株探米国株
日本語 英語
エドガーで原本を確認する
0000732717FALSE00007327172024-07-242024-07-240000732717us-gaap:CommonStockMember2024-07-242024-07-240000732717us-gaap:SeriesAPreferredStockMember2024-07-242024-07-240000732717us-gaap:SeriesCPreferredStockMember2024-07-242024-07-240000732717t:ATTIncFloatingRateGlobalNotesDueMarch62025Member2024-07-242024-07-240000732717t:ATTInc3550GlobalNotesDueNovember182025Member2024-07-242024-07-240000732717t:ATTInc3500GlobalNotesDueDecember172025Member2024-07-242024-07-240000732717t:ATTInc0250GlobalNotesDueMarch42026Member2024-07-242024-07-240000732717t:ATTInc1800GlobalNotesDueSeptember52026Member2024-07-242024-07-240000732717t:ATTInc2900GlobalNotesDueDecember42026Member2024-07-242024-07-240000732717t:ATTInc1600GlobalNotesDueMay192028Member2024-07-242024-07-240000732717t:ATTInc2350GlobalNotesDueSeptember52029Member2024-07-242024-07-240000732717t:ATTInc4375GlobalNotesDueSeptember142029Member2024-07-242024-07-240000732717t:ATTInc2600GlobalNotesDueDecember172029Member2024-07-242024-07-240000732717t:ATTInc0800GlobalNotesDueMarch42030Member2024-07-242024-07-240000732717t:ATTInc3950GlobalNotesDueApril302031Member2024-07-242024-07-240000732717t:ATTInc2050GlobalNotesDueMay192032Member2024-07-242024-07-240000732717t:ATTInc3550GlobalNotesDueDecember172032Member2024-07-242024-07-240000732717t:ATTInc5200GlobalNotesDueNovember182033Member2024-07-242024-07-240000732717t:ATTInc3375GlobalNotesDueMarch152034Member2024-07-242024-07-240000732717t:ATTInc4300GlobalNotesDueNovember182034Member2024-07-242024-07-240000732717t:ATTInc2450GlobalNotesDueMarch152035Member2024-07-242024-07-240000732717t:ATTInc3150GlobalNotesDueSeptember42036Member2024-07-242024-07-240000732717t:ATTInc2600GlobalNotesDueMay192038Member2024-07-242024-07-240000732717t:ATTInc1800GlobalNotesDueSeptember142039Member2024-07-242024-07-240000732717t:ATTInc7000GlobalNotesDueApril302040Member2024-07-242024-07-240000732717t:ATTInc4250GlobalNotesDueJune12043Member2024-07-242024-07-240000732717t:ATTInc4875GlobalNotesDueJune12044Member2024-07-242024-07-240000732717t:ATTInc4000GlobalNotesDueJune12049Member2024-07-242024-07-240000732717t:ATTInc4250GlobalNotesDueMarch12050Member2024-07-242024-07-240000732717t:ATTInc3750GlobalNotesDueSeptember12050Member2024-07-242024-07-240000732717t:ATTInc5350GlobalNotesDueNovember12066Member2024-07-242024-07-240000732717t:ATTInc5625GlobalNotesDueAugust12067Member2024-07-242024-07-24

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

______________________________________________________
FORM 8-K
______________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported) July 24, 2024
______________________________________________________
AT&T INC.
(Exact Name of Registrant as Specified in Charter)
______________________________________________________
Delaware 001-08610 43-1301883
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
   
208 S. Akard St., Dallas, Texas
(Address of Principal Executive Offices)
75202
(Zip Code)
Registrant’s telephone number, including area code (210) 821-4105
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240-14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities Registered Pursuant to Section 12(b) of the Act
Title of each class Trading
Symbol(s)
Name of each exchange
on which registered
Common Shares (Par Value $1.00 Per Share) T New York Stock Exchange
Depositary Shares, each representing a 1/1000th interest in a share of 5.000% Perpetual Preferred Stock, Series A T PRA New York Stock Exchange
Depositary Shares, each representing a 1/1000th interest in a share of 4.750% Perpetual Preferred Stock, Series C T PRC New York Stock Exchange
AT&T Inc. Floating Rate Global Notes due March 6, 2025 T 25A New York Stock Exchange
AT&T Inc. 3.550% Global Notes due November 18, 2025 T 25B New York Stock Exchange
AT&T Inc. 3.500% Global Notes due December 17, 2025 T 25 New York Stock Exchange



Title of each class
 
Trading
Symbol(s)
 
Name of each exchange
on which registered
AT&T Inc. 0.250% Global Notes due March 4, 2026 T 26E New York Stock Exchange
AT&T Inc. 1.800% Global Notes due September 5, 2026 T 26D New York Stock Exchange
AT&T Inc. 2.900% Global Notes due December 4, 2026 T 26A New York Stock Exchange
AT&T Inc. 1.600% Global Notes due May 19, 2028 T 28C New York Stock Exchange
AT&T Inc. 2.350% Global Notes due September 5, 2029 T 29D New York Stock Exchange
AT&T Inc. 4.375% Global Notes due September 14, 2029 T 29B New York Stock Exchange
AT&T Inc. 2.600% Global Notes due December 17, 2029 T 29A New York Stock Exchange
AT&T Inc. 0.800% Global Notes due March 4, 2030 T 30B New York Stock Exchange
AT&T Inc. 3.950% Global Notes due April 30, 2031 T 31F New York Stock Exchange
AT&T Inc. 2.050% Global Notes due May 19, 2032 T 32A New York Stock Exchange
AT&T Inc. 3.550% Global Notes due December 17, 2032 T 32 New York Stock Exchange
AT&T Inc. 5.200% Global Notes due November 18, 2033 T 33 New York Stock Exchange
AT&T Inc. 3.375% Global Notes due March 15, 2034 T 34 New York Stock Exchange
AT&T Inc. 4.300% Global Notes due November 18, 2034 T 34C New York Stock Exchange
AT&T Inc. 2.450% Global Notes due March 15, 2035 T 35 New York Stock Exchange
AT&T Inc. 3.150% Global Notes due September 4, 2036 T 36A New York Stock Exchange
AT&T Inc. 2.600% Global Notes due May 19, 2038 T 38C New York Stock Exchange
AT&T Inc. 1.800% Global Notes due September 14, 2039 T 39B New York Stock Exchange
AT&T Inc. 7.000% Global Notes due April 30, 2040 T 40 New York Stock Exchange
AT&T Inc. 4.250% Global Notes due June 1, 2043 T 43 New York Stock Exchange
AT&T Inc. 4.875% Global Notes due June 1, 2044 T 44 New York Stock Exchange
AT&T Inc. 4.000% Global Notes due June 1, 2049 T 49A New York Stock Exchange
AT&T Inc. 4.250% Global Notes due March 1, 2050 T 50 New York Stock Exchange
AT&T Inc. 3.750% Global Notes due September 1, 2050 T 50A New York Stock Exchange
AT&T Inc. 5.350% Global Notes due November 1, 2066 TBB New York Stock Exchange
AT&T Inc. 5.625% Global Notes due August 1, 2067 TBC New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company  ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐




Item 2.02 Results of Operations and Financial Condition.

The registrant announced on July 24, 2024, its results of operations for the second quarter of 2024. The text of the press release and accompanying financial information are attached as exhibits and incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.
The following exhibits are furnished as part of this report:
(d)
Exhibits
 
   
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)



Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
  AT&T INC.
   
   
   
Date: July 24, 2024
By: /s/ Sabrina Sanders                                .
      Sabrina Sanders
Senior Vice President - Chief Accounting Officer
   and Controller

EX-99.1 2 t-2q2024exhibit991.htm EX-99.1 AT&T INC. PRESS RELEASE 2ND QUARTER 2024 Document
image_1a.jpg

AT&T Second-Quarter Results Demonstrate Consistent, Strong 5G and Fiber Customer Growth
Connectivity investments continue to attract and retain
high-value subscribers who choose both wireless and fiber service

DALLAS, July 24, 2024 — AT&T Inc. (NYSE: T) reported second-quarter results that delivered durable and profitable 5G and fiber customer growth with increasing Mobility service and broadband revenues. Following consistent first-half performance, the Company reiterates all full-year 2024 financial guidance.    
Second-Quarter Consolidated Results
•Revenues of $29.8 billion
•Diluted EPS of $0.49; adjusted EPS* of $0.57
•Operating income of $5.8 billion; adjusted operating income* of $6.3 billion
•Net income of $3.9 billion; adjusted EBITDA* of $11.3 billion
•Cash from operating activities of $9.1 billion, down $0.8 billion year over year
•Capital expenditures of $4.4 billion; capital investment* of $4.9 billion
•Free cash flow* of $4.6 billion, up $0.4 billion year over year

Second-Quarter Highlights
•419,000 postpaid phone net adds with an expected industry-leading postpaid
phone churn of 0.70%
•Mobility service revenues of $16.3 billion, up 3.4% year over year
•239,000 AT&T Fiber net adds; 200,000+ net adds for 18 consecutive quarters
•Consumer broadband revenues of $2.7 billion, up 7.0% year over year
•27.8 million consumer and business locations passed with fiber
“For the past four years, we’ve delivered consistent, positive results that have repositioned AT&T. Our solid performance this quarter demonstrates the durable benefits of our investment-led strategy,” said John Stankey, AT&T CEO. “AT&T is leading the way in converged connectivity as customers increasingly seek one provider who can seamlessly connect them in their home, at work and on the go. This is proving to be a winning strategy. Today, nearly four of every 10 AT&T Fiber households also choose AT&T wireless service. As the nation’s largest consumer fiber builder, we see this as an opportunity to continue to grow subscribers and revenues, while deepening customer relationships.”







* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2024 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

image_1a.jpg

2024 Outlook
For the full year, AT&T reiterates guidance of:
•Wireless service revenue growth in the 3% range.
•Broadband revenue growth of 7%+.
•Adjusted EBITDA* growth in the 3% range.
•Capital investment* in the $21-$22 billion range.
•Free cash flow* in the $17-$18 billion range.
•Adjusted EPS* in the $2.15-$2.25 range.
•In 2025, the company expects to deliver Adjusted EPS* growth.
•The company continues to expect to achieve net debt-to-adjusted EBITDA* in the 2.5x range in the first half of 2025.
•On track to pass 30 million-plus consumer and business locations with fiber by the end of 2025.

Note: AT&T’s second-quarter earnings conference call will be webcast at 8:30 a.m. ET on Wednesday, July 24, 2024. The webcast and related materials, including financial highlights, will be available at https://investors.att.com.

image_0a.jpg






* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2024 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

image_1a.jpg

Consolidated Financial Results
•Revenues for the second quarter totaled $29.8 billion versus $29.9 billion in the year-ago quarter, down 0.4%. This was due to lower Business Wireline service revenues and declines in Mobility equipment revenues driven by lower sales volumes. These decreases were mostly offset by higher Mobility service, Consumer Wireline and Mexico revenues.
•Operating expenses were $24.0 billion versus $23.5 billion in the year-ago quarter. Operating expenses increased primarily due to our Open RAN network modernization efforts, including restructuring costs and accelerated depreciation on wireless network equipment, and higher depreciation related to our continued fiber and 5G investment. This was largely offset by lower Mobility equipment costs from lower sales volumes and benefits from continued transformation.
•Operating income was $5.8 billion versus $6.4 billion in the year-ago quarter. When adjusting for certain items, adjusted operating income* was $6.3 billion, versus $6.4 billion in the year-ago quarter.
•Equity in net income of affiliates was $0.3 billion, primarily from the DIRECTV investment. With adjustment for our proportionate share of intangible amortization, adjusted equity in net income from the DIRECTV investment* was $0.6 billion.
•Net income was $3.9 billion versus $4.8 billion in the year-ago quarter.
•Net income attributable to common stock was $3.5 billion versus $4.4 billion in the year-ago quarter. Earnings per diluted common share was $0.49 versus $0.61 in the year-ago quarter. Adjusting for $0.08, which includes restructuring costs, our proportionate share of intangible amortization from the DIRECTV equity method investment, and other items, adjusted earnings per diluted common share* was $0.57 compared to $0.63 in the year-ago quarter.
•Adjusted EBITDA* was $11.3 billion versus $11.1 billion in the year-ago quarter.
•Cash from operating activities was $9.1 billion, down $0.8 billion year over year, due to timing of working capital, including lower receivable sales partly offset by lower device payments.
•Capital expenditures were $4.4 billion in the quarter versus $4.3 billion in the year-ago quarter.
Capital investment* totaled $4.9 billion versus $5.9 billion in the year-ago quarter. In the quarter, cash payments for vendor financing totaled $0.6 billion versus $1.6 billion in the year-ago quarter.
•Free cash flow* was $4.6 billion for the quarter versus $4.2 billion in the year-ago quarter.
•Total debt was $130.6 billion at the end of the second quarter, and net debt* was $126.9 billion. In the quarter, the company repaid $2.2 billion of long-term debt.


* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2024 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

image_1a.jpg

Segment and Business Unit Results
Communications Segment
Dollars in millions Second Quarter Percent
Unaudited 2024 2023 Change
   
Operating Revenues $ 28,582 $ 28,845 (0.9)%
Operating Income 7,005 7,177 (2.4)%
Operating Income Margin
24.5% 24.9% (40 BP)

Communications segment revenues were $28.6 billion, down 0.9% year over year, with operating income down 2.4%.

Mobility
Dollars in millions; Subscribers in thousands Second Quarter Percent
Unaudited 2024 2023 Change
   
Operating Revenues $ 20,480 $ 20,315 0.8%
 Service
16,277 15,745 3.4%
 Equipment
4,203 4,570  (8.0%)
Operating Expenses 13,761 13,702 0.4%
Operating Income 6,719 6,613 1.6%
Operating Income Margin
32.8% 32.6% 20 BP
   
EBITDA* $ 9,195 $ 8,736 5.3%
EBITDA Margin*
44.9% 43.0% 190 BP
EBITDA Service Margin*
56.5% 55.5% 100 BP
Total Wireless Net Adds (excl. Connected Devices)1
997 1,063  
Postpaid
593 464  
Postpaid Phone
419 326  
Postpaid Other
174 138  
Prepaid Phone
35 123  
Postpaid Churn 0.85% 0.95%  (10 BP)
Postpaid Phone-Only Churn 0.70% 0.79%  (9 BP)
Prepaid Churn 2.57% 2.50% 7 BP
Postpaid Phone ARPU $56.42 $55.63 1.4%
Mobility service revenue grew 3.4% year over year driving EBITDA service margin* expansion of 100 basis points. Postpaid phone net adds were 419,000 with postpaid phone churn of 0.70%, down 9 basis points year over year.

Mobility revenues were up 0.8% year over year, driven by service revenue growth of 3.4% from subscriber gains and postpaid phone average revenue per subscriber (ARPU) growth, offset by lower equipment revenues due to lower sales volumes. Operating expenses were up 0.4% year over year due to higher depreciation expense from Open RAN deployment and network transformation, partially offset by lower equipment expenses resulting from lower sales volumes. Operating income was $6.7 billion, up 1.6% year over year. EBITDA* was $9.2 billion, up $459 million year over year, driven by service revenue growth. This was the company’s highest-ever second-quarter Mobility EBITDA*.

* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2024 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

image_1a.jpg

Business Wireline
Dollars in millions Second Quarter Percent
Unaudited 2024 2023 Change
   
Operating Revenues $ 4,755 $ 5,279 (9.9)%
Operating Expenses 4,653 4,883 (4.7)%
Operating Income 102 396 (74.2)%
Operating Income Margin
2.1% 7.5%  (540 BP)
 
EBITDA* $ 1,488 $ 1,729 (13.9)%
EBITDA Margin*
31.3% 32.8%  (150 BP)
Business Wireline revenues and profitability declined year over year driven by continued secular pressures on legacy voice and data services that were partially offset by growth in fiber and other advanced connectivity services.

Business Wireline revenues were down 9.9% year over year, primarily due to lower demand for legacy voice and data services as well as product simplification, partially offset by growth in connectivity services. Results also reflect the second-quarter 2024 contribution of our cybersecurity business into a new joint venture. Operating expenses were down 4.7% year over year due to lower personnel, network access and customer support expenses, partially offset by higher vendor credits in the prior year quarter. Operating income was $102 million versus $396 million in the prior-year quarter, and EBITDA* was $1.5 billion, down $241 million year over year.

Consumer Wireline
Dollars in millions; Subscribers in thousands Second Quarter Percent
Unaudited 2024 2023 Change
   
Operating Revenues $ 3,347 $ 3,251 3.0%
Broadband
2,741 2,561 7.0%
Operating Expenses 3,163 3,083 2.6%
Operating Income 184 168 9.5%
Operating Income Margin
5.5% 5.2% 30 BP
       
EBITDA* $ 1,098 $ 1,025 7.1%
EBITDA Margin*
32.8% 31.5% 130 BP
Broadband Net Adds (excluding DSL) 52 (35)  
Fiber
239 251  
Non Fiber
(187) (286)  
AT&T Internet Air
139 2  
Broadband ARPU $ 66.17 $ 62.26 6.3%
Fiber ARPU $ 69.00 $ 66.70 3.4%
Consumer Wireline achieved strong revenue growth with improving EBITDA margins*. Consumer Wireline also delivered positive broadband net adds for the fourth consecutive quarter, driven by 239,000 AT&T Fiber net adds and 139,000 AT&T Internet Air net adds.

Consumer Wireline revenues were up 3.0% year over year driven by growth in broadband revenues attributable to fiber revenues, which grew 17.9%, partially offset by declines in legacy voice and data services and other services. Operating expenses were up 2.6% year over year, primarily due to higher depreciation and increased network-related costs, which were largely offset by lower customer support costs. Operating income was $184 million versus $168 million in the prior-year quarter, and EBITDA* was $1.1 billion, up $73 million year over year.
* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2024 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

image_1a.jpg

Latin America Segment - Mexico
Dollars in millions; Subscribers in thousands Second Quarter Percent
Unaudited 2024 2023 Change
   
Operating Revenues $ 1,103 $ 967 14%
 Service
699 635 10%
 Equipment
404 332 22%
Operating Expenses 1,097 1,006 9%
Operating Income/(Loss) 6 (39) —%
EBITDA* 178 146 22%
Total Wireless Net Adds 177 76  
Postpaid
142 56  
Prepaid
67 50  
Reseller
(32) (30)  
Latin America segment revenues were up 14.1% year over year, primarily due to higher equipment sales, subscriber growth, and favorable impacts of foreign exchange rates. Operating expenses were up 9.0% due to higher equipment and selling costs attributable to subscriber growth and unfavorable impact of foreign exchange. Operating income was $6 million compared to ($39) million in the year-ago quarter. EBITDA* was $178 million, up $32 million year over year.

1 Effective with our first-quarter 2024 reporting, we have removed connected devices from our total Mobility subscribers, consistent with industry standards and our key performance metrics. Connected devices include data-centric devices such as session-based tablets, monitoring devices and primarily wholesale automobile systems.

About AT&T
We help more than 100 million U.S. families, friends and neighbors, plus nearly 2.5 million businesses, connect to greater possibility. From the first phone call 140+ years ago to our 5G wireless and multi-gig internet offerings today, we @ATT innovate to improve lives. For more information about AT&T Inc. (NYSE:T), please visit us at about.att.com. Investors can learn more at investors.att.com.

Cautionary Language Concerning Forward-Looking Statements
Information set forth in this news release contains financial estimates and other forward-looking statements that are subject to risks and uncertainties, and actual results might differ materially. A discussion of factors that may affect future results is contained in AT&T’s filings with the Securities and Exchange Commission. AT&T disclaims any obligation to update and revise statements contained in this news release based on new information or otherwise. This news release may contain certain non-GAAP financial measures. Reconciliations between the non-GAAP financial measures and the GAAP financial measures are available on the company’s website at https://investors.att.com.

Non-GAAP Measures and Reconciliations to GAAP Measures
Schedules and reconciliations of non-GAAP financial measures cited in this document to the most directly comparable financial measures under generally accepted accounting principles (GAAP) can be found at https://investors.att.com and in our Form 8-K dated July 24, 2024. Adjusted diluted EPS, adjusted operating income, EBITDA, adjusted EBITDA, free cash flow, net debt and net debt-to-adjusted EBITDA are non-GAAP financial measures frequently used by investors and credit rating agencies.

* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2024 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

image_1a.jpg

Adjusted diluted EPS is calculated by excluding from operating revenues, operating expenses, other income (expenses) and income tax expense, certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, actuarial gains and losses, significant abandonments and impairments, benefit-related gains and losses, employee separation and other material gains and losses.
Non-operational items arising from asset acquisitions and dispositions include the amortization of intangible assets. While the expense associated with the amortization of certain wireless licenses and customer lists is excluded, the revenue of the acquired companies is reflected in the measure and those assets contribute to revenue generation.

We also adjust for net actuarial gains or losses associated with our pension and postemployment benefit plans due to the often-significant impact on our results (we immediately recognize this gain or loss in the income statement, pursuant to our accounting policy for the recognition of actuarial gains and losses). Consequently, our adjusted results reflect an expected return on plan assets rather than the actual return on plan assets, as included in the GAAP measure of income.

The tax impact of adjusting items is calculated using the effective tax rate during the quarter except for adjustments that, given their magnitude, can drive a change in the effective tax rate, in these cases we use the actual tax expense or combined marginal rate of approximately 25%.

For 2Q24, adjusted EPS of $0.57 is diluted EPS of $0.49 adjusted for $0.05 restructuring costs and $0.03 proportionate share of intangible amortization at the DIRECTV equity method investment.

For 2Q23, adjusted EPS of $0.63 is diluted EPS of $0.61 adjusted for $0.03 proportionate share of intangible amortization at the DIRECTV equity method investment, minus $0.01 net actuarial and settlement gains on benefit plans.

The company expects adjustments to 2024 reported diluted EPS to include our proportionate share of intangible amortization at the DIRECTV equity method investment in the range of $0.5-$0.7 billion, a non-cash mark-to-market benefit plan gain/loss, and other items. The company expects the mark-to-market adjustment, which is driven by interest rates and investment returns that are not reasonably estimable at this time, to be a significant item. Our projected 2024 and 2025 adjusted EPS depend on future levels of revenues and expenses, most of which are not reasonably estimable at this time. Accordingly, we cannot provide a reconciliation between these projected non-GAAP metrics and the reported GAAP metrics without unreasonable effort.

Adjusted operating income is operating income adjusted for revenues and costs we consider non-operational in nature, including items arising from asset acquisitions or dispositions. For 2Q24, adjusted operating income of $6.3 billion is calculated as operating income of $5.8 billion plus $520 million of adjustments. For 2Q23, adjusted operating income of $6.4 billion is calculated as operating income of $6.4 billion minus $11 million of adjustments. Adjustments for all periods are detailed in the Discussion and Reconciliation of Non-GAAP Measures included in our Form 8-K dated July 24, 2024.

EBITDA is net income plus income tax, interest, and depreciation and amortization expenses minus equity in net income of affiliates and other income (expense) – net. Adjusted EBITDA is calculated by excluding from EBITDA certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, significant abandonments and impairments, benefit-related gains and losses, employee separation and other material gains and losses. Adjusted EBITDA estimates depend on future levels of revenues and expenses which are not reasonably estimable at this time. Accordingly, we cannot provide a reconciliation between projected adjusted EBITDA and the most comparable GAAP metrics without unreasonable effort.

* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2024 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.

image_1a.jpg

For 2Q24, adjusted EBITDA of $11.3 billion is calculated as net income of $3.9 billion, plus income tax expense of $1.1 billion, plus interest expense of $1.7 billion, minus equity in net income of affiliates of $0.3 billion, minus other income (expense) – net of $0.7 billion, plus depreciation and amortization of $5.1 billion, plus adjustments of $505 million. For 2Q23, adjusted EBITDA of $11.1 billion is calculated as net income of $4.8 billion, plus income tax expense of $1.4 billion, plus interest expense of $1.6 billion, minus equity in net income of affiliates of $0.4 billion, minus other income (expense) – net of $1.0 billion, plus depreciation and amortization of $4.7 billion, minus adjustments of $28 million. Adjustments for all periods are detailed in the Discussion and Reconciliation of Non-GAAP Measures included in our Form 8-K dated July 24, 2024.

At the segment or business unit level, EBITDA is operating income before depreciation and amortization. EBITDA margin is operating income before depreciation and amortization, divided by total revenues. EBITDA service margin is operating income before depreciation and amortization, divided by total service revenues.

Free cash flow for 2Q24 of $4.6 billion is cash from operating activities of $9.1 billion, plus cash distributions from DIRECTV classified as investing activities of $0.4 billion, minus capital expenditures of $4.4 billion and cash paid for vendor financing of $0.6 billion. For 2Q23, free cash flow of $4.2 billion is cash from operating activities of $9.9 billion, plus cash distributions from DIRECTV classified as investing activities of $0.2 billion, minus capital expenditures of $4.3 billion and cash paid for vendor financing of $1.6 billion. Due to high variability and difficulty in predicting items that impact cash from operating activities, cash distributions from DIRECTV, capital expenditures and vendor financing payments, the company is not able to provide a reconciliation between projected free cash flow and the most comparable GAAP metric without unreasonable effort.

Capital investment provides a comprehensive view of cash used to invest in our networks, product developments and support systems. In connection with capital improvements, we have favorable payment terms of 120 days or more with certain vendors, referred to as vendor financing, which are excluded from capital expenditures and reported as financing activities. Capital investment includes capital expenditures and cash paid for vendor financing ($0.6 billion in 2Q24 and $1.6 billion in 2Q23). For 2024, capital investment is expected to be in the $21-$22 billion range. Due to high variability and difficulty in predicting items that impact capital expenditures and vendor financing payments, the company is not able to provide a reconciliation between projected capital investment and the most comparable GAAP metrics without unreasonable effort.

Adjusted equity in net income from DIRECTV investment of $0.6 billion for 2Q24 is calculated as equity income from DIRECTV of $0.4 billion reported in Equity in Net Income of Affiliates and excludes $0.3 billion of AT&T’s proportionate share of the noncash depreciation and amortization of fair value accretion from DIRECTV’s revaluation of assets and purchase price allocation.

Net debt of $126.9 billion at June 30, 2024, is calculated as total debt of $130.6 billion less cash and cash equivalents of $3.1 billion and time deposits (i.e. deposits at financial institutions that are greater than 90 days) of $0.7 billion.

Net debt-to-adjusted EBITDA is calculated by dividing net debt by the sum of the most recent four quarters of adjusted EBITDA. Net debt and adjusted EBITDA are calculated as defined above. Net debt and adjusted EBITDA estimates depend on future levels of revenues, expenses and other metrics which are not reasonably estimable at this time. Accordingly, we cannot provide a reconciliation between projected net debt-to-adjusted EBITDA and the most comparable GAAP metrics and related ratios without unreasonable effort.

For more information, contact:
Brittany Siwald
AT&T Inc.
Phone: (214) 202-6630
Email: brittany.a.siwald@att.com
* Further clarification and explanation of non-GAAP measures and reconciliations to their most comparable GAAP measures can be found in the “Non-GAAP Measures and Reconciliations to GAAP Measures” section of the release and at https://investors.att.com.

© 2024 AT&T Intellectual Property. All rights reserved. AT&T and the Globe logo are registered trademarks of AT&T Intellectual Property.
EX-99.2 3 t-2q2024exhibit992.htm EX-99.2 AT&T INC. SELECTED FINANCIAL STATEMENTS AND OPERATING DATA Document

AT&T Inc.      
Financial Data      
Consolidated Statements of Income
Dollars in millions except per share amounts
Unaudited Second Quarter Percent Six-Month Period Percent
2024 2023 Change 2024 2023 Change
Operating Revenues
Service $ 25,006  $ 24,850  0.6  % $ 49,848  $ 49,467  0.8  %
Equipment 4,791  5,067  (5.4) % 9,977  10,589  (5.8) %
Total Operating Revenues 29,797  29,917  (0.4) % 59,825  60,056  (0.4) %
Operating Expenses
Cost of revenues
Equipment 4,815  5,056  (4.8) % 9,958  10,714  (7.1) %
Other cost of revenues (exclusive of depreciation
   and amortization shown separately below)
6,627  6,771  (2.1) % 13,438  13,444  —  %
Selling, general and administrative 7,043  7,009  0.5  % 14,064  14,184  (0.8) %
Asset impairments and abandonments and restructuring 480  —  —  % 639  —  —  %
Depreciation and amortization 5,072  4,675  8.5  % 10,119  9,306  8.7  %
Total Operating Expenses 24,037  23,511  2.2  % 48,218  47,648  1.2  %
Operating Income 5,760  6,406  (10.1) % 11,607  12,408  (6.5) %
Interest Expense 1,699  1,608  5.7  % 3,423  3,316  3.2  %
Equity in Net Income of Affiliates 348  380  (8.4) % 643  918  (30.0) %
Other Income (Expense) — Net 682  987  (30.9) % 1,133  1,922  (41.1) %
Income Before Income Taxes 5,091  6,165  (17.4) % 9,960  11,932  (16.5) %
Income Tax Expense 1,142  1,403  (18.6) % 2,260  2,717  (16.8) %
Net Income 3,949  4,762  (17.1) % 7,700  9,215  (16.4) %
Less: Net Income Attributable to Noncontrolling
Interest
(352) (273) (28.9) % (658) (498) (32.1) %
Net Income Attributable to AT&T $ 3,597  $ 4,489  (19.9) % $ 7,042  $ 8,717  (19.2) %
Less: Preferred Stock Dividends (51) (52) 1.9  % (101) (104) 2.9  %
Net Income Attributable to Common Stock $ 3,546  $ 4,437  (20.1) % $ 6,941  $ 8,613  (19.4) %
Basic Earnings Per Share Attributable to
Common Stock
$ 0.49  $ 0.61  (19.7) % $ 0.96  $ 1.19  (19.3) %
Weighted Average Common Shares
Outstanding (000,000)
7,196  7,180  0.2  % 7,194  7,174  0.3  %
Diluted Earnings Per Share Attributable to
Common Stock
$ 0.49  $ 0.61  (19.7) % $ 0.96  $ 1.19  (19.3) %
Weighted Average Common Shares
Outstanding with Dilution (000,000)
7,198  7,180  0.3  % 7,195  7,327  (1.8) %
1


AT&T Inc.    
Financial Data    
Consolidated Balance Sheets
Dollars in millions
Jun. 30, Dec. 31,
2024 2023
Assets (Unaudited)
Current Assets
Cash and cash equivalents $ 3,093  $ 6,722 
Accounts receivable – net of related allowances for credit loss of $443 and $499 9,686  10,289 
Inventories 1,816  2,177 
Prepaid and other current assets 15,273  17,270 
Total current assets 29,868  36,458 
Property, Plant and Equipment – Net 127,772  128,489 
Goodwill – Net 67,854  67,854 
Licenses – Net 127,279  127,219 
Other Intangible Assets – Net 5,277  5,283 
Investments in and Advances to Equity Affiliates 584  1,251 
Operating Lease Right-Of-Use Assets 20,582  20,905 
Other Assets 18,810  19,601 
Total Assets $ 398,026  $ 407,060 
Liabilities and Stockholders’ Equity
Current Liabilities
Debt maturing within one year $ 5,249  $ 9,477 
Accounts payable and accrued liabilities 31,173  35,852 
Advanced billings and customer deposits 3,981  3,778 
Dividends payable 2,026  2,020 
Total current liabilities 42,429  51,127 
Long-Term Debt 125,355  127,854 
Deferred Credits and Other Noncurrent Liabilities
Deferred income taxes 58,918  58,666 
Postemployment benefit obligation 8,744  8,734 
Operating lease liabilities 17,174  17,568 
Other noncurrent liabilities 24,082  23,696 
Total deferred credits and other noncurrent liabilities 108,918  108,664 
Redeemable Noncontrolling Interest 1,977  1,973 
Stockholders’ Equity
Preferred stock —  — 
Common stock 7,621  7,621 
Additional paid-in capital 111,515  114,519 
Retained earnings (deficit) (5,015)
Treasury stock (15,268) (16,128)
Accumulated other comprehensive income 1,440  2,300 
Noncontrolling interest 14,037  14,145 
Total stockholders’ equity 119,347  117,442 
Total Liabilities and Stockholders’ Equity $ 398,026  $ 407,060 
2


AT&T Inc.    
Financial Data    
Consolidated Statements of Cash Flows
Dollars in millions
Unaudited Six-Month Period
2024 2023
Operating Activities
Net income $ 7,700  $ 9,215 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 10,119  9,306 
Provision for uncollectible accounts 942  929 
Deferred income tax expense 1,203  1,836 
Net (gain) loss on investments, net of impairments 185  (160)
Pension and postretirement benefit expense (credit) (941) (1,341)
Actuarial and settlement (gain) loss on pension and postretirement benefits - net —  (74)
Asset impairments and abandonments and restructuring 639  — 
Changes in operating assets and liabilities:
Receivables 130  1,342 
Other current assets 1,149  1,106 
Accounts payable and other accrued liabilities (4,831) (5,769)
Equipment installment receivables and related sales (320) (302)
Deferred customer contract acquisition and fulfillment costs 294  34 
Postretirement claims and contributions (93) (556)
Other - net 464  1,034 
Total adjustments 8,940  7,385 
Net Cash Provided by Operating Activities 16,640  16,600 
Investing Activities
Capital expenditures (8,118) (8,605)
Acquisitions, net of cash acquired (270) (515)
Dispositions 14  16 
Distributions from DIRECTV in excess of cumulative equity in earnings 586  974 
(Purchases), sales and settlements of securities and investments - net 1,147  (1,056)
Other - net (336) (55)
Net Cash Used in Investing Activities (6,977) (9,241)
Financing Activities
Net change in short-term borrowings with original maturities of three months or less 2,686  (914)
Issuance of other short-term borrowings 491  5,406 
Repayment of other short-term borrowings (2,487) (867)
Issuance of long-term debt 9,633 
Repayment of long-term debt (6,910) (7,609)
Repayment of note payable to DIRECTV —  (130)
Payment of vendor financing (1,391) (3,756)
Purchase of treasury stock (159) (189)
Issuance of treasury stock — 
Issuance of preferred interests in subsidiary —  7,151 
Redemption of preferred interests in subsidiary —  (5,333)
Dividends paid (4,133) (4,097)
Other - net (1,392) (828)
Net Cash Used in Financing Activities (13,293) (1,530)
Net increase (decrease) in cash and cash equivalents and restricted cash (3,630) 5,829 
Cash and cash equivalents and restricted cash beginning of year 6,833  3,793 
Cash and Cash Equivalents and Restricted Cash End of Period $ 3,203  $ 9,622 
3


AT&T Inc.
Consolidated Supplementary Data
Supplementary Financial Data
Dollars in millions except per share amounts
Unaudited Second Quarter Percent Six-Month Period Percent
2024 2023 Change 2024 2023 Change
Capital expenditures
Purchase of property and equipment $ 4,321  $ 4,224  2.3  % $ 8,042  $ 8,515  (5.6) %
Interest during construction 39  46  (15.2) % 76  90  (15.6) %
Total Capital Expenditures $ 4,360  $ 4,270  2.1  % $ 8,118  $ 8,605  (5.7) %
Acquisitions, net of cash acquired
Business acquisitions $ —  $ —  —  % $ —  $ —  —  %
Spectrum acquisitions (60.0) % 147  68  —  %
Interest during construction - spectrum 57  219  (74.0) % 123  447  (72.5) %
Total Acquisitions $ 59  $ 224  (73.7) % $ 270  $ 515  (47.6) %
Cash paid for interest $ 1,567  $ 1,633  (4.0) % $ 3,644  $ 3,604  1.1  %
Cash paid for income taxes, net of (refunds) $ 308  $ 325  (5.2) % $ 299  $ 335  (10.7) %
Dividends Declared per Common Share $ 0.2775  $ 0.2775  —  % $ 0.5550  $ 0.5550  —  %
End of Period Common Shares Outstanding (000,000) 7,170  7,149  0.3  %
Debt Ratio 51.8  % 54.8  % (300)  BP
Total Employees 146,040  156,630  (6.8) %
4


COMMUNICATIONS SEGMENT

The Communications segment provides wireless and wireline telecom and broadband services to consumers located in the U.S. and businesses globally. The Communications segment contains three reporting units: Mobility, Business Wireline and Consumer Wireline.

Segment Results
Dollars in millions
Unaudited Second Quarter Percent Six-Month Period Percent
2024 2023 Change 2024 2023 Change
Segment Operating Revenues
Mobility $ 20,480  $ 20,315  0.8  % $ 41,074  $ 40,897  0.4  %
Business Wireline 4,755  5,279  (9.9) % 9,668  10,610  (8.9) %
Consumer Wireline 3,347  3,251  3.0  % 6,697  6,490  3.2  %
Total Segment Operating Revenues 28,582  28,845  (0.9) % 57,439  57,997  (1.0) %
Segment Operating Income
Mobility 6,719  6,613  1.6  % 13,187  12,884  2.4  %
Business Wireline 102  396  (74.2) % 166  774  (78.6) %
Consumer Wireline 184  168  9.5  % 397  262  51.5  %
Total Segment Operating Income $ 7,005  $ 7,177  (2.4) % $ 13,750  $ 13,920  (1.2) %


Supplementary Operating Data
Subscribers and connections in thousands
Unaudited June 30, Percent
2024 2023 Change
Broadband Connections
Broadband 15,185  15,045  0.9  %
DSL 167  259  (35.5) %
Total Broadband Connections 15,352  15,304  0.3  %
Voice Connections
Retail Consumer Switched Access Lines 3,702  4,677  (20.8) %
Consumer VoIP Connections
2,387  2,749  (13.2) %
Total Retail Consumer Voice Connections 6,089  7,426  (18.0) %
Second Quarter Percent Six-Month Period Percent
2024 2023 Change 2024 2023 Change
Broadband Net Additions
Broadband 42  (16) —  % 107  (30) —  %
DSL (24) (25) 4.0  % (43) (52) 17.3  %
Total Broadband Net Additions 18  (41) —  % 64  (82) —  %
5


Mobility

Mobility provides nationwide wireless service and equipment.
Mobility Results
Dollars in millions
Unaudited Second Quarter Percent Six-Month Period Percent
2024 2023 Change 2024 2023 Change
Operating Revenues
Service $ 16,277  $ 15,745  3.4  % $ 32,271  $ 31,228  3.3  %
Equipment 4,203  4,570  (8.0) % 8,803  9,669  (9.0) %
Total Operating Revenues 20,480  20,315  0.8  % 41,074  40,897  0.4  %
Operating Expenses
Operations and support 11,285  11,579  (2.5) % 22,924  23,792  (3.6) %
Depreciation and amortization 2,476  2,123  16.6  % 4,963  4,221  17.6  %
Total Operating Expenses 13,761  13,702  0.4  % 27,887  28,013  (0.4) %
Operating Income $ 6,719  $ 6,613  1.6  % $ 13,187  $ 12,884  2.4  %
Operating Income Margin 32.8  % 32.6  % 20   BP 32.1  % 31.5  % 60   BP
Supplementary Operating Data
Subscribers and connections in thousands
Unaudited June 30, Percent
2024 2023 Change
Mobility Subscribers
Postpaid 87,999  85,846  2.5  %
Postpaid phone 71,930  70,331  2.3  %
Prepaid 19,271  19,352  (0.4) %
Reseller 8,204  6,656  23.3  %
Total Mobility Subscribers1
115,474  111,854  3.2  %
1Effective with our first-quarter 2024 reporting, we have removed connected devices from our total Mobility subscribers, consistent with industry standards and our key performance metrics. Connected devices include data-centric devices such as session-based tablets, monitoring devices and primarily wholesale automobile systems.
Second Quarter Percent Six-Month Period Percent
2024 2023 Change 2024 2023 Change
Mobility Net Additions
Postpaid Phone Net Additions 419  326  28.5  % 768  750  2.4  %
Total Phone Net Additions 454  449  1.1  % 804  913  (11.9) %
Postpaid 593  464  27.8  % 982  1,006  (2.4) %
Prepaid 82  167  (50.9) % 83  207  (59.9) %
Reseller 322  432  (25.5) % 673  540  24.6  %
Total Mobility Net Additions1
997  1,063  (6.2) % 1,738  1,753  (0.9) %
Postpaid Churn 0.85  % 0.95  % (10) BP 0.87  % 0.97  % (10) BP
Postpaid Phone-Only Churn 0.70  % 0.79  % (9) BP 0.71  % 0.80  % (9) BP
1Excludes migrations between wireless subscriber categories, including connected devices, and acquisition-related activity during the period.




6




Business Wireline

Business Wireline provides advanced ethernet-based fiber services, IP Voice and managed professional services, our fixed wireless access product, traditional voice and data services and related equipment to business customers.
Business Wireline Results
Dollars in millions
Unaudited Second Quarter Percent Six-Month Period Percent
2024 2023 Change 2024 2023 Change
Operating Revenues
Service $ 4,571  $ 5,114  (10.6) % $ 9,271  $ 10,314  (10.1) %
Equipment 184  165  11.5  % 397  296  34.1  %
Total Operating Revenues 4,755  5,279  (9.9) % 9,668  10,610  (8.9) %
Operating Expenses        
Operations and support 3,267  3,550  (8.0) % 6,754  7,173  (5.8) %
Depreciation and amortization 1,386  1,333  4.0  % 2,748  2,663  3.2  %
Total Operating Expenses 4,653  4,883  (4.7) % 9,502  9,836  (3.4) %
Operating Income $ 102  $ 396  (74.2) % $ 166  $ 774  (78.6) %
Operating Income Margin 2.1  % 7.5  % (540)  BP 1.7  % 7.3  % (560)  BP

7


Consumer Wireline

Consumer Wireline provides broadband services, including fiber connections that provide multi-gig services to residential customers in select locations and our fixed wireless access product that provides home internet services. Consumer Wireline also provides legacy telephony voice communication services.
Consumer Wireline Results
Dollars in millions
Unaudited Second Quarter Percent Six-Month Period Percent
2024 2023 Change 2024 2023 Change
Operating Revenues
Broadband $ 2,741  $ 2,561  7.0  % $ 5,463  $ 5,088  7.4  %
Legacy voice and data services 323  383  (15.7) % 665  779  (14.6) %
Other service and equipment 283  307  (7.8) % 569  623  (8.7) %
Total Operating Revenues 3,347  3,251  3.0  % 6,697  6,490  3.2  %
Operating Expenses
Operations and support 2,249  2,226  1.0  % 4,505  4,510  (0.1) %
Depreciation and amortization 914  857  6.7  % 1,795  1,718  4.5  %
Total Operating Expenses 3,163  3,083  2.6  % 6,300  6,228  1.2  %
Operating Income $ 184  $ 168  9.5  % $ 397  $ 262  51.5  %
Operating Income Margin 5.5  % 5.2  % 30   BP 5.9  % 4.0  % 190   BP
       
Supplementary Operating Data
Subscribers and connections in thousands
Unaudited June 30, Percent
2024 2023 Change
Broadband Connections
Total Broadband and DSL Connections 13,962  13,895  0.5  %
Broadband1
13,836  13,695  1.0  %
Fiber Broadband Connections 8,798  7,738  13.7  %
Voice Connections
Retail Consumer Switched Access Lines 1,468  1,829  (19.7) %
Consumer VoIP Connections 1,794  2,126  (15.6) %
Total Retail Consumer Voice Connections 3,262  3,955  (17.5) %
1 Includes AT&T Internet Air
Second Quarter Percent Six-Month Period Percent
2024 2023 Change 2024 2023 Change
Broadband Net Additions
Total Broadband and DSL Net Additions 32  (54) —  % 72  (96) —  %
Broadband Net Additions1
52  (35) —  % 107  (58) —  %
Fiber Broadband Net Additions 239  251  (4.8) % 491  523  (6.1) %
1 Includes AT&T Internet Air
8


LATIN AMERICA SEGMENT

The segment provides wireless services and equipment to customers in Mexico.
Segment Results
Dollars in millions    
Unaudited Second Quarter Percent Six-Month Period Percent
  2024 2023 Change 2024 2023 Change
Operating Revenues       
Wireless service $ 699  $ 635  10.1  % $ 1,389  $ 1,226  13.3  %
Wireless equipment 404  332  21.7  % 777  624  24.5  %
Total Segment Operating Revenues 1,103  967  14.1  % 2,166  1,850  17.1  %
Operating Expenses
Operations and support 925  821  12.7  % 1,808  1,559  16.0  %
Depreciation and amortization 172  185  (7.0) % 349  360  (3.1) %
Total Segment Operating Expenses 1,097  1,006  9.0  % 2,157  1,919  12.4  %
Operating Income (Loss) $ $ (39) —  % $ $ (69) —  %
Operating Income Margin 0.5  % (4.0) % 450   BP 0.4  % (3.7) % 410   BP
Supplementary Operating Data
Subscribers and connections in thousands    
Unaudited June 30, Percent
  2024 2023 Change
Mexico Wireless Subscribers
Postpaid 5,494  5,030  9.2  %
Prepaid 16,809  16,196  3.8  %
Reseller 333  463  (28.1) %
Total Mexico Wireless Subscribers 22,636  21,689  4.4  %
  Second Quarter Percent Six-Month Period Percent
  2024 2023 Change 2024 2023 Change
Mexico Wireless Net Additions
Postpaid 142  56  —  % 258  105  —  %
Prepaid 67  50  34.0  % 146  (8) —  %
Reseller (32) (30) (6.7) % (84) (11) —  %
Total Mexico Wireless Net Additions 177  76  —  % 320  86  —  %

9


SUPPLEMENTAL SEGMENT RECONCILIATION
Three Months Ended
Dollars in millions
Unaudited
June 30, 2024
Revenues Operations
and Support
Expenses
EBITDA Depreciation
and
Amortization
Operating
Income (Loss)
Communications
Mobility $ 20,480  $ 11,285  $ 9,195  $ 2,476  $ 6,719 
Business Wireline 4,755  3,267  1,488  1,386  102 
Consumer Wireline 3,347  2,249  1,098  914  184 
Total Communications 28,582  16,801  11,781  4,776  7,005 
Latin America - Mexico 1,103  925  178  172 
Segment Total 29,685  17,726  11,959  4,948  7,011 
Corporate and Other
Corporate:
DTV-related retained costs —  116  (116) 102  (218)
Parent administration support —  443  (443) (445)
Securitization fees 29  150  (121) —  (121)
Value portfolio 83  25  58  53 
Total Corporate 112  734  (622) 109  (731)
Certain significant items —  505  (505) 15  (520)
Total Corporate and Other 112  1,239  (1,127) 124  (1,251)
AT&T Inc. $ 29,797  $ 18,965  $ 10,832  $ 5,072  $ 5,760 
June 30, 2023
Revenues Operations
and Support
Expenses
EBITDA Depreciation
and
Amortization
Operating
Income (Loss)
Communications
Mobility $ 20,315  $ 11,579  $ 8,736  $ 2,123  $ 6,613 
Business Wireline 5,279  3,550  1,729  1,333  396 
Consumer Wireline 3,251  2,226  1,025  857  168 
Total Communications 28,845  17,355  11,490  4,313  7,177 
Latin America - Mexico 967  821  146  185  (39)
Segment Total 29,812  18,176  11,636  4,498  7,138 
Corporate and Other
Corporate:
DTV-related retained costs —  178  (178) 152  (330)
Parent administration support (3) 332  (335) (337)
Securitization fees 17  154  (137) —  (137)
Value portfolio 91  24  67  61 
Total Corporate 105  688  (583) 160  (743)
Certain significant items —  (28) 28  17  11 
Total Corporate and Other 105  660  (555) 177  (732)
AT&T Inc. $ 29,917  $ 18,836  $ 11,081  $ 4,675  $ 6,406 
10


SUPPLEMENTAL SEGMENT RECONCILIATION
Six Months Ended
Dollars in millions
Unaudited
June 30, 2024
Revenues Operations
and Support
Expenses
EBITDA Depreciation
and
Amortization
Operating
Income (Loss)
Communications
Mobility $ 41,074  $ 22,924  $ 18,150  $ 4,963  $ 13,187 
Business Wireline 9,668  6,754  2,914  2,748  166 
Consumer Wireline 6,697  4,505  2,192  1,795  397 
Total Communications 57,439  34,183  23,256  9,506  13,750 
Latin America - Mexico 2,166  1,808  358  349 
Segment Total 59,605  35,991  23,614  9,855  13,759 
Corporate and Other
Corporate:
DTV-related retained costs —  250  (250) 222  (472)
Parent administration support —  835  (835) (838)
Securitization fees 55  315  (260) —  (260)
Value portfolio 165  51  114  105 
Total Corporate 220  1,451  (1,231) 234  (1,465)
Certain significant items —  657  (657) 30  (687)
Total Corporate and Other 220  2,108  (1,888) 264  (2,152)
AT&T Inc. $ 59,825  $ 38,099  $ 21,726  $ 10,119  $ 11,607 
June 30, 2023
Revenues Operations
and Support
Expenses
EBITDA Depreciation
and
Amortization
Operating
Income (Loss)
Communications
Mobility $ 40,897  $ 23,792  $ 17,105  $ 4,221  $ 12,884 
Business Wireline 10,610  7,173  3,437  2,663  774 
Consumer Wireline 6,490  4,510  1,980  1,718  262 
Total Communications 57,997  35,475  22,522  8,602  13,920 
Latin America - Mexico 1,850  1,559  291  360  (69)
Segment Total 59,847  37,034  22,813  8,962  13,851 
Corporate and Other
Corporate:
DTV-related retained costs —  347  (347) 296  (643)
Parent administration support (12) 706  (718) (721)
Securitization fees 36  275  (239) —  (239)
Value portfolio 185  52  133  11  122 
Total Corporate 209  1,380  (1,171) 310  (1,481)
Certain significant items —  (72) 72  34  38 
Total Corporate and Other 209  1,308  (1,099) 344  (1,443)
AT&T Inc. $ 60,056  $ 38,342  $ 21,714  $ 9,306  $ 12,408 
11
EX-99.3 4 t-2q2024exhibit993.htm EX-99.3 DISCUSSION AND RECONCILIATION OF NON-GAAP MEASURES Document

Discussion and Reconciliation of Non-GAAP Measures
 
We believe the following measures are relevant and useful information to investors as they are part of AT&T's internal management reporting and planning processes and are important metrics that management uses to evaluate the operating performance of AT&T and its segments. Management also uses these measures as a method of comparing performance with that of many of our competitors. These measures should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with U.S. generally accepted accounting principles (GAAP).

Free Cash Flow

Free cash flow is defined as cash from operations and cash distributions from DIRECTV classified as investing activities minus capital expenditures and cash paid for vendor financing (classified as financing activities). Free cash flow after dividends is defined as cash from operations and cash distributions from DIRECTV classified as investing activities, minus capital expenditures, cash paid for vendor financing and dividends on common and preferred shares. Free cash flow dividend payout ratio is defined as the percentage of dividends paid on common and preferred shares to free cash flow. We believe these metrics provide useful information to our investors because management views free cash flow as an important indicator of how much cash is generated by routine business operations, including capital expenditures and vendor financing, and from our continued economic interest in the U.S. video operations as part of our DIRECTV equity method investment, and makes decisions based on it. Management also views free cash flow as a measure of cash available to pay debt and return cash to shareowners.
Free Cash Flow and Free Cash Flow Dividend Payout Ratio
Dollars in millions  
  Second Quarter Six-Month Period
  2024 2023 2024 2023
Net cash provided by operating activities1
$ 9,093  $ 9,922  $ 16,640  $ 16,600 
Add: Distributions from DIRECTV classified as investing activities 392  200  586  974 
Less: Capital expenditures (4,360) (4,270) (8,118) (8,605)
Less: Cash paid for vendor financing (550) (1,643) (1,391) (3,756)
Free Cash Flow 4,575  4,209  7,717  5,213 
Less: Dividends paid (2,099) (2,083) (4,133) (4,097)
Free Cash Flow after Dividends $ 2,476  $ 2,126  $ 3,584  $ 1,116 
Free Cash Flow Dividend Payout Ratio 45.9  % 49.5  % 53.6  % 78.6  %
Includes distributions from DIRECTV of $350 and $674 in the second quarter and for the first six months of 2024, and $377 and $911 in the second quarter and for the first six months of 2023.

Cash Paid for Capital Investment

In connection with capital improvements, we negotiate with some of our vendors to obtain favorable payment terms of 120 days or more, referred to as vendor financing, which are excluded from capital expenditures and reported in accordance with GAAP as financing activities. We present an additional view of cash paid for capital investment to provide investors with a comprehensive view of cash used to invest in our networks, product developments and support systems. 
Cash Paid for Capital Investment
Dollars in millions  
  Second Quarter Six-Month Period
  2024 2023 2024 2023
Capital Expenditures $ (4,360) $ (4,270) $ (8,118) $ (8,605)
Cash paid for vendor financing (550) (1,643) (1,391) (3,756)
Cash paid for Capital Investment $ (4,910) $ (5,913) $ (9,509) $ (12,361)

EBITDA

Our calculation of EBITDA, as presented, may differ from similarly titled measures reported by other companies. For AT&T, EBITDA excludes other income (expense) – net, and equity in net income (loss) of affiliates, as these do not reflect the operating results of our subscriber base or operations that are not under our control. Equity in net income (loss) of affiliates represents the proportionate share of the net income (loss) of affiliates in which we exercise significant influence, but do not control. Because we do not control these entities, management excludes these results when evaluating the performance of our primary operations.



EBITDA also excludes interest expense and the provision for income taxes. Excluding these items eliminates the expenses associated with our capital and tax structures. Finally, EBITDA excludes depreciation and amortization in order to eliminate the impact of capital investments. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA is not presented as an alternative measure of operating results or cash flows from operations, as determined in accordance with GAAP.

EBITDA service margin is calculated as EBITDA divided by service revenues.

These measures are used by management as a gauge of our success in acquiring, retaining and servicing subscribers because we believe these measures reflect AT&T's ability to generate and grow subscriber revenues while providing a high level of customer service in a cost-effective manner. Management also uses these measures as a method of comparing cash generation potential with that of many of its competitors. The financial and operating metrics which affect EBITDA include the key revenue and expense drivers for which management is responsible and upon which we evaluate performance.

We believe EBITDA Service Margin (EBITDA as a percentage of service revenues) to be a more relevant measure than EBITDA Margin (EBITDA as a percentage of total revenue) for our Mobility business unit operating margin. We also use wireless service revenues to calculate margin to facilitate comparison, both internally and externally with our wireless competitors, as they calculate their margins using wireless service revenues as well.

There are material limitations to using these non-GAAP financial measures. EBITDA, EBITDA margin and EBITDA service margin, as we have defined them, may not be comparable to similarly titled measures reported by other companies. Furthermore, these performance measures do not take into account certain significant items, including depreciation and amortization, interest expense, tax expense and equity in net income (loss) of affiliates. For market comparability, management analyzes performance measures that are similar in nature to EBITDA as we present it, and considering the economic effect of the excluded expense items independently as well as in connection with its analysis of net income as calculated in accordance with GAAP. EBITDA, EBITDA margin and EBITDA service margin should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP.

EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions  
  Second Quarter Six-Month Period
  2024 2023 2024 2023
Net Income
$ 3,949  $ 4,762  $ 7,700  $ 9,215 
Additions:    
Income Tax Expense 1,142  1,403  2,260  2,717 
Interest Expense 1,699  1,608  3,423  3,316 
Equity in Net (Income) of Affiliates (348) (380) (643) (918)
Other (Income) Expense - Net (682) (987) (1,133) (1,922)
Depreciation and amortization 5,072  4,675  10,119  9,306 
EBITDA 10,832  11,081  21,726  21,714 
Transaction and other costs 35  —  67  — 
   Benefit-related (gain) loss (10) (28) (49) (72)
Asset impairments and abandonments and restructuring 480  —  639  — 
Adjusted EBITDA1
$ 11,337  $ 11,053  $ 22,383  $ 21,642 
1See "Adjusting Items" section for additional discussion and reconciliation of adjusted items.
   
2


Segment and Business Unit EBITDA, EBITDA Margin and EBITDA Service Margin
Dollars in millions  
  Second Quarter Six-Month Period
  2024 2023 2024 2023
Communications Segment
Operating Income $ 7,005  $ 7,177  $ 13,750  $ 13,920 
  Add: Depreciation and amortization 4,776  4,313  9,506  8,602 
EBITDA $ 11,781  $ 11,490  $ 23,256  $ 22,522 
Total Operating Revenues $ 28,582  $ 28,845  $ 57,439  $ 57,997 
Operating Income Margin 24.5  % 24.9  % 23.9  % 24.0  %
EBITDA Margin 41.2  % 39.8  % 40.5  % 38.8  %
Mobility
Operating Income $ 6,719  $ 6,613  $ 13,187  $ 12,884 
  Add: Depreciation and amortization 2,476  2,123  4,963  4,221 
EBITDA $ 9,195  $ 8,736  $ 18,150  $ 17,105 
Total Operating Revenues $ 20,480  $ 20,315  $ 41,074  $ 40,897 
Service Revenues 16,277  15,745  32,271  31,228 
Operating Income Margin 32.8  % 32.6  % 32.1  % 31.5  %
EBITDA Margin 44.9  % 43.0  % 44.2  % 41.8  %
EBITDA Service Margin 56.5  % 55.5  % 56.2  % 54.8  %
Business Wireline
Operating Income $ 102  $ 396  $ 166  $ 774 
  Add: Depreciation and amortization 1,386  1,333  2,748  2,663 
EBITDA $ 1,488  $ 1,729  $ 2,914  $ 3,437 
Total Operating Revenues $ 4,755  $ 5,279  $ 9,668  $ 10,610 
Operating Income Margin 2.1  % 7.5  % 1.7  % 7.3  %
EBITDA Margin 31.3  % 32.8  % 30.1  % 32.4  %
Consumer Wireline
Operating Income $ 184  $ 168  $ 397  $ 262 
  Add: Depreciation and amortization 914  857  1,795  1,718 
EBITDA $ 1,098  $ 1,025  $ 2,192  $ 1,980 
Total Operating Revenues $ 3,347  $ 3,251  $ 6,697  $ 6,490 
Operating Income Margin 5.5  % 5.2  % 5.9  % 4.0  %
EBITDA Margin 32.8  % 31.5  % 32.7  % 30.5  %
Latin America Segment
Operating Income (Loss) $ $ (39) $ $ (69)
  Add: Depreciation and amortization 172  185  349  360 
EBITDA $ 178  $ 146  $ 358  $ 291 
Total Operating Revenues $ 1,103  $ 967  $ 2,166  $ 1,850 
Operating Income Margin 0.5  % -4.0  % 0.4  % -3.7  %
EBITDA Margin 16.1  % 15.1  % 16.5  % 15.7  %


3


Adjusting Items

Adjusting items include revenues and costs we consider non-operational in nature, including items arising from asset acquisitions or dispositions, including the amortization of intangible assets. While the expense associated with the amortization of certain wireless licenses and customer lists is excluded, the revenue of the acquired companies is reflected in the measure and that those assets contribute to revenue generation. We also adjust for net actuarial gains or losses associated with our pension and postemployment benefit plans due to the often-significant impact on our results (we immediately recognize this gain or loss in the income statement, pursuant to our accounting policy for the recognition of actuarial gains and losses). Consequently, our adjusted results reflect an expected return on plan assets rather than the actual return on plan assets, as included in the GAAP measure of income.

The tax impact of adjusting items is calculated using the effective tax rate during the quarter except for adjustments that, given their magnitude, can drive a change in the effective tax rate, in these cases we use the actual tax expense or combined marginal rate of approximately 25%.   
Adjusting Items
Dollars in millions  
  Second Quarter Six-Month Period
  2024 2023 2024 2023
Operating Expenses    
Transaction and other costs $ 35  $ —  $ 67  $ — 
   Benefit-related (gain) loss (10) (28) (49) (72)
Asset impairments and abandonments and restructuring
480  —  639  — 
Adjustments to Operations and Support Expenses 505  (28) 657  (72)
   Amortization of intangible assets 15  17  30  34 
Adjustments to Operating Expenses 520  (11) 687  (38)
Other    
 DIRECTV intangible amortization (proportionate share) 255  324  541  665 
   Benefit-related (gain) loss, impairments of investment
and other
(16) (82) 238  (193)
Actuarial and settlement (gain) loss - net —  (74) —  (74)
Adjustments to Income Before Income Taxes 759  157  1,466  360 
Tax impact of adjustments 169  35  331  81 
Adjustments to Net Income $ 590  $ 122  $ 1,135  $ 279 

Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS are non-GAAP financial measures calculated by excluding from operating revenues, operating expenses, other income (expense) and income tax expense, certain significant items that are non-operational or non-recurring in nature, including dispositions and merger integration and transaction costs, actuarial gains and losses, significant abandonments and impairments, benefit-related gains and losses, employee separation and other material gains and losses. Management believes that these measures provide relevant and useful information to investors and other users of our financial data in evaluating the effectiveness of our operations and underlying business trends.

Adjusted Operating Revenues, Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBITDA service margin and Adjusted diluted EPS should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP. AT&T's calculation of Adjusted items, as presented, may differ from similarly titled measures reported by other companies.
4


Adjusted Operating Income, Adjusted Operating Income Margin,
Adjusted EBITDA and Adjusted EBITDA Margin
Dollars in millions  
  Second Quarter Six-Month Period
  2024 2023 2024 2023
Operating Income $ 5,760  $ 6,406  $ 11,607  $ 12,408 
Adjustments to Operating Expenses 520  (11) 687  (38)
Adjusted Operating Income $ 6,280  $ 6,395  $ 12,294  $ 12,370 
EBITDA $ 10,832  $ 11,081  $ 21,726  $ 21,714 
Adjustments to Operations and Support Expenses 505  (28) 657  (72)
Adjusted EBITDA $ 11,337  $ 11,053  $ 22,383  $ 21,642 
Total Operating Revenues $ 29,797  $ 29,917  $ 59,825  $ 60,056 
Operating Income Margin 19.3  % 21.4  % 19.4  % 20.7  %
Adjusted Operating Income Margin 21.1  % 21.4  % 20.5  % 20.6  %
Adjusted EBITDA Margin 38.0  % 36.9  % 37.4  % 36.0  %

Adjusted Diluted EPS
  Second Quarter Six-Month Period
  2024 2023 2024 2023
Diluted Earnings Per Share (EPS) $ 0.49  $ 0.61  $ 0.96  $ 1.19 
 DIRECTV intangible amortization (proportionate share) 0.03  0.03  0.06  0.07 
Actuarial and settlement (gain) loss - net
—  (0.01) —  (0.01)
   Restructuring and impairments 0.05  —  0.11  — 
   Benefit-related, transaction and other costs —  —  (0.01) (0.02)
Adjusted EPS $ 0.57  $ 0.63  $ 1.12  $ 1.23 
Year-over-year growth - Adjusted -9.5  % -8.9  %  
Weighted Average Common Shares Outstanding with
Dilution (000,000)
7,198  7,180  7,195  7,327 

5


Net Debt to Adjusted EBITDA

Net Debt to EBITDA ratios are non-GAAP financial measures frequently used by investors and credit rating agencies and management believes these measures provide relevant and useful information to investors and other users of our financial data. Our Net Debt to Adjusted EBITDA ratio is calculated by dividing the Net Debt by the sum of the most recent four quarters Adjusted EBITDA. Net Debt is calculated by subtracting cash and cash equivalents and deposits at financial institutions that are greater than 90 days (e.g., certificates of deposit and time deposits), from the sum of debt maturing within one year and long-term debt.
Net Debt to Adjusted EBITDA - 2024
Dollars in millions      
  Three Months Ended  
  Sept. 30, Dec. 31, March 31, June 30, Four Quarters
 
20231
20231
20241
2024
Adjusted EBITDA $ 11,203  $ 10,555  $ 11,046  $ 11,337  $ 44,141 
End-of-period current debt         5,249 
End-of-period long-term debt         125,355 
Total End-of-Period Debt         130,604 
Less: Cash and Cash Equivalents         3,093 
Less: Time Deposits 650 
Net Debt Balance         126,861 
Annualized Net Debt to Adjusted EBITDA Ratio     2.87 
1As reported in AT&T's Form 8-K filed April 24, 2024.

Net Debt to Adjusted EBITDA - 2023
Dollars in millions      
  Three Months Ended  
  Sept. 30, Dec. 31, March 31, June 30, Four Quarters
 
20221
20221
20231
20231
Adjusted EBITDA $ 10,714  $ 10,231  $ 10,589  $ 11,053  $ 42,587 
End-of-period current debt         15,268 
End-of-period long-term debt         128,012 
Total End-of-Period Debt         143,280 
Less: Cash and Cash Equivalents         9,528 
Less: Time Deposits 1,750 
Net Debt Balance         132,002 
Annualized Net Debt to Adjusted EBITDA Ratio     3.10 
1As reported in AT&T's Form 8-K filed April 24, 2024.


6


Supplemental Operational Measures

As a supplemental presentation to our Communications segment operating results, we are providing a view of our AT&T Business Solutions results which includes both wireless and fixed operations. This combined view presents a complete profile of the entire business customer relationship and underscores the importance of mobile solutions to serving our business customers. Our supplemental presentation of business solutions operations is calculated by combining our Mobility and Business Wireline operating units, and then adjusting to remove non-business operations. The following table presents a reconciliation of our supplemental Business Solutions results.
Supplemental Operational Measure
  Second Quarter
  June 30, 2024 June 30, 2023
  Mobility Business
Wireline
Adj.1
Business
Solutions
Mobility Business
Wireline
Adj.1
Business
Solutions
Percent
Change
Operating Revenues                
Wireless service $ 16,277  $ —  $ (13,809) $ 2,468  $ 15,745  $ —  $ (13,371) $ 2,374  4.0  %
Wireline service —  4,571  —  4,571  —  5,114  —  5,114  (10.6) %
Wireless equipment 4,203  —  (3,459) 744  4,570  —  (3,796) 774  (3.9) %
Wireline equipment —  184  —  184  —  165  —  165  11.5  %
Total Operating Revenues 20,480  4,755  (17,268) 7,967  20,315  5,279  (17,167) 8,427  (5.5) %
Operating Expenses                
Operations and support 11,285  3,267  (9,201) 5,351  11,579  3,550  (9,440) 5,689  (5.9) %
EBITDA 9,195  1,488  (8,067) 2,616  8,736  1,729  (7,727) 2,738  (4.5) %
Depreciation and amortization 2,476  1,386  (2,025) 1,837  2,123  1,333  (1,733) 1,723  6.6  %
Total Operating Expenses 13,761  4,653  (11,226) 7,188  13,702  4,883  (11,173) 7,412  (3.0) %
Operating Income $ 6,719  $ 102  $ (6,042) $ 779  $ 6,613  $ 396  $ (5,994) $ 1,015  (23.3) %
Operating Income Margin 9.8  % 12.0  % (220)  BP
1Non-business wireless reported in the Communications segment under the Mobility business unit.

Supplemental Operational Measure
  Six-Month Period
  June 30, 2024 June 30, 2023
  Mobility Business
Wireline
Adj.1
Business
Solutions
Mobility Business
Wireline
Adj.1
Business
Solutions
Percent
Change
Operating Revenues                
Wireless service $ 32,271  $ —  $ (27,417) $ 4,854  $ 31,228  $ —  $ (26,574) $ 4,654  4.3  %
Wireline service —  9,271  —  9,271  —  10,314  —  10,314  (10.1) %
Wireless equipment 8,803  —  (7,293) 1,510  9,669  —  (8,122) 1,547  (2.4) %
Wireline equipment —  397  —  397  —  296  —  296  34.1  %
Total Operating Revenues 41,074  9,668  (34,710) 16,032  40,897  10,610  (34,696) 16,811  (4.6) %
Operating Expenses                
Operations and support 22,924  6,754  (18,727) 10,951  23,792  7,173  (19,636) 11,329  (3.3) %
EBITDA 18,150  2,914  (15,983) 5,081  17,105  3,437  (15,060) 5,482  (7.3) %
Depreciation and amortization 4,963  2,748  (4,058) 3,653  4,221  2,663  (3,445) 3,439  6.2  %
Total Operating Expenses 27,887  9,502  (22,785) 14,604  28,013  9,836  (23,081) 14,768  (1.1) %
Operating Income $ 13,187  $ 166  $ (11,925) $ 1,428  $ 12,884  $ 774  $ (11,615) $ 2,043  (30.1) %
Operating Income Margin 8.9  % 12.2  % (330)  BP
1Non-business wireless reported in the Communications segment under the Mobility business unit.
7