株探米国株
日本語 英語
エドガーで原本を確認する
0000737468FALSE00007374682023-07-242023-07-24

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 24, 2023
WASHINGTON TRUST BANCORP, INC.
(Exact Name of Registrant as Specified in Charter)
Rhode Island 001-32991 05-0404671
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.)
23 Broad Street
Westerly, Rhode Island 02891
(Address of principal executive offices) (Zip Code)
(401) 348-1200
(Registrant's telephone number, including area code)
N/A
(Former name or address, if changed from last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition
period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the
Exchange Act.




Item 2.02 Results of Operations and Financial Condition.

On July 24, 2023, Washington Trust Bancorp, Inc. issued a press release in which it disclosed unaudited financial information related to second quarter 2023 consolidated earnings. A copy of the press release relating to such announcement, dated July 24, 2023, is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

Pursuant to General Instructions B.2 of Form 8-K, this information shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No. Exhibit
Press release dated July 24, 2023*
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
*Filed herewith



SIGNATURES


    Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


WASHINGTON TRUST BANCORP, INC.
Date: July 24, 2023 By: /s/ Ronald S. Ohsberg
Ronald S. Ohsberg
Senior Executive Vice President, Chief Financial Officer and Treasurer


EX-99.1 2 exhibit9912023q2.htm EX-99.1 Document
Exhibit 99.1

bancorpflatbluehorizontala.jpg
    NASDAQ: WASH

Contact: Elizabeth B. Eckel
EVP, Chief Marketing & Corporate Communications Officer
Telephone: (401) 348-1309
E-mail: ebeckel@washtrust.com
Date: July 24, 2023
FOR IMMEDIATE RELEASE


Washington Trust Reports Second Quarter 2023 Earnings

WESTERLY, R.I., July 24, 2023 (PR NEWSWIRE)…Washington Trust Bancorp, Inc. (Nasdaq: WASH), parent company of The Washington Trust Company, today announced second quarter 2023 net income of $11.3 million, or $0.66 per diluted share, compared to net income of $12.8 million, or $0.74 per diluted share, for the first quarter of 2023.

“Washington Trust’s second quarter results reflect the strength and stability of our diversified business model and disciplined approach to capital, credit, and liquidity planning,” stated Edward O. Handy III, Washington Trust Chairman and Chief Executive Officer. “We’ve had consistent deposit growth, our asset quality remains strong, and we surpassed $7 billion in total assets for the first time. During our 223-year history, Washington Trust has weathered many storms and we remain committed to helping our customers through these challenging economic times.”

Selected financial highlights for the second quarter include:
•Returns on average equity and average assets for the second quarter were 9.67% and 0.65%, respectively, compared to 11.27% and 0.77%, respectively, for the preceding quarter.
•Net interest income totaled $33.5 million in the second quarter, down by $3.7 million, or 10%, from the preceding quarter, reflecting the challenging interest rate environment.
•Asset and credit quality metrics continue to remain strong. In the second quarter, a provision for credit losses of $700 thousand was recognized, down by $100 thousand from the provision recognized in the preceding quarter.
•Noninterest income totaled $14.3 million in the second quarter, up by $1.0 million, or 8%, from the preceding quarter, reflecting increases in both wealth management and mortgage banking revenues.
•Total loans amounted to an all-time high of $5.4 billion, up by $153 million, or 3%, from the end of the preceding quarter. Total loans were up by $901 million, or 20%, from a year ago.
•In-market deposits (total deposits less wholesale brokered deposits) amounted to $4.7 billion, up by $53 million, or 1%, from March 31, 2023. In-market deposits were up by $165 million, or 4%, from a year ago.

-1-

Washington Trust
July 24, 2023
Net Interest Income
Net interest income was $33.5 million for the second quarter of 2023, down by $3.7 million, or 10%, from the first quarter of 2023. The net interest margin was 2.03% for the second quarter, down by 30 basis points from the preceding quarter. These declines reflected continued increases in funding costs, which outpaced increases in asset yields. Linked quarter changes included:
•Average interest-earning assets increased by $173 million, including an increase of $156 million in average loans. The yield on interest-earning assets for the second quarter was 4.53%, up by 23 basis points from the preceding quarter.
•Average interest-bearing liabilities increased by $271 million, reflecting increases in average wholesale funding balances of $143 million and average in-market deposits of $128 million. The cost of interest-bearing liabilities for the second quarter of 2023 was 3.02%, up by 60 basis points from the preceding quarter.

Noninterest Income
Noninterest income totaled $14.3 million for the second quarter of 2023, up by $1.0 million, or 8%, from the first quarter of 2023. Linked quarter changes included:
•Wealth management revenues amounted to $9.0 million in the second quarter of 2023, up by $385 thousand, or 4%, on a linked quarter basis. This included an increase in transaction-based revenues of $252 thousand, concentrated in tax servicing and estate fee income, as well as an increase in asset-based revenues of $133 thousand. The change in asset-based revenues reflected an increase in the average balance of wealth management assets under administration ("AUA"), which was up by approximately $103 million, or 2%, from the preceding quarter.
The end of period AUA balance at June 30, 2023 amounted to $6.4 billion, up by $187 million, or 3%, from March 31, 2023. This increase reflected net investment appreciation of $260 million, partially offset by net client asset outflows of $73 million.
•Mortgage banking revenues totaled $1.8 million for the second quarter of 2023, up by $508 thousand, or 41%, from the first quarter of 2023, reflecting higher realized gains on loan sales, as well as changes in the fair value of mortgage loans held for sale and forward loan commitments. Realized gains on sales of loans increased by $251 thousand, or 44%, from the preceding quarter, due to a higher volume of loans sold to the secondary market, which was partially offset by a lower sales yield. Mortgage loans sold to the secondary market amounted to $64.6 million in the second quarter of 2023, up by $35.2 million, or 120%, from the preceding quarter.
•Loan related derivative income in the second quarter of 2023 was up by $298 thousand from the preceding quarter, largely reflecting an increase in commercial borrower interest rate derivative transactions.
•Income from bank-owned life insurance totaled $879 thousand in the second quarter of 2023, down by $286 thousand, or 25%, from the preceding quarter. In the second quarter, $182 thousand of income associated with life insurance proceeds was recognized, compared to $476 thousand in the preceding quarter.

Noninterest Expense
Noninterest expense totaled $33.0 million for the second quarter of 2023, down by $548 thousand, or 2%, from the first quarter of 2023. Linked quarter changes included:
-2-

Washington Trust
July 24, 2023
•Salaries and employee benefits expense, the largest component of noninterest expense, amounted to $20.6 million, down by $1.2 million, or 5%, from the preceding quarter, reflecting decreases in performance-based compensation accruals, partially offset by volume-related increases in mortgage originator compensation expense.
•FDIC deposit insurance costs were up by $499 thousand, or 57%, from the first quarter of 2023, largely reflecting growth in assets.

Income Tax
Income tax expense totaled $2.9 million for the second quarter of 2023, down by $447 thousand from the preceding quarter. The effective tax rate for the second quarter of 2023 was 20.2%, compared to 20.5% in the preceding quarter. Based on current federal and applicable state income tax statutes, the Corporation currently expects its full-year 2023 effective tax rate to be approximately 20.8%.

Investment Securities
The securities portfolio totaled $1.0 billion at June 30, 2023, down by $32 million, or 3%, from March 31, 2023, reflecting routine pay-downs and a decrease of $13 million in the fair value of available for sale debt securities due to changes in market interest rates. The securities portfolio represented 15% of total assets at both June 30, 2023 and March 31, 2023.

Loans
Total loans amounted to $5.4 billion at June 30, 2023, up by $153 million, or 3%, from the end of the preceding quarter. Linked quarter changes included:
•Commercial loans increased by $33 million, or 1%, from March 31, 2023, reflecting originations and advances of approximately $102 million, partially offset by principal payments of approximately $69 million.
•Residential real estate loans increased by $107 million, or 4%, from March 31, 2023. In the second quarter of 2023, residential real estate loans originated for portfolio amounted to $149 million, up by $39 million, or 35%, from the preceding quarter.
•The consumer loan portfolio increased by $14 million, or 4%, from March 31, 2023, reflecting growth in home equity lines and loans.

Deposits and Borrowings
Total deposits, which include wholesale brokered deposits, amounted to $5.3 billion at June 30, 2023, up by $46 million, or 1%, from the end of the preceding quarter. Uninsured deposits, after exclusions (as detailed in the financial tables below) amounted to $937 million, or 18% of total deposits, at June 30, 2023.

In-market deposits, which exclude wholesale brokered deposits, amounted to $4.7 billion at June 30, 2023, up by $53 million, or 1%, from March 31, 2023. In the second quarter of 2023, in-market deposits continued to shift from relatively lower cost products to higher cost products due to higher market interest rates. As of June 30, 2023, in-market deposits were approximately 59% retail and 41% commercial. The average size of our in-market deposit accounts was approximately $37 thousand at June 30, 2023.

-3-

Washington Trust
July 24, 2023
Wholesale funding was utilized in the second quarter to fund balance sheet growth. FHLB advances totaled $1 billion at June 30, 2023, up by $115 million, or 12%, from March 31, 2023. Wholesale brokered deposits amounted to $601 million and were down by $7 million, or 1%, from March 31, 2023. As of June 30, 2023, Washington Trust has contingent liquidity of $1.7 billion, consisting of unencumbered securities and unused collateralized borrowing capacity.

Asset Quality
Nonaccrual loans were $10.4 million, or 0.19% of total loans, at June 30, 2023, compared to $14.0 million, or 0.27% of total loans, at March 31, 2023. Past due loans were $6.3 million, or 0.12% of total loans, at June 30, 2023, compared to $8.0 million, or 0.15% of total loans, at March 31, 2023.

The allowance for credit losses ("ACL") on loans amounted to $39.3 million, or 0.73% of total loans, at June 30, 2023, compared to $38.8 million, or 0.74% of total loans, at March 31, 2023. The ACL on unfunded commitments, included in other liabilities on the Consolidated Balance Sheets, was $2.4 million at June 30, 2023, compared to $2.3 million at March 31, 2023.

The provision for credit losses totaled $700 thousand in the second quarter of 2023, down by $100 thousand from the preceding quarter. Actual losses remain low, as asset and credit quality metrics remain strong. In the second quarter of 2023, net charge-offs of $37 thousand were recognized, compared to $47 thousand in the preceding quarter.

Capital and Dividends
Total shareholders' equity was $459.2 million at June 30, 2023, down by $5.8 million, or 1%, from March 31, 2023. This decrease included $9.5 million in dividend declarations. The accumulated other comprehensive income ("AOCI") component of shareholders' equity decreased by $7.1 million in the second quarter, largely reflecting a decrease in the fair value of available for sale debt securities due to changes in market interest rates. These decreases were partially offset by net income of $11.3 million in the second quarter.

The Board of Directors declared a quarterly dividend of 56 cents per share for the quarter ended June 30, 2023. The dividend was paid on July 13, 2023 to shareholders of record on July 3, 2023.

Capital levels at June 30, 2023 exceeded the regulatory minimum levels to be considered well capitalized, with a total risk-based capital ratio of 11.81% at June 30, 2023, compared to 12.01% at March 31, 2023. Book value per share was $26.98 at June 30, 2023, compared to $27.37 at March 31, 2023.

Conference Call
Washington Trust will host a conference call to discuss its second quarter results, business highlights and outlook on Tuesday, July 25, 2023 at 8:30 a.m. (Eastern Time). Individuals may dial in to the call at 1-833-470-1428 and enter Access Code 429492. An audio replay of the call will be available, shortly after the conclusion of the call, by dialing 1-866-813-9403 and entering the Replay Access Code 580583. The audio replay will be available through August 8, 2023. Also, a webcast of the call will be posted in the Investor Relations section of Washington Trust's website, https://ir.washtrust.com, and will be available through September 30, 2023.

-4-

Washington Trust
July 24, 2023
Background
Washington Trust Bancorp, Inc. is the parent of The Washington Trust Company. Founded in 1800, Washington Trust is the oldest community bank in the nation, the largest state-chartered bank headquartered in Rhode Island and one of the Northeast's premier financial services companies. Washington Trust offers a full range of financial services, including commercial banking, mortgage banking, personal banking and wealth management and trust services through its offices located in Rhode Island, Connecticut and Massachusetts. The Corporation’s common stock trades on NASDAQ under the symbol WASH. Investor information is available on the Corporation’s website at https://ir.washtrust.com.

Forward-Looking Statements
This press release contains statements that are “forward-looking statements.” We may also make forward-looking statements in other documents we file with the U.S. Securities and Exchange Commission ("SEC"), in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward-looking statements by the use of the words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,” “outlook,” “will,” “should,” and other expressions that predict or indicate future events and trends and which do not relate to historical matters. You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties and other factors, some of which are beyond our control. These risks, uncertainties and other factors may cause our actual results, performance or achievements to be materially different from the anticipated future results, performance or achievements expressed or implied by the forward-looking statements.

Some of the factors that might cause these differences include the following:
•changes in general business and economic conditions on a national basis and in the local markets in which we operate;
•changes in customer behavior due to political, business and economic conditions, including inflation and concerns about liquidity;
•interest rate changes or volatility, as well as changes in the balance and mix of loans and deposits;
•changes in loan demand and collectability;
•the possibility that future credit losses are higher than currently expected due to changes in economic assumptions or adverse economic developments;
•ongoing volatility in national and international financial markets;
•reductions in the market value or outflows of wealth management AUA;
•decreases in the value of securities and other assets;
•increases in defaults and charge-off rates;
•changes in the size and nature of our competition;
•changes in legislation or regulation and accounting principles, policies and guidelines;
•operational risks including, but not limited to, changes in information technology, cybersecurity incidents, fraud, natural disasters, war, terrorism, civil unrest and future pandemics;
•regulatory, litigation and reputational risks; and
•changes in the assumptions used in making such forward-looking statements.

In addition, the factors described under “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, as updated by our Quarterly Reports on Form 10-Q and other filings submitted to the SEC, may result in these differences. You should carefully review all of these factors and you should be aware that there may be other factors that could cause these differences. These forward-looking statements were based on information, plans and estimates at the date of this report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.

Supplemental Information - Explanation of Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. Washington Trust's management believes that the supplemental non-GAAP information, which consists of measurements and ratios based on tangible equity and tangible assets, is utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

-5-


Washington Trust Bancorp, Inc. and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; Dollars in thousands)
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Assets:
Cash and due from banks $124,877  $134,989  $115,492  $130,066  $95,544 
Short-term investments 3,439  3,291  2,930  2,773  3,079 
Mortgage loans held for sale, at fair value
20,872  7,445  8,987  24,054  22,656 
Available for sale debt securities, at fair value 1,022,458  1,054,747  993,928  982,573  1,020,469 
Federal Home Loan Bank stock, at cost 45,868  42,501  43,463  32,940  16,300 
Loans:
Total loans
5,381,113  5,227,969  5,110,139  4,848,873  4,479,822 
Less: allowance for credit losses on loans
39,343  38,780  38,027  36,863  36,317 
Net loans
5,341,770  5,189,189  5,072,112  4,812,010  4,443,505 
Premises and equipment, net 32,591  31,719  31,550  30,152  29,694 
Operating lease right-of-use assets 28,633  26,170  27,156  27,788  28,098 
Investment in bank-owned life insurance 102,293  101,782  102,182  101,491  100,807 
Goodwill 63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net 4,130  4,342  4,554  4,766  4,981 
Other assets 220,920  199,098  193,788  195,529  153,849 
Total assets
$7,011,760  $6,859,182  $6,660,051  $6,408,051  $5,982,891 
Liabilities:
Deposits:
Noninterest-bearing deposits
$758,242  $829,763  $858,953  $938,572  $888,981 
Interest-bearing deposits
4,556,236  4,438,751  4,160,009  4,131,285  4,117,648 
Total deposits
5,314,478  5,268,514  5,018,962  5,069,857  5,006,629 
Federal Home Loan Bank advances 1,040,000  925,000  980,000  700,000  328,000 
Junior subordinated debentures 22,681  22,681  22,681  22,681  22,681 
Operating lease liabilities 31,302  28,622  29,558  30,189  30,491 
Other liabilities 144,138  149,382  155,181  153,050  118,456 
Total liabilities
6,552,599  6,394,199  6,206,382  5,975,777  5,506,257 
Shareholders’ Equity:
Common stock
1,085  1,085  1,085  1,085  1,085 
Paid-in capital 125,685  127,734  127,056  127,055  126,079 
Retained earnings 496,996  495,231  492,043  485,163  475,889 
Accumulated other comprehensive (loss) income (148,827) (141,760) (157,800) (171,755) (118,041)
Treasury stock, at cost (15,778) (17,307) (8,715) (9,274) (8,378)
Total shareholders’ equity
459,161  464,983  453,669  432,274  476,634 
Total liabilities and shareholders’ equity
$7,011,760  $6,859,182  $6,660,051  $6,408,051  $5,982,891 


-6-


Washington Trust Bancorp, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited; Dollars and shares in thousands, except per share amounts)
For the Three Months Ended For the Six Months Ended
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Jun 30,
2023
Jun 30,
2022
Interest income:
Interest and fees on loans
$65,449  $59,749  $53,644  $45,125  $36,602  $125,198  $70,532 
Interest on mortgage loans held for sale
241  152  314  361  258  393  490 
Taxable interest on debt securities
7,403  7,194  6,618  6,061  4,918  14,597  9,148 
Dividends on Federal Home Loan Bank stock
858  597  330  88  63  1,455  130 
Other interest income
1,279  1,070  855  503  188  2,349  266 
Total interest and dividend income
75,230  68,762  61,761  52,138  42,029  143,992  80,566 
Interest expense:
Deposits
29,704  19,589  12,301  6,656  3,963  49,293  7,066 
Federal Home Loan Bank advances
11,652  11,626  7,822  3,234  413  23,278  657 
Junior subordinated debentures
374  354  296  206  138  728  237 
Total interest expense 41,730  31,569  20,419  10,096  4,514  73,299  7,960 
Net interest income 33,500  37,193  41,342  42,042  37,515  70,693  72,606 
Provision for credit losses 700  800  800  800  (3,000) 1,500  (2,900)
Net interest income after provision for credit losses 32,800  36,393  40,542  41,242  40,515  69,193  75,506 
Noninterest income:
Wealth management revenues
9,048  8,663  8,624  9,525  10,066  17,711  20,597 
Mortgage banking revenues
1,753  1,245  1,103  2,047  2,082  2,998  5,583 
Card interchange fees
1,268  1,132  1,242  1,287  1,303  2,400  2,467 
Service charges on deposit accounts
667  777  942  819  763  1,444  1,431 
Loan related derivative income 247  (51) 745  1,041  669  196  970 
Income from bank-owned life insurance
879  1,165  691  684  615  2,044  1,216 
Other income
463  352  441  400  354  815  747 
Total noninterest income
14,325  13,283  13,788  15,803  15,852  27,608  33,011 
Noninterest expense:
Salaries and employee benefits
20,588  21,784  20,812  21,609  20,381  42,372  41,383 
Outsourced services
3,621  3,496  3,568  3,552  3,375  7,117  6,617 
Net occupancy
2,416  2,437  2,418  2,234  2,174  4,853  4,474 
Equipment
1,050  1,028  1,002  939  938  2,078  1,856 
Legal, audit and professional fees
978  896  987  693  677  1,874  1,447 
FDIC deposit insurance costs
1,371  872  489  430  402  2,243  768 
Advertising and promotion
427  408  713  799  724  835  1,075 
Amortization of intangibles
212  212  212  215  216  424  433 
Other expenses
2,353  2,431  3,158  2,596  2,190  4,784  4,243 
Total noninterest expense
33,016  33,564  33,359  33,067  31,077  66,580  62,296 
Income before income taxes 14,109  16,112  20,971  23,978  25,290  30,221  46,221 
Income tax expense 2,853  3,300  4,398  5,310  5,333  6,153  9,781 
Net income
$11,256  $12,812  $16,573  $18,668  $19,957  $24,068  $36,440 
Net income available to common shareholders $11,237  $12,783  $16,535  $18,615  $19,900  $24,020  $36,329 
Weighted average common shares outstanding:
  Basic 17,011  17,074  17,180  17,174  17,303  17,042  17,317 
  Diluted 17,030  17,170  17,319  17,298  17,414  17,085  17,451 
Earnings per common share:
  Basic $0.66  $0.75  $0.96  $1.08  $1.15  $1.41  $2.10 
  Diluted $0.66  $0.74  $0.95  $1.08  $1.14  $1.41  $2.08 
Cash dividends declared per share $0.56  $0.56  $0.56  $0.54  $0.54  $1.12  $1.08 
-7-


Washington Trust Bancorp, Inc. and Subsidiaries
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited; Dollars and shares in thousands, except per share amounts)
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Share and Equity Related Data:
Book value per share $26.98  $27.37  $26.40  $25.17  $27.73 
Tangible book value per share - Non-GAAP (1)
$22.98  $23.36  $22.42  $21.17  $23.72 
Market value per share $26.81  $34.66  $47.18  $46.48  $48.37 
Shares issued at end of period 17,363  17,363  17,363  17,363  17,363 
Shares outstanding at end of period 17,019  16,986  17,183  17,171  17,190 
Capital Ratios (2):
Tier 1 risk-based capital 11.09  % 11.28  % 11.69  % 11.97  % 12.78  %
Total risk-based capital 11.81  % 12.01  % 12.37  % 12.65  % 13.51  %
Tier 1 leverage ratio 8.05  % 8.25  % 8.65  % 8.99  % 9.42  %
Common equity tier 1 10.66  % 10.84  % 11.24  % 11.50  % 12.28  %
Balance Sheet Ratios:
Equity to assets 6.55  % 6.78  % 6.81  % 6.75  % 7.97  %
Tangible equity to tangible assets - Non-GAAP (1)
5.63  % 5.84  % 5.84  % 5.74  % 6.89  %
Loans to deposits (3)
100.9  % 98.6  % 101.2  % 95.4  % 89.2  %

For the Six Months Ended
For the Three Months Ended
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Jun 30,
2023
Jun 30,
2022
Performance Ratios (4):
Net interest margin (5)
2.03  % 2.33  % 2.65  % 2.82  % 2.71  % 2.18  % 2.64  %
Return on average assets (net income divided by average assets)
0.65  % 0.77  % 1.01  % 1.19  % 1.37  % 0.71  % 1.26  %
Return on average tangible assets - Non-GAAP (1)
0.66  % 0.78  % 1.03  % 1.20  % 1.39  % 0.72  % 1.27  %
Return on average equity (net income available for common shareholders divided by average equity)
9.67  % 11.27  % 14.96  % 15.16  % 16.11  % 10.46  % 13.98  %
Return on average tangible equity - Non-GAAP (1)
11.32  % 13.23  % 17.74  % 17.65  % 18.71  % 12.26  % 16.10  %
Efficiency ratio (6)
69.0  % 66.5  % 60.5  % 57.2  % 58.2  % 67.7  % 59.0  %
(1)See the section labeled “Supplemental Information - Calculation of Non-GAAP Financial Measures” at the end of this document.
(2)Estimated for June 30, 2023 and actuals for prior periods.
(3)Period-end balances of net loans and mortgage loans held for sale as a percentage of total deposits.
(4)Annualized based on the actual number of days in the period.
(5)Fully taxable equivalent (FTE) net interest income as a percentage of average-earnings assets.
(6)Total noninterest expense as percentage of total revenues (net interest income and noninterest income).

-8-


Washington Trust Bancorp, Inc. and Subsidiaries
SELECTED FINANCIAL HIGHLIGHTS
(Unaudited; Dollars in thousands)
For the Three Months Ended For the Six Months Ended
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Jun 30,
2023
Jun 30,
2022
Wealth Management Results
Wealth Management Revenues:
Asset-based revenues $8,562  $8,429  $8,448  $9,302  $9,641  $16,991  $19,852 
Transaction-based revenues 486  234  176  223  425  720  745 
Total wealth management revenues $9,048  $8,663  $8,624  $9,525  $10,066  $17,711  $20,597 
Assets Under Administration (AUA):
Balance at beginning of period $6,163,422  $5,961,990  $6,322,757  $6,650,097  $7,492,893  $5,961,990  $7,784,211 
Net investment appreciation (depreciation) & income 259,788  286,262  312,407  (239,762) (816,290) 546,050  (1,205,023)
Net client asset (outflows) inflows (72,950) (84,830) (673,174) (87,578) (26,506) (157,780) 70,909 
Balance at end of period $6,350,260  $6,163,422  $5,961,990  $6,322,757  $6,650,097  $6,350,260  $6,650,097 
Percentage of AUA that are managed assets
91% 91% 91% 91% 91% 91% 91%
Mortgage Banking Results
Mortgage Banking Revenues:
Realized gains on loan sales, net (1)
$827  $576  $992  $1,718  $1,917  $1,403  $5,244 
Changes in fair value, net (2)
382  86  (426) (226) (330) 468  (572)
Loan servicing fee income, net (3)
544  583  537  555  495  1,127  911 
Total mortgage banking revenues $1,753  $1,245  $1,103  $2,047  $2,082  $2,998  $5,583 
Residential Mortgage Loan Originations:
Originations for retention in portfolio (4)
$148,694  $109,768  $228,579  $225,132  $263,762  $258,462  $428,163 
Originations for sale to secondary market (5)
77,995  27,763  39,087  77,242  86,459  105,758  193,078 
Total mortgage loan originations $226,689  $137,531  $267,666  $302,374  $350,221  $364,220  $621,241 
Residential Mortgage Loans Sold:
Sold with servicing rights retained $28,727  $17,114  $27,085  $34,659  $23,478  $45,841  $38,105 
Sold with servicing rights released (5)
35,836  12,214  27,470  40,665  56,263  48,050  171,764 
Total mortgage loans sold $64,563  $29,328  $54,555  $75,324  $79,741  $93,891  $209,869 
(1)Includes gains on loan sales, commission income on loans originated for others, servicing right gains, and gains (losses) on forward loan commitments.
(2)Represents fair value changes on mortgage loans held for sale and forward loan commitments.
(3)Represents loan servicing fee income, net of servicing right amortization and valuation adjustments.
(4)Includes the full commitment amount of homeowner construction loans.
(5)Includes brokered loans (loans originated for others).

-9-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD LOAN COMPOSITION
(Unaudited; Dollars in thousands)
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Loans:
Commercial real estate (1)
$1,940,030  $1,909,136  $1,829,304  $1,762,687  $1,609,618 
Commercial & industrial 611,472  609,720  656,397  652,758  620,270 
Total commercial 2,551,502  2,518,856  2,485,701  2,415,445  2,229,888 
Residential real estate (2)
2,510,125  2,403,255  2,323,002  2,144,098  1,966,341 
Home equity 301,116  288,878  285,715  273,742  267,785 
Other 18,370  16,980  15,721  15,588  15,808 
Total consumer 319,486  305,858  301,436  289,330  283,593 
Total loans $5,381,113  $5,227,969  $5,110,139  $4,848,873  $4,479,822 
(1)Commercial real estate loans consist of commercial mortgages and construction and development loans. Commercial mortgages are loans secured by income producing property.
(2)Residential real estate loans consist of mortgage and homeowner construction loans secured by one- to four-family residential properties.

June 30, 2023 December 31, 2022
Balance % of Total Balance % of Total
Commercial Real Estate Loans by Property Location:
Connecticut $712,931  37  % $691,780  38  %
Massachusetts 631,296  33  566,717  31 
Rhode Island 391,913  19  387,759  21 
Subtotal 1,736,140  89  1,646,256  90 
All other states 203,890  11  183,048  10 
Total commercial real estate loans $1,940,030  100  % $1,829,304  100  %
Residential Real Estate Loans by Property Location:
Massachusetts $1,851,118  73  % $1,698,240  73  %
Rhode Island 468,966  19  446,010  19 
Connecticut 162,339  153,323 
Subtotal 2,482,423  99  2,297,573  99 
All other states 27,702  25,429 
Total residential real estate loans $2,510,125  100  % $2,323,002  100  %
-10-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD LOAN COMPOSITION
(Unaudited; Dollars in thousands)
June 30, 2023 December 31, 2022
Count Balance % of Total Count Balance % of Total
Commercial Real Estate Portfolio Segmentation:
Multi-family dwelling 136  $514,257  27  % 127  $469,233  26  %
Retail 101  406,728  21  108  421,617  23 
Office 52  267,215  14  53  257,551  14 
Hospitality 46  230,669  12  33  214,829  12 
Industrial and warehouse 48  224,998  12  42  192,717  11 
Healthcare 19  172,587  17  136,225 
Commercial mixed use 12  45,947  21  54,976 
Other 33  77,629  34  82,156 
Commercial real estate loans
447  $1,940,030  100  % 435  $1,829,304  100  %
Commercial & Industrial Portfolio Segmentation:
Healthcare and social assistance 64  $162,582  27  % 69  $193,052  29  %
Owner occupied and other real estate 161  80,874  13  168  72,429  11 
Transportation and warehousing
18  59,727  10  20  51,347 
Manufacturing 55  58,074  55  60,601 
Educational services 16  43,104  19  46,708 
Retail 47  40,319  50  56,012 
Finance and insurance 46  31,591  55  28,313 
Entertainment and recreation
22  24,266  24  25,646 
Information
23,633  23,948 
Accommodation and food services 41  13,556  49  17,167 
Professional, scientific and technical
35  5,238  37  6,451 
Public administration
12  3,974  11  3,789 
Other
157  64,534  10  162  70,934  10 
Commercial & industrial loans
679  $611,472  100  % 724  $656,397  100  %

-11-


Washington Trust Bancorp, Inc. and Subsidiaries
END OF PERIOD DEPOSIT COMPOSITION & CONTINGENT LIQUIDITY
(Unaudited; Dollars in thousands)
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Deposits:
Noninterest-bearing demand deposits $758,242  $829,763  $858,953  $938,572  $888,981 
Interest-bearing demand deposits (in-market) 428,306  318,365  302,044  273,231  258,451 
NOW accounts 791,887  828,700  871,875  869,984  887,678 
Money market accounts 1,164,557  1,214,014  1,255,805  1,146,826  1,139,676 
Savings accounts 521,185  544,604  576,250  600,568  572,251 
Time deposits (in-market) 1,048,820  924,506  795,838  797,505  800,898 
In-market deposits
4,712,997  4,659,952  4,660,765  4,626,686  4,547,935 
Wholesale brokered demand deposits —  1,233  31,153  31,044  31,003 
Wholesale brokered time deposits 601,481  607,329  327,044  412,127  427,691 
Wholesale brokered deposits 601,481  608,562  358,197  443,171  458,694 
Total deposits
$5,314,478  $5,268,514  $5,018,962  $5,069,857  $5,006,629 

June 30, 2023 December 31, 2022
Balance % of Total Deposits Balance % of Total Deposits
Uninsured Deposits:
Uninsured deposits (1)
$1,369,174  26  % $1,514,900  30  %
Less: affiliate deposits (2)
119,034  210,444 
Uninsured deposits, excluding affiliate deposits 1,250,140  24  1,304,456  26 
Less: fully-collateralized preferred deposits (3)
313,237  329,868 
Uninsured deposits, after exclusions $936,903  18  % $974,588  19  %
(1)    Determined in accordance with regulatory reporting requirements, which includes affiliate deposits and fully-collateralized preferred deposits.
(2)    Uninsured deposit balances of Washington Trust Bancorp, Inc. and its subsidiaries that are eliminated in consolidation.
(3)    Uninsured deposits of states and political subdivisions, which are secured or collateralized as required by state law.

June 30, 2023 December 31, 2022
Contingent Liquidity:
Federal Home Loan Bank of Boston $968,004  $668,295 
Federal Reserve Bank of Boston 25,007  27,059 
Unencumbered securities 729,830  691,893 
Total $1,722,841  $1,387,247 
Percentage of total contingent liquidity to uninsured deposits 125.8  % 91.6  %
Percentage of total contingent liquidity to uninsured deposits, after exclusions 183.9  % 142.3  %
-12-


Washington Trust Bancorp, Inc. and Subsidiaries
CREDIT & ASSET QUALITY DATA
(Unaudited; Dollars in thousands)
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Asset Quality Ratios:
Nonperforming assets to total assets 0.16  % 0.21  % 0.19  % 0.19  % 0.21  %
Nonaccrual loans to total loans 0.19  % 0.27  % 0.25  % 0.25  % 0.28  %
Total past due loans to total loans 0.12  % 0.15  % 0.23  % 0.16  % 0.19  %
Allowance for credit losses on loans to nonaccrual loans 378.04  % 277.40  % 296.02  % 304.10  % 292.55  %
Allowance for credit losses on loans to total loans 0.73  % 0.74  % 0.74  % 0.76  % 0.81  %
Nonperforming Assets:
Commercial real estate $—  $1,601  $—  $—  $— 
Commercial & industrial 899  920  —  —  — 
Total commercial 899  2,521  —  —  — 
Residential real estate 8,542  10,470  11,894  11,700  11,815 
Home equity 966  989  952  422  599 
Other consumer —  —  —  —  — 
Total consumer 966  989  952  422  599 
Total nonaccrual loans 10,407  13,980  12,846  12,122  12,414 
Other real estate owned 683  683  —  —  — 
Total nonperforming assets $11,090  $14,663  $12,846  $12,122  $12,414 
Past Due Loans (30 days or more past due):
Commercial real estate $—  $1,188  $1,187  $—  $— 
Commercial & industrial 223  229  265 
Total commercial 223  1,417  1,452 
Residential real estate 4,384  5,730  8,875  7,256  7,794 
Home equity 1,509  833  1,235  252  728 
Other consumer 214  15  16  17  28 
Total consumer 1,723  848  1,251  269  756 
Total past due loans $6,330  $7,995  $11,578  $7,529  $8,557 
Accruing loans 90 days or more past due $—  $—  $—  $—  $— 
Nonaccrual loans included in past due loans $3,672  $5,648  $7,196  $7,059  $6,817 
-13-


Washington Trust Bancorp, Inc. and Subsidiaries
CREDIT & ASSET QUALITY DATA
(Unaudited; Dollars in thousands)
For the Three Months Ended For the Six Months Ended
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Jun 30,
2023
Jun 30,
2022
Nonaccrual Loan Activity:
Balance at beginning of period $13,980  $12,846  $12,122  $12,414  $12,589  $12,846  $14,203 
Additions to nonaccrual status 600  2,570  2,485  521  158  3,170  585 
Loans returned to accruing status (1,329) (110) —  (400) (236) (1,439) (299)
Loans charged-off (52) (61) (62) (63) (23) (113) (59)
Loans transferred to other real estate owned —  (683) —  —  —  (683) — 
Payments, payoffs and other changes (2,792) (582) (1,699) (350) (74) (3,374) (2,016)
Balance at end of period $10,407  $13,980  $12,846  $12,122  $12,414  $10,407  $12,414 
Allowance for Credit Losses on Loans:
Balance at beginning of period $38,780  $38,027  $36,863  $36,317  $39,236  $38,027  $39,088 
Provision for credit losses on loans (1)
600  800  900  600  (2,929) 1,400  (2,929)
Charge-offs (52) (61) (62) (63) (23) (113) (59)
Recoveries 15  14  326  33  29  217 
Balance at end of period $39,343  $38,780  $38,027  $36,863  $36,317  $39,343  $36,317 
Allowance for Credit Losses on Unfunded Commitments:
Balance at beginning of period $2,290  $2,290  $2,390  $2,190  $2,261  $2,290  $2,161 
Provision for credit losses on unfunded commitments (1)
100  —  (100) 200  (71) 100  29 
Balance at end of period (2)
$2,390  $2,290  $2,290  $2,390  $2,190  $2,390  $2,190 
(1)    Included in provision for credit losses in the Consolidated Statements of Income.
(2)     Included in other liabilities in the Consolidated Balance Sheets.

For the Three Months Ended For the Six Months Ended
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Jun 30,
2023
Jun 30,
2022
Net Loan Charge-Offs (Recoveries):
Commercial real estate $—  $—  ($300) $—  $—  $—  ($145)
Commercial & industrial 10  (11) 11  (12)
Total commercial (290) (11) 11  (157)
Residential real estate —  —  —  —  —  —  (21)
Home equity (2) (1) (8) —  (2) (3) (4)
Other consumer 34  42  34  45  76  24 
Total consumer 32  41  26  45  73  20 
Total $37  $47  ($264) $54  ($10) $84  ($158)
Net charge-offs (recoveries) to average loans - annualized —  % —  % (0.02  %) —  % —  % —  % (0.01  %)

-14-


The following tables present average balance and interest rate information. Tax-exempt income is converted to a fully taxable equivalent (“FTE”) basis using the statutory federal income tax rate adjusted for applicable state income taxes net of the related federal tax benefit. Unrealized gains (losses) on available for sale securities and changes in fair value on mortgage loans held for sale are excluded from the average balance and yield calculations. Nonaccrual loans, as well as interest recognized on these loans, are included in amounts presented for loans.
Washington Trust Bancorp, Inc. and Subsidiaries
CONSOLIDATED AVERAGE BALANCE SHEETS (FTE Basis)
(Unaudited; Dollars in thousands)
For the Three Months Ended June 30, 2023 March 31, 2023 Change
Average Balance Interest Yield/
Rate
Average Balance Interest Yield/
Rate
Average Balance Interest Yield/
Rate
Assets:
Cash, federal funds sold and short-term investments
$109,204  $1,279  4.70  % $103,269  $1,070  4.20  % $5,935  $209  0.50  %
Mortgage loans held for sale 18,647  241  5.18  13,132  152  4.69  5,515  89  0.49 
Taxable debt securities 1,201,973  7,403  2.47  1,193,852  7,194  2.44  8,121  209  0.03 
FHLB stock 43,815  858  7.85  46,102  597  5.25  (2,287) 261  2.60 
Commercial real estate 1,928,461  28,800  5.99  1,859,331  25,300  5.52  69,130  3,500  0.47 
Commercial & industrial 615,101  9,458  6.17  630,778  9,070  5.83  (15,677) 388  0.34 
Total commercial
2,543,562  38,258  6.03  2,490,109  34,370  5.60  53,453  3,888  0.43 
Residential real estate
2,448,204  23,137  3.79  2,353,266  21,664  3.73  94,938  1,473  0.06 
Home equity 292,195  4,082  5.60  286,348  3,759  5.32  5,847  323  0.28 
Other 17,808  207  4.66  16,405  184  4.55  1,403  23  0.11 
Total consumer 310,003  4,289  5.55  302,753  3,943  5.28  7,250  346  0.27 
Total loans
5,301,769  65,684  4.97  5,146,128  59,977  4.73  155,641  5,707  0.24 
Total interest-earning assets
6,675,408  75,465  4.53  6,502,483  68,990  4.30  172,925  6,475  0.23 
Noninterest-earning assets 263,830  241,513  22,317 
Total assets
$6,939,238  $6,743,996  $195,242 
Liabilities and Shareholders' Equity:
Interest-bearing demand deposits (in-market) $393,824  $4,090  4.17  % $298,158  $2,639  3.59  % $95,666  $1,451  0.58  %
NOW accounts 781,226  400  0.21  821,590  358  0.18  (40,364) 42  0.03 
Money market accounts 1,199,761  9,302  3.11  1,253,141  7,576  2.45  (53,380) 1,726  0.66 
Savings accounts 522,300  321  0.25  566,258  314  0.22  (43,958) 0.03 
Time deposits (in-market) 1,000,284  7,960  3.19  830,574  4,577  2.23  169,710  3,383  0.96 
Interest-bearing in-market deposits 3,897,395  22,073  2.27  3,769,721  15,464  1.66  127,674  6,609  0.61 
Wholesale brokered demand deposits 28  —  —  16,257  177  4.42  (16,229) (177) (4.42)
Wholesale brokered time deposits 650,381  7,631  4.71  427,051  3,948  3.75  223,330  3,683  0.96 
Wholesale brokered deposits 650,409  7,631  4.71  443,308  4,125  3.77  207,101  3,506  0.94 
Total interest-bearing deposits 4,547,804  29,704  2.62  4,213,029  19,589  1.89  334,775  10,115  0.73 
FHLB advances 979,835  11,652  4.77  1,044,056  11,626  4.52  (64,221) 26  0.25 
Junior subordinated debentures 22,681  374  6.61  22,681  354  6.33  —  20  0.28 
Total interest-bearing liabilities 5,550,320  41,730  3.02  5,279,766  31,569  2.42  270,554  10,161  0.60 
Noninterest-bearing demand deposits 770,075  835,298  (65,223)
Other liabilities 152,616  168,826  (16,210)
Shareholders' equity 466,227  460,106  6,121 
Total liabilities and shareholders' equity $6,939,238  $6,743,996  $195,242 
Net interest income (FTE) $33,735  $37,421  ($3,686)
Interest rate spread 1.51  % 1.88  % (0.37  %)
Net interest margin 2.03  % 2.33  % (0.30  %)

Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:
For the Three Months Ended Jun 30, 2023 Mar 31, 2023 Change
Commercial loans $235  $228  $7 
Total $235  $228  $7 
-15-


Washington Trust Bancorp, Inc. and Subsidiaries
CONSOLIDATED AVERAGE BALANCE SHEETS (FTE Basis)
(Unaudited; Dollars in thousands)
For the Six Months Ended June 30, 2023 June 30, 2022 Change
Average Balance Interest Yield/
Rate
Average Balance Interest Yield/
 Rate
Average Balance Interest Yield/
 Rate
Assets:
Cash, federal funds sold and short-term investments
$106,253  $2,349  4.46  % $146,852  $266  0.37  % ($40,599) $2,083  4.09  %
Mortgage loans for sale 15,905  393  4.98  27,688  490  3.57  (11,783) (97) 1.41 
Taxable debt securities 1,197,935  14,597  2.46  1,084,246  9,148  1.70  113,689  5,449  0.76 
FHLB stock 44,952  1,455  6.53  10,849  130  2.42  34,103  1,325  4.11 
Commercial real estate 1,894,087  54,100  5.76  1,625,537  25,386  3.15  268,550  28,714  2.61 
Commercial & industrial 622,896  18,528  6.00  627,667  12,342  3.97  (4,771) 6,186  2.03 
Total commercial
2,516,983  72,628  5.82  2,253,204  37,728  3.38  263,779  34,900  2.44 
Residential real estate
2,400,997  44,801  3.76  1,788,431  28,997  3.27  612,566  15,804  0.49 
Home equity 289,288  7,841  5.47  251,796  3,950  3.16  37,492  3,891  2.31 
Other 17,110  391  4.61  16,349  378  4.66  761  13  (0.05)
Total consumer 306,398  8,232  5.42  268,145  4,328  3.25  38,253  3,904  2.17 
Total loans 5,224,378  125,661  4.85  4,309,780  71,053  3.32  914,598  54,608  1.53 
Total interest-earning assets
6,589,423  144,455  4.42  5,579,415  81,087  2.93  1,010,008  63,368  1.49 
Noninterest-earning assets 252,733  273,521  (20,788)
Total assets
$6,842,156  $5,852,936  $989,220 
Liabilities and Shareholders' Equity:
Interest-bearing demand deposits (in-market) $346,255  $6,728  3.92  % $248,580  $292  0.24  % $97,675  $6,436  3.68  %
NOW accounts 801,296  758  0.19  865,647  281  0.07  (64,351) 477  0.12 
Money market accounts 1,226,303  16,878  2.78  1,221,923  1,753  0.29  4,380  15,125  2.49 
Savings accounts 544,159  636  0.24  563,837  191  0.07  (19,678) 445  0.17 
Time deposits (in-market) 915,898  12,537  2.76  801,479  3,968  1.00  114,419  8,569  1.76 
Interest-bearing in-market deposits 3,833,911  37,537  1.97  3,701,466  6,485  0.35  132,445  31,052  1.62 
Wholesale brokered demand deposits 8,097  177  4.41  10,173  45  0.89  (2,076) 132  3.52 
Wholesale brokered time deposits 539,333  11,579  4.33  403,826  536  0.27  135,507  11,043  4.06 
Wholesale brokered deposits 547,430  11,756  4.33  413,999  581  0.28  133,431  11,175  4.05 
Total interest-bearing deposits 4,381,341  49,293  2.27  4,115,465  7,066  0.35  265,876  42,227  1.92 
FHLB advances 1,011,768  23,278  4.64  151,331  657  0.88  860,437  22,621  3.76 
Junior subordinated debentures 22,681  728  6.47  22,681  237  2.11  —  491  4.36 
Total interest-bearing liabilities 5,415,790  73,299  2.73  4,289,477  7,960  0.37  1,126,313  65,339  2.36 
Noninterest-bearing demand deposits 802,506  915,918  (113,412)
Other liabilities 160,677  123,321  37,356 
Shareholders' equity 463,183  524,220  (61,037)
Total liabilities and shareholders' equity $6,842,156  $5,852,936  $989,220 
Net interest income (FTE) $71,156  $73,127  ($1,971)
Interest rate spread 1.69  % 2.56  % (0.87  %)
Net interest margin 2.18  % 2.64  % (0.46  %)

Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:
For the Six Months Ended Jun 30, 2023 Jun 30, 2022 Change
Commercial loans $463  $521  ($58)
Total $463  $521  ($58)
-16-


Washington Trust Bancorp, Inc. and Subsidiaries
SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures
(Unaudited; Dollars in thousands, except per share amounts)
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Tangible Book Value per Share:
Total shareholders' equity, as reported $459,161  $464,983  $453,669  $432,274  $476,634 
Less:
Goodwill
63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net
4,130  4,342  4,554  4,766  4,981 
Total tangible shareholders' equity $391,122  $396,732  $385,206  $363,599  $407,744 
Shares outstanding, as reported 17,019  16,986  17,183  17,171  17,190 
Book value per share - GAAP $26.98  $27.37  $26.40  $25.17  $27.73 
Tangible book value per share - Non-GAAP $22.98  $23.36  $22.42  $21.18  $23.72 
Tangible Equity to Tangible Assets:
Total tangible shareholders' equity $391,122  $396,732  $385,206  $363,599  $407,744 
Total assets, as reported $7,011,760  $6,859,182  $6,660,051  $6,408,051  $5,982,891 
Less:
Goodwill
63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net
4,130  4,342  4,554  4,766  4,981 
Total tangible assets $6,943,721  $6,790,931  $6,591,588  $6,339,376  $5,914,001 
Equity to assets - GAAP 6.55  % 6.78  % 6.81  % 6.75  % 7.97  %
Tangible equity to tangible assets - Non-GAAP 5.63  % 5.84  % 5.84  % 5.74  % 6.89  %
For the Three Months Ended For the Six Months Ended
Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Jun 30,
2023
Jun 30,
2022
Return on Average Tangible Assets:
Net income, as reported $11,256  $12,812  $16,573  $18,668  $19,957  $24,068  $36,440 
Total average assets, as reported $6,939,238  $6,743,996  $6,480,872  $6,216,129  $5,841,332  $6,842,156  $5,852,936 
Less average balances of:
Goodwill
63,909  63,909  63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net
4,233  4,445  4,657  4,871  5,086  4,338  5,194 
Total average tangible assets $6,871,096  $6,675,642  $6,412,306  $6,147,349  $5,772,337  $6,773,909  $5,783,833 
Return on average assets - GAAP 0.65  % 0.77  % 1.01  % 1.19  % 1.37  % 0.71  % 1.26  %
Return on average tangible assets - Non-GAAP
0.66  % 0.78  % 1.03  % 1.20  % 1.39  % 0.72  % 1.27  %
Return on Average Tangible Equity:
Net income available to common shareholders, as reported
$11,237  $12,783  $16,535  $18,615  $19,900  $24,020  $36,329 
Total average equity, as reported $466,227  $460,106  $438,347  $487,230  $495,573  $463,183  $524,220 
Less average balances of:
Goodwill
63,909  63,909  63,909  63,909  63,909  63,909  63,909 
Identifiable intangible assets, net
4,233  4,445  4,657  4,871  5,086  4,338  5,194 
Total average tangible equity $398,085  $391,752  $369,781  $418,450  $426,578  $394,936  $455,117 
Return on average equity - GAAP 9.67  % 11.27  % 14.96  % 15.16  % 16.11  % 10.46  % 13.98  %
Return on average tangible equity - Non-GAAP
11.32  % 13.23  % 17.74  % 17.65  % 18.71  % 12.26  % 16.10  %
-17-