Washington Trust Reports Third Quarter 2023 Earnings

WESTERLY, R.I., October 23, 2023 (PR NEWSWIRE)…Washington Trust Bancorp, Inc. (Nasdaq: WASH), parent company of The Washington Trust Company, today announced third quarter 2023 net income of $11.2 million, or $0.65 per diluted share, compared to net income of $11.3 million, or $0.66 per diluted share, for the second quarter of 2023.

“Washington Trust’s third quarter performance reflects the Corporation’s core strength, resilience, and ability to manage through difficult operating conditions,” stated Edward O. Handy III, Washington Trust Chairman and Chief Executive Officer. “We continue to attract new business across all lines, which is challenging in the current rate and competitive environment. We value our employees, customers, communities, and shareholders and remain committed to enhancing the value of these relationships over time.”

Selected financial highlights for the third quarter include:
•Returns on average equity and average assets for the third quarter were 9.65% and 0.62%, respectively, compared to 9.67% and 0.65%, respectively, for the preceding quarter.
•Net interest income totaled $33.8 million in the third quarter, up by $251 thousand, or 1%, from the preceding quarter. The net interest margin was 1.97% in the third quarter, compared to 2.03% in the preceding quarter, reflecting the challenging interest rate environment.
•In the third quarter, a provision for credit losses of $500 thousand was recognized, down by $200 thousand from the provision recognized in the preceding quarter.
•Noninterest income totaled $15.2 million in the third quarter, up by $901 thousand, or 6%, from the preceding quarter, reflecting increases in loan related derivative income and mortgage banking revenues.
•Total loans amounted to $5.6 billion, up by $230 million, or 4%, from the end of the preceding quarter. Total loans were up by $762 million, or 16%, from a year ago.
•In-market deposits (total deposits less wholesale brokered deposits) amounted to $4.7 billion, up by $35 million, or 1%, from June 30, 2023. In-market deposits were up by $121 million, or 3%, from a year ago.

-1-

Washington Trust
October 23, 2023
Net Interest Income
Net interest income was $33.8 million for the third quarter of 2023, up by $251 thousand, or 1%, from the second quarter of 2023. The net interest margin was 1.97% for the third quarter, down by 6 basis points from the preceding quarter. Linked quarter changes included:
•Average interest-earning assets increased by $167 million, including an increase of $187 million in average loans. The yield on interest-earning assets for the third quarter was 4.69%, up by 16 basis points from the preceding quarter.
•Average interest-bearing liabilities increased by $160 million, reflecting increases in average wholesale funding balances of $83 million and average in-market deposits of $77 million. The cost of interest-bearing liabilities for the third quarter of 2023 was 3.26%, up by 24 basis points from the preceding quarter.

Noninterest Income
Noninterest income totaled $15.2 million for the third quarter of 2023, up by $901 thousand, or 6%, from the second quarter of 2023. Linked quarter changes included:
•Wealth management revenues amounted to $8.9 million in the third quarter of 2023, down by $100 thousand, or 1%, on a linked quarter basis. This included a decrease of $221 thousand, or 45%, in transaction-based revenues, partially offset by an increase of $121 thousand, or 1%, in asset-based revenues. The linked quarter decline in transaction-based revenues was mainly due to lower tax servicing fee income in the third quarter, as this income is concentrated in the first half of the year. The linked quarter increase in asset-based revenues reflected an increase in the average balance of wealth management assets under administration ("AUA"), which was up by approximately $140 million, or 2%, from the preceding quarter.
The end of period AUA balance at September 30, 2023 amounted to $6.1 billion, down by $219 million, or 3%, from June 30, 2023. This decrease reflected net investment depreciation of $154 million, as well as net client asset outflows of $65 million.
•Mortgage banking revenues totaled $2.1 million for the third quarter of 2023, up by $355 thousand, or 20%, from the second quarter of 2023, reflecting higher realized gains on loan sales, partially offset by changes in the fair value of mortgage loans held for sale and forward loan commitments. Realized gains increased by $919 thousand, or 111%, from the preceding quarter, due to a higher sales yield, as well as a higher volume of loans sold. Loans sold amounted to $88.6 million in the third quarter of 2023, up by $24.1 million, or 37%, from the preceding quarter.
•Loan related derivative income from interest rate swap contracts with commercial borrowers in the third quarter of 2023 totaled $1.1 million, up by $835 thousand, or 338%, from the preceding quarter.
•Income from bank-owned life insurance totaled $710 thousand in the third quarter of 2023, down by $169 thousand, or 19%, from the preceding quarter. This decline was due to the recognition of $182 thousand of income associated with life insurance proceeds in the preceding quarter.

Noninterest Expense
Noninterest expense totaled $34.4 million for the third quarter of 2023, up by $1.4 million, or 4%, from the second quarter of 2023. Linked quarter changes included:
-2-

Washington Trust
October 23, 2023
•Salaries and employee benefits expense amounted to $21.6 million, up by $1.0 million, or 5%, from the preceding quarter as performance-based compensation accruals were reduced in the second quarter.
•Advertising and promotion expense totaled $789 thousand, up by $362 thousand, or 85%, from the second quarter of 2023, largely due to the timing of such activities.

Income Tax
Income tax expense totaled $2.9 million for the third quarter of 2023, up by $73 thousand from the preceding quarter. The effective tax rate for the third quarter of 2023 was 20.8%, compared to 20.2% in the preceding quarter. Based on current federal and applicable state income tax statutes, the Corporation currently expects its full-year 2023 effective tax rate to be approximately 20.8%.

Investment Securities
The securities portfolio totaled $959 million at September 30, 2023, down by $63 million, or 6%, from June 30, 2023, reflecting a decrease of $43 million in the fair value of available for sale debt securities due to changes in market interest rates, as well as routine pay-downs. The securities portfolio represented 13% of total assets at September 30, 2023, compared to 15% of total assets at June 30, 2023.

Loans
Total loans amounted to $5.6 billion at September 30, 2023, up by $230 million, or 4%, from the end of the preceding quarter. Linked quarter changes included:
•Commercial loans increased by $123 million, or 5%, from June 30, 2023, reflecting originations and advances of approximately $195 million, partially offset by principal payments of approximately $72 million.
•Residential real estate loans increased by $101 million, or 4%, from June 30, 2023. In the third quarter of 2023, residential real estate loans originated for portfolio amounted to $162 million, up by $13 million, or 9%, from the preceding quarter.
•The consumer loan portfolio increased by $6 million, or 2%, from June 30, 2023, largely reflecting growth in home equity lines and loans.

Deposits and Borrowings
Total deposits, which include wholesale brokered deposits, amounted to $5.4 billion at September 30, 2023, up by $101 million, or 2%, from the end of the preceding quarter. Uninsured deposits, after exclusions (as detailed in the financial tables below) amounted to $979 million, or 18% of total deposits, at September 30, 2023.

In-market deposits, which exclude wholesale brokered deposits, amounted to $4.7 billion at September 30, 2023, up by $35 million, or 1%, from June 30, 2023. As of September 30, 2023, in-market deposits were approximately 59% retail and 41% commercial. The average size of our in-market deposit accounts was approximately $37 thousand at September 30, 2023.

Wholesale funding was utilized in the third quarter to fund balance sheet growth. FHLB advances totaled $1 billion at September 30, 2023, up by $80 million, or 8%, from June 30, 2023. Wholesale brokered deposits amounted to $668 million and were up by $67 million, or 11%, from June 30, 2023.
-3-

Washington Trust
October 23, 2023
As of September 30, 2023, Washington Trust has contingent liquidity of $1.8 billion, consisting of noninterest-bearing cash, unencumbered securities and unused collateralized borrowing capacity.

Asset Quality
Nonaccrual loans were $33.7 million, or 0.60% of total loans, at September 30, 2023, compared to $10.4 million, or 0.19% of total loans, at June 30, 2023. The increase in nonaccrual loans was largely due to two commercial real estate loans that were placed on nonaccrual status in the quarter. The composition of nonaccrual loans at September 30, 2023 was 69% commercial and 31% residential and consumer.

Past due loans were $9.7 million, or 0.17% of total loans, at September 30, 2023, compared to $6.3 million, or 0.12% of total loans, at June 30, 2023. The composition of past due loans at September 30, 2023 was essentially 100% residential and consumer.

The allowance for credit losses ("ACL") on loans amounted to $40.2 million, or 0.72% of total loans, at September 30, 2023, compared to $39.3 million, or 0.73% of total loans, at June 30, 2023. The ACL on unfunded commitments, included in other liabilities on the Consolidated Balance Sheets, was $2.0 million at September 30, 2023, compared to $2.4 million at June 30, 2023.

The provision for credit losses totaled $500 thousand in the third quarter of 2023, down by $200 thousand from the preceding quarter. The provision for credit losses in the third quarter of 2023 was composed of a provision for credit losses on loans of $900 thousand and a negative provision (or a benefit) for credit losses on unfunded commitments of $400 thousand.

In the third quarter of 2023, net charge-offs of $30 thousand were recognized, compared to $37 thousand in the preceding quarter.

Capital and Dividends
Total shareholders' equity was $431.4 million at September 30, 2023, down by $27.8 million, or 6%, from June 30, 2023. The accumulated other comprehensive income component of shareholders' equity decreased by $29.9 million in the third quarter, reflecting a decrease in the fair value of available for sale debt securities due to changes in market interest rates. The decrease in shareholders' equity also included $9.6 million in dividend declarations. These decreases were partially offset by net income of $11.2 million in the third quarter.

The Board of Directors declared a quarterly dividend of 56 cents per share for the quarter ended September 30, 2023. The dividend was paid on October 12, 2023 to shareholders of record on October 2, 2023.

Capital levels at September 30, 2023 exceeded the regulatory minimum levels to be considered well capitalized, with a total risk-based capital ratio of 11.48% at September 30, 2023, compared to 11.81% at June 30, 2023. Book value per share was $25.35 at September 30, 2023, compared to $26.98 at June 30, 2023.

-4-

Washington Trust
October 23, 2023
Conference Call
Washington Trust will host a conference call to discuss its third quarter results, business highlights and outlook on Tuesday, October 24, 2023 at 8:30 a.m. (Eastern Time). Individuals may dial in to the call at 1-833-470-1428 and enter Access Code 431699. An audio replay of the call will be available, shortly after the conclusion of the call, by dialing 1-866-813-9403 and entering the Replay Access Code 734631. The audio replay will be available through November 7, 2023. Also, a webcast of the call will be posted in the Investor Relations section of Washington Trust's website, https://ir.washtrust.com, and will be available through December 31, 2023.

-5-

Washington Trust
October 23, 2023
Background
Washington Trust Bancorp, Inc. is the parent of The Washington Trust Company. Founded in 1800, Washington Trust is the oldest community bank in the nation, the largest state-chartered bank headquartered in Rhode Island and one of the Northeast's premier financial services companies. Washington Trust offers a full range of financial services, including commercial banking, mortgage banking, personal banking and wealth management and trust services through its offices located in Rhode Island, Connecticut and Massachusetts. The Corporation’s common stock trades on NASDAQ under the symbol WASH. Investor information is available on the Corporation’s website at https://ir.washtrust.com.

Forward-Looking Statements
This press release contains statements that are “forward-looking statements.” We may also make forward-looking statements in other documents we file with the U.S. Securities and Exchange Commission ("SEC"), in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward-looking statements by the use of the words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,” “outlook,” “will,” “should,” and other expressions that predict or indicate future events and trends and which do not relate to historical matters. You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties and other factors, some of which are beyond our control. These risks, uncertainties and other factors may cause our actual results, performance or achievements to be materially different from the anticipated future results, performance or achievements expressed or implied by the forward-looking statements.

Some of the factors that might cause these differences include the following:
•changes in general business and economic conditions on a national basis and in the local markets in which we operate;
•changes in customer behavior due to political, business and economic conditions, including inflation and concerns about liquidity;
•interest rate changes or volatility, as well as changes in the balance and mix of loans and deposits;
•changes in loan demand and collectability;
•the possibility that future credit losses are higher than currently expected due to changes in economic assumptions or adverse economic developments;
•ongoing volatility in national and international financial markets;
•reductions in the market value or outflows of wealth management AUA;
•decreases in the value of securities and other assets;
•increases in defaults and charge-off rates;
•changes in the size and nature of our competition;
•changes in legislation or regulation and accounting principles, policies and guidelines;
•operational risks including, but not limited to, changes in information technology, cybersecurity incidents, fraud, natural disasters, war, terrorism, civil unrest and future pandemics;
•regulatory, litigation and reputational risks; and
•changes in the assumptions used in making such forward-looking statements.

In addition, the factors described under “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, as updated by our Quarterly Reports on Form 10-Q and other filings submitted to the SEC, may result in these differences. You should carefully review all of these factors and you should be aware that there may be other factors that could cause these differences. These forward-looking statements were based on information, plans and estimates at the date of this report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.

Supplemental Information - Explanation of Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. Washington Trust's management believes that the supplemental non-GAAP information, which consists of measurements and ratios based on tangible equity and tangible assets, is utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures, which may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

-6-


Washington Trust Bancorp, Inc. and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; Dollars in thousands)
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Assets:
Cash and due from banks $109,432  $124,877  $134,989  $115,492  $130,066 
Short-term investments 3,577  3,439  3,291  2,930  2,773 
Mortgage loans held for sale, at fair value
10,550  20,872  7,445  8,987  24,054 
Available for sale debt securities, at fair value 958,990  1,022,458  1,054,747  993,928  982,573 
Federal Home Loan Bank stock, at cost 52,668  45,868  42,501  43,463  32,940 
Loans:
Total loans
5,611,115  5,381,113  5,227,969  5,110,139  4,848,873 
Less: allowance for credit losses on loans
40,213  39,343  38,780  38,027  36,863 
Net loans
5,570,902  5,341,770  5,189,189  5,072,112  4,812,010 
Premises and equipment, net 31,976  32,591  31,719  31,550  30,152 
Operating lease right-of-use assets 27,882  28,633  26,170  27,156  27,788 
Investment in bank-owned life insurance 103,003  102,293  101,782  102,182  101,491 
Goodwill 63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net 3,919  4,130  4,342  4,554  4,766 
Other assets 246,667  220,920  199,098  193,788  195,529 
Total assets
$7,183,475  $7,011,760  $6,859,182  $6,660,051  $6,408,051 
Liabilities:
Deposits:
Noninterest-bearing deposits
$773,261  $758,242  $829,763  $858,953  $938,572 
Interest-bearing deposits
4,642,302  4,556,236  4,438,751  4,160,009  4,131,285 
Total deposits
5,415,563  5,314,478  5,268,514  5,018,962  5,069,857 
Federal Home Loan Bank advances 1,120,000  1,040,000  925,000  980,000  700,000 
Junior subordinated debentures 22,681  22,681  22,681  22,681  22,681 
Operating lease liabilities 30,554  31,302  28,622  29,558  30,189 
Other liabilities 163,273  144,138  149,382  155,181  153,050 
Total liabilities
6,752,071  6,552,599  6,394,199  6,206,382  5,975,777 
Shareholders’ Equity:
Common stock
1,085  1,085  1,085  1,085  1,085 
Paid-in capital 126,310  125,685  127,734  127,056  127,055 
Retained earnings 498,521  496,996  495,231  492,043  485,163 
Accumulated other comprehensive (loss) income (178,734) (148,827) (141,760) (157,800) (171,755)
Treasury stock, at cost (15,778) (15,778) (17,307) (8,715) (9,274)
Total shareholders’ equity
431,404  459,161  464,983  453,669  432,274 
Total liabilities and shareholders’ equity
$7,183,475  $7,011,760  $6,859,182  $6,660,051  $6,408,051 


-7-


Washington Trust Bancorp, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited; Dollars and shares in thousands, except per share amounts)
For the Three Months Ended For the Nine Months Ended
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Sep 30,
2023
Sep 30,
2022
Interest income:
Interest and fees on loans
$70,896  $65,449  $59,749  $53,644  $45,125  $196,094  $115,657 
Interest on mortgage loans held for sale
332  241  152  314  361  725  851 
Taxable interest on debt securities
7,271  7,403  7,194  6,618  6,061  21,868  15,209 
Dividends on Federal Home Loan Bank stock
878  858  597  330  88  2,333  218 
Other interest income
1,344  1,279  1,070  855  503  3,693  769 
Total interest and dividend income
80,721  75,230  68,762  61,761  52,138  224,713  132,704 
Interest expense:
Deposits
34,069  29,704  19,589  12,301  6,656  83,362  13,722 
Federal Home Loan Bank advances
12,497  11,652  11,626  7,822  3,234  35,775  3,891 
Junior subordinated debentures
404  374  354  296  206  1,132  443 
Total interest expense 46,970  41,730  31,569  20,419  10,096  120,269  18,056 
Net interest income 33,751  33,500  37,193  41,342  42,042  104,444  114,648 
Provision for credit losses 500  700  800  800  800  2,000  (2,100)
Net interest income after provision for credit losses 33,251  32,800  36,393  40,542  41,242  102,444  116,748 
Noninterest income:
Wealth management revenues
8,948  9,048  8,663  8,624  9,525  26,659  30,122 
Mortgage banking revenues
2,108  1,753  1,245  1,103  2,047  5,106  7,630 
Card interchange fees
1,267  1,268  1,132  1,242  1,287  3,667  3,754 
Service charges on deposit accounts
674  667  777  942  819  2,118  2,250 
Loan related derivative income 1,082  247  (51) 745  1,041  1,278  2,011 
Income from bank-owned life insurance
710  879  1,165  691  684  2,754  1,900 
Other income
437  463  352  441  400  1,252  1,147 
Total noninterest income
15,226  14,325  13,283  13,788  15,803  42,834  48,814 
Noninterest expense:
Salaries and employee benefits
21,622  20,588  21,784  20,812  21,609  63,994  62,992 
Outsourced services
3,737  3,621  3,496  3,568  3,552  10,854  10,169 
Net occupancy
2,387  2,416  2,437  2,418  2,234  7,240  6,708 
Equipment
1,107  1,050  1,028  1,002  939  3,185  2,795 
Legal, audit and professional fees
1,058  978  896  987  693  2,932  2,140 
FDIC deposit insurance costs
1,185  1,371  872  489  430  3,428  1,198 
Advertising and promotion
789  427  408  713  799  1,624  1,874 
Amortization of intangibles
211  212  212  212  215  635  648 
Other expenses
2,294  2,353  2,431  3,158  2,596  7,078  6,839 
Total noninterest expense
34,390  33,016  33,564  33,359  33,067  100,970  95,363 
Income before income taxes 14,087  14,109  16,112  20,971  23,978  44,308  70,199 
Income tax expense 2,926  2,853  3,300  4,398  5,310  9,079  15,091 
Net income
$11,161  $11,256  $12,812  $16,573  $18,668  $35,229  $55,108 
Net income available to common shareholders $11,140  $11,237  $12,783  $16,535  $18,615  $35,160  $54,944 
Weighted average common shares outstanding:
  Basic 17,019  17,011  17,074  17,180  17,174  17,034  17,269 
  Diluted 17,041  17,030  17,170  17,319  17,298  17,063  17,389 
Earnings per common share:
  Basic $0.65  $0.66  $0.75  $0.96  $1.08  $2.06  $3.18 
  Diluted $0.65  $0.66  $0.74  $0.95  $1.08  $2.06  $3.16 
Cash dividends declared per share $0.56  $0.56  $0.56  $0.56  $0.54  $1.68  $1.62 
-8-


Washington Trust Bancorp, Inc. and Subsidiaries
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited; Dollars and shares in thousands, except per share amounts)
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Share and Equity Related Data:
Book value per share $25.35  $26.98  $27.37  $26.40  $25.17 
Tangible book value per share - Non-GAAP (1)
$21.36  $22.98  $23.36  $22.42  $21.17 
Market value per share $26.33  $26.81  $34.66  $47.18  $46.48 
Shares issued at end of period 17,363  17,363  17,363  17,363  17,363 
Shares outstanding at end of period 17,019  17,019  16,986  17,183  17,171 
Capital Ratios (2):
Tier 1 risk-based capital 10.77  % 11.09  % 11.28  % 11.69  % 11.97  %
Total risk-based capital 11.48  % 11.81  % 12.01  % 12.37  % 12.65  %
Tier 1 leverage ratio 7.87  % 8.05  % 8.25  % 8.65  % 8.99  %
Common equity tier 1 10.35  % 10.66  % 10.84  % 11.24  % 11.50  %
Balance Sheet Ratios:
Equity to assets 6.01  % 6.55  % 6.78  % 6.81  % 6.75  %
Tangible equity to tangible assets - Non-GAAP (1)
5.11  % 5.63  % 5.84  % 5.84  % 5.74  %
Loans to deposits (3)
103.1  % 100.9  % 98.6  % 101.2  % 95.4  %

For the Nine Months Ended
For the Three Months Ended
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Sep 30,
2023
Sep 30,
2022
Performance Ratios (4):
Net interest margin (5)
1.97  % 2.03  % 2.33  % 2.65  % 2.82  % 2.11  % 2.71  %
Return on average assets (net income divided by average assets)
0.62  % 0.65  % 0.77  % 1.01  % 1.19  % 0.68  % 1.23  %
Return on average tangible assets - Non-GAAP (1)
0.63  % 0.66  % 0.78  % 1.03  % 1.20  % 0.69  % 1.25  %
Return on average equity (net income available for common shareholders divided by average equity)
9.65  % 9.67  % 11.27  % 14.96  % 15.16  % 10.19  % 14.35  %
Return on average tangible equity - Non-GAAP (1)
11.33  % 11.32  % 13.23  % 17.74  % 17.65  % 11.95  % 16.59  %
Efficiency ratio (6)
70.2  % 69.0  % 66.5  % 60.5  % 57.2  % 68.6  % 58.3  %
(1)See the section labeled “Supplemental Information - Calculation of Non-GAAP Financial Measures” at the end of this document.
(2)Estimated for September 30, 2023 and actuals for prior periods.
(3)Period-end balances of net loans and mortgage loans held for sale as a percentage of total deposits.
(4)Annualized based on the actual number of days in the period.
(5)Fully taxable equivalent (FTE) net interest income as a percentage of average-earnings assets.
(6)Total noninterest expense as percentage of total revenues (net interest income and noninterest income).

-9-


Washington Trust Bancorp, Inc. and Subsidiaries
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited; Dollars in thousands)
For the Three Months Ended For the Nine Months Ended
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Sep 30,
2023
Sep 30,
2022
Wealth Management Results
Wealth Management Revenues:
Asset-based revenues $8,683  $8,562  $8,429  $8,448  $9,302  $25,674  $29,154 
Transaction-based revenues 265  486  234  176  223  985  968 
Total wealth management revenues $8,948  $9,048  $8,663  $8,624  $9,525  $26,659  $30,122 
Assets Under Administration (AUA):
Balance at beginning of period $6,350,260  $6,163,422  $5,961,990  $6,322,757  $6,650,097  $5,961,990  $7,784,211 
Net investment (depreciation) appreciation & income (154,269) 259,788  286,262  312,407  (239,762) 391,781  (1,444,785)
Net client asset outflows (64,596) (72,950) (84,830) (673,174) (87,578) (222,376) (16,669)
Balance at end of period $6,131,395  $6,350,260  $6,163,422  $5,961,990  $6,322,757  $6,131,395  $6,322,757 
Percentage of AUA that are managed assets
91% 91% 91% 91% 91% 91% 91%
Mortgage Banking Results
Mortgage Banking Revenues:
Realized gains on loan sales, net (1)
$1,746  $827  $576  $992  $1,718  $3,149  $6,962 
Changes in fair value, net (2)
(171) 382  86  (426) (226) 297  (798)
Loan servicing fee income, net (3)
533  544  583  537  555  1,660  1,466 
Total mortgage banking revenues $2,108  $1,753  $1,245  $1,103  $2,047  $5,106  $7,630 
Residential Mortgage Loan Originations:
Originations for retention in portfolio (4)
$161,603  $148,694  $109,768  $228,579  $225,132  $420,065  $653,295 
Originations for sale to secondary market (5)
78,339  77,995  27,763  39,087  77,242  184,097  270,320 
Total mortgage loan originations $239,942  $226,689  $137,531  $267,666  $302,374  $604,162  $923,615 
Residential Mortgage Loans Sold:
Sold with servicing rights retained $34,046  $28,727  $17,114  $27,085  $34,659  $79,887  $72,764 
Sold with servicing rights released (5)
54,575  35,836  12,214  27,470  40,665  102,625  212,429 
Total mortgage loans sold $88,621  $64,563  $29,328  $54,555  $75,324  $182,512  $285,193 
(1)Includes gains on loan sales, commission income on loans originated for others, servicing right gains, and gains (losses) on forward loan commitments.
(2)Represents fair value changes on mortgage loans held for sale and forward loan commitments.
(3)Represents loan servicing fee income, net of servicing right amortization and valuation adjustments.
(4)Includes the full commitment amount of homeowner construction loans.
(5)Includes brokered loans (loans originated for others).

-10-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD LOAN COMPOSITION
(Unaudited; Dollars in thousands)
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Loans:
Commercial real estate (1)
$2,063,383  $1,940,030  $1,909,136  $1,829,304  $1,762,687 
Commercial & industrial 611,565  611,472  609,720  656,397  652,758 
Total commercial 2,674,948  2,551,502  2,518,856  2,485,701  2,415,445 
Residential real estate (2)
2,611,100  2,510,125  2,403,255  2,323,002  2,144,098 
Home equity 305,683  301,116  288,878  285,715  273,742 
Other 19,384  18,370  16,980  15,721  15,588 
Total consumer 325,067  319,486  305,858  301,436  289,330 
Total loans $5,611,115  $5,381,113  $5,227,969  $5,110,139  $4,848,873 
(1)Commercial real estate loans consist of commercial mortgages and construction and development loans. Commercial mortgages are loans secured by income producing property.
(2)Residential real estate loans consist of mortgage and homeowner construction loans secured by one- to four-family residential properties.

September 30, 2023 December 31, 2022
Balance % of Total Balance % of Total
Commercial Real Estate Loans by Property Location:
Connecticut $771,517  37  % $691,780  38  %
Massachusetts 656,754  32  566,717  31 
Rhode Island 431,724  21  387,759  21 
Subtotal 1,859,995  90  1,646,256  90 
All other states 203,388  10  183,048  10 
Total commercial real estate loans $2,063,383  100  % $1,829,304  100  %
Residential Real Estate Loans by Property Location:
Massachusetts $1,940,590  75  % $1,698,240  73  %
Rhode Island 476,152  18  446,010  19 
Connecticut 164,747  153,323 
Subtotal 2,581,489  99  2,297,573  99 
All other states 29,611  25,429 
Total residential real estate loans $2,611,100  100  % $2,323,002  100  %
-11-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD LOAN COMPOSITION
(Unaudited; Dollars in thousands)
September 30, 2023 December 31, 2022
Count Balance % of Total Count Balance % of Total
Commercial Real Estate Portfolio Segmentation:
Multi-family dwelling 142  $552,819  27  % 127  $469,233  26  %
Retail 102  421,882  20  108  421,617  23 
Office 53  289,011  14  53  257,551  14 
Industrial and warehouse 53  272,216  13  42  192,717  11 
Hospitality 44  237,578  12  33  214,829  12 
Healthcare 18  168,653  17  136,225 
Commercial mixed use 11  47,984  21  54,976 
Other 29  73,240  34  82,156 
Total commercial real estate loans
452  $2,063,383  100  % 435  $1,829,304  100  %
Commercial & Industrial Portfolio Segmentation:
Healthcare and social assistance 63  $160,637  26  % 69  $193,052  29  %
Real estate rental and leasing 158  80,283  13  168  72,429  11 
Transportation and warehousing
16  62,831  10  20  51,347 
Manufacturing 55  56,015  55  60,601 
Educational services 17  44,451  19  46,708 
Retail trade 45  43,724  50  56,012 
Finance and insurance 45  30,094  55  28,313 
Information
23,324  23,948 
Arts, entertainment and recreation
20  22,528  24  25,646 
Accommodation and food services 41  13,981  49  17,167 
Professional, scientific and technical services
34  5,165  37  6,451 
Public administration
12  3,751  11  3,789 
Other
157  64,781  11  162  70,934  10 
Total commercial & industrial loans
668  $611,565  100  % 724  $656,397  100  %


Weighted Average Asset Quality
September 30, 2023
Balance (2)
Average
 Loan
Size (3)
Loan to Value Debt
 Service Coverage
Pass Special Mention Classified
Nonaccrual (included in Classified)
Commercial Real Estate - Office by Class:
Class A $113,135  $10,409  58% 1.48x $106,761  $6,374  $—  $— 
Class B 101,373  4,121  61% 1.42x 75,640  13,560  12,173  8,646 
Class C 13,222  1,653  59% 1.40x 13,222  —  —  — 
Medical Office 40,884  6,423  61% 1.44x 40,884  —  —  — 
Lab Space 20,397  23,455  76% 1.34x 4,057  —  16,340  — 
Total office (1)
$289,011  $6,087  62% 1.43x $240,564  $19,934  $28,513  $8,646 
(1)Approximately 67% of the total commercial real estate office balance of $289 million is secured by income producing properties located in suburban areas. Additionally, approximately 20% of the total commercial real estate office balance will mature in two years.
(2)Does not include $33.5 million of unfunded commitments.
(3)Total commitment (outstanding loan balance plus unfunded commitments) divided by number of loans.


-12-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD DEPOSIT COMPOSITION & CONTINGENT LIQUIDITY
(Unaudited; Dollars in thousands)
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Deposits:
Noninterest-bearing demand deposits $773,261  $758,242  $829,763  $858,953  $938,572 
Interest-bearing demand deposits (in-market) 490,217  428,306  318,365  302,044  273,231 
NOW accounts 745,778  791,887  828,700  871,875  869,984 
Money market accounts 1,111,797  1,164,557  1,214,014  1,255,805  1,146,826 
Savings accounts 514,526  521,185  544,604  576,250  600,568 
Time deposits (in-market) 1,111,942  1,048,820  924,506  795,838  797,505 
In-market deposits
4,747,521  4,712,997  4,659,952  4,660,765  4,626,686 
Wholesale brokered demand deposits —  —  1,233  31,153  31,044 
Wholesale brokered time deposits 668,042  601,481  607,329  327,044  412,127 
Wholesale brokered deposits 668,042  601,481  608,562  358,197  443,171 
Total deposits
$5,415,563  $5,314,478  $5,268,514  $5,018,962  $5,069,857 

September 30, 2023 December 31, 2022
Balance % of Total Deposits Balance % of Total Deposits
Uninsured Deposits:
Uninsured deposits (1)
$1,339,261  25  % $1,514,900  30  %
Less: affiliate deposits (2)
113,942  210,444 
Uninsured deposits, excluding affiliate deposits 1,225,319  23  1,304,456  26 
Less: fully-collateralized preferred deposits (3)
246,594  329,868 
Uninsured deposits, after exclusions $978,725  18  % $974,588  19  %
(1)    Determined in accordance with regulatory reporting requirements, which includes affiliate deposits and fully-collateralized preferred deposits.
(2)    Uninsured deposit balances of Washington Trust Bancorp, Inc. and its subsidiaries that are eliminated in consolidation.
(3)    Uninsured deposits of states and political subdivisions, which are secured or collateralized as required by state law.

Sep 30,
2023
Dec 31,
2022
Contingent Liquidity:
Federal Home Loan Bank of Boston $1,040,792  $668,295 
Federal Reserve Bank of Boston 23,777  27,059 
Noninterest-bearing cash 72,001  49,727 
Unencumbered securities 659,713  691,893 
Total $1,796,283  $1,436,974 
Percentage of total contingent liquidity to uninsured deposits 134.1  % 94.9  %
Percentage of total contingent liquidity to uninsured deposits, after exclusions 183.5  % 147.4  %
-13-


Washington Trust Bancorp, Inc. and Subsidiaries
CREDIT & ASSET QUALITY DATA
(Unaudited; Dollars in thousands)
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Asset Quality Ratios:
Nonperforming assets to total assets 0.48  % 0.16  % 0.21  % 0.19  % 0.19  %
Nonaccrual loans to total loans 0.60  % 0.19  % 0.27  % 0.25  % 0.25  %
Total past due loans to total loans 0.17  % 0.12  % 0.15  % 0.23  % 0.16  %
Allowance for credit losses on loans to nonaccrual loans 119.50  % 378.04  % 277.40  % 296.02  % 304.10  %
Allowance for credit losses on loans to total loans 0.72  % 0.73  % 0.74  % 0.74  % 0.76  %
Nonperforming Assets:
Commercial real estate $22,609  $—  $1,601  $—  $— 
Commercial & industrial 696  899  920  —  — 
Total commercial 23,305  899  2,521  —  — 
Residential real estate 9,446  8,542  10,470  11,894  11,700 
Home equity 901  966  989  952  422 
Other consumer —  —  —  —  — 
Total consumer 901  966  989  952  422 
Total nonaccrual loans 33,652  10,407  13,980  12,846  12,122 
Other real estate owned 683  683  683  —  — 
Total nonperforming assets $34,335  $11,090  $14,663  $12,846  $12,122 
Past Due Loans (30 days or more past due):
Commercial real estate $—  $—  $1,188  $1,187  $— 
Commercial & industrial 223  229  265 
Total commercial 223  1,417  1,452 
Residential real estate 7,785  4,384  5,730  8,875  7,256 
Home equity 1,925  1,509  833  1,235  252 
Other consumer 19  214  15  16  17 
Total consumer 1,944  1,723  848  1,251  269 
Total past due loans $9,733  $6,330  $7,995  $11,578  $7,529 
Accruing loans 90 days or more past due $—  $—  $—  $—  $— 
Nonaccrual loans included in past due loans $5,710  $3,672  $5,648  $7,196  $7,059 

-14-


Washington Trust Bancorp, Inc. and Subsidiaries
CREDIT & ASSET QUALITY DATA
(Unaudited; Dollars in thousands)
For the Three Months Ended For the Nine Months Ended
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Sep 30,
2023
Sep 30,
2022
Nonaccrual Loan Activity:
Balance at beginning of period $10,407  $13,980  $12,846  $12,122  $12,414  $12,846  $14,203 
Additions to nonaccrual status 25,088  600  2,570  2,485  521  28,258  1,106 
Loans returned to accruing status (197) (1,329) (110) —  (400) (1,636) (699)
Loans charged-off (44) (52) (61) (62) (63) (157) (122)
Loans transferred to other real estate owned —  —  (683) —  —  (683) — 
Payments, payoffs and other changes (1,602) (2,792) (582) (1,699) (350) (4,976) (2,366)
Balance at end of period $33,652  $10,407  $13,980  $12,846  $12,122  $33,652  $12,122 
Allowance for Credit Losses on Loans:
Balance at beginning of period $39,343  $38,780  $38,027  $36,863  $36,317  $38,027  $39,088 
Provision for credit losses on loans (1)
900  600  800  900  600  2,300  (2,329)
Charge-offs (44) (52) (61) (62) (63) (157) (122)
Recoveries 14  15  14  326  43  226 
Balance at end of period $40,213  $39,343  $38,780  $38,027  $36,863  $40,213  $36,863 
Allowance for Credit Losses on Unfunded Commitments:
Balance at beginning of period $2,390  $2,290  $2,290  $2,390  $2,190  $2,290  $2,161 
Provision for credit losses on unfunded commitments (1)
(400) 100  —  (100) 200  (300) 229 
Balance at end of period (2)
$1,990  $2,390  $2,290  $2,290  $2,390  $1,990  $2,390 
(1)    Included in provision for credit losses in the Consolidated Statements of Income.
(2)     Included in other liabilities in the Consolidated Balance Sheets.

For the Three Months Ended For the Nine Months Ended
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Sep 30,
2023
Sep 30,
2022
Net Loan Charge-Offs (Recoveries):
Commercial real estate $—  $—  $—  ($300) $—  $—  ($145)
Commercial & industrial 10  15  (3)
Total commercial (290) 15  (148)
Residential real estate —  —  —  —  —  —  (21)
Home equity (7) (2) (1) (8) —  (10) (4)
Other consumer 33  34  42  34  45  109  69 
Total consumer 26  32  41  26  45  99  65 
Total $30  $37  $47  ($264) $54  $114  ($104)
Net charge-offs (recoveries) to average loans - annualized —  % —  % —  % (0.02  %) —  % —  % —  %

-15-


The following tables present average balance and interest rate information. Tax-exempt income is converted to a fully taxable equivalent (“FTE”) basis using the statutory federal income tax rate adjusted for applicable state income taxes net of the related federal tax benefit. Unrealized gains (losses) on available for sale securities and changes in fair value on mortgage loans held for sale are excluded from the average balance and yield calculations. Nonaccrual loans, as well as interest recognized on these loans, are included in amounts presented for loans.
Washington Trust Bancorp, Inc. and Subsidiaries
CONSOLIDATED AVERAGE BALANCE SHEETS (FTE Basis)
(Unaudited; Dollars in thousands)
For the Three Months Ended September 30, 2023 June 30, 2023 Change
Average Balance Interest Yield/
Rate
Average Balance Interest Yield/
Rate
Average Balance Interest Yield/
Rate
Assets:
Cash, federal funds sold and short-term investments
$102,608  $1,344  5.20  % $109,204  $1,279  4.70  % ($6,596) $65  0.50  %
Mortgage loans held for sale 23,057  332  5.71  18,647  241  5.18  4,410  91  0.53 
Taxable debt securities 1,181,915  7,271  2.44  1,201,973  7,403  2.47  (20,058) (132) (0.03)
FHLB stock 46,889  878  7.43  43,815  858  7.85  3,074  20  (0.42)
Commercial real estate 2,004,204  31,526  6.24  1,928,461  28,800  5.99  75,743  2,726  0.25 
Commercial & industrial 609,604  9,896  6.44  615,101  9,458  6.17  (5,497) 438  0.27 
Total commercial
2,613,808  41,422  6.29  2,543,562  38,258  6.03  70,246  3,164  0.26 
Residential real estate
2,552,602  24,976  3.88  2,448,204  23,137  3.79  104,398  1,839  0.09 
Home equity 303,144  4,514  5.91  292,195  4,082  5.60  10,949  432  0.31 
Other 18,813  225  4.74  17,808  207  4.66  1,005  18  0.08 
Total consumer 321,957  4,739  5.84  310,003  4,289  5.55  11,954  450  0.29 
Total loans
5,488,367  71,137  5.14  5,301,769  65,684  4.97  186,598  5,453  0.17 
Total interest-earning assets
6,842,836  80,962  4.69  6,675,408  75,465  4.53  167,428  5,497  0.16 
Noninterest-earning assets 272,321  263,830  8,491 
Total assets
$7,115,157  $6,939,238  $175,919 
Liabilities and Shareholders' Equity:
Interest-bearing demand deposits (in-market) $461,760  $5,060  4.35  % $393,824  $4,090  4.17  % $67,936  $970  0.18  %
NOW accounts 742,690  419  0.22  781,226  400  0.21  (38,536) 19  0.01 
Money market accounts 1,173,284  9,929  3.36  1,199,761  9,302  3.11  (26,477) 627  0.25 
Savings accounts 516,342  429  0.33  522,300  321  0.25  (5,958) 108  0.08 
Time deposits (in-market) 1,080,395  9,880  3.63  1,000,284  7,960  3.19  80,111  1,920  0.44 
Interest-bearing in-market deposits 3,974,471  25,717  2.57  3,897,395  22,073  2.27  77,076  3,644  0.30 
Wholesale brokered demand deposits —  —  —  28  —  —  (28) —  — 
Wholesale brokered time deposits 659,624  8,352  5.02  650,381  7,631  4.71  9,243  721  0.31 
Wholesale brokered deposits 659,624  8,352  5.02  650,409  7,631  4.71  9,215  721  0.31 
Total interest-bearing deposits 4,634,095  34,069  2.92  4,547,804  29,704  2.62  86,291  4,365  0.30 
FHLB advances 1,053,370  12,497  4.71  979,835  11,652  4.77  73,535  845  (0.06)
Junior subordinated debentures 22,681  404  7.07  22,681  374  6.61  —  30  0.46 
Total interest-bearing liabilities 5,710,146  46,970  3.26  5,550,320  41,730  3.02  159,826  5,240  0.24 
Noninterest-bearing demand deposits 773,424  770,075  3,349 
Other liabilities 173,572  152,616  20,956 
Shareholders' equity 458,015  466,227  (8,212)
Total liabilities and shareholders' equity $7,115,157  $6,939,238  $175,919 
Net interest income (FTE) $33,992  $33,735  $257 
Interest rate spread 1.43  % 1.51  % (0.08  %)
Net interest margin 1.97  % 2.03  % (0.06  %)

Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:
For the Three Months Ended Sep 30, 2023 Jun 30, 2023 Change
Commercial loans $241  $235  $6 
Total $241  $235  $6 
-16-


Washington Trust Bancorp, Inc. and Subsidiaries
CONSOLIDATED AVERAGE BALANCE SHEETS (FTE Basis)
(Unaudited; Dollars in thousands)
For the Nine Months Ended September 30, 2023 September 30, 2022 Change
Average Balance Interest Yield/
Rate
Average Balance Interest Yield/
 Rate
Average Balance Interest Yield/
 Rate
Assets:
Cash, federal funds sold and short-term investments
$105,025  $3,693  4.70  % $128,606  $769  0.80  % ($23,581) $2,924  3.90  %
Mortgage loans for sale 18,315  725  5.29  29,985  851  3.79  (11,670) (126) 1.50 
Taxable debt securities 1,192,536  21,868  2.45  1,106,632  15,209  1.84  85,904  6,659  0.61 
FHLB stock 45,605  2,333  6.84  15,745  218  1.85  29,860  2,115  4.99 
Commercial real estate 1,931,196  85,626  5.93  1,648,061  43,360  3.52  283,135  42,266  2.41 
Commercial & industrial 618,415  28,423  6.14  628,574  19,456  4.14  (10,159) 8,967  2.00 
Total commercial
2,549,611  114,049  5.98  2,276,635  62,816  3.69  272,976  51,233  2.29 
Residential real estate
2,452,088  69,777  3.80  1,875,175  46,376  3.31  576,913  23,401  0.49 
Home equity 293,957  12,355  5.62  257,814  6,753  3.50  36,143  5,602  2.12 
Other 17,685  616  4.66  15,995  550  4.60  1,690  66  0.06 
Total consumer 311,642  12,971  5.56  273,809  7,303  3.57  37,833  5,668  1.99 
Total loans 5,313,341  196,797  4.95  4,425,619  116,495  3.52  887,722  80,302  1.43 
Total interest-earning assets
6,674,822  225,416  4.52  5,706,587  133,542  3.13  968,235  91,874  1.39 
Noninterest-earning assets 259,334  268,744  (9,410)
Total assets
$6,934,156  $5,975,331  $958,825 
Liabilities and Shareholders' Equity:
Interest-bearing demand deposits (in-market) $385,180  $11,788  4.09  % $255,014  $1,114  0.58  % $130,166  $10,674  3.51  %
NOW accounts 781,546  1,177  0.20  867,464  492  0.08  (85,918) 685  0.12 
Money market accounts 1,208,436  26,807  2.97  1,193,599  3,984  0.45  14,837  22,823  2.52 
Savings accounts 534,784  1,065  0.27  570,129  246  0.06  (35,345) 819  0.21 
Time deposits (in-market) 971,333  22,417  3.09  800,037  5,997  1.00  171,296  16,420  2.09 
Interest-bearing in-market deposits 3,881,279  63,254  2.18  3,686,243  11,833  0.43  195,036  51,421  1.75 
Wholesale brokered demand deposits 5,368  177  4.41  17,197  212  1.65  (11,829) (35) 2.76 
Wholesale brokered time deposits 579,871  19,931  4.60  396,465  1,677  0.57  183,406  18,254  4.03 
Wholesale brokered deposits 585,239  20,108  4.59  413,662  1,889  0.61  171,577  18,219  3.98 
Total interest-bearing deposits 4,466,518  83,362  2.50  4,099,905  13,722  0.45  366,613  69,640  2.05 
FHLB advances 1,025,788  35,775  4.66  285,590  3,891  1.82  740,198  31,884  2.84 
Junior subordinated debentures 22,681  1,132  6.67  22,681  443  2.61  —  689  4.06 
Total interest-bearing liabilities 5,514,987  120,269  2.92  4,408,176  18,056  0.55  1,106,811  102,213  2.37 
Noninterest-bearing demand deposits 792,706  925,433  (132,727)
Other liabilities 165,021  129,967  35,054 
Shareholders' equity 461,442  511,755  (50,313)
Total liabilities and shareholders' equity $6,934,156  $5,975,331  $958,825 
Net interest income (FTE) $105,147  $115,486  ($10,339)
Interest rate spread 1.60  % 2.58  % (0.98  %)
Net interest margin 2.11  % 2.71  % (0.60  %)

Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:
For the Nine Months Ended Sep 30, 2023 Sep 30, 2022 Change
Commercial loans $703  $838  ($135)
Total $703  $838  ($135)
-17-


Washington Trust Bancorp, Inc. and Subsidiaries
SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures
(Unaudited; Dollars in thousands, except per share amounts)
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Tangible Book Value per Share:
Total shareholders' equity, as reported $431,404  $459,161  $464,983  $453,669  $432,274 
Less:
Goodwill
63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net
3,919  4,130  4,342  4,554  4,766 
Total tangible shareholders' equity $363,576  $391,122  $396,732  $385,206  $363,599 
Shares outstanding, as reported 17,019  17,019  16,986  17,183  17,171 
Book value per share - GAAP $25.35  $26.98  $27.37  $26.40  $25.17 
Tangible book value per share - Non-GAAP $21.36  $22.98  $23.36  $22.42  $21.18 
Tangible Equity to Tangible Assets:
Total tangible shareholders' equity $363,576  $391,122  $396,732  $385,206  $363,599 
Total assets, as reported $7,183,475  $7,011,760  $6,859,182  $6,660,051  $6,408,051 
Less:
Goodwill
63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net
3,919  4,130  4,342  4,554  4,766 
Total tangible assets $7,115,647  $6,943,721  $6,790,931  $6,591,588  $6,339,376 
Equity to assets - GAAP 6.01  % 6.55  % 6.78  % 6.81  % 6.75  %
Tangible equity to tangible assets - Non-GAAP 5.11  % 5.63  % 5.84  % 5.84  % 5.74  %
For the Three Months Ended For the Nine Months Ended
Sep 30,
2023
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Sep 30,
2023
Sep 30,
2022
Return on Average Tangible Assets:
Net income, as reported $11,161  $11,256  $12,812  $16,573  $18,668  $35,229  $55,108 
Total average assets, as reported $7,115,157  $6,939,238  $6,743,996  $6,480,872  $6,216,129  $6,934,156  $5,975,331 
Less average balances of:
Goodwill
63,909  63,909  63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net
4,021  4,233  4,445  4,657  4,871  4,232  5,085 
Total average tangible assets $7,047,227  $6,871,096  $6,675,642  $6,412,306  $6,147,349  $6,866,015  $5,906,337 
Return on average assets - GAAP 0.62  % 0.65  % 0.77  % 1.01  % 1.19  % 0.68  % 1.23  %
Return on average tangible assets - Non-GAAP
0.63  % 0.66  % 0.78  % 1.03  % 1.20  % 0.69  % 1.25  %
Return on Average Tangible Equity:
Net income available to common shareholders, as reported
$11,140  $11,237  $12,783  $16,535  $18,615  $35,160  $54,944 
Total average equity, as reported $458,015  $466,227  $460,106  $438,347  $487,230  $461,442  $511,755 
Less average balances of:
Goodwill
63,909  63,909  63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net
4,021  4,233  4,445  4,657  4,871  4,232  5,085 
Total average tangible equity $390,085  $398,085  $391,752  $369,781  $418,450  $393,301  $442,761 
Return on average equity - GAAP 9.65  % 9.67  % 11.27  % 14.96  % 15.16  % 10.19  % 14.35  %
Return on average tangible equity - Non-GAAP
11.33  % 11.32  % 13.23  % 17.74  % 17.65  % 11.95  % 16.59  %
-18-