株探米国株
日本語 英語
エドガーで原本を確認する
0000732717FALSE00007327172025-01-272025-01-270000732717us-gaap:CommonStockMember2025-01-272025-01-270000732717us-gaap:SeriesAPreferredStockMember2025-01-272025-01-270000732717us-gaap:SeriesCPreferredStockMember2025-01-272025-01-270000732717t:ATTIncFloatingRateGlobalNotesDueMarch62025Member2025-01-272025-01-270000732717t:ATTInc3550GlobalNotesDueNovember182025Member2025-01-272025-01-270000732717t:ATTInc3500GlobalNotesDueDecember172025Member2025-01-272025-01-270000732717t:ATTInc0250GlobalNotesDueMarch42026Member2025-01-272025-01-270000732717t:ATTInc1800GlobalNotesDueSeptember52026Member2025-01-272025-01-270000732717t:ATTInc2900GlobalNotesDueDecember42026Member2025-01-272025-01-270000732717t:ATTInc1600GlobalNotesDueMay192028Member2025-01-272025-01-270000732717t:ATTInc2350GlobalNotesDueSeptember52029Member2025-01-272025-01-270000732717t:ATTInc4375GlobalNotesDueSeptember142029Member2025-01-272025-01-270000732717t:ATTInc2600GlobalNotesDueDecember172029Member2025-01-272025-01-270000732717t:ATTInc0800GlobalNotesDueMarch42030Member2025-01-272025-01-270000732717t:ATTInc3950GlobalNotesDueApril302031Member2025-01-272025-01-270000732717t:ATTInc2050GlobalNotesDueMay192032Member2025-01-272025-01-270000732717t:ATTInc3550GlobalNotesDueDecember172032Member2025-01-272025-01-270000732717t:ATTInc5200GlobalNotesDueNovember182033Member2025-01-272025-01-270000732717t:ATTInc3375GlobalNotesDueMarch152034Member2025-01-272025-01-270000732717t:ATTInc4300GlobalNotesDueNovember182034Member2025-01-272025-01-270000732717t:ATTInc2450GlobalNotesDueMarch152035Member2025-01-272025-01-270000732717t:ATTInc3150GlobalNotesDueSeptember42036Member2025-01-272025-01-270000732717t:ATTInc2600GlobalNotesDueMay192038Member2025-01-272025-01-270000732717t:ATTInc1800GlobalNotesDueSeptember142039Member2025-01-272025-01-270000732717t:ATTInc7000GlobalNotesDueApril302040Member2025-01-272025-01-270000732717t:ATTInc4250GlobalNotesDueJune12043Member2025-01-272025-01-270000732717t:ATTInc4875GlobalNotesDueJune12044Member2025-01-272025-01-270000732717t:ATTInc4000GlobalNotesDueJune12049Member2025-01-272025-01-270000732717t:ATTInc4250GlobalNotesDueMarch12050Member2025-01-272025-01-270000732717t:ATTInc3750GlobalNotesDueSeptember12050Member2025-01-272025-01-270000732717t:ATTInc5350GlobalNotesDueNovember12066Member2025-01-272025-01-270000732717t:ATTInc5625GlobalNotesDueAugust12067Member2025-01-272025-01-27

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

______________________________________________________
FORM 8-K
______________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported) January 27, 2025
______________________________________________________
AT&T INC.
(Exact Name of Registrant as Specified in Charter)
______________________________________________________
Delaware 001-08610 43-1301883
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
   
208 S. Akard St., Dallas, Texas
(Address of Principal Executive Offices)
75202
(Zip Code)
Registrant’s telephone number, including area code (210) 821-4105
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240-14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities Registered Pursuant to Section 12(b) of the Act
Title of each class Trading
Symbol(s)
Name of each exchange
on which registered
Common Shares (Par Value $1.00 Per Share) T New York Stock Exchange
Depositary Shares, each representing a 1/1000th interest in a share of 5.000% Perpetual Preferred Stock, Series A T PRA New York Stock Exchange
Depositary Shares, each representing a 1/1000th interest in a share of 4.750% Perpetual Preferred Stock, Series C T PRC New York Stock Exchange
AT&T Inc. Floating Rate Global Notes due March 6, 2025 T 25A New York Stock Exchange
AT&T Inc. 3.550% Global Notes due November 18, 2025 T 25B New York Stock Exchange
AT&T Inc. 3.500% Global Notes due December 17, 2025 T 25 New York Stock Exchange
AT&T Inc. 0.250% Global Notes due March 4, 2026 T 26E New York Stock Exchange
AT&T Inc. 1.800% Global Notes due September 5, 2026 T 26D New York Stock Exchange
AT&T Inc. 2.900% Global Notes due December 4, 2026 T 26A New York Stock Exchange
AT&T Inc. 1.600% Global Notes due May 19, 2028 T 28C New York Stock Exchange
AT&T Inc. 2.350% Global Notes due September 5, 2029 T 29D New York Stock Exchange
AT&T Inc. 4.375% Global Notes due September 14, 2029 T 29B New York Stock Exchange



Title of each class
 
Trading
Symbol(s)
 
Name of each exchange
on which registered
AT&T Inc. 2.600% Global Notes due December 17, 2029 T 29A New York Stock Exchange
AT&T Inc. 0.800% Global Notes due March 4, 2030 T 30B New York Stock Exchange
AT&T Inc. 3.950% Global Notes due April 30, 2031 T 31F New York Stock Exchange
AT&T Inc. 2.050% Global Notes due May 19, 2032 T 32A New York Stock Exchange
AT&T Inc. 3.550% Global Notes due December 17, 2032 T 32 New York Stock Exchange
AT&T Inc. 5.200% Global Notes due November 18, 2033 T 33 New York Stock Exchange
AT&T Inc. 3.375% Global Notes due March 15, 2034 T 34 New York Stock Exchange
AT&T Inc. 4.300% Global Notes due November 18, 2034 T 34C New York Stock Exchange
AT&T Inc. 2.450% Global Notes due March 15, 2035 T 35 New York Stock Exchange
AT&T Inc. 3.150% Global Notes due September 4, 2036 T 36A New York Stock Exchange
AT&T Inc. 2.600% Global Notes due May 19, 2038 T 38C New York Stock Exchange
AT&T Inc. 1.800% Global Notes due September 14, 2039 T 39B New York Stock Exchange
AT&T Inc. 7.000% Global Notes due April 30, 2040 T 40 New York Stock Exchange
AT&T Inc. 4.250% Global Notes due June 1, 2043 T 43 New York Stock Exchange
AT&T Inc. 4.875% Global Notes due June 1, 2044 T 44 New York Stock Exchange
AT&T Inc. 4.000% Global Notes due June 1, 2049 T 49A New York Stock Exchange
AT&T Inc. 4.250% Global Notes due March 1, 2050 T 50 New York Stock Exchange
AT&T Inc. 3.750% Global Notes due September 1, 2050 T 50A New York Stock Exchange
AT&T Inc. 5.350% Global Notes due November 1, 2066 TBB New York Stock Exchange
AT&T Inc. 5.625% Global Notes due August 1, 2067 TBC New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company  ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐




Item 2.02 Results of Operations and Financial Condition.

The registrant announced on January 27, 2025, its results of operations for the fourth quarter of 2024. The text of the press release and accompanying financial information are attached as exhibits and incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.
The following exhibits are furnished as part of this report:
(d)
Exhibits
   
   
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)




Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
  AT&T INC.
   
   
   
Date: January 27, 2025
By: /s/ Sabrina Sanders                 .
       Sabrina Sanders
Senior Vice President - Chief Accounting Officer
    and Controller

EX-99.1 2 t-4q2024exhibit991.htm EX-99.1 AT&T INC. PRESS RELEASE 4TH QUARTER 2024 Document
corpcomm_2024q4earningsxbaa.jpg


AT&T Finishes 2024 Strong, Delivering Growth in 5G and Fiber Subscribers, Service Revenues, Cash from Operations and
Free Cash Flow
Company meets all 2024 consolidated financial guidance and reiterates full-year 2025 and long-term financial and operational guidance

Continued customer-centric and investment-led approach bolsters customer additions, increases convergence penetration and drives expected full-year industry-leading postpaid phone churn

DALLAS, January 27, 2025 — AT&T Inc. (NYSE: T) reported strong fourth-quarter and full-year results that showcased solid momentum in gaining and retaining profitable 5G and fiber subscribers. The Company met all 2024 consolidated financial guidance and reiterates all financial and operational guidance for 2025 and beyond that was shared at its recent Analyst & Investor Day.
“The strong results this quarter are the result of a four-plus-year period of hard work and consistent execution by our teams, which has positioned us well for a new era of growth,” said John Stankey, AT&T CEO. “We ended 2024 with strong momentum. Customers and shareholders can look forward to receiving even more value in 2025 as we expand the country's largest fiber network, modernize our wireless network, grow our business and begin share repurchases in the second half of the year.”

Fourth-Quarter Consolidated Results
•Revenues of $32.3 billion
•Diluted EPS of $0.56; adjusted EPS* of $0.54
•Operating income of $5.3 billion; adjusted operating income* of $5.4 billion
•Net income of $4.4 billion; adjusted EBITDA* of $10.8 billion
•Cash from operating activities of $11.9 billion, up $0.5 billion year over year
•Capital expenditures of $6.8 billion; capital investment* of $7.1 billion
•Free cash flow* of $4.8 billion, down $1.5 billion year over year as the Company continued to drive a more ratable quarterly free cash flow cadence

Fourth-Quarter Highlights
•482,000 postpaid phone net adds with an expected industry-leading postpaid phone churn of 0.85%
•Mobility service revenues of $16.6 billion, up 3.3% year over year
•307,000 AT&T Fiber net adds; 200,000, or more, net adds for 20 consecutive quarters
•Consumer broadband revenues of $2.9 billion, up 7.8% year over year

* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

corpcomm_2024q4earningsxbaa.jpg

Full-Year Consolidated Results
•Revenues of $122.3 billion
•Diluted EPS of $1.49; adjusted EPS* of $2.26
•Operating income of $19.0 billion; adjusted operating income* of $24.2 billion
•Net income of $12.3 billion; adjusted EBITDA* of $44.8 billion
•Cash from operating activities of $38.8 billion, up $0.5 billion year over year
•Capital expenditures of $20.3 billion; capital investment* of $22.1 billion
•Free cash flow* of $17.6 billion, up $0.9 billion year over year

Full-Year Highlights
•1.7 million postpaid phone net adds with an expected industry-leading postpaid phone churn
of 0.76%
•Mobility service revenues of $65.4 billion, up 3.5% year over year
•1.0 million AT&T Fiber net adds; 1 million, or more, net adds for seven consecutive years
•Consumer broadband revenues of $11.2 billion, up 7.2% year over year
•28.9 million consumer and business locations passed with fiber For the full year, AT&T expects:
* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

corpcomm_2024q4earningsxbaa.jpg

2025 Outlook
•Consolidated service revenue growth in the low-single-digit range.
•Mobility service revenue growth in the higher end of the 2% to 3% range.
•Consumer fiber broadband revenue growth in the mid-teens.
•Adjusted EBITDA* growth of 3% or better.
•Mobility EBITDA* growth in the higher end of the 3% to 4% range.
•Business Wireline EBITDA* to decline in the mid-teens range.
•Consumer Wireline EBITDA* growth in the high-single to low-double-digit range.
•Capital investment* in the $22 billion range.
•Free cash flow*, excluding DIRECTV, of $16 billion+.
•Adjusted EPS*, excluding DIRECTV, of $1.97 to $2.07.

The Company also expects to achieve net-debt-to-adjusted EBITDA* in the 2.5x range in the first half of 2025. Additionally, the Company continues to expect the sale of its entire 70% stake in DIRECTV to TPG to close in mid-2025.

Note: AT&T’s fourth-quarter earnings conference call will be webcast at 8:30 a.m. ET on Monday, January 27, 2025. The webcast and related materials, including financial highlights, will be available at https://investors.att.com.
q4earnings_infographicxprea.jpg
* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

corpcomm_2024q4earningsxbaa.jpg

Consolidated Financial Results
•Revenues for the fourth quarter totaled $32.3 billion versus $32.0 billion in the year-ago quarter, up 0.9%. This was due to higher Mobility service and equipment revenues and Consumer Wireline revenues, partially offset by declines in Business Wireline and Mexico.
•Operating expenses were $27.0 billion versus $26.8 billion in the year-ago quarter. Operating expenses increased primarily due to higher depreciation from accelerated depreciation on wireless network equipment associated with our Open RAN network modernization efforts, as well as our continued fiber investment and network upgrades. Additionally, equipment costs increased year over year in line with higher Mobility equipment revenues and these increases were partially offset by a prior-year charge, that did not recur, for the abandonment of non-deployed wireless equipment in connection with our network modernization efforts, and benefits from continued transformation.
•Operating income was $5.3 billion, consistent with the year-ago quarter. When adjusting for certain items, adjusted operating income* was $5.4 billion versus $5.8 billion in the year-ago quarter.
•Equity in net income of affiliates was $1.1 billion, primarily from the DIRECTV investment, versus $0.3 billion in the year-ago quarter, reflecting cash distributions received by AT&T in excess of AT&T's share of DIRECTV's earnings.
•Net income was $4.4 billion versus $2.6 billion in the year-ago quarter.
•Net income (loss) attributable to common stock was $4.0 billion versus $2.1 billion in the year-ago quarter. Earnings per diluted common share was $0.56 versus $0.30 in the year-ago quarter. Adjusting for ($0.02) which includes a benefit from tax items offset by an actuarial loss on benefit plans and other items, adjusted earnings per diluted common share* was $0.54, consistent with the year-ago quarter.
•Adjusted EBITDA* was $10.8 billion versus $10.6 billion in the year-ago quarter.
•Cash from operating activities was $11.9 billion, up $0.5 billion year over year, reflecting higher cash distributions from DIRECTV classified as operating, working capital timing, including lower device payments, and operational improvements, partially offset by higher cash tax payments.
•Capital expenditures were $6.8 billion versus $4.6 billion in the year-ago quarter. Capital investment* totaled $7.1 billion versus $5.6 billion in the year-ago quarter. Cash payments for vendor financing totaled $0.2 billion versus $1.0 billion in the year-ago quarter.
•Free cash flow* was $4.8 billion versus $6.4 billion in the year-ago quarter as the Company continued to drive a more ratable quarterly free cash flow cadence.


* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

corpcomm_2024q4earningsxbaa.jpg

Full-Year Financial Results
•Revenues for the full year totaled $122.3 billion versus $122.4 billion in 2023, down 0.1%, primarily driven by lower revenues from Business Wireline service revenue and Mobility equipment revenue, offset by higher Mobility service and Consumer Wireline, and Mexico revenues.
•Operating expenses for the full year were $103.3 billion versus $99.0 billion in 2023, primarily due to a $4.4 billion non-cash goodwill impairment in the third quarter. Additionally, the annual increase was driven by our Open RAN network modernization efforts, including accelerated depreciation on wireless network equipment and restructuring costs, and higher depreciation from continued fiber investment and network upgrades, partially offset by lower Mobility equipment costs from lower sales volumes and benefits from continued transformation efforts, including lower personnel.
•Operating income for the full year was $19.0 billion versus $23.5 billion in 2023. When adjusting for certain items, adjusted operating income* was $24.2 billion versus $24.7 billion a year ago.
•Equity in net income of affiliates for the full year was $2.0 billion, primarily from the DIRECTV investment. With adjustment for our proportionate share of intangible amortization, adjusted equity in net income from the DIRECTV investment* for full-year 2024 was $2.8 billion.
•Net income for the full year was $12.3 billion versus $15.6 billion a year ago.
•Net income attributable to common stock for the full year was $10.7 billion versus $14.2 billion a year ago. Earnings per diluted common share was $1.49 versus $1.97 for full-year 2023. With adjustments for both years, adjusted earnings per diluted common share* was $2.26 compared to $2.41 for full-year 2023.
•Adjusted earnings per diluted common share, excluding DIRECTV*, was $1.95 for full-year 2024.
•Adjusted EBITDA* for the full year was $44.8 billion versus $43.4 billion a year ago.
•Cash from operating activities for the full year was $38.8 billion, up $0.5 billion from a year ago, reflecting working capital timing and operational improvements, partially offset by higher cash tax payments.
•Capital expenditures were $20.3 billion for the full year versus $17.9 billion a year ago. Capital investment* totaled $22.1 billion for the full year versus $23.6 billion a year ago. Cash payments for vendor financing totaled $1.8 billion versus $5.7 billion a year ago.
•Free cash flow* was $17.6 billion for the full year compared to $16.8 billion a year ago.
•Free cash flow, excluding DIRECTV*, was $15.3 billion for full-year 2024.
•Total debt was $123.5 billion at the end of the fourth-quarter 2024, and net debt* was $120.1 billion.

* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

corpcomm_2024q4earningsxbaa.jpg
Segment and Business Unit Results
Communications Segment
Dollars in millions Fourth Quarter Percent
Unaudited 2024 2023 Change
   
Operating Revenues $ 31,139  $ 30,797  1.1  %
Operating Income 6,189  6,608  (6.3) %
Operating Income Margin
19.9  % 21.5  % (160)  BP
Communications segment revenues were $31.1 billion, up 1.1% year over year, with operating income down 6.3% year over year.
Mobility
Dollars in millions; Subscribers in thousands Fourth Quarter Percent
Unaudited 2024 2023 Change
   
Operating Revenues $ 23,129  $ 22,393  3.3  %
 Service
16,563  16,039  3.3  %
 Equipment
6,566  6,354  3.3  %
Operating Expenses 17,005  16,179  5.1  %
Operating Income 6,124  6,214  (1.4) %
Operating Income Margin
26.5  % 27.7  % (120)  BP
   
EBITDA* $ 8,888  $ 8,376  6.1  %
EBITDA Margin*
38.4  % 37.4  % 100   BP
EBITDA Service Margin*
53.7  % 52.2  % 150   BP
Total Wireless Net Adds (excl. Connected Devices)1
1,813  962   
Postpaid
839  759   
Postpaid Phone
482  526   
Postpaid Other
357  233   
Prepaid Phone
(119) (132)  
Postpaid Churn 1.00  % 1.01  % (1)  BP
Postpaid Phone-Only Churn 0.85  % 0.84  %  BP
Prepaid Churn 2.73  % 2.97  % (24)  BP
Postpaid Phone ARPU $ 56.72  $ 56.23  0.9  %
Mobility service revenue grew 3.3% year over year driving EBITDA service margin* expansion of 150 basis points. Postpaid phone net adds were 482,000 with postpaid phone churn of 0.85%, up 1 basis point year over year.

* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

corpcomm_2024q4earningsxbaa.jpg
Mobility revenues were up 3.3% year over year driven by service revenue growth of 3.3% from subscriber gains and postpaid phone average revenue per subscriber (ARPU) growth, and equipment revenue growth of 3.3% from higher volumes of non-phone sales and higher priced phone sales. Operating expenses were up 5.1% year over year due to higher depreciation expense from Open RAN deployment and continued network transformation, higher equipment expenses resulting from higher sales and higher network costs, including storm impacts. Operating income was $6.1 billion, down 1.4% year over year. EBITDA* was $8.9 billion, up $512 million year over year, driven by service revenue growth. This was the Company’s highest-ever fourth-quarter Mobility EBITDA*.

Business Wireline
Dollars in millions Fourth Quarter Percent
Unaudited 2024 2023 Change
   
Operating Revenues $ 4,545  $ 5,052  (10.0) %
Operating Expenses 4,756  4,887  (2.7) %
Operating Income/(Loss) (211) 165  —  %
Operating Income Margin
(4.6) % 3.3  % (790)  BP
 
EBITDA* $ 1,197  $ 1,534  (22.0) %
EBITDA Margin*
26.3  % 30.4  % (410)  BP
Business Wireline revenues and profitability declined year over year driven by continued secular pressures on legacy voice and data services that were partially offset by growth in fiber and other advanced connectivity services.

Business Wireline revenues were down 10.0% year over year, primarily due to lower demand for legacy voice and data services as well as product simplification, partially offset by growth in connectivity services. Revenue declines were also impacted by the absence of revenues from our cybersecurity business that was contributed to LevelBlue during the second quarter of 2024. Operating expenses were down 2.7% year over year due to lower personnel and customer support expenses, as well as the contribution of our cybersecurity business. Operating income was $(211) million versus $165 million in the prior-year quarter, and EBITDA* was $1.2 billion, down $337 million year over year.

* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

corpcomm_2024q4earningsxbaa.jpg
Consumer Wireline
Dollars in millions; Subscribers in thousands Fourth Quarter Percent
Unaudited 2024 2023 Change
   
Operating Revenues $ 3,465  $ 3,352  3.4  %
Broadband
2,911  2,700  7.8  %
Operating Expenses 3,189  3,123  2.1  %
Operating Income 276  229  20.5  %
Operating Income Margin
8.0  % 6.8  % 120   BP
       
EBITDA* $ 1,218  $ 1,109  9.8  %
EBITDA Margin*
35.2  % 33.1  % 210   BP
Broadband Net Adds (excluding DSL) 123  19   
Fiber
307  273   
Non Fiber
(184) (254)  
AT&T Internet Air
158  67   
Broadband ARPU $ 69.69  $ 65.62  6.2  %
Fiber ARPU $ 71.71  $ 68.50  4.7  %
Consumer Wireline achieved strong broadband revenue growth with improving EBITDA margin*. Consumer Wireline also delivered positive broadband net adds for the sixth consecutive quarter, driven by 307,000 AT&T Fiber net adds and 158,000 AT&T Internet Air net adds.

Consumer Wireline revenues were up 3.4% year over year driven by growth in broadband revenues attributable to fiber revenues, which grew 17.8%, partially offset by declines in legacy voice and data services and other services. Operating expenses were up 2.1% year over year, primarily due to higher depreciation expense driven by fiber investment and higher network costs, including storm impacts, partially offset by savings from cost initiatives and lower marketing costs. Operating income was $276 million versus $229 million in the prior-year quarter, and EBITDA* was $1.2 billion, up $109 million year over year.

* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

corpcomm_2024q4earningsxbaa.jpg
Latin America Segment - Mexico
Dollars in millions; Subscribers in thousands Fourth Quarter Percent
Unaudited 2024 2023 Change
   
Operating Revenues $ 1,044  $ 1,090  (4.2) %
 Service
634  671  (5.5) %
 Equipment
410  419  (2.1) %
Operating Expenses 1,023  1,133  (9.7) %
Operating Income/(Loss) 21  (43) —  %
EBITDA* $ 171 $ 137 24.8  %
Total Wireless Net Adds 665  562   
Postpaid
204  151   
Prepaid
490  450   
Reseller
(29) (39)  
Latin America segment revenues were down 4.2% year over year, primarily due to unfavorable impacts of foreign exchange rates, offset by higher equipment sales and subscriber growth. Operating expenses were down 9.7% due to favorable impacts of foreign exchange rates, partially offset by higher equipment and selling costs attributable to subscriber growth. Operating income was $21 million compared to $(43) million in the year-ago quarter. EBITDA* was $171 million, up $34 million year over year.

1 Effective with our first-quarter 2024 reporting, we have removed connected devices from our total Mobility subscribers, consistent with industry standards and our key performance metrics. Connected devices include data-centric devices such as session-based tablets, monitoring devices and primarily wholesale automobile systems.

About AT&T
We help more than 100 million U.S. families, friends and neighbors, plus nearly 2.5 million businesses, connect to greater possibility. From the first phone call 140+ years ago to our 5G wireless and multi-gig internet offerings today, we @ATT innovate to improve lives. For more information about AT&T Inc. (NYSE:T), please visit us at about.att.com. Investors can learn more at investors.att.com.

Cautionary Language Concerning Forward-Looking Statements
Information set forth in this news release contains financial estimates and other forward-looking statements that are subject to risks and uncertainties, and actual results might differ materially. A discussion of factors that may affect future results is contained in AT&T’s filings with the Securities and Exchange Commission. AT&T disclaims any obligation to update and revise statements contained in this news release based on new information or otherwise. This news release may contain certain non-GAAP financial measures. Reconciliations between the non-GAAP financial measures and the GAAP financial measures are available on the Company’s website at https://investors.att.com.

* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

corpcomm_2024q4earningsxbaa.jpg
Non-GAAP Measures and Reconciliations to GAAP Measures
Schedules and reconciliations of non-GAAP financial measures cited in this document to the most directly comparable financial measures under generally accepted accounting principles (GAAP) can be found at https://investors.att.com and in our Form 8-K dated January 27, 2025. Adjusted diluted EPS, adjusted operating income, EBITDA, adjusted EBITDA, free cash flow, net debt and net debt-to-adjusted EBITDA are non-GAAP financial measures frequently used by investors and credit rating agencies.

Adjusted diluted EPS is calculated by excluding from operating revenues, operating expenses, other income (expenses) and income tax expense, certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, actuarial gains and losses, significant abandonments and impairments, benefit-related gains and losses, employee separation and other material gains and losses. Non-operational items arising from asset acquisitions and dispositions include the amortization of intangible assets. While the expense associated with the amortization of certain wireless licenses and customer lists is excluded, the revenue of the acquired companies is reflected in the measure and those assets contribute to revenue generation. We also adjust for net actuarial gains or losses associated with our pension and postemployment benefit plans due to the often-significant impact on our results (we immediately recognize this gain or loss in the income statement, pursuant to our accounting policy for the recognition of actuarial gains and losses). Consequently, our adjusted results reflect an expected return on plan assets rather than the actual return on plan assets, as included in the GAAP measure of income. The tax impact of adjusting items is calculated using the effective tax rate during the quarter except for adjustments that, given their magnitude, can drive a change in the effective tax rate, in these cases, we use the actual tax expense or combined marginal rate of approximately 25%. For 4Q24, adjusted EPS of $0.54 is diluted EPS of $0.56 adjusted for $0.01 of net actuarial loss and other benefit-related, transaction and other costs, minus $0.03 benefit from tax items. For 4Q23, adjusted EPS of $0.54 is diluted EPS of $0.30 adjusted for $0.18 actuarial loss on benefit plans, $0.06 restructuring and impairments, $0.03 proportionate share of intangible amortization at the DIRECTV equity method investment, and $0.01 benefit-related, transaction and other costs, minus $0.04 benefit from tax items.

For 2024, adjusted EPS of $2.26 is diluted EPS of $1.49 adjusted for $0.72 restructuring and impairments, $0.09 proportionate share of intangible amortization at the DIRECTV equity method investment, and $0.01 actuarial loss on benefit plans, minus $0.03 benefit from tax items and $0.02 of benefit-related, transaction and other costs. For 2023, adjusted EPS of $2.41 is diluted EPS of $1.97 adjusted for $0.18 restructuring and impairments, $0.17 net actuarial and settlement loss on benefit plans, and $0.14 proportionate share of intangible amortization at the DIRECTV equity method investment, minus $0.04 benefit from tax items and $0.01 of benefit-related, transaction and other costs.

Beginning with reporting of first-quarter 2025 results, the company plans to revise its definition of adjusted EPS to remove the equity in net income from our investment in DIRECTV, which we have agreed to sell to TPG. For 2024, Adjusted EPS excluding DIRECTV of $1.95 is diluted EPS of $1.49 adjusted for $0.72 restructuring and impairments, and $0.01 actuarial loss on benefit plans, minus $0.22 equity in net income of DIRECTV, $0.03 benefit from tax items and $0.02 of benefit-related, transaction and other costs. The Company expects adjustments to 2025 reported diluted EPS to include an adjustment to remove equity in net income of DIRECTV, a non-cash mark-to-market benefit plan gain/loss, and other items. The adjustment to remove the equity in net income of DIRECTV is dependent upon cash distributions from DIRECTV and the timing of the closing of the sale of our DIRECTV investment, which is expected in mid-2025. The Company expects the mark-to-market adjustment, which is driven by interest rates and investment returns that are not reasonably estimable at this time, to be a significant item. Our projected 2025 adjusted EPS excluding DIRECTV depends on future levels of revenues and expenses, most of which are not reasonably estimable at this time. Accordingly, we cannot provide a reconciliation between this projected non-GAAP metric and the most comparable GAAP metric without unreasonable effort.
* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

corpcomm_2024q4earningsxbaa.jpg

Adjusted operating income is operating income adjusted for revenues and costs we consider non-operational in nature, including items arising from asset acquisitions or dispositions. For 4Q24, adjusted operating income of $5.4 billion is calculated as operating income of $5.3 billion plus $0.1 billion of adjustments. For 4Q23, adjusted operating income of $5.8 billion is calculated as operating income of $5.3 billion plus $0.5 billion of adjustments. For 2024, adjusted operating income of $24.2 billion is calculated as operating income of $19.0 billion plus $5.2 billion of adjustments. For 2023, adjusted operating income of $24.7 billion is calculated as operating income of $23.5 billion plus $1.2 billion of adjustments. Adjustments for all periods are detailed in the Discussion and Reconciliation of Non-GAAP Measures included in our Form 8-K dated January 27, 2025.
EBITDA is net income plus income tax, interest, and depreciation and amortization expenses minus equity in net income of affiliates and other income (expense) – net. Adjusted EBITDA is calculated by excluding from EBITDA certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, significant abandonments and impairments, benefit-related gains and losses, employee separation and other material gains and losses. Adjusted EBITDA, Mobility EBITDA, Business Wireline EBITDA and Consumer Wireline EBITDA estimates depend on future levels of revenues and expenses which are not reasonably estimable at this time. Accordingly, we cannot provide reconciliations between these projected non-GAAP metrics and the most comparable GAAP metrics without unreasonable effort.

For 4Q24, adjusted EBITDA of $10.8 billion is calculated as net income of $4.4 billion, plus income tax expense of $0.9 billion, plus interest expense of $1.7 billion, minus equity in net income of affiliates of $1.1 billion, minus other income (expense) – net of $0.6 billion, plus depreciation and amortization of $5.4 billion, plus adjustments of $0.1 billion. For 4Q23, adjusted EBITDA of $10.6 billion is calculated as net income of $2.6 billion, plus income tax expense of $0.4 billion, plus interest expense of $1.7 billion, minus equity in net income of affiliates of $0.3 billion, plus other income (expense) – net of $(0.9) billion, plus depreciation and amortization of $4.8 billion, plus adjustments of $0.5 billion. For 2024, adjusted EBITDA of $44.8 billion is calculated as net income of $12.3 billion, plus income tax expense of $4.4 billion, plus interest expense of $6.8 billion, minus equity in net income of affiliates of $2.0 billion, minus other income (expense) – net of $2.4 billion, plus depreciation and amortization of $20.6 billion, plus adjustments of $5.1 billion. For 2023, adjusted EBITDA of $43.4 billion is calculated as net income of $15.6 billion, plus income tax expense of $4.2 billion, plus interest expense of $6.7 billion, minus equity in net income of affiliates of $1.7 billion, minus other income (expense) – net of $1.4 billion, plus depreciation and amortization of $18.8 billion, plus adjustments of $1.2 billion. Adjustments for all periods are detailed in the Discussion and Reconciliation of Non-GAAP Measures included in our Form 8-K dated January 27, 2025.

At the segment or business unit level, EBITDA is operating income before depreciation and amortization. EBITDA margin is operating income before depreciation and amortization, divided by total revenues. EBITDA service margin is operating income before depreciation and amortization, divided by total service revenues.

Free cash flow for 4Q24 of $4.8 billion is cash from operating activities of $11.9 billion, minus capital expenditures of $6.8 billion and cash paid for vendor financing of $0.2 billion (there were no cash distributions from DIRECTV classified as investing activities in 4Q24). For 4Q23, free cash flow of $6.4 billion is cash from operating activities of $11.4 billion, plus cash distributions from DIRECTV classified as investing activities of $0.6 billion, minus capital expenditures of $4.6 billion and cash paid for vendor financing of $1.0 billion. For 2024, free cash flow of $17.6 billion is cash from operating activities of $38.8 billion, plus cash distributions from DIRECTV classified as investing activities of $0.9 billion, minus capital expenditures of $20.3 billion and cash paid for vendor financing of $1.8 billion.
* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

corpcomm_2024q4earningsxbaa.jpg
For 2023, free cash flow of $16.8 billion is cash from operating activities of $38.3 billion, plus cash distributions from DIRECTV classified as investing activities of $2.0 billion, minus capital expenditures of $17.9 billion and cash paid for vendor financing of $5.7 billion.

Beginning with the reporting of first-quarter 2025 results, the Company plans to revise its definition of free cash flow to remove cash flows related to DIRECTV (distributions reported in both operating and investing activities). Free cash flow excluding DIRECTV is expected to be defined as cash from operations minus cash flows related to our DIRECTV equity method investment (cash distributions less cash taxes paid from DIRECTV), minus capital expenditures and cash paid for vendor financing (classified as financing activities). For 2024, free cash flow excluding DIRECTV of $15.3 billion is cash from operating activities of $38.8 billion, less cash distributions from DIRECTV classified as operating activities of $2.0 billion, plus cash taxes paid on DIRECTV of $0.7 billion, minus capital expenditures of $20.3 billion and cash paid for vendor financing of $1.8 billion. Due to high variability and difficulty in predicting items that impact cash from operating activities, capital expenditures and vendor financing payments, the Company is not able to provide a reconciliation between projected free cash flow excluding DIRECTV and the most comparable GAAP metric without unreasonable effort.

Capital investment provides a comprehensive view of cash used to invest in our networks, product developments and support systems. In connection with capital improvements, we have favorable payment terms of 120 days or more with certain vendors, referred to as vendor financing, which are excluded from capital expenditures and reported as financing activities. Capital investment includes capital expenditures and cash paid for vendor financing ($0.2 billion in 4Q24, $1.0 billion in 4Q23, $1.8 billion in 2024, and $5.7 billion in 2023). Due to high variability and difficulty in predicting items that impact capital expenditures and vendor financing payments, the Company is not able to provide a reconciliation between projected capital investment and the most comparable GAAP metrics without unreasonable effort.

Adjusted equity in net income from DIRECTV investment of $2.8 billion for 2024 is calculated as equity income from DIRECTV of $2.0 billion reported in Equity in Net Income of Affiliates and excludes $0.8 billion of AT&T’s proportionate share of the non-cash depreciation and amortization of fair value accretion from DIRECTV’s revaluation of assets and purchase price allocation.

Net debt of $120.1 billion at December 31, 2024, is calculated as total debt of $123.5 billion less cash and cash equivalents of $3.3 billion and time deposits (i.e. deposits at financial institutions that are greater than 90 days) of $0.2 billion. Net debt-to-adjusted EBITDA is calculated by dividing net debt by the sum of the most recent four quarters of adjusted EBITDA. Net debt and adjusted EBITDA are calculated as defined above. Net debt and adjusted EBITDA estimates depend on future levels of revenues, expenses and other metrics which are not reasonably estimable at this time. Accordingly, we cannot provide a reconciliation between projected net debt-to-adjusted EBITDA and the most comparable GAAP metrics and related ratios without unreasonable effort.

For more information, contact:
Brittany Siwald
AT&T Inc.
Phone: (214) 202-6630
Email: brittany.a.siwald@att.com
* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2025 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.
EX-99.2 3 t-4q2024exhibit992.htm EX-99.2 AT&T INC. SELECTED FINANCIAL STATEMENTS AND OPERATING DATA Document

AT&T Inc.      
Financial Data      
Consolidated Statements of Income
Dollars in millions except per share amounts
Unaudited Fourth Quarter Percent Year Ended Percent
2024 2023 Change 2024 2023 Change
Operating Revenues
Service $ 25,153  $ 25,070  0.3  % $ 100,135  $ 99,649  0.5  %
Equipment 7,145  6,952  2.8  % 22,201  22,779  (2.5) %
Total Operating Revenues 32,298  32,022  0.9  % 122,336  122,428  (0.1) %
Operating Expenses
Cost of revenues
Equipment 7,358  7,203  2.2  % 22,249  23,136  (3.8) %
Other cost of revenues (exclusive of depreciation and amortization shown separately below) 6,837  6,708  1.9  % 26,972  26,987  (0.1) %
Selling, general and administrative 7,389  7,485  (1.3) % 28,411  28,874  (1.6) %
Asset impairments and abandonments
   and restructuring
14  589  (97.6) % 5,075  1,193  —  %
Depreciation and amortization 5,374  4,766  12.8  % 20,580  18,777  9.6  %
Total Operating Expenses 26,972  26,751  0.8  % 103,287  98,967  4.4  %
Operating Income 5,326  5,271  1.0  % 19,049  23,461  (18.8) %
Interest Expense 1,661  1,726  (3.8) % 6,759  6,704  0.8  %
Equity in Net Income of Affiliates 1,074  337  —  % 1,989  1,675  18.7  %
Other Income (Expense) — Net 569  (946) —  % 2,419  1,416  70.8  %
Income Before Income Taxes 5,308  2,936  80.8  % 16,698  19,848  (15.9) %
Income Tax Expense 900  354  —  % 4,445  4,225  5.2  %
Net Income 4,408  2,582  70.7  % 12,253  15,623  (21.6) %
Less: Net Income Attributable to
    Noncontrolling Interest
(328) (394) 16.8  % (1,305) (1,223) (6.7) %
Net Income Attributable to AT&T $ 4,080  $ 2,188  86.5  % $ 10,948  $ 14,400  (24.0) %
Less: Preferred Stock Dividends (49) (53) 7.5  % (202) (208) 2.9  %
Net Income Attributable to Common Stock $ 4,031  $ 2,135  88.8  % $ 10,746  $ 14,192  (24.3) %
Basic Earnings Per Share Attributable to
Common Stock
$ 0.56  $ 0.30  86.7  % $ 1.49  $ 1.97  (24.4) %
Weighted Average Common Shares
Outstanding (000,000)
7,207  7,190  0.2  % 7,199  7,181  0.3  %
Diluted Earnings Per Share Attributable to
Common Stock
$ 0.56  $ 0.30  86.7  % $ 1.49  $ 1.97  (24.4) %
Weighted Average Common Shares
Outstanding with Dilution (000,000)
7,215  7,191  0.3  % 7,204  7,258  (0.7) %
1


AT&T Inc.    
Financial Data    
Consolidated Balance Sheets
Dollars in millions
Unaudited Dec. 31, Dec. 31,
2024 2023
Assets
Current Assets
Cash and cash equivalents $ 3,298  $ 6,722 
Accounts receivable – net of related allowance for credit loss of $375 and $499 9,638  10,289 
Inventories 2,270  2,177 
Prepaid and other current assets 15,962  17,270 
Total current assets 31,168  36,458 
Property, Plant and Equipment – Net 128,871  128,489 
Goodwill – Net 63,432  67,854 
Licenses – Net 127,035  127,219 
Other Intangible Assets – Net 5,255  5,283 
Investments in and Advances to Equity Affiliates 295  1,251 
Operating Lease Right-Of-Use Assets 20,909  20,905 
Other Assets 17,830  19,601 
Total Assets $ 394,795  $ 407,060 
Liabilities and Stockholders’ Equity
Current Liabilities
Debt maturing within one year $ 5,089  $ 9,477 
Accounts payable and accrued liabilities 35,657  35,852 
Advanced billings and customer deposits 4,099  3,778 
Dividends payable 2,027  2,020 
Total current liabilities 46,872  51,127 
Long-Term Debt 118,443  127,854 
Deferred Credits and Other Noncurrent Liabilities
Deferred income taxes 58,939  58,666 
Postemployment benefit obligation 9,025  8,734 
Operating lease liabilities 17,391  17,568 
Other noncurrent liabilities 23,900  23,696 
Total deferred credits and other noncurrent liabilities 109,255  108,664 
Redeemable Noncontrolling Interest 1,980  1,973 
Stockholders’ Equity
Preferred stock —  — 
Common stock 7,621  7,621 
Additional paid-in capital 109,108  114,519 
Retained earnings (deficit) 1,871  (5,015)
Treasury stock (15,023) (16,128)
Accumulated other comprehensive income 795  2,300 
Noncontrolling interest 13,873  14,145 
Total stockholders’ equity 118,245  117,442 
Total Liabilities and Stockholders’ Equity $ 394,795  $ 407,060 
2


AT&T Inc.    
Financial Data    
Consolidated Statements of Cash Flows
Dollars in millions
Unaudited Year Ended
2024 2023
Operating Activities
Net income $ 12,253  $ 15,623 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 20,580  18,777 
Provision for uncollectible accounts 1,969  1,969 
Deferred income tax expense 1,570  3,037 
Net (gain) loss on investments, net of impairments 80  441 
Pension and postretirement benefit expense (credit) (1,883) (2,552)
Actuarial and settlement (gain) loss on pension and postretirement benefits - net 56  1,594 
Asset impairments and abandonments and restructuring 5,075  1,193 
Changes in operating assets and liabilities:
Receivables 123  82 
Inventories, prepaid and other current assets (383) (642)
Accounts payable and other accrued liabilities (810) (1,764)
Equipment installment receivables and related sales (1,846) (133)
Deferred customer contract acquisition and fulfillment costs 497 
Postretirement claims and contributions (166) (735)
Other - net 1,656  1,423 
Total adjustments 26,518  22,691 
Net Cash Provided by Operating Activities 38,771  38,314 
Investing Activities
Capital expenditures (20,263) (17,853)
Acquisitions, net of cash acquired (380) (2,942)
Dispositions 75  72 
Distributions from DIRECTV in excess of cumulative equity in earnings 928  2,049 
(Purchases), sales and settlements of securities and investments - net 2,575  (902)
Other - net (425) (84)
Net Cash Used in Investing Activities (17,490) (19,660)
Financing Activities
Net change in short-term borrowings with original maturities of three months or less —  (914)
Issuance of other short-term borrowings 491  5,406 
Repayment of other short-term borrowings (2,487) (3,415)
Issuance of long-term debt 19  10,004 
Repayment of long-term debt (10,297) (12,044)
Repayment of note payable to DIRECTV —  (130)
Payment of vendor financing (1,792) (5,742)
Purchase of treasury stock (215) (194)
Issuance of treasury stock 15 
Issuance of preferred interests in subsidiary —  7,151 
Redemption of preferred interests in subsidiary —  (5,333)
Dividends paid (8,208) (8,136)
Other - net (2,234) (2,270)
Net Cash Used in Financing Activities (24,708) (15,614)
Net increase (decrease) in cash and cash equivalents and restricted cash (3,427) 3,040 
Cash and cash equivalents and restricted cash beginning of year 6,833  3,793 
Cash and Cash Equivalents and Restricted Cash End of Year $ 3,406  $ 6,833 
3


AT&T Inc.
Consolidated Supplementary Data
Supplementary Financial Data
Dollars in millions except per share amounts
Unaudited Fourth Quarter Percent Year Ended Percent
2024 2023 Change 2024 2023 Change
Capital expenditures
Purchase of property and equipment $ 6,800  $ 4,558  49.2  % $ 20,101  $ 17,674  13.7  %
Interest during construction 43  43  —  % 162  179  (9.5) %
Total Capital Expenditures $ 6,843  $ 4,601  48.7  % $ 20,263  $ 17,853  13.5  %
Acquisitions, net of cash acquired
Business acquisitions $ —  $ —  —  % $ —  $ —  —  %
Spectrum acquisitions 28  1,938  (98.6) % 181  2,247  (91.9) %
Interest during construction - spectrum 30  81  (63.0) % 199  695  (71.4) %
Total Acquisitions $ 58  $ 2,019  (97.1) % $ 380  $ 2,942  (87.1) %
Cash paid for interest $ 1,517  $ 1,667  (9.0) % $ 7,132  $ 7,370  (3.2) %
Cash paid for income taxes, net of refunds $ 1,574  $ 841  87.2  % $ 2,456  $ 1,599  53.6  %
Dividends Declared per Common Share $ 0.2775  $ 0.2775  —  % $ 1.11  $ 1.11  —  %
End of Period Common Shares Outstanding (000,000) 7,176  7,150  0.4  %
Debt Ratio 50.7  % 53.5  % (280)  BP
Total Employees 140,990  150,470  (6.3) %

4


COMMUNICATIONS SEGMENT

The Communications segment provides wireless and wireline telecom and broadband services to consumers located in the U.S. and businesses globally. The Communications segment contains three reporting units: Mobility, Business Wireline and Consumer Wireline.
Segment Results
Dollars in millions
Unaudited Fourth Quarter Percent Year Ended Percent
2024 2023 Change 2024 2023 Change
Segment Operating Revenues
Mobility $ 23,129  $ 22,393  3.3  % $ 85,255  $ 83,982  1.5  %
Business Wireline 4,545  5,052  (10.0) % 18,819  20,883  (9.9) %
Consumer Wireline 3,465  3,352  3.4  % 13,578  13,173  3.1  %
Total Segment Operating Revenues 31,139  30,797  1.1  % 117,652  118,038  (0.3) %
Segment Operating Income
Mobility 6,124  6,214  (1.4) % 26,314  25,861  1.8  %
Business Wireline (211) 165  —  % (88) 1,289  —  %
Consumer Wireline 276  229  20.5  % 869  651  33.5  %
Total Segment Operating Income $ 6,189  $ 6,608  (6.3) % $ 27,095  $ 27,801  (2.5) %

Supplementary Operating Data
Subscribers and connections in thousands
Unaudited December 31, Percent
2024 2023 Change
Broadband Connections
Broadband1
15,311  15,078  1.5  %
DSL 127  210  (39.5) %
Total Broadband Connections 15,438  15,288  1.0  %
1 Excludes AT&T Internet Air (AIA) for Business.
Voice Connections
Retail Switched Access Lines 3,296  4,185  (21.2) %
VoIP Connections 2,223  2,558  (13.1) %
Total Retail Voice Connections 5,519  6,743  (18.2) %
Fourth Quarter Percent Year Ended Percent
2024 2023 Change 2024 2023 Change
Broadband Net Additions
Broadband1
113  13  —  % 233  —  %
DSL (19) (21) 9.5  % (83) (101) 17.8  %
Total Broadband Net Additions 94  (8) —  % 150  (98) —  %
1 Excludes AIA for Business.

5


Mobility

Mobility provides nationwide wireless service and equipment.
Mobility Results
Dollars in millions
Unaudited Fourth Quarter Percent Year Ended Percent
2024 2023 Change 2024 2023 Change
Operating Revenues
Service $ 16,563  $ 16,039  3.3  % $ 65,373  $ 63,175  3.5  %
Equipment 6,566  6,354  3.3  % 19,882  20,807  (4.4) %
Total Operating Revenues 23,129  22,393  3.3  % 85,255  83,982  1.5  %
Operating Expenses
Operations and support 14,241  14,017  1.6  % 48,724  49,604  (1.8) %
Depreciation and amortization 2,764  2,162  27.8  % 10,217  8,517  20.0  %
Total Operating Expenses 17,005  16,179  5.1  % 58,941  58,121  1.4  %
Operating Income $ 6,124  $ 6,214  (1.4) % $ 26,314  $ 25,861  1.8  %
Operating Income Margin 26.5  % 27.7  % (120)  BP 30.9  % 30.8  % 10   BP
Supplementary Operating Data
Subscribers and connections in thousands
Unaudited December 31, Percent
2024 2023 Change
Mobility Subscribers
Postpaid 89,200  87,104  2.4  %
Postpaid phone 72,749  71,255  2.1  %
Prepaid 19,023  19,236  (1.1) %
Reseller 9,628  7,468  28.9  %
Total Mobility Subscribers1
117,851  113,808  3.6  %
1Effective with our first-quarter 2024 reporting, we have removed connected devices from our total Mobility subscribers, consistent with industry standards and our key performance metrics. Connected devices include data-centric devices such as session-based tablets, monitoring devices and primarily wholesale automobile systems.
Fourth Quarter Percent Year Ended Percent
2024 2023 Change 2024 2023 Change
Mobility Net Additions
Postpaid Phone Net Additions 482  526  (8.4) % 1,653  1,744  (5.2) %
Total Phone Net Additions 363  394  (7.9) % 1,525  1,801  (15.3) %
Postpaid 839  759  10.5  % 2,250  2,315  (2.8) %
Prepaid (136) (135) (0.7) % (102) 128  —  %
Reseller 1,110  338  —  % 2,020  1,279  57.9  %
Total Mobility Net Additions1
1,813  962  88.5  % 4,168  3,722  12.0  %
Postpaid Churn 1.00  % 1.01  % (1) BP 0.92  % 0.98  % (6) BP
Postpaid Phone-Only Churn 0.85  % 0.84  % BP 0.76  % 0.81  % (5) BP
1Excludes migrations between wireless subscriber categories, including connected devices, and acquisition-related activity during the period.




6


Business Wireline

Business Wireline provides advanced ethernet-based fiber services, fixed wireless services, IP Voice and managed professional services as well as traditional data services and related equipment to business customers.
Business Wireline Results
Dollars in millions
Unaudited Fourth Quarter Percent Year Ended Percent
2024 2023 Change 2024 2023 Change
Operating Revenues
Service $ 4,376  $ 4,873  (10.2) % $ 18,064  $ 20,274  (10.9) %
Equipment 169  179  (5.6) % 755  609  24.0  %
Total Operating Revenues 4,545  5,052  (10.0) % 18,819  20,883  (9.9) %
Operating Expenses
Operations and support 3,348  3,518  (4.8) % 13,352  14,217  (6.1) %
Depreciation and amortization 1,408  1,369  2.8  % 5,555  5,377  3.3  %
Total Operating Expenses 4,756  4,887  (2.7) % 18,907  19,594  (3.5) %
Operating Income (Loss) $ (211) $ 165  —  % $ (88) $ 1,289  —  %
Operating Income Margin (4.6) % 3.3  % (790)  BP (0.5) % 6.2  % (670)  BP
7


Consumer Wireline

Consumer Wireline provides broadband services, including fiber connections that provide multi-gig services, and our fixed wireless access product (AT&T Internet Air or “AIA”) that provides internet services delivered over our 5G wireless network to residential customers. Consumer Wireline also provides legacy telephony voice communication services.
Consumer Wireline Results
Dollars in millions
Unaudited Fourth Quarter Percent Year Ended Percent
2024 2023 Change 2024 2023 Change
Operating Revenues
Broadband $ 2,911  $ 2,700  7.8  % $ 11,212  $ 10,455  7.2  %
Legacy voice and data services 293  361  (18.8) % 1,265  1,508  (16.1) %
Other service and equipment 261  291  (10.3) % 1,101  1,210  (9.0) %
Total Operating Revenues 3,465  3,352  3.4  % 13,578  13,173  3.1  %
Operating Expenses
Operations and support 2,247  2,243  0.2  % 9,048  9,053  (0.1) %
Depreciation and amortization 942  880  7.0  % 3,661  3,469  5.5  %
Total Operating Expenses 3,189  3,123  2.1  % 12,709  12,522  1.5  %
Operating Income $ 276  $ 229  20.5  % $ 869  $ 651  33.5  %
Operating Income Margin 8.0  % 6.8  % 120   BP 6.4  % 4.9  % 150   BP
       
Supplementary Operating Data
Subscribers and connections in thousands
Unaudited December 31, Percent
2024 2023 Change
Broadband Connections
Total Broadband and DSL Connections 14,079  13,890  1.4  %
Broadband1
13,987  13,729  1.9  %
Fiber Broadband Connections 9,331  8,307  12.3  %
Voice Connections
Retail Consumer Switched Access Lines 1,310  1,651  (20.7) %
Consumer VoIP Connections 1,653  1,953  (15.4) %
Total Retail Consumer Voice Connections 2,963  3,604  (17.8) %
1 Includes AIA.
Fourth Quarter Percent Year Ended Percent
2024 2023 Change 2024 2023 Change
Broadband Net Additions
Total Broadband and DSL Net Additions 107  —  % 189  (101) —  %
Broadband Net Additions1
123  19  —  % 258  (24) —  %
     Fiber Broadband Net Additions 307  273  12.5  % 1,024  1,092  (6.2) %
1 Includes AIA.
8


LATIN AMERICA SEGMENT

The segment provides wireless services and equipment to customers in Mexico.
Segment Results
Dollars in millions    
Unaudited Fourth Quarter Percent Year Ended Percent
  2024 2023 Change 2024 2023 Change
Operating Revenues       
Wireless service $ 634  $ 671  (5.5) % $ 2,668  $ 2,569  3.9  %
Wireless equipment 410  419  (2.1) % 1,564  1,363  14.7  %
Total Operating Revenues 1,044  1,090  (4.2) % 4,232  3,932  7.6  %
Operating Expenses
Operations and support 873  953  (8.4) % 3,535  3,349  5.6  %
Depreciation and amortization 150  180  (16.7) % 657  724  (9.3) %
Total Operating Expenses 1,023  1,133  (9.7) % 4,192  4,073  2.9  %
Operating Income (Loss) $ 21  $ (43) —  % $ 40  $ (141) —  %
Operating Income Margin 2.0  % (3.9) % 590   BP 0.9  % (3.6) % 450   BP
Supplementary Operating Data
Subscribers and connections in thousands    
Unaudited December 31, Percent
  2024 2023 Change
Mexico Wireless Subscribers
Postpaid 5,837  5,236  11.5  %
Prepaid 17,486  16,663  4.9  %
Reseller 253  417  (39.3) %
Total Mexico Wireless Subscribers 23,576  22,316  5.6  %
  Fourth Quarter Percent Year Ended Percent
  2024 2023 Change 2024 2023 Change
Mexico Wireless Net Additions
Postpaid 204  151  35.1  % 601  311  93.2  %
Prepaid 490  450  8.9  % 823  459  79.3  %
Reseller (29) (39) 25.6  % (164) (57) —  %
Total Mexico Wireless Net Additions 665  562  18.3  % 1,260  713  76.7  %
9


SUPPLEMENTAL SEGMENT RECONCILIATION
Three Months Ended
Dollars in millions
Unaudited
December 31, 2024
Revenues Operations
and Support
Expenses
EBITDA Depreciation
and
Amortization
Operating
Income (Loss)
Communications
Mobility $ 23,129  $ 14,241  $ 8,888  $ 2,764  $ 6,124 
Business Wireline 4,545  3,348  1,197  1,408  (211)
Consumer Wireline 3,465  2,247  1,218  942  276 
Total Communications 31,139  19,836  11,303  5,114  6,189 
Latin America - Mexico 1,044  873  171  150  21 
Segment Total 32,183  20,709  11,474  5,264  6,210 
Corporate and Other
Corporate:
DTV-related retained costs —  108  (108) 97  (205)
Parent administration support (2) 486  (488) (489)
Securitization fees 30  179  (149) —  (149)
Value portfolio 87  25  62  60 
Total Corporate 115  798  (683) 100  (783)
Certain significant items —  91  (91) 10  (101)
Total Corporate and Other 115  889  (774) 110  (884)
AT&T Inc. $ 32,298  $ 21,598  $ 10,700  $ 5,374  $ 5,326 
December 31, 2023
Revenues Operations and Support Expenses EBITDA Depreciation and Amortization Operating Income (Loss)
Communications
Mobility $ 22,393  $ 14,017  $ 8,376  $ 2,162  $ 6,214 
Business Wireline 5,052  3,518  1,534  1,369  165 
Consumer Wireline 3,352  2,243  1,109  880  229 
Total Communications 30,797  19,778  11,019  4,411  6,608 
Latin America - Mexico 1,090  953  137  180  (43)
Segment Total 31,887  20,731  11,156  4,591  6,565 
Corporate and Other
Corporate:
DTV-related retained costs —  172  (172) 146  (318)
Parent administration support 377  (371) (373)
Securitization fees 24  165  (141) —  (141)
Value portfolio 105  22  83  77 
Total Corporate 135  736  (601) 154  (755)
Certain significant items —  518  (518) 21  (539)
Total Corporate and Other 135  1,254  (1,119) 175  (1,294)
AT&T Inc. $ 32,022  $ 21,985  $ 10,037  $ 4,766  $ 5,271 

10


SUPPLEMENTAL SEGMENT RECONCILIATION
Year Ended
Dollars in millions
Unaudited
December 31, 2024
Revenues Operations
and Support
Expenses
EBITDA Depreciation
and
Amortization
Operating
Income (Loss)
Communications
Mobility $ 85,255  $ 48,724  $ 36,531  $ 10,217  $ 26,314 
Business Wireline 18,819  13,352  5,467  5,555  (88)
Consumer Wireline 13,578  9,048  4,530  3,661  869 
Total Communications 117,652  71,124  46,528  19,433  27,095 
Latin America - Mexico 4,232  3,535  697  657  40 
Segment Total 121,884  74,659  47,225  20,090  27,135 
Corporate and Other
Corporate:
DTV-related retained costs —  465  (465) 414  (879)
Parent administration support (2) 1,722  (1,724) (1,730)
Securitization fees 116  628  (512) —  (512)
Value portfolio 338  102  236  17  219 
Total Corporate 452  2,917  (2,465) 437  (2,902)
Certain significant items —  5,131  (5,131) 53  (5,184)
Total Corporate and Other 452  8,048  (7,596) 490  (8,086)
AT&T Inc. $ 122,336  $ 82,707  $ 39,629  $ 20,580  $ 19,049 
December 31, 2023
Revenues Operations and Support Expenses EBITDA Depreciation and Amortization Operating Income (Loss)
Communications
Mobility $ 83,982  $ 49,604  $ 34,378  $ 8,517  $ 25,861 
Business Wireline 20,883  14,217  6,666  5,377  1,289 
Consumer Wireline 13,173  9,053  4,120  3,469  651 
Total Communications 118,038  72,874  45,164  17,363  27,801 
Latin America - Mexico 3,932  3,349  583  724  (141)
Segment Total 121,970  76,223  45,747  18,087  27,660 
Corporate and Other
Corporate:
DTV-related retained costs —  686  (686) 586  (1,272)
Parent administration support (7) 1,416  (1,423) (1,429)
Securitization fees 85  604  (519) —  (519)
Value portfolio 380  99  281  22  259 
Total Corporate 458  2,805  (2,347) 614  (2,961)
Certain significant items —  1,162  (1,162) 76  (1,238)
Total Corporate and Other 458  3,967  (3,509) 690  (4,199)
AT&T Inc. $ 122,428  $ 80,190  $ 42,238  $ 18,777  $ 23,461 

11
EX-99.3 4 t-4q2024exhibit993.htm EX-99.3 DISCUSSION AND RECONCILIATION OF NON-GAAP MEASURES Document

Discussion and Reconciliation of Non-GAAP Measures
 
We believe the following measures are relevant and useful information to investors as they are part of AT&T's internal management reporting and planning processes and are important metrics that management uses to evaluate the operating performance of AT&T and its segments. Management also uses these measures as a method of comparing performance with that of many of our competitors. These measures should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with U.S. generally accepted accounting principles (GAAP).

Free Cash Flow
Free cash flow is defined as cash from operations and cash distributions from DIRECTV classified as investing activities minus capital expenditures and cash paid for vendor financing (classified as financing activities). Free cash flow after dividends is defined as cash from operations and cash distributions from DIRECTV classified as investing activities, minus capital expenditures, cash paid for vendor financing and dividends on common and preferred shares. Free cash flow dividend payout ratio is defined as the percentage of dividends paid on common and preferred shares to free cash flow. We believe these metrics provide useful information to our investors because management views free cash flow as an important indicator of how much cash is generated by routine business operations, including capital expenditures and vendor financing, and from our continued economic interest in the U.S. video operations as part of our DIRECTV equity method investment, and makes decisions based on it. Management also views free cash flow as a measure of cash available to pay debt and return cash to shareowners.
Free Cash Flow and Free Cash Flow Dividend Payout Ratio
Dollars in millions  
  Fourth Quarter Year Ended
  2024 2023 2024 2023
Net cash provided by operating activities1
$ 11,896  $ 11,378  $ 38,771  $ 38,314 
Add: Distributions from DIRECTV classified as investing activities —  602  928  2,049 
Less: Capital expenditures (6,843) (4,601) (20,263) (17,853)
Less: Cash paid for vendor financing (221) (1,006) (1,792) (5,742)
Free Cash Flow 4,832  6,373  17,644  16,768 
Less: Dividends paid (2,037) (2,020) (8,208) (8,136)
Free Cash Flow after Dividends $ 2,795  $ 4,353  $ 9,436  $ 8,632 
Free Cash Flow Dividend Payout Ratio 42.2  % 31.7  % 46.5  % 48.5  %
1Includes distributions from DIRECTV of $1,072 and $2,027 in the fourth quarter and for the year ended December 31, 2024, and $332 and $1,666 in the fourth quarter and for the year ended December 31, 2023.

Beginning with our first-quarter 2025 reporting, as shown in the table below, we plan to revise our definition of free cash flow to remove cash flow related to our DIRECTV equity method investment, which we have agreed to sell to TPG Capital (TPG). Free cash flow is expected to be defined as cash from operations minus cash flows related to our DIRECTV equity method investment (cash distributions minus cash taxes paid from DIRECTV), minus capital expenditures and cash paid for vendor financing (classified as financing activities).
Free Cash Flow Excluding DIRECTV
Dollars in millions  
  Fourth Quarter Year Ended
  2024 2023 2024 2023
Net cash provided by operating activities $ 11,896  $ 11,378  $ 38,771  $ 38,314 
Less: Distributions from DIRECTV classified as operating activities (1,072) (332) (2,027) (1,666)
Less: Cash taxes paid on DIRECTV 254  236  656  782 
Less: Capital expenditures (6,843) (4,601) (20,263) (17,853)
Less: Cash paid for vendor financing (221) (1,006) (1,792) (5,742)
Free Cash Flow Excluding DIRECTV 4,014  5,675  15,345  13,835 

Cash Paid for Capital Investment
In connection with capital improvements, we negotiate with some of our vendors to obtain favorable payment terms of 120 days or more, referred to as vendor financing, which are excluded from capital expenditures and reported in accordance with GAAP as financing activities.
1


We present an additional view of cash paid for capital investment to provide investors with a comprehensive view of cash used to invest in our networks, product developments and support systems.
Cash Paid for Capital Investment
Dollars in millions  
  Fourth Quarter Year Ended
  2024 2023 2024 2023
Capital Expenditures $ (6,843) $ (4,601) $ (20,263) $ (17,853)
Cash paid for vendor financing (221) (1,006) (1,792) (5,742)
Cash paid for Capital Investment $ (7,064) $ (5,607) $ (22,055) $ (23,595)

EBITDA
Our calculation of EBITDA, as presented, may differ from similarly titled measures reported by other companies. For AT&T, EBITDA excludes other income (expense) – net, and equity in net income (loss) of affiliates, as these do not reflect the operating results of our subscriber base or operations that are not under our control. Equity in net income (loss) of affiliates represents the proportionate share of the net income (loss) of affiliates in which we exercise significant influence, but do not control. Because we do not control these entities, management excludes these results when evaluating the performance of our primary operations. EBITDA also excludes interest expense and the provision for income taxes. Excluding these items eliminates the expenses associated with our capital and tax structures. Finally, EBITDA excludes depreciation and amortization in order to eliminate the impact of capital investments. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA is not presented as an alternative measure of operating results or cash flows from operations, as determined in accordance with GAAP.

These measures are used by management as a gauge of our success in acquiring, retaining and servicing subscribers because we believe these measures reflect AT&T's ability to generate and grow subscriber revenues while providing a high level of customer service in a cost-effective manner. Management also uses these measures as a method of comparing cash generation potential with that of many of its competitors. The financial and operating metrics which affect EBITDA include the key revenue and expense drivers for which management is responsible and upon which we evaluate performance.

We believe EBITDA Service Margin (EBITDA as a percentage of service revenues) to be a more relevant measure than EBITDA Margin (EBITDA as a percentage of total revenue) for our Mobility business unit operating margin. We also use wireless service revenues to calculate margin to facilitate comparison, both internally and externally with our wireless competitors, as they calculate their margins using wireless service revenues as well.

There are material limitations to using these non-GAAP financial measures. EBITDA, EBITDA margin and EBITDA service margin, as we have defined them, may not be comparable to similarly titled measures reported by other companies. Furthermore, these performance measures do not take into account certain significant items, including depreciation and amortization, interest expense, tax expense and equity in net income (loss) of affiliates. For market comparability, management analyzes performance measures that are similar in nature to EBITDA as we present it, and considering the economic effect of the excluded expense items independently as well as in connection with its analysis of net income as calculated in accordance with GAAP. EBITDA, EBITDA margin and EBITDA service margin should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP.

EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions  
  Fourth Quarter Year Ended
  2024 2023 2024 2023
Net Income $ 4,408  $ 2,582  $ 12,253  $ 15,623 
Additions:    
Income Tax Expense (Benefit) 900  354  4,445  4,225 
Interest Expense 1,661  1,726  6,759  6,704 
Equity in Net (Income) of Affiliates (1,074) (337) (1,989) (1,675)
Other (Income) Expense - Net (569) 946  (2,419) (1,416)
Depreciation and amortization 5,374  4,766  20,580  18,777 
EBITDA 10,700  10,037  39,629  42,238 
Transaction and other cost 22  26  123  98 
Benefit-related (gain) loss 55  (97) (67) (129)
Asset impairments and abandonments and restructuring
14  589  5,075  1,193 
Adjusted EBITDA1
$ 10,791  $ 10,555  $ 44,760  $ 43,400 
1See "Adjusting Items" section for additional discussion and reconciliation of adjusted items.
2



Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions  
  Fourth Quarter Year Ended
  2024 2023 2024 2023
Communications Segment
Operating Income $ 6,189  $ 6,608  $ 27,095  $ 27,801 
Add: Depreciation and amortization 5,114  4,411  19,433  17,363 
EBITDA 11,303  11,019  46,528  45,164 
Total Operating Revenues 31,139  30,797  117,652  118,038 
Operating Income Margin 19.9  % 21.5  % 23.0  % 23.6  %
EBITDA Margin 36.3  % 35.8  % 39.5  % 38.3  %
Mobility
Operating Income $ 6,124  $ 6,214  $ 26,314  $ 25,861 
Add: Depreciation and amortization 2,764  2,162  10,217  8,517 
EBITDA 8,888  8,376  36,531  34,378 
Total Operating Revenues 23,129  22,393  85,255  83,982 
Service Revenues 16,563  16,039  65,373  63,175 
Operating Income Margin 26.5  % 27.7  % 30.9  % 30.8  %
EBITDA Margin 38.4  % 37.4  % 42.8  % 40.9  %
EBITDA Service Margin 53.7  % 52.2  % 55.9  % 54.4  %
Business Wireline
Operating Income $ (211) $ 165  $ (88) $ 1,289 
Add: Depreciation and amortization 1,408  1,369  5,555  5,377 
EBITDA 1,197  1,534  5,467  6,666 
Total Operating Revenues 4,545  5,052  18,819  20,883 
Operating Income Margin (4.6) % 3.3  % (0.5) % 6.2  %
EBITDA Margin 26.3  % 30.4  % 29.1  % 31.9  %
Consumer Wireline
Operating Income $ 276  $ 229  $ 869  $ 651 
Add: Depreciation and amortization 942  880  3,661  3,469 
EBITDA 1,218  1,109  4,530  4,120 
Total Operating Revenues 3,465  3,352  13,578  13,173 
Operating Income Margin 8.0  % 6.8  % 6.4  % 4.9  %
EBITDA Margin 35.2  % 33.1  % 33.4  % 31.3  %
Latin America Segment
Operating Income $ 21  $ (43) $ 40  $ (141)
Add: Depreciation and amortization 150  180  657  724 
EBITDA 171  137  697  583 
Total Operating Revenues 1,044  1,090  4,232  3,932 
Operating Income Margin 2.0  % (3.9) % 0.9  % (3.6) %
EBITDA Margin 16.4  % 12.6  % 16.5  % 14.8  %
3



Adjusting Items
Adjusting items include revenues and costs we consider non-operational in nature, including items arising from asset acquisitions or dispositions, including the amortization of intangible assets. While the expense associated with the amortization of certain wireless licenses and customer lists is excluded, the revenue of the acquired companies is reflected in the measure and that those assets contribute to revenue generation. We also adjust for net actuarial gains or losses associated with our pension and postemployment benefit plans due to the often-significant impact on our results (we immediately recognize this gain or loss in the income statement, pursuant to our accounting policy for the recognition of actuarial gains and losses). Consequently, our adjusted results reflect an expected return on plan assets rather than the actual return on plan assets, as included in the GAAP measure of income.

The tax impact of adjusting items is calculated using the effective tax rate during the quarter except for adjustments that, given their magnitude, can drive a change in the effective tax rate, in these cases we use the actual tax expense or combined marginal rate of approximately 25%.   
Adjusting Items
Dollars in millions  
  Fourth Quarter Year Ended
  2024 2023 2024 2023
Operating Expenses    
Transaction and other costs $ 22  $ 26  $ 123  $ 98 
Benefit-related (gain) loss 55  (97) (67) (129)
Asset impairments and abandonments and restructuring
14  589  5,075  1,193 
Adjustments to Operations and Support Expenses 91  518  5,131  1,162 
   Amortization of intangible assets 10  21  53  76 
Adjustments to Operating Expenses 101  539  5,184  1,238 
Other    
   DIRECTV intangible amortization (proportionate share) —  294  797  1,269 
Benefit-related (gain) loss, impairments of investment and other 10  76  156  390 
Actuarial and settlement (gain) loss – net
56  1,739  56  1,594 
Adjustments to Income Before Income Taxes 167  2,648  6,193  4,491 
Tax impact of adjustments 37  632  401  1,038 
Tax-related items 222  271  222  271 
Adjustments to Net Income $ (92) $ 1,745  $ 5,570  $ 3,182 
Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS are non-GAAP financial measures calculated by excluding from operating revenues, operating expenses, other income (expense) and income tax expense, certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, actuarial gains and losses, significant abandonments and impairments, benefit-related gains and losses, employee separation and other material gains and losses. Management believes that these measures provide relevant and useful information to investors and other users of our financial data in evaluating the effectiveness of our operations and underlying business trends.

Adjusted Operating Revenues, Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP. AT&T's calculation of Adjusted items, as presented, may differ from similarly titled measures reported by other companies.

4


Adjusted Operating Income, Adjusted Operating Income Margin,
Adjusted EBITDA and Adjusted EBITDA Margin
Dollars in millions  
  Fourth Quarter Year Ended
  2024 2023 2024 2023
Operating Income $ 5,326  $ 5,271  $ 19,049  $ 23,461 
Adjustments to Operating Expenses 101  539  5,184  1,238 
Adjusted Operating Income 5,427  5,810  24,233  24,699 
EBITDA 10,700  10,037  39,629  42,238 
Adjustments to Operations and Support Expenses 91  518  5,131  1,162 
Adjusted EBITDA 10,791  10,555  44,760  43,400 
Total Operating Revenues 32,298  32,022  122,336  122,428 
Operating Income Margin 16.5  % 16.5  % 15.6  % 19.2  %
Adjusted Operating Income Margin 16.8  % 18.1  % 19.8  % 20.2  %
Adjusted EBITDA Margin 33.4  % 33.0  % 36.6  % 35.4  %

Adjusted Diluted EPS
  Fourth Quarter Year Ended
  2024 2023 2024 2023
Diluted Earnings Per Share (EPS) $ 0.56  $ 0.30  $ 1.49  $ 1.97 
DIRECTV intangible amortization (proportionate share) —  0.03  0.09  0.14 
Actuarial and settlement (gain) loss – net1
0.01  0.18  0.01  0.17 
   Restructuring and impairments
—  0.06  0.72  0.18 
   Benefit-related, transaction and other costs
—  0.01  (0.02) (0.01)
Tax-related items (0.03) (0.04) (0.03) (0.04)
Adjusted EPS $ 0.54  $ 0.54  $ 2.26  $ 2.41 
Year-over-year growth - Adjusted —  % -6.2  %  
Weighted Average Common Shares Outstanding
   with Dilution (000,000)
7,215  7,191  7,204  7,258 
1Includes adjustments for actuarial gains or losses associated with our pension and postemployment benefit plans, which we immediately recognize in the income statement, pursuant to our accounting policy for the recognition of actuarial gains/losses. We recorded a total net actuarial loss of $0.1 billion in 2024. As a result, adjusted EPS reflects an expected return on plan assets of $2.3 billion (based on an average expected return on plan assets of 7.75% for our pension trust and 4.00% for our VEBA trusts), rather than the actual return on plan assets of $0.4 billion (actual pension return of 1.4% and VEBA return of 8.0%), included in the GAAP measure of income.

Beginning with our first-quarter 2025 reporting, as shown in the table below, we plan to remove from adjusted earnings equity in net income from our investment in DIRECTV, which we have agreed to sell to TPG.

Adjusted Diluted EPS Excluding DIRECTV
  Fourth Quarter Year Ended
  2024 2023 2024 2023
Diluted Earnings Per Share (EPS) $ 0.56  $ 0.30  $ 1.49  $ 1.97 
Equity in net income of DIRECTV
(0.12) (0.04) (0.22) (0.18)
Actuarial and settlement (gain) loss – net
0.01  0.18  0.01  0.17 
   Restructuring and impairments
—  0.06  0.72  0.18 
   Benefit-related, transaction and other costs
0.01  0.01  (0.02) — 
Tax-related items (0.03) (0.04) (0.03) (0.04)
Adjusted EPS $ 0.43  $ 0.47  $ 1.95  $ 2.10 
Year-over-year growth - Adjusted -8.5  % -7.1  %  
Weighted Average Common Shares Outstanding
   with Dilution (000,000)
7,215  7,191  7,204  7,258 

5


Net Debt to Adjusted EBITDA
Net Debt to EBITDA ratios are non-GAAP financial measures frequently used by investors and credit rating agencies and management believes these measures provide relevant and useful information to investors and other users of our financial data. Our Net Debt to Adjusted EBITDA ratio is calculated by dividing the Net Debt by the sum of the most recent four quarters Adjusted EBITDA. Net Debt is calculated by subtracting cash and cash equivalents and deposits at financial institutions that are greater than 90 days (e.g., certificates of deposit and time deposits), from the sum of debt maturing within one year and long-term debt.
Net Debt to Adjusted EBITDA - 2024
Dollars in millions      
  Three Months Ended  
  March 31, June 30, Sept. 30, Dec. 31, Four Quarters
 
2024 1
2024 1
2024 1
2024
Adjusted EBITDA $ 11,046  $ 11,337  $ 11,586  $ 10,791  $ 44,760 
End-of-period current debt         5,089 
End-of-period long-term debt         118,443 
Total End-of-Period Debt         123,532 
Less: Cash and Cash Equivalents         3,298 
Less: Time Deposits 150 
Net Debt Balance         120,084 
Annualized Net Debt to Adjusted EBITDA Ratio     2.68 
1As reported in AT&T's Form 8-K filed October 23, 2024.
Net Debt to Adjusted EBITDA - 2023
Dollars in millions      
  Three Months Ended  
  March 31, June 30, Sept. 30, Dec. 31, Four Quarters
 
2023 1
2023 1
2023 1
2023 1
Adjusted EBITDA $ 10,589  $ 11,053  $ 11,203  $ 10,555  $ 43,400 
End-of-period current debt         9,477 
End-of-period long-term debt         127,854 
Total End-of-Period Debt         137,331 
Less: Cash and Cash Equivalents         6,722 
Less: Time Deposits 1,750 
Net Debt Balance         128,859 
Annualized Net Debt to Adjusted EBITDA Ratio     2.97 
1As reported in AT&T's Form 8-K filed October 23, 2024.

6


Supplemental Operational Measures
As a supplemental presentation to our Communications segment operating results, we are providing a view of our AT&T Business Solutions results which includes both wireless and fixed operations. This combined view presents a complete profile of the entire business customer relationship and underscores the importance of mobile solutions to serving our business customers. Our supplemental presentation of business solutions operations is calculated by combining our Mobility and Business Wireline business units, and then adjusting to remove non-business operations. The following table presents a reconciliation of our supplemental Business Solutions results.
Supplemental Operational Measure
  Fourth Quarter
  December 31, 2024 December 31, 2023
  Mobility Business
Wireline
Adj.1
Business
Solutions
Mobility Business
Wireline
Adj.1
Business
Solutions
Percent Change
Operating Revenues                
Wireless service $ 16,563  $ —  $ (14,088) $ 2,475  $ 16,039  $ —  $ (13,648) $ 2,391  3.5  %
Wireline service
—  4,376  —  4,376  —  4,873  —  4,873  (10.2) %
Wireless equipment 6,566  —  (5,602) 964  6,354  —  (5,451) 903  6.8  %
Wireline equipment —  169  —  169  —  179  —  179  (5.6) %
Total Operating Revenues 23,129  4,545  (19,690) 7,984  22,393  5,052  (19,099) 8,346  (4.3) %
Operating Expenses        
Operations and support 14,241  3,348  (11,830) 5,759  14,017  3,518  (11,683) 5,852  (1.6) %
EBITDA 8,888  1,197  (7,860) 2,225  8,376  1,534  (7,416) 2,494  (10.8) %
Depreciation and amortization 2,764  1,408  (2,259) 1,913  2,162  1,369  (1,765) 1,766  8.3  %
Total Operating Expenses 17,005  4,756  (14,089) 7,672  16,179  4,887  (13,448) 7,618  0.7  %
Operating Income $ 6,124  $ (211) $ (5,601) $ 312  $ 6,214  $ 165  $ (5,651) $ 728  (57.1) %
Operating Income Margin
3.9  % 8.7  %
1Non-business wireless reported in the Communications segment under the Mobility business unit.
Supplemental Operational Measure
  Year Ended
  December 31, 2024 December 31, 2023
  Mobility Business
Wireline
Adj.1
Business
Solutions
Mobility Business
Wireline
Adj.1
Business
Solutions
Percent Change
Operating Revenues                
Wireless service $ 65,373  $ —  $ (55,561) $ 9,812  $ 63,175  $ —  $ (53,752) $ 9,423  4.1  %
Wireline service —  18,064  —  18,064  —  20,274  —  20,274  (10.9) %
Wireless equipment 19,882  —  (16,630) 3,252  20,807  —  (17,585) 3,222  0.9  %
Wireline equipment —  755  —  755  —  609  —  609  24.0  %
Total Operating Revenues 85,255  18,819  (72,191) 31,883  83,982  20,883  (71,337) 33,528  (4.9) %
Operating Expenses                
Operations and support 48,724  13,352  (40,010) 22,066  49,604  14,217  (40,980) 22,841  (3.4) %
EBITDA 36,531  5,467  (32,181) 9,817  34,378  6,666  (30,357) 10,687  (8.1) %
Depreciation and amortization 10,217  5,555  (8,353) 7,419  8,517  5,377  (6,951) 6,943  6.9  %
Total Operating Expenses 58,941  18,907  (48,363) 29,485  58,121  19,594  (47,931) 29,784  (1.0) %
Operating Income $ 26,314  $ (88) $ (23,828) $ 2,398  $ 25,861  $ 1,289  $ (23,406) $ 3,744  (36.0) %
Operating Income Margin
7.5  % 11.2  %
1Non-business wireless reported in the Communications segment under the Mobility business unit.


7