株探米国株
日本語 英語
エドガーで原本を確認する
0000732717FALSE00007327172025-04-232025-04-230000732717us-gaap:CommonStockMember2025-04-232025-04-230000732717us-gaap:SeriesAPreferredStockMember2025-04-232025-04-230000732717us-gaap:SeriesCPreferredStockMember2025-04-232025-04-230000732717t:ATTIncFloatingRateGlobalNotesDueMarch62025Member2025-04-232025-04-230000732717t:ATTInc3550GlobalNotesDueNovember182025Member2025-04-232025-04-230000732717t:ATTInc3500GlobalNotesDueDecember172025Member2025-04-232025-04-230000732717t:ATTInc0250GlobalNotesDueMarch42026Member2025-04-232025-04-230000732717t:ATTInc1800GlobalNotesDueSeptember52026Member2025-04-232025-04-230000732717t:ATTInc2900GlobalNotesDueDecember42026Member2025-04-232025-04-230000732717t:ATTInc1600GlobalNotesDueMay192028Member2025-04-232025-04-230000732717t:ATTInc2350GlobalNotesDueSeptember52029Member2025-04-232025-04-230000732717t:ATTInc4375GlobalNotesDueSeptember142029Member2025-04-232025-04-230000732717t:ATTInc2600GlobalNotesDueDecember172029Member2025-04-232025-04-230000732717t:ATTInc0800GlobalNotesDueMarch42030Member2025-04-232025-04-230000732717t:ATTInc.3.150GlobalNotesDueJune12030Member2025-04-232025-04-230000732717t:ATTInc3950GlobalNotesDueApril302031Member2025-04-232025-04-230000732717t:ATTInc2050GlobalNotesDueMay192032Member2025-04-232025-04-230000732717t:ATTInc3550GlobalNotesDueDecember172032Member2025-04-232025-04-230000732717t:ATTInc3.600GlobalNotesDueJune12033Member2025-04-232025-04-230000732717t:ATTInc5200GlobalNotesDueNovember182033Member2025-04-232025-04-230000732717t:ATTInc3375GlobalNotesDueMarch152034Member2025-04-232025-04-230000732717t:ATTInc4300GlobalNotesDueNovember182034Member2025-04-232025-04-230000732717t:ATTInc2450GlobalNotesDueMarch152035Member2025-04-232025-04-230000732717t:ATTInc3150GlobalNotesDueSeptember42036Member2025-04-232025-04-230000732717t:ATTInc4.050GlobalNotesDueJune12037Member2025-04-232025-04-230000732717t:ATTInc2600GlobalNotesDueMay192038Member2025-04-232025-04-230000732717t:ATTInc1800GlobalNotesDueSeptember142039Member2025-04-232025-04-230000732717t:ATTInc7000GlobalNotesDueApril302040Member2025-04-232025-04-230000732717t:ATTInc4250GlobalNotesDueJune12043Member2025-04-232025-04-230000732717t:ATTInc4875GlobalNotesDueJune12044Member2025-04-232025-04-230000732717t:ATTInc4000GlobalNotesDueJune12049Member2025-04-232025-04-230000732717t:ATTInc4250GlobalNotesDueMarch12050Member2025-04-232025-04-230000732717t:ATTInc3750GlobalNotesDueSeptember12050Member2025-04-232025-04-230000732717t:ATTInc5350GlobalNotesDueNovember12066Member2025-04-232025-04-23

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

______________________________________________________
FORM 8-K
______________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported) April 23, 2025
______________________________________________________
AT&T INC.
(Exact Name of Registrant as Specified in Charter)
______________________________________________________
Delaware 001-08610 43-1301883
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
   
208 S. Akard St., Dallas, Texas
(Address of Principal Executive Offices)
75202
(Zip Code)
Registrant’s telephone number, including area code (210) 821-4105
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240-14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities Registered Pursuant to Section 12(b) of the Act
Title of each class Trading
Symbol(s)
Name of each exchange
on which registered
Common Shares (Par Value $1.00 Per Share) T New York Stock Exchange
Depositary Shares, each representing a 1/1000th interest in a share of 5.000% Perpetual Preferred Stock, Series A T PRA New York Stock Exchange
Depositary Shares, each representing a 1/1000th interest in a share of 4.750% Perpetual Preferred Stock, Series C T PRC New York Stock Exchange
AT&T Inc. Floating Rate Global Notes due March 6, 2025 T 25A New York Stock Exchange
AT&T Inc. 3.550% Global Notes due November 18, 2025 T 25B New York Stock Exchange
AT&T Inc. 3.500% Global Notes due December 17, 2025 T 25 New York Stock Exchange



Title of each class
 
Trading
Symbol(s)
 
Name of each exchange
on which registered
AT&T Inc. 0.250% Global Notes due March 4, 2026 T 26E New York Stock Exchange
AT&T Inc. 1.800% Global Notes due September 5, 2026 T 26D New York Stock Exchange
AT&T Inc. 2.900% Global Notes due December 4, 2026 T 26A New York Stock Exchange
AT&T Inc. 1.600% Global Notes due May 19, 2028 T 28C New York Stock Exchange
AT&T Inc. 2.350% Global Notes due September 5, 2029 T 29D New York Stock Exchange
AT&T Inc. 4.375% Global Notes due September 14, 2029 T 29B New York Stock Exchange
AT&T Inc. 2.600% Global Notes due December 17, 2029 T 29A New York Stock Exchange
AT&T Inc. 0.800% Global Notes due March 4, 2030 T 30B New York Stock Exchange
AT&T Inc. 3.150% Global Notes due June 1, 2030 T 30C New York Stock Exchange
AT&T Inc. 3.950% Global Notes due April 30, 2031 T 31F New York Stock Exchange
AT&T Inc. 2.050% Global Notes due May 19, 2032 T 32A New York Stock Exchange
AT&T Inc. 3.550% Global Notes due December 17, 2032 T 32 New York Stock Exchange
AT&T Inc. 3.600% Global Notes due June 1, 2033 T 33A New York Stock Exchange
AT&T Inc. 5.200% Global Notes due November 18, 2033 T 33 New York Stock Exchange
AT&T Inc. 3.375% Global Notes due March 15, 2034 T 34 New York Stock Exchange
AT&T Inc. 4.300% Global Notes due November 18, 2034 T 34C New York Stock Exchange
AT&T Inc. 2.450% Global Notes due March 15, 2035 T 35 New York Stock Exchange
AT&T Inc. 3.150% Global Notes due September 4, 2036 T 36A New York Stock Exchange
AT&T Inc. 4.050% Global Notes due June 1, 2037   T 37B New York Stock Exchange
AT&T Inc. 2.600% Global Notes due May 19, 2038 T 38C New York Stock Exchange
AT&T Inc. 1.800% Global Notes due September 14, 2039 T 39B New York Stock Exchange
AT&T Inc. 7.000% Global Notes due April 30, 2040 T 40 New York Stock Exchange
AT&T Inc. 4.250% Global Notes due June 1, 2043 T 43 New York Stock Exchange
AT&T Inc. 4.875% Global Notes due June 1, 2044 T 44 New York Stock Exchange
AT&T Inc. 4.000% Global Notes due June 1, 2049 T 49A New York Stock Exchange
AT&T Inc. 4.250% Global Notes due March 1, 2050 T 50 New York Stock Exchange
AT&T Inc. 3.750% Global Notes due September 1, 2050 T 50A New York Stock Exchange
AT&T Inc. 5.350% Global Notes due November 1, 2066 TBB New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company  ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐




Item 2.02 Results of Operations and Financial Condition.

The registrant announced on April 23, 2025, its results of operations for the first quarter of 2025. The text of the press release and accompanying financial information are attached as exhibits and incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.
The following exhibits are furnished as part of this report:
(d)
Exhibits
 
   
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)



Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
  AT&T INC.
   
   
   
Date: April 23, 2025
By: /s/ Sabrina Sanders                                .
      Sabrina Sanders
Senior Vice President - Chief Accounting Officer
   and Controller

EX-99.1 2 t-1q2025exhibit991.htm EX-99.1 AT&T INC. PRESS RELEASE 1ST QUARTER 2025 Document
corpcomm_2025q1earningsxbaa.jpg


AT&T Delivers Strong First-Quarter Financial Performance
Company reiterates full-year 2025 financial and operational guidance

DALLAS, April 23, 2025 — AT&T Inc. (NYSE: T) reported solid first-quarter results that again showcase its ability to grow the right way with high-quality, profitable 5G and fiber subscriber additions. The Company reiterates all 2025 full-year financial and operational guidance. Based on the reduction in net debt and the Company's outlook, AT&T is operating within its net leverage target of net debt-to-adjusted EBITDA* in the 2.5x range and plans to commence share repurchases in the second quarter.
“Our business fundamentals remain strong, and we are uniquely positioned to win in this dynamic and competitive market,” said John Stankey, AT&T Chairman and CEO. “We are growing the right way as customers continue to choose AT&T Fiber and 5G wireless for connectivity they can rely on, guaranteed or we'll make it right. The priorities we laid out at our 2024 Analyst & Investor Day have not changed, and we continue to operate our business to achieve the financial plan and capital returns we outlined in December.”
First-Quarter Consolidated Results
•Revenues of $30.6 billion
•Diluted EPS of $0.61 versus $0.47 a year ago; adjusted EPS* of $0.51 versus $0.48 a year ago
•Operating income of $5.8 billion; adjusted operating income* of $6.4 billion
•Net income of $4.7 billion; adjusted EBITDA* of $11.5 billion
•Cash from operating activities of $9.0 billion, versus $7.5 billion a year ago
•Capital expenditures of $4.3 billion; capital investment* of $4.5 billion
•Free cash flow* of $3.1 billion, versus $2.8 billion a year ago

First-Quarter Highlights
•324,000 postpaid phone net adds with postpaid phone churn of 0.83%
•Mobility service revenues of $16.7 billion, up 4.1% year over year
•261,000 AT&T Fiber net adds; 200,000, or more, net adds for 21 consecutive quarters
•Consumer fiber broadband revenues of $2.1 billion, up 19.0% year over year
•29.5 million consumer and business locations passed with fiber
•More than 4 out of every 10 AT&T Fiber households now choose AT&T wireless1
* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

corpcomm_2025q1earningsxbaa.jpg
2025 Outlook
For the full year, AT&T expects:
•Consolidated service revenue growth in the low-single-digit range.
•Mobility service revenue growth in the higher end of the 2% to 3% range.
•Consumer fiber broadband revenue growth in the mid-teens.
•Adjusted EBITDA* growth of 3% or better.
•Mobility EBITDA* growth in the higher end of the 3% to 4% range.
•Business Wireline EBITDA* to decline in the mid-teens range.
•Consumer Wireline EBITDA* growth in the high-single to low-double-digit range.
•Capital investment* in the $22 billion range.
•Free cash flow* of $16 billion+.
•Adjusted EPS* of $1.97 to $2.07.

Additionally, the Company continues to expect the sale of its entire 70% stake in DIRECTV to TPG to close in mid-2025.
Note: AT&T’s first-quarter earnings conference call will be webcast at 8:30 a.m. ET on Wednesday, April 23, 2025. The webcast and related materials, including financial highlights, will be available at investors.att.com.

Consolidated Financial Results
•Revenues for the first quarter totaled $30.6 billion versus $30.0 billion in the year-ago quarter, up 2.0%. This was due to higher Mobility and Consumer Wireline revenues, partially offset by declines in Business Wireline and Mexico, which included unfavorable foreign exchange impacts.
•Operating expenses were $24.9 billion versus $24.2 billion in the year-ago quarter. Operating expenses increased primarily due to higher equipment costs associated with higher wireless equipment revenues and higher restructuring costs. Additionally, depreciation increased from our continued fiber investment and network upgrades, partially offset by lower impacts from our Open RAN network modernization efforts. These increases were partially offset by expense declines from continued transformation efforts and lower network related costs, which included lower negotiated rates and higher vendor settlements in 2025, as well as the absence of expenses from our cybersecurity business that was contributed to a new joint venture, LevelBlue, in the second quarter of 2024.
•Operating income was $5.8 billion, essentially consistent with the year-ago quarter. When adjusting for certain items, adjusted operating income* was $6.4 billion versus $6.0 billion in the year-ago quarter.
* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

corpcomm_2025q1earningsxbaa.jpg
•Equity in net income of affiliates was $1.4 billion, primarily from the DIRECTV investment, versus $0.3 billion in the year-ago quarter, reflecting cash distributions received by AT&T in excess of the carrying amount of our investment in DIRECTV.
•Net income was $4.7 billion versus $3.8 billion in the year-ago quarter.
•Net income attributable to common stock was $4.4 billion versus $3.4 billion in the year-ago quarter. Earnings per diluted common share was $0.61 versus $0.47 in the year-ago quarter. Adjusting for ($0.10) which removes equity in net income of DIRECTV and excludes restructuring costs and other items, adjusted earnings per diluted common share* was $0.51 versus $0.48 in the year-ago quarter.
•Adjusted EBITDA* was $11.5 billion versus $11.0 billion in the year-ago quarter.
•Cash from operating activities was $9.0 billion, versus $7.5 billion in the year-ago quarter, reflecting $1.4 billion cash flows related to DIRECTV, which included a $1.1 billion dividend, and operational growth.
•Capital expenditures were $4.3 billion versus $3.8 billion in the year-ago quarter. Capital investment* totaled $4.5 billion versus $4.6 billion in the year-ago quarter. Cash payments for vendor financing totaled $0.2 billion versus $0.8 billion in the year-ago quarter.
•Free cash flow,* which excludes cash flows from DIRECTV, was $3.1 billion versus $2.8 billion in the year-ago quarter.
•Total debt was $126.2 billion at the end of the first quarter, and net debt* was $119.1 billion.

Segment and Business Unit Results
Communications Segment
Dollars in millions First Quarter Percent
Unaudited 2025 2024 Change
   
Operating Revenues $ 29,560  $ 28,857  2.4  %
Operating Income 6,991  6,745  3.6  %
Operating Income Margin
23.7  % 23.4  % 30   BP
Communications segment revenues were $29.6 billion, up 2.4% year over year, with operating income up 3.6% year over year.

* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

corpcomm_2025q1earningsxbaa.jpg
Mobility
Dollars in millions; Subscribers in thousands First Quarter Percent
Unaudited 2025 2024 Change
   
Operating Revenues $ 21,570  $ 20,594  4.7  %
 Service
16,651  15,994  4.1  %
 Equipment
4,919  4,600  6.9  %
Operating Expenses 14,830  14,126  5.0  %
Operating Income 6,740  6,468  4.2  %
Operating Income Margin
31.2  % 31.4  % (20)  BP
EBITDA* $ 9,266  $ 8,955  3.5  %
EBITDA Margin*
43.0  % 43.5  % (50)  BP
EBITDA Service Margin*
55.6  % 56.0  % (40)  BP
Total Wireless Net Adds2
120  741   
Postpaid
290  389   
Postpaid Phone
324  349   
Postpaid Other
(34) 40   
Prepaid Phone
(20)  
Postpaid Churn 0.99  % 0.89  % 10   BP
Postpaid Phone-Only Churn 0.83  % 0.72  % 11   BP
Prepaid Churn 2.64  % 2.77  % (13)  BP
Postpaid Phone ARPU $ 56.56  $ 55.57  1.8  %
Mobility service revenue grew 4.1% year over year driving EBITDA growth of 3.5%. Postpaid phone net adds were 324,000 with postpaid phone ARPU up 1.8% year over year.

Mobility revenues were up 4.7% year over year driven by service revenue growth of 4.1% from postpaid phone average revenue per subscriber (ARPU) growth and subscriber gains, as well as equipment revenue growth of 6.9% from higher wireless device sales volumes. Operating expenses were up 5.0% year over year due to higher equipment expenses from higher wireless sales volumes. This increase also reflects higher advertising costs due to the launch of a new campaign, higher promotion costs, higher network costs and increased depreciation expense. Operating income was $6.7 billion, up 4.2% year over year. EBITDA* was $9.3 billion, up $311 million year over year.

Business Wireline
Dollars in millions First Quarter Percent
Unaudited 2025 2024 Change
   
Operating Revenues $ 4,468  $ 4,913  (9.1) %
Operating Expenses 4,566  4,849  (5.8) %
Operating Income/(Loss) (98) 64  —  %
Operating Income Margin
(2.2) % 1.3  % (350)  BP
EBITDA* $ 1,400  $ 1,426  (1.8) %
EBITDA Margin*
31.3  % 29.0  % 230   BP
* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

corpcomm_2025q1earningsxbaa.jpg
Business Wireline revenues declined year over year driven by continued secular pressures on legacy and other transitional services that were partially offset by growth in fiber and advanced connectivity services.

Business Wireline revenues were down 9.1% year over year, due to declines in legacy and other transitional services of 17.4%, partially offset by growth in fiber and advanced connectivity services of 4.5%. Revenue declines were also impacted by the absence of revenues from our cybersecurity business that was contributed to LevelBlue during the second quarter of 2024, and targeted pricing actions in legacy services. Operating expenses were down 5.8% year over year due to lower personnel costs associated with ongoing transformation initiatives, lower network access costs that included higher vendor settlements in 2025 and the contribution of our cybersecurity business, partially offset by higher depreciation expense due to ongoing investment for strategic initiatives such as fiber. Operating income was $(98) million versus $64 million in the prior-year quarter, and EBITDA* was $1.4 billion, slightly lower year-over-year.

Consumer Wireline
Dollars in millions; Subscribers in thousands First Quarter Percent
Unaudited 2025 2024 Change
   
Operating Revenues $ 3,522  $ 3,350  5.1  %
Operating Expenses 3,173  3,137  1.1  %
Operating Income 349  213  63.8  %
Operating Income Margin
9.9  % 6.4  % 350   BP
EBITDA* $ 1,298  $ 1,094  18.6  %
EBITDA Margin*
36.9  % 32.7  % 420   BP
Broadband Net Adds3
137  55   
Fiber
261  252   
Non Fiber
(124) (197)  
AT&T Internet Air
181  110   
Broadband ARPU $ 70.87  $ 65.98  7.4  %
Fiber ARPU $ 72.85  $ 68.61  6.2  %
Consumer Wireline achieved strong broadband revenue driven by 19.0% fiber revenue growth. Consumer Wireline also delivered positive broadband net adds for the seventh consecutive quarter, driven by 261,000 AT&T Fiber net adds and 181,000 AT&T Internet Air net adds.

Consumer Wireline revenues were up 5.1% year over year driven by broadband revenue growth of 9.6% due to fiber revenue growth of 19.0%, partially offset by declines in legacy voice and data services and other services. Operating expenses were up 1.1% year over year, primarily due to higher depreciation expense driven by fiber investment, partially offset by lower customer support and network-related costs that include higher vendor settlements in 2025. Operating income was $349 million versus $213 million in the prior-year quarter, and EBITDA* was $1.3 billion, up $204 million year over year.
* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

corpcomm_2025q1earningsxbaa.jpg

Latin America Segment
Dollars in millions; Subscribers in thousands First Quarter Percent
Unaudited 2025 2024 Change
   
Operating Revenues $ 971  $ 1,063  (8.7) %
 Service
615  690  (10.9) %
 Equipment
356  373  (4.6) %
Operating Expenses 928  1,060  (12.5) %
Operating Income 43  —  %
EBITDA* $ 193 $ 180  7.2  %
Total Wireless Net Adds 32  143   
Postpaid
160  116   
Prepaid
(110) 79   
Reseller
(18) (52)  
Latin America segment revenues were down 8.7% year over year, primarily due to unfavorable impacts of foreign exchange rates, partially offset by higher equipment sales, and subscriber and ARPU growth. Operating expenses were down 12.5% due to the favorable impacts of foreign exchange rates, partially offset by higher equipment and selling costs resulting from higher sales. Operating income was $43 million compared to $3 million in the year-ago quarter. EBITDA* was $193 million, compared to $180 million in the year-ago quarter.

1Represents the ratio of AT&T Fiber subscribers to the number of primary Mobility account holders that also subscribe to consumer postpaid phone service.
2Excludes migrations between wireless subscriber categories, including connected devices, and acquisition-related activity during the period.
3First-quarter 2025 excludes the impact of subscriber disconnections resulting from the termination of AT&T Internet Air services in markets with unfavorable regulatory requirements.

About AT&T
We help more than 100 million U.S. families, friends and neighbors, plus nearly 2.5 million businesses, connect to greater possibility. From the first phone call 140+ years ago to our 5G wireless and multi-gig internet offerings today, we @ATT innovate to improve lives. For more information about AT&T Inc. (NYSE:T), please visit us at about.att.com. Investors can learn more at investors.att.com.

Cautionary Language Concerning Forward-Looking Statements
Information set forth in this news release contains financial estimates and other forward-looking statements that are subject to risks and uncertainties, and actual results might differ materially. A discussion of factors that may affect future results is contained in AT&T’s filings with the Securities and Exchange Commission. AT&T disclaims any obligation to update and revise statements contained in this news release based on new information or otherwise.

* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

corpcomm_2025q1earningsxbaa.jpg
Non-GAAP Measures and Reconciliations to GAAP Measures
Schedules and reconciliations of non-GAAP financial measures cited in this document to the most directly comparable financial measures under generally accepted accounting principles (GAAP) can be found at investors.att.com and in our Form 8-K dated April 23, 2025. Adjusted diluted EPS, adjusted operating income, EBITDA, adjusted EBITDA, free cash flow, net debt and net debt-to-adjusted EBITDA are non-GAAP financial measures frequently used by investors and credit rating agencies. Prior periods for free cash flow and adjusted diluted EPS have been recast to conform to the current period presentation to remove cash flows and equity in net income from our investment in DIRECTV, which we have agreed to sell to TPG.

Adjusted diluted EPS is calculated by excluding from operating revenues, operating expenses, other income (expenses) and income tax expense, certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, actuarial gains and losses, significant abandonments and impairments, benefit-related gains and losses, employee separation and other material gains and losses. Non-operational items arising from asset acquisitions and dispositions include the amortization of intangible assets. While the expense associated with the amortization of certain wireless licenses and customer lists is excluded, the revenue of the acquired companies is reflected in the measure and those assets contribute to revenue generation. We also adjust for net actuarial gains or losses associated with our pension and postemployment benefit plans due to the often-significant impact on our results (we immediately recognize this gain or loss in the income statement, pursuant to our accounting policy for the recognition of actuarial gains and losses). Consequently, our adjusted results reflect an expected return on plan assets rather than the actual return on plan assets, as included in the GAAP measure of income. The tax impact of adjusting items is calculated using the adjusted effective tax rate during the quarter except for adjustments that, given their magnitude, can drive a change in the effective tax rate; in these cases, we use the actual tax expense or combined marginal rate of approximately 25%.

For 1Q25, adjusted EPS of $0.51 is diluted EPS of $0.61 adjusted for $0.05 restructuring, and a net $0.00 benefit-related, transaction, legal and other items, minus $0.15 equity in net income of DIRECTV. For 1Q24, adjusted EPS of $0.48 is diluted EPS of $0.47 adjusted for $0.06 restructuring and impairments, minus $0.03 equity in net income of DIRECTV, and $0.02 benefit-related, transaction, legal and other items. For 1Q25, transaction, legal and other costs include costs associated with legacy legal matters and the expected resolution of certain litigation associated with cyberattacks disclosed in 2024, which is presented net of expected insurance recoveries. The Company expects adjustments to 2025 reported diluted EPS to include an adjustment to remove equity in net income of DIRECTV, a non-cash mark-to-market benefit plan gain/loss, and other items. The adjustment to remove the equity in net income of DIRECTV is dependent upon cash distributions from DIRECTV and the timing of the closing of the sale of our DIRECTV investment, which is expected in mid-2025. The Company expects the mark-to-market adjustment, which is driven by interest rates and investment returns that are not reasonably estimable at this time, to be a significant item. Our projected 2025 adjusted EPS depends on future levels of revenues and expenses, most of which are not reasonably estimable at this time. Accordingly, we cannot provide a reconciliation between this projected non-GAAP metric and the most comparable GAAP metric without unreasonable effort.

Adjusted operating income is operating income adjusted for revenues and costs we consider non-operational in nature, including items arising from asset acquisitions or dispositions. For 1Q25, adjusted operating income of $6.4 billion is calculated as operating income of $5.8 billion plus $0.6 billion of adjustments. For 1Q24, adjusted operating income of $6.0 billion is calculated as operating income of $5.8 billion plus $0.2 billion of adjustments.
* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

corpcomm_2025q1earningsxbaa.jpg
Adjustments for all periods are detailed in the Discussion and Reconciliation of Non-GAAP Measures included in our Form 8-K dated April 23, 2025.

EBITDA is net income plus income tax, interest, and depreciation and amortization expenses minus equity in net income of affiliates and other income (expense) – net. Adjusted EBITDA is calculated by excluding from EBITDA certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, significant abandonments and impairments, benefit-related gains and losses, employee separation and other material gains and losses.

For 1Q25, adjusted EBITDA of $11.5 billion is calculated as net income of $4.7 billion, plus income tax expense of $1.3 billion, plus interest expense of $1.7 billion, minus equity in net income of affiliates of $1.4 billion, minus other income (expense) – net of $0.5 billion, plus depreciation and amortization of $5.2 billion, plus adjustments of $0.6 billion. For 1Q24, adjusted EBITDA of $11.0 billion is calculated as net income of $3.8 billion, plus income tax expense of $1.1 billion, plus interest expense of $1.7 billion, minus equity in net income of affiliates of $0.3 billion, minus other income (expense) – net of $0.5 billion, plus depreciation and amortization of $5.0 billion, plus adjustments of $0.2 billion. Adjustments for all periods are detailed in the Discussion and Reconciliation of Non-GAAP Measures included in our Form 8-K dated April 23, 2025.

At the segment or business unit level, EBITDA is operating income before depreciation and amortization. EBITDA margin is EBITDA divided by total revenues. EBITDA service margin is EBITDA divided by total service revenues.

Adjusted EBITDA, Mobility EBITDA, Business Wireline EBITDA and Consumer Wireline EBITDA estimates depend on future levels of revenues and expenses which are not reasonably estimable at this time. Accordingly, we cannot provide reconciliations between these projected non-GAAP metrics and the most comparable GAAP metrics without unreasonable effort.

Free cash flow for 1Q25 of $3.1 billion is cash from operating activities of $9.0 billion, less cash distributions from DIRECTV classified as operating activities of $1.4 billion, less cash taxes paid on DIRECTV of $0, minus capital expenditures of $4.3 billion and cash paid for vendor financing of $0.2 billion. For 1Q24, free cash flow of $2.8 billion is cash from operating activities of $7.5 billion, less cash distributions from DIRECTV classified as operating activities of $0.3 billion, less cash taxes paid on DIRECTV of $0.1 billion, minus capital expenditures of $3.8 billion and cash paid for vendor financing of $0.8 billion. Due to high variability and difficulty in predicting items that impact cash from operating activities, capital expenditures and vendor financing payments, the Company is not able to provide a reconciliation between projected free cash flow and the most comparable GAAP metric without unreasonable effort.

Capital investment provides a comprehensive view of cash used to invest in our networks, product developments and support systems. In connection with capital improvements, we have favorable payment terms of 120 days or more with certain vendors, referred to as vendor financing, which are excluded from capital expenditures and reported as financing activities. Capital investment includes capital expenditures and cash paid for vendor financing ($0.2 billion in 1Q25, $0.8 billion in 1Q24). Due to high variability and difficulty in predicting items that impact capital expenditures and vendor financing payments, the Company is not able to provide a reconciliation between projected capital investment and the most comparable GAAP metrics without unreasonable effort.

* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

corpcomm_2025q1earningsxbaa.jpg
Net debt of $119.1 billion at March 31, 2025, is calculated as total debt of $126.2 billion less cash and cash equivalents of $6.9 billion and time deposits (i.e. deposits at financial institutions that are greater than 90 days) of $0.2 billion. Net debt-to-adjusted EBITDA is calculated by dividing net debt by the sum of the most recent four quarters of adjusted EBITDA. Net debt and adjusted EBITDA are calculated as defined above.

For more information, contact:
Brittany Siwald
AT&T Inc.
Phone: (214) 202-6630
Email: brittany.a.siwald@att.com
* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.
EX-99.2 3 t-1q2025exhibit992.htm EX-99.2 AT&T INC. SELECTED FINANCIAL STATEMENTS AND OPERATING DATA Document

AT&T Inc.
Financial Data
Consolidated Statements of Income
Dollars in millions except per share amounts
Unaudited First Quarter Percent
2025 2024 Change
Operating Revenues
Service $ 25,138  $ 24,842  1.2  %
Equipment 5,488  5,186  5.8  %
Total Operating Revenues 30,626  30,028  2.0  %
Operating Expenses
Cost of revenues
Equipment 5,694  5,143  10.7  %
Other cost of revenues (exclusive of depreciation
   and amortization shown separately below)
6,339  6,811  (6.9) %
Selling, general and administrative 7,145  7,021  1.8  %
Asset impairments and abandonments and restructuring 504  159  —  %
Depreciation and amortization 5,190  5,047  2.8  %
Total Operating Expenses 24,872  24,181  2.9  %
Operating Income 5,754  5,847  (1.6) %
Interest Expense 1,658  1,724  (3.8) %
Equity in Net Income of Affiliates 1,440  295  —  %
Other Income (Expense) — Net 455  451  0.9  %
Income Before Income Taxes 5,991  4,869  23.0  %
Income Tax Expense 1,299  1,118  16.2  %
Net Income 4,692  3,751  25.1  %
Net Income Attributable to Noncontrolling Interest (341) (306) (11.4) %
Net Income Attributable to AT&T $ 4,351  $ 3,445  26.3  %
Preferred Stock Dividends and Redemption Gain 44  (50) —  %
Net Income Attributable to Common Stock $ 4,395  $ 3,395  29.5  %
Basic Earnings Per Share Attributable to Common Stock $ 0.61  $ 0.47  29.8  %
Weighted Average Common Shares Outstanding (000,000) 7,213  7,192  0.3  %
Diluted Earnings Per Share Attributable to Common Stock $ 0.61  $ 0.47  29.8  %
Weighted Average Common Shares Outstanding with Dilution (000,000) 7,223  7,193  0.4  %
1


AT&T Inc.    
Financial Data    
Consolidated Balance Sheets
Dollars in millions
Mar. 31, Dec. 31,
2025 2024
Assets (Unaudited)
Current Assets
Cash and cash equivalents $ 6,885  $ 3,298 
Accounts receivable – net of related allowances for credit loss of $357 and $375 9,228  9,638 
Inventories 2,593  2,270 
Prepaid and other current assets 15,074  15,962 
Total current assets 33,780  31,168 
Property, Plant and Equipment – Net 128,453  128,871 
Goodwill – Net 63,432  63,432 
Licenses – Net 127,344  127,035 
Other Intangible Assets – Net 5,255  5,255 
Investments in and Advances to Equity Affiliates 942  295 
Operating Lease Right-Of-Use Assets 21,006  20,909 
Other Assets 17,255  17,830 
Total Assets $ 397,467  $ 394,795 
Liabilities and Stockholders’ Equity
Current Liabilities
Debt maturing within one year $ 8,902  $ 5,089 
Accounts payable and accrued liabilities 33,113  35,657 
Advanced billings and customer deposits 3,951  4,099 
Dividends payable 2,033  2,027 
Total current liabilities 47,999  46,872 
Long-Term Debt 117,259  118,443 
Deferred Credits and Other Noncurrent Liabilities
Noncurrent deferred tax liabilities 59,144  58,939 
Postemployment benefit obligation 9,040  9,025 
Operating lease liabilities 17,433  17,391 
Other noncurrent liabilities 24,753  23,900 
Total deferred credits and other noncurrent liabilities 110,370  109,255 
Redeemable Noncontrolling Interest 1,981  1,980 
Stockholders’ Equity
Preferred stock —  — 
Common stock 7,621  7,621 
Additional paid-in capital 106,302  109,108 
Retained earnings 4,215  1,871 
Treasury stock (14,252) (15,023)
Accumulated other comprehensive income (loss) (142) 795 
Noncontrolling interest 16,114  13,873 
Total stockholders’ equity 119,858  118,245 
Total Liabilities and Stockholders’ Equity $ 397,467  $ 394,795 
2


AT&T Inc.    
Financial Data    
Consolidated Statements of Cash Flows
Dollars in millions
Unaudited First Quarter
2025 2024
Operating Activities
Net income $ 4,692  $ 3,751 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 5,190  5,047 
Provision for uncollectible accounts 516  472 
Asset impairments and abandonments and restructuring 504  159 
Pension and postretirement benefit expense (credit) (397) (471)
Net (gain) loss on investments 81  201 
Changes in operating assets and liabilities:
Receivables 15  512 
Equipment installment receivables and related sales 1,212  24 
Contract asset and cost deferral (147) 101 
Inventories, prepaid and other current assets (661) (24)
Accounts payable and other accrued liabilities (3,297) (3,419)
Changes in income taxes 1,285  1,141 
Postretirement claims and contributions (68) (54)
Other - net 124  107 
Total adjustments 4,357  3,796 
Net Cash Provided by Operating Activities 9,049  7,547 
Investing Activities
Capital expenditures (4,277) (3,758)
Acquisitions, net of cash acquired (20) (211)
Dispositions 11 
Distributions from DIRECTV in excess of cumulative equity in earnings —  194 
(Purchases), sales and settlements of securities and investments - net 45  1,079 
Other - net (717) (273)
Net Cash Used in Investing Activities (4,958) (2,961)
Financing Activities
Net change in short-term borrowings with original maturities of three months or less —  1,933 
Issuance of other short-term borrowings —  491 
Repayment of other short-term borrowings —  (1,996)
Issuance of long-term debt 2,956  — 
Repayment of long-term debt (1,526) (4,685)
Payment of vendor financing (203) (841)
Redemption of preferred stock (2,075) — 
Purchase of treasury stock (218) (157)
Issuance of treasury stock 17  — 
Issuance of preferred interests in subsidiary 2,221  — 
Dividends paid (2,091) (2,034)
Other - net 366  (526)
Net Cash Used in Financing Activities (553) (7,815)
Net increase (decrease) in cash and cash equivalents and restricted cash 3,538  (3,229)
Cash and cash equivalents and restricted cash beginning of year 3,406  6,833 
Cash and Cash Equivalents and Restricted Cash End of Period $ 6,944  $ 3,604 
3


AT&T Inc.
Consolidated Supplementary Data
Supplementary Financial Data
Dollars in millions except per share amounts
Unaudited First Quarter Percent
2025 2024 Change
Capital expenditures
Purchase of property and equipment $ 4,240  $ 3,721  13.9  %
Interest during construction 37  37  —  %
Total Capital Expenditures $ 4,277  $ 3,758  13.8  %
Acquisitions, net of cash acquired
Business acquisitions $ —  $ —  —  %
Spectrum acquisitions 145  (99.3) %
Interest during construction - spectrum 19  66  (71.2) %
Total Acquisitions $ 20  $ 211  (90.5) %
Cash paid for interest $ 1,804  $ 2,077  (13.1) %
Cash paid for income taxes, net of (refunds) $ 11  $ (9) —  %
Dividends Declared per Common Share $ 0.2775  $ 0.2775  —  %
End of Period Common Shares Outstanding (000,000) 7,196  7,170  0.4  %
Debt Ratio 50.9  % 52.4  % (150)  BP
Total Employees 139,970  148,290  (5.6) %
4


COMMUNICATIONS SEGMENT

The Communications segment provides wireless and wireline telecom and broadband services to consumers located in the U.S. and businesses globally. The Communications segment contains three reporting units: Mobility, Business Wireline and Consumer Wireline.

Segment Results
Dollars in millions
Unaudited First Quarter Percent
2025 2024 Change
Segment Operating Revenues
Mobility $ 21,570  $ 20,594  4.7  %
Business Wireline 4,468  4,913  (9.1) %
Consumer Wireline 3,522  3,350  5.1  %
Total Segment Operating Revenues 29,560  28,857  2.4  %
Segment Operating Income (Loss)
Mobility 6,740  6,468  4.2  %
Business Wireline (98) 64  —  %
Consumer Wireline 349  213  63.8  %
Total Segment Operating Income $ 6,991  $ 6,745  3.6  %
Operating Income Margin 23.7  % 23.4  % 30   BP



5


Mobility

Mobility provides nationwide wireless service and equipment.
Mobility Results
Dollars in millions
Unaudited First Quarter Percent
2025 2024 Change
Operating Revenues
Service $ 16,651  $ 15,994  4.1  %
Equipment 4,919  4,600  6.9  %
Total Operating Revenues 21,570  20,594  4.7  %
Operating Expenses
Operations and support 12,304  11,639  5.7  %
Depreciation and amortization 2,526  2,487  1.6  %
Total Operating Expenses 14,830  14,126  5.0  %
Operating Income $ 6,740  $ 6,468  4.2  %
Operating Income Margin 31.2  % 31.4  % (20)  BP
Supplementary Operating Data
Subscribers and connections in thousands
Unaudited March 31, Percent
2025 2024 Change
Mobility Subscribers
Postpaid 89,463  87,450  2.3  %
Postpaid phone 73,031  71,558  2.1  %
Prepaid 18,955  19,211  (1.3) %
Reseller 9,542  7,852  21.5  %
Total Mobility Subscribers 117,960  114,513  3.0  %
First Quarter Percent
2025 2024 Change
Mobility Net Additions
Postpaid Phone Net Additions 324  349  (7.2) %
Total Phone Net Additions 304  350  (13.1) %
Postpaid 290  389  (25.4) %
Prepaid (34) —  %
Reseller (136) 351  —  %
Total Mobility Net Additions1
120  741  (83.8) %
Postpaid Churn 0.99  % 0.89  % 10 BP
Postpaid Phone-Only Churn 0.83  % 0.72  % 11 BP
1Excludes migrations between wireless subscriber categories, including connected devices, and acquisition-related activity during the period.
6



Business Wireline

Business Wireline provides advanced ethernet-based fiber services, IP Voice and managed professional services, our fixed wireless access product, traditional voice and data services and related equipment to business customers.
Business Wireline Results
Dollars in millions
Unaudited First Quarter Percent
2025 2024 Change
Operating Revenues
Legacy and other transitional services $ 2,475  $ 2,997  (17.4) %
Fiber and advanced connectivity services 1,780  1,703  4.5  %
Equipment 213  213  —  %
Total Operating Revenues 4,468  4,913  (9.1) %
Operating Expenses    
Operations and support 3,068  3,487  (12.0) %
Depreciation and amortization 1,498  1,362  10.0  %
Total Operating Expenses 4,566  4,849  (5.8) %
Operating Income (Loss) $ (98) $ 64  —  %
Operating Income Margin (2.2) % 1.3  % (350)  BP

7


Consumer Wireline

Consumer Wireline provides broadband services, including fiber connections that provide multi-gig services, and AT&T Internet Air (AIA) services, to residential customers in select locations. Consumer Wireline also provides legacy telephony voice communication services.
Consumer Wireline Results
Dollars in millions
Unaudited First Quarter Percent
2025 2024 Change
Operating Revenues
Broadband $ 2,984  $ 2,722  9.6  %
Legacy voice and data services 286  342  (16.4) %
Other service and equipment 252  286  (11.9) %
Total Operating Revenues 3,522  3,350  5.1  %
Operating Expenses
Operations and support 2,224  2,256  (1.4) %
Depreciation and amortization 949  881  7.7  %
Total Operating Expenses 3,173  3,137  1.1  %
Operating Income $ 349  $ 213  63.8  %
Operating Income Margin 9.9  % 6.4  % 350   BP
 
Supplementary Operating Data
Subscribers and connections in thousands
Unaudited March 31, Percent
2025 2024 Change
Broadband Connections
Broadband1
14,112  13,784  2.4  %
Fiber Broadband Connections 9,592  8,559  12.1  %
First Quarter Percent
2025 2024 Change
Broadband Net Additions
Broadband Net Additions1,2
137  55  —  %
Fiber Broadband Net Additions 261  252  3.6  %
1Includes AIA.
2First-quarter 2025 excludes the impact of subscriber disconnections resulting from the termination of AIA services in areas with unfavorable regulatory requirements.
8


LATIN AMERICA SEGMENT

The segment provides wireless services and equipment to customers in Mexico.
Segment Results
Dollars in millions
Unaudited First Quarter Percent
  2025 2024 Change
Operating Revenues
Wireless service $ 615  $ 690  (10.9) %
Wireless equipment 356  373  (4.6) %
Total Segment Operating Revenues 971  1,063  (8.7) %
Operating Expenses
Operations and support 778  883  (11.9) %
Depreciation and amortization 150  177  (15.3) %
Total Segment Operating Expenses 928  1,060  (12.5) %
Operating Income $ 43  $ —  %
Operating Income Margin 4.4  % 0.3  % 410   BP
Supplementary Operating Data
Subscribers and connections in thousands
Unaudited March 31, Percent
  2025 2024 Change
Mexico Wireless Subscribers
Postpaid 5,997  5,352  12.1  %
Prepaid 17,376  16,742  3.8  %
Reseller 235  365  (35.6) %
Total Mexico Wireless Subscribers 23,608  22,459  5.1  %
  First Quarter Percent
  2025 2024 Change
Mexico Wireless Net Additions
Postpaid 160  116  37.9  %
Prepaid (110) 79  —  %
Reseller (18) (52) 65.4  %
Total Mexico Wireless Net Additions 32  143  (77.6) %

9


SUPPLEMENTAL SEGMENT RECONCILIATION
Three Months Ended
Dollars in millions
Unaudited
March 31, 2025
Revenues Operations
and Support
Expenses
Depreciation
and
Amortization
Operating
Income (Loss)
Communications
Mobility $ 21,570  $ 12,304  $ 2,526  $ 6,740 
Business Wireline 4,468  3,068  1,498  (98)
Consumer Wireline 3,522  2,224  949  349 
Total Communications 29,560  17,596  4,973  6,991 
Latin America 971  778  150  43 
Segment Total 30,531  18,374  5,123  7,034 
Corporate and Other
Corporate:
DTV-related retained costs —  56  50  (106)
Parent administration support 439  (446)
Securitization fees 28  214  —  (186)
Value portfolio 66  10  —  56 
Total Corporate 95  719  58  (682)
Certain significant items —  589  (598)
Total Corporate and Other 95  1,308  67  (1,280)
AT&T Inc. $ 30,626  $ 19,682  $ 5,190  $ 5,754 
March 31, 2024
Revenues Operations
and Support
Expenses
Depreciation
and
Amortization
Operating
Income (Loss)
Communications
Mobility $ 20,594  $ 11,639  $ 2,487  $ 6,468 
Business Wireline 4,913  3,487  1,362  64 
Consumer Wireline 3,350  2,256  881  213 
Total Communications 28,857  17,382  4,730  6,745 
Latin America 1,063  883  177 
Segment Total 29,920  18,265  4,907  6,748 
Corporate and Other
Corporate:
DTV-related retained costs —  134  120  (254)
Parent administration support —  392  (393)
Securitization fees 26  165  —  (139)
Value portfolio 82  26  52 
Total Corporate 108  717  125  (734)
Certain significant items —  152  15  (167)
Total Corporate and Other 108  869  140  (901)
AT&T Inc. $ 30,028  $ 19,134  $ 5,047  $ 5,847 
10
EX-99.3 4 t-1q2025exhibit993.htm EX-99.3 DISCUSSION AND RECONCILIATION OF NON-GAAP MEASURES Document

Discussion and Reconciliation of Non-GAAP Measures
 
We believe the following measures are relevant and useful information to investors as they are part of AT&T's internal management reporting and planning processes and are important metrics that management uses to evaluate the operating performance of AT&T and its segments. Management also uses these measures as a method of comparing performance with that of many of our competitors. These measures should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with U.S. generally accepted accounting principles (GAAP). Prior periods have been recast to conform to the current period presentation to remove cash flows and equity in net income from our investment in DIRECTV, which we have agreed to sell to TPG Capital.

Free Cash Flow

Free cash flow is defined as cash from operations minus cash flows related to our DIRECTV equity investment (cash distributions minus cash taxes from DIRECTV), minus capital expenditures and cash paid for vendor financing (classified as financing activities). Free cash flow after dividends is defined as cash from operations minus cash flows related to our DIRECTV equity investment, capital expenditures, cash paid for vendor financing and dividends on common and preferred shares. Free cash flow dividend payout ratio is defined as the percentage of dividends paid on common and preferred shares to free cash flow. We believe these metrics provide useful information to our investors because management views free cash flow as an important indicator of how much cash is generated by routine business operations, including capital expenditures and vendor financing, and makes decisions based on it. Management also views free cash flow as a measure of cash available to pay debt and return cash to shareowners.
Free Cash Flow and Free Cash Flow Dividend Payout Ratio
Dollars in millions  
  First Quarter
  2025 2024
Net Cash Provided by Operating Activities
$ 9,049  $ 7,547 
Less: Distributions from DIRECTV classified as operating activities (1,423) (324)
Less: Cash taxes paid on DIRECTV —  149 
Less: Capital expenditures (4,277) (3,758)
Less: Payment of vendor financing
(203) (841)
Free Cash Flow 3,146  2,773 
Less: Dividends paid (2,091) (2,034)
Free Cash Flow after Dividends $ 1,055  $ 739 
Free Cash Flow Dividend Payout Ratio 66.5  % 73.4  %

Cash Paid for Capital Investment

In connection with capital improvements, we negotiate with some of our vendors to obtain favorable payment terms of 120 days or more, referred to as vendor financing, which are excluded from capital expenditures and reported in accordance with GAAP as financing activities. We present an additional view of cash paid for capital investment to provide investors with a comprehensive view of cash used to invest in our networks, product developments and support systems. 
Cash Paid for Capital Investment
Dollars in millions
  First Quarter
  2025 2024
Capital expenditures
$ (4,277) $ (3,758)
Payment of vendor financing
(203) (841)
Cash paid for Capital Investment $ (4,480) $ (4,599)

EBITDA

Our calculation of EBITDA, as presented, may differ from similarly titled measures reported by other companies. For AT&T, EBITDA excludes other income (expense) – net, and equity in net income (loss) of affiliates, as these do not reflect the operating results of our subscriber base or operations that are not under our control. Equity in net income (loss) of affiliates represents the proportionate share of the net income (loss) of affiliates in which we exercise significant influence, but do not control. Because we do not control these entities, management excludes these results when evaluating the performance of our primary operations.



EBITDA also excludes interest expense and the provision for income taxes. Excluding these items eliminates the expenses associated with our capital and tax structures. Finally, EBITDA excludes depreciation and amortization in order to eliminate the impact of capital investments. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA is not presented as an alternative measure of operating results or cash flows from operations, as determined in accordance with GAAP.

EBITDA service margin is calculated as EBITDA divided by service revenues.

These measures are used by management as a gauge of our success in acquiring, retaining and servicing subscribers because we believe these measures reflect AT&T's ability to generate and grow subscriber revenues while providing a high level of customer service in a cost-effective manner. Management also uses these measures as a method of comparing cash generation potential with that of many of its competitors. The financial and operating metrics which affect EBITDA include the key revenue and expense drivers for which management is responsible and upon which we evaluate performance.

We believe EBITDA Service Margin (EBITDA as a percentage of service revenues) to be a more relevant measure than EBITDA Margin (EBITDA as a percentage of total revenue) for our Mobility business unit operating margin. We also use wireless service revenues to calculate margin to facilitate comparison, both internally and externally with our wireless competitors, as they calculate their margins using wireless service revenues as well.

There are material limitations to using these non-GAAP financial measures. EBITDA, EBITDA margin and EBITDA service margin, as we have defined them, may not be comparable to similarly titled measures reported by other companies. Furthermore, these performance measures do not take into account certain significant items, including depreciation and amortization, interest expense, tax expense and equity in net income (loss) of affiliates. For market comparability, management analyzes performance measures that are similar in nature to EBITDA as we present it, and considering the economic effect of the excluded expense items independently as well as in connection with its analysis of net income as calculated in accordance with GAAP. EBITDA, EBITDA margin and EBITDA service margin should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP.

EBITDA and Adjusted EBITDA
Dollars in millions  
  First Quarter
  2025 2024
Net Income
$ 4,692  $ 3,751 
Additions:    
Income Tax Expense 1,299  1,118 
Interest Expense 1,658  1,724 
Equity in Net (Income) of Affiliates (1,440) (295)
Other (Income) Expense - Net (455) (451)
Depreciation and amortization 5,190  5,047 
EBITDA 10,944  10,894 
Transaction, legal and other costs
79  32 
   Benefit-related (gain) loss (39)
Asset impairments and abandonments and restructuring 504  159 
Adjusted EBITDA1
$ 11,533  $ 11,046 
1See "Adjusting Items" section for additional discussion and reconciliation of adjusted items.
   
2


Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions  
  First Quarter
  2025 2024
Communications Segment
Operating Income $ 6,991  $ 6,745 
  Add: Depreciation and amortization 4,973  4,730 
EBITDA $ 11,964  $ 11,475 
Total Operating Revenues $ 29,560  $ 28,857 
Operating Income Margin 23.7  % 23.4  %
EBITDA Margin 40.5  % 39.8  %
Mobility
Operating Income $ 6,740  $ 6,468 
  Add: Depreciation and amortization 2,526  2,487 
EBITDA $ 9,266  $ 8,955 
Total Operating Revenues $ 21,570  $ 20,594 
Service Revenues 16,651  15,994 
Operating Income Margin 31.2  % 31.4  %
EBITDA Margin 43.0  % 43.5  %
EBITDA Service Margin 55.6  % 56.0  %
Business Wireline
Operating Income (Loss)
$ (98) $ 64 
  Add: Depreciation and amortization 1,498  1,362 
EBITDA $ 1,400  $ 1,426 
Total Operating Revenues $ 4,468  $ 4,913 
Operating Income Margin (2.2) % 1.3  %
EBITDA Margin 31.3  % 29.0  %
Consumer Wireline
Operating Income $ 349  $ 213 
  Add: Depreciation and amortization 949  881 
EBITDA $ 1,298  $ 1,094 
Total Operating Revenues $ 3,522  $ 3,350 
Operating Income Margin 9.9  % 6.4  %
EBITDA Margin 36.9  % 32.7  %
Latin America Segment
Operating Income
$ 43  $
  Add: Depreciation and amortization 150  177 
EBITDA $ 193  $ 180 
Total Operating Revenues $ 971  $ 1,063 
Operating Income Margin 4.4  % 0.3  %
EBITDA Margin 19.9  % 16.9  %


3


Adjusting Items

Adjusting items include revenues and costs we consider non-operational in nature, including items arising from asset acquisitions or dispositions, including the amortization of intangible assets. While the expense associated with the amortization of certain wireless licenses and customer lists is excluded, the revenue of the acquired companies is reflected in the measure and that those assets contribute to revenue generation. We also adjust for net actuarial gains or losses associated with our pension and postemployment benefit plans due to the often-significant impact on our results (we immediately recognize this gain or loss in the income statement, pursuant to our accounting policy for the recognition of actuarial gains and losses). Consequently, our adjusted results reflect an expected return on plan assets rather than the actual return on plan assets, as included in the GAAP measure of income.

The tax impact of adjusting items is calculated using the adjusted effective tax rate during the quarter except for adjustments that, given their magnitude, can drive a change in the effective tax rate, in these cases we use the actual tax expense or combined marginal rate of approximately 25%.   
Adjusting Items
Dollars in millions  
  First Quarter
  2025 2024
Operating Expenses    
Transaction, legal and other costs1
$ 79  $ 32 
   Benefit-related (gain) loss (39)
Asset impairments and abandonments and restructuring
504  159 
Adjustments to Operations and Support Expenses 589  152 
   Amortization of intangible assets 15 
Adjustments to Operating Expenses 598  167 
Other    
 Equity in net income of DIRECTV
(1,423) (324)
   Benefit-related (gain) loss, impairments of investments and other
64  254 
Adjustments to Income Before Income Taxes (761) 97 
Tax impact of adjustments (165) 22 
Adjustments to Net Income (596) 75 
Preferred stock redemption gain
(90) — 
Adjustments to Net Income Attributable to Common Stock
(686) 75 
1Includes costs associated with legacy legal matters and the expected resolution of certain litigation associated with cyberattacks disclosed in 2024, which is presented net of expected insurance recoveries.

Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS are non-GAAP financial measures calculated by excluding from operating revenues, operating expenses, other income (expense) and income tax expense, certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, actuarial gains and losses, significant abandonments and impairments, benefit-related gains and losses, employee separation and other material gains and losses. Management believes that these measures provide relevant and useful information to investors and other users of our financial data in evaluating the effectiveness of our operations and underlying business trends.

Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP. AT&T's calculation of Adjusted items, as presented, may differ from similarly titled measures reported by other companies.

4


Adjusted Operating Income, Adjusted Operating Income Margin,
Adjusted EBITDA and Adjusted EBITDA Margin
Dollars in millions  
  First Quarter
  2025 2024
Operating Income $ 5,754  $ 5,847 
Adjustments to Operating Expenses 598  167 
Adjusted Operating Income $ 6,352  $ 6,014 
EBITDA $ 10,944  $ 10,894 
Adjustments to Operations and Support Expenses 589  152 
Adjusted EBITDA $ 11,533  $ 11,046 
Total Operating Revenues $ 30,626  $ 30,028 
Operating Income Margin 18.8  % 19.5  %
Adjusted Operating Income Margin 20.7  % 20.0  %
Adjusted EBITDA Margin 37.7  % 36.8  %

Adjusted Diluted EPS
  First Quarter
  2025 2024
Diluted Earnings Per Share (EPS) $ 0.61  $ 0.47 
Equity in net income of DIRECTV (0.15) (0.03)
   Restructuring and impairments 0.05  0.06 
   Benefit-related, transaction, legal and other items
—  (0.02)
Adjusted EPS $ 0.51  $ 0.48 
Year-over-year growth - Adjusted 6.3  %  
Weighted Average Common Shares Outstanding with
Dilution (000,000)
7,223  7,193 

5


Net Debt to Adjusted EBITDA

Net Debt to EBITDA ratios are non-GAAP financial measures frequently used by investors and credit rating agencies and management believes these measures provide relevant and useful information to investors and other users of our financial data. Our Net Debt to Adjusted EBITDA ratio is calculated by dividing the Net Debt by the sum of the most recent four quarters Adjusted EBITDA. Net Debt is calculated by subtracting cash and cash equivalents and deposits at financial institutions that are greater than 90 days (e.g., certificates of deposit and time deposits), from the sum of debt maturing within one year and long-term debt.
Net Debt to Adjusted EBITDA - 2025
Dollars in millions      
  Three Months Ended  
 
June 30,
Sept. 30,
Dec. 31,
March 31,
Four Quarters
 
20241
20241
20241
2025
Adjusted EBITDA $ 11,337  $ 11,586  $ 10,791  $ 11,533  $ 45,247 
End-of-period current debt         8,902 
End-of-period long-term debt         117,259 
Total End-of-Period Debt         126,161 
Less: Cash and Cash Equivalents         6,885 
Less: Time Deposits 150 
Net Debt Balance         119,126 
Annualized Net Debt to Adjusted EBITDA Ratio     2.63 
1As reported in AT&T's Form 8-K filed January 27, 2025.

Net Debt to Adjusted EBITDA - 2024
Dollars in millions      
  Three Months Ended  
  June 30, Sept. 30, Dec. 31, March 31, Four Quarters
 
20231
20231
20231
20241
Adjusted EBITDA $ 11,053  $ 11,203  $ 10,555  $ 11,046  $ 43,857 
End-of-period current debt         7,060 
End-of-period long-term debt         125,704 
Total End-of-Period Debt         132,764 
Less: Cash and Cash Equivalents         3,520 
Less: Time Deposits 500 
Net Debt Balance         128,744 
Annualized Net Debt to Adjusted EBITDA Ratio     2.94 
1As reported in AT&T's Form 8-K filed January 27, 2025.


6


Supplemental Operational Measures

As a supplemental presentation to our Communications segment operating results, we are providing a view of our AT&T Business Solutions results which includes both wireless and fixed operations. This combined view presents a complete profile of the entire business customer relationship and underscores the importance of mobile solutions to serving our business customers. Our supplemental presentation of business solutions operations is calculated by combining our Mobility and Business Wireline operating units, and then adjusting to remove non-business operations. The following table presents a reconciliation of our supplemental Business Solutions results. Prior period amounts have been conformed to the current period’s presentation.
Supplemental Operational Measures
  First Quarter
  March 31, 2025 March 31, 2024
  Mobility Business
Wireline
Adj.1
Business
Solutions
Mobility Business
Wireline
Adj.1
Business
Solutions
Percent
Change
Operating Revenues                
Wireless service $ 16,651  $ —  $ (14,202) $ 2,449  $ 15,994  $ —  $ (13,608) $ 2,386  2.6  %
Legacy and other transitional services
—  2,475  —  2,475  —  2,997  —  2,997  (17.4) %
Fiber and advanced connectivity services
—  1,780  —  1,780  —  1,703  —  1,703  4.5  %
Wireless equipment 4,919  —  (4,136) 783  4,600  —  (3,834) 766  2.2  %
Wireline equipment —  213  —  213  —  213  —  213  —  %
Total Operating Revenues 21,570  4,468  (18,338) 7,700  20,594  4,913  (17,442) 8,065  (4.5) %
Operating Expenses                
Operations and support 12,304  3,068  (10,106) 5,266  11,639  3,487  (9,526) 5,600  (6.0) %
EBITDA 9,266  1,400  (8,232) 2,434  8,955  1,426  (7,916) 2,465  (1.3) %
Depreciation and amortization 2,526  1,498  (2,062) 1,962  2,487  1,362  (2,033) 1,816  8.0  %
Total Operating Expenses 14,830  4,566  (12,168) 7,228  14,126  4,849  (11,559) 7,416  (2.5) %
Operating Income (Loss)
$ 6,740  $ (98) $ (6,170) $ 472  $ 6,468  $ 64  $ (5,883) $ 649  (27.3) %
Operating Income Margin 6.1  % 8.0  % (190)  BP
1Non-business wireless reported in the Communications segment under the Mobility business unit.
7