株探米国株
日本語 英語
エドガーで原本を確認する
1/30/20260000732712false00007327122026-01-302026-01-300000732712us-gaap:CommonStockMemberexch:XNYM2026-01-302026-01-300000732712us-gaap:CommonStockMemberexch:XNGS2026-01-302026-01-300000732712vz:A1.375NotesDue2026Member2026-01-302026-01-300000732712vz:A0.875NotesDue2027Member2026-01-302026-01-300000732712vz:A1.375NotesDue2028Member2026-01-302026-01-300000732712vz:A1125NotesDue2028Member2026-01-302026-01-300000732712vz:A2350FixedRateNotesDue2028Member2026-01-302026-01-300000732712vz:A1.875NotesDue2029Member2026-01-302026-01-300000732712vz:A0375NotesDue2029Member2026-01-302026-01-300000732712vz:A1.250NotesDue2030Member2026-01-302026-01-300000732712vz:A1.875NotesDue2030Member2026-01-302026-01-300000732712vz:NotesDue20304250Member2026-01-302026-01-300000732712vz:A2.625NotesDue2031Member2026-01-302026-01-300000732712vz:A2.500NotesDue2031Member2026-01-302026-01-300000732712vz:A3000FixedRateNotesDue2031Member2026-01-302026-01-300000732712vz:A0.875NotesDue2032Member2026-01-302026-01-300000732712vz:A0750NotesDue2032Member2026-01-302026-01-300000732712vz:A3.500NotesDue2032Member2026-01-302026-01-300000732712vz:A3.250NotesDue2032Member2026-01-302026-01-300000732712vz:A1300NotesDue2033Member2026-01-302026-01-300000732712vz:NotesDue2034475Member2026-01-302026-01-300000732712vz:A4.750NotesDue2034Member2026-01-302026-01-300000732712vz:A3.125NotesDue2035Member2026-01-302026-01-300000732712vz:A1125NotesDue2035Member2026-01-302026-01-300000732712vz:A3.375NotesDue2036Member2026-01-302026-01-300000732712vz:A3.750NotesDue2036Member2026-01-302026-01-300000732712vz:A3.750NotesDue2037Member2026-01-302026-01-300000732712vz:A2.875NotesDue2038Member2026-01-302026-01-300000732712vz:A1875NotesDue2038Member2026-01-302026-01-300000732712vz:A1.500NotesDue2039Member2026-01-302026-01-300000732712vz:A3.500FixedRateNotesDue2039Member2026-01-302026-01-300000732712vz:A1850NotesDue2040Member2026-01-302026-01-300000732712vz:A3850FixedRateNotesDue2041Member2026-01-302026-01-300000732712vz:A3.9962FixedToFixedRateJuniorSubordinatedNotesDue2056Member2026-01-302026-01-300000732712vz:A5.7420FixedToFixedRateJuniorSubordinatedNotesDue2056Member2026-01-302026-01-30

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 _____________________________________________________________________________
FORM 8-K
 
 ______________________________________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: January 30, 2026
(Date of earliest event reported)
 ______________________________________________________________________________
Verizon Communications Inc.
(Exact name of registrant as specified in its charter)
 _______________________________________________________________________________  
Delaware 1-8606 23-2259884
(State or other jurisdiction
of incorporation)
(Commission File Number) (I.R.S. Employer Identification No.)
1095 Avenue of the Americas 10036
New York, New York
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (212) 395-1000
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class Trading Symbol(s) Name of Each Exchange on Which Registered
Common Stock, par value $0.10 VZ New York Stock Exchange
Common Stock, par value $0.10 VZ The Nasdaq Global Select Market
1.375% Notes due 2026 VZ 26B New York Stock Exchange
0.875% Notes due 2027 VZ 27E New York Stock Exchange
1.375% Notes due 2028 VZ 28 New York Stock Exchange
1.125% Notes due 2028 VZ 28A New York Stock Exchange
2.350% Fixed Rate Notes due 2028 VZ 28C New York Stock Exchange
1.875% Notes due 2029 VZ 29B New York Stock Exchange
0.375% Notes due 2029 VZ 29D New York Stock Exchange
1.250% Notes due 2030 VZ 30 New York Stock Exchange
1.875% Notes due 2030 VZ 30A New York Stock Exchange
4.250% Notes due 2030 VZ 30D New York Stock Exchange
2.625% Notes due 2031 VZ 31 New York Stock Exchange
2.500% Notes due 2031 VZ 31A New York Stock Exchange
3.000% Fixed Rate Notes due 2031 VZ 31D New York Stock Exchange
0.875% Notes due 2032 VZ 32 New York Stock Exchange
0.750% Notes due 2032 VZ 32A New York Stock Exchange
3.500% Notes due 2032 VZ 32B New York Stock Exchange
3.250% Notes due 2032
VZ 32C
New York Stock Exchange
1.300% Notes due 2033 VZ 33B New York Stock Exchange
4.75% Notes due 2034 VZ 34 New York Stock Exchange
4.750% Notes due 2034 VZ 34C New York Stock Exchange
3.125% Notes due 2035 VZ 35 New York Stock Exchange
1.125% Notes due 2035 VZ 35A New York Stock Exchange
3.375% Notes due 2036 VZ 36A New York Stock Exchange
3.750% Notes due 2036 VZ 36B New York Stock Exchange
3.750% Notes due 2037
VZ 37B
New York Stock Exchange
2.875% Notes due 2038 VZ 38B New York Stock Exchange
1.875% Notes due 2038 VZ 38C New York Stock Exchange
1.500% Notes due 2039 VZ 39C New York Stock Exchange
3.50% Fixed Rate Notes due 2039 VZ 39D New York Stock Exchange
1.850% Notes due 2040 VZ 40 New York Stock Exchange
3.850% Fixed Rate Notes due 2041 VZ 41C New York Stock Exchange
3.9962% Fixed-to-Fixed Rate Junior Subordinated Notes due 2056 VZ 56 New York Stock Exchange
5.7420% Fixed-to-Fixed Rate Junior Subordinated Notes due 2056 VZ 56A New York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02. Results of Operations and Financial Condition
Attached as an exhibit hereto are a press release and financial tables, dated January 30, 2026, issued by Verizon Communications Inc. (Verizon).
Non-GAAP Measures
Verizon’s press release and financial tables attached to the report include financial information prepared in conformity with generally accepted accounting principles in the United States (GAAP) as well as non-GAAP financial information. It is management's intent to provide non-GAAP financial information to enhance the understanding of Verizon's GAAP financial information, and it should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure. We believe that providing these non-GAAP measures in addition to the GAAP measures allows management, investors and other users of our financial information to more fully and accurately assess both consolidated and segment performance. The non-GAAP financial information presented may be determined or calculated differently by other companies and may not be directly comparable to that of other companies.
EBITDA and EBITDA Margin Related Non-GAAP Measures
Consolidated earnings before interest, taxes, depreciation and amortization (Consolidated EBITDA), Segment EBITDA and Segment EBITDA Margin are non-GAAP financial measures that we believe are useful to management, investors and other users of our financial information as they are widely accepted financial measures used in evaluating the profitability of a company and its operating performance in relation to its competitors.
Consolidated EBITDA is calculated by adding back interest, taxes, depreciation and amortization expense to net income.
Segment EBITDA is calculated by adding back segment depreciation and amortization expense to segment operating income. Segment EBITDA Margin is calculated by dividing Segment EBITDA by total segment operating revenues.
Consolidated Adjusted EBITDA
Consolidated Adjusted EBITDA is a non-GAAP financial measure that we believe provides relevant and useful information to management, investors and other users of our financial information in evaluating the effectiveness of our operations and underlying business trends. We believe that Consolidated Adjusted EBITDA is used by investors to compare a company’s operating performance to its competitors by minimizing impacts caused by differences in capital structure, taxes, and depreciation and amortization policies. Further, the exclusion of non-operational items and special items enables comparability to prior period performance and trend analysis.
Consolidated Adjusted EBITDA is calculated by excluding from Consolidated EBITDA the effect of the following non-operational items: equity in earnings and losses of unconsolidated businesses and other income and expense, net, and the following special items: severance charges, asset and business rationalization, acquisition and integration related charges and legacy legal matter. Severance charges recorded during 2025 relate to separations in connection with workforce reduction initiatives. Severance charges recorded during 2024 relate to separations under our voluntary separation program for select U.S.-based management employees as well as other headcount reduction initiatives. Asset and business rationalization recorded during 2025 and 2024 predominately relates to the decision to cease use of certain real estate assets and exit non-strategic portions of certain businesses, as part of our transformation initiatives. Acquisition and integration related charges recorded during 2025 relate to transaction and integration expenses associated with the acquisition of Frontier Communications Parent, Inc. completed in January 2026. Legacy legal matter recorded during 2024 relates to a litigation matter associated with a legacy contract for the production of telephone directories in Costa Rica by a subsidiary of Verizon.
Net Unsecured Debt and Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio
Net Unsecured Debt and Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio are non-GAAP financial measures that we believe are useful to management, investors and other users of our financial information in evaluating Verizon’s ability to service its unsecured debt from continuing operations.
Net Unsecured Debt is calculated by subtracting secured debt, a fifty percent equity credit related to junior subordinated notes, and cash and cash equivalents, from the sum of debt maturing within one year and long-term debt. Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio is calculated by dividing Net Unsecured Debt by Consolidated Adjusted EBITDA. For purposes of Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio, Consolidated Adjusted EBITDA is calculated for the last twelve months.



Adjusted Earnings per Common Share (Adjusted EPS) and Adjusted EPS Forecast

Adjusted EPS and Adjusted EPS Forecast are non-GAAP financial measures that we believe are useful to management, investors and other users of our financial information in evaluating our operating results and understanding our operating trends without the effect of special items which could vary from period to period. We believe excluding special items provides more comparable assessment of our financial results from period to period.

Adjusted EPS is calculated by excluding from the calculation of reported EPS the effect of the following special items: amortization of acquisition-related intangible assets, severance, pension and benefits charges (credits), asset and business rationalization, acquisition and integration related charges and legacy legal matter.

We exclude the amortization of acquisition-related intangible assets because the amount and timing of such charges are significantly impacted by the timing, size, number and nature of the acquisitions we consummate. While we have a history of significant acquisition activity, we do not acquire businesses on a predictable cycle, and the amount of an acquisition’s purchase price allocated to intangible assets and related amortization term are unique to each acquisition and can vary significantly from acquisition to acquisition. Exclusion of this amortization expense facilitates more consistent comparisons of operating results over time between our newly acquired and long-held businesses, and with both acquisitive and non-acquisitive peer companies. We believe that it is important for investors to understand that our non-GAAP financial measure adjusts for the intangible asset amortization but does not adjust the revenue that is generated in part from the use of such intangible assets.

We exclude the acquisition and integration related charges because the amount and timing of such charges are significantly impacted by the timing, size, and nature of the acquisitions we consummate. While we have a history of significant acquisition activity, we do not acquire businesses on a predictable cycle, and the related costs to integrate an acquired business into our operations are unique to each acquisition and can vary significantly from acquisition to acquisition. Exclusion of acquisition and integration related charges facilitates more consistent comparisons of our operating results with historical periods, and with both acquisitive and non-acquisitive peer companies.

We have not provided a reconciliation for our Adjusted EPS Forecast because we cannot, without unreasonable effort, predict the special items that could arise during 2026.

Free Cash Flow and Free Cash Flow Forecast

Free cash flow and free cash flow forecast are non-GAAP financial measures that reflect an additional way of viewing our liquidity that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our cash flows. We believe they are more conservative measures of cash flow since capital expenditures are necessary for ongoing operations. Free cash flow and free cash flow forecast have limitations due to the fact that they do not represent the residual cash flow available for discretionary expenditures. For example, free cash flow and free cash flow forecast do not incorporate payments made or expected to be made on finance lease obligations or cash payments for business acquisitions or wireless licenses. Therefore, we believe it is important to view free cash flow and free cash flow forecast as complements to our entire consolidated statements of cash flows.

Free cash flow is calculated by subtracting capital expenditures (including capitalized software) from net cash provided by operating activities. Free cash flow forecast is calculated by subtracting capital expenditures forecast (including capitalized software) from forecasted net cash provided by operating activities.

See the accompanying schedules for reconciliations of non-GAAP financial measures to GAAP.

Item 9.01. Financial Statements and Exhibits
(d) Exhibits.   
Exhibit
Number
   Description
Press release and financial tables, dated January 30, 2026, issued by Verizon Communications Inc.
104 Cover Page Interactive Data File (formatted as inline XBRL).


SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
    Verizon Communications Inc.
    (Registrant)
Date: January 30, 2026   /s/ Mary-Lee Stillwell
        Mary-Lee Stillwell
         Senior Vice President and Controller

EX-99 2 a2025q4exhibit99.htm EX-99 Document
VZQTR20FIN

Exhibit 99

verizon-logoa.jpg

News Release
FOR IMMEDIATE RELEASE
Media contacts:
January 30, 2026 Katie Magnotta
201-602-9235    
katie.magnotta@verizon.com
Jamie Serino
201-401-5460
jamie.serino@verizon.com
Verizon Delivers on 2025 Financial Guidance with Highest Quarterly Net Adds Since 2019
Strong Fourth-Quarter Results and 2026 Guidance Reflect Impact of Bold Actions and Beginning of Verizon's Turnaround

Key Highlights:

•More than 1 million total net additions across mobility and broadband, highest reported quarterly net additions since 2019, with 616,000 postpaid phone net additions
•Frontier acquisition expands fiber access to over 30 million homes and businesses, accelerating national mobility and broadband convergence strategy

NEW YORK, NY - Verizon Communications Inc. (NYSE, Nasdaq: VZ) today reported fourth-quarter and full-year 2025 results, marking a critical inflection point for the company. Driven by a play to win mandate from CEO Dan Schulman, Verizon delivered its highest quarterly total mobility and broadband volumes since 2019, signaling the start of a comprehensive strategic turnaround.
“We are exiting 2025 with strong momentum, delivered by a team that is intensely focused on winning through healthy volumes and fiscally responsible growth,” said Verizon CEO Dan Schulman. “Our performance in the fourth quarter proves that we can grow by delighting our customers and building deep trust and loyalty. Verizon will no longer be a hunting ground for our competitors. The closing of our Frontier acquisition on January 20 is another pivotal step in our turnaround, significantly scaling our fiber footprint to over 30 million homes and businesses.
Page 1

    VlpHU09DSUQyMDE5UTE=  


VZQTR20FIN
In the past 100 days, there has been a true shift in mindset. We are increasing our speed of decision-making and transforming into a leaner, outcomes-oriented organization, one that delights our customers and delivers for our shareholders. This is a new Verizon and we will not settle for anything less than being the best.”
2025 Highlights
Consolidated Financial

•In 2025, earnings per share (EPS) was $4.06 and Adjusted EPS1, excluding special items, was $4.71.
•Total operating revenue was $138.2 billion in 2025 compared to $134.8 billion in 2024.
•Cash flow from operating activities was $37.1 billion in 2025 compared to $36.9 billion in 2024.
•Free cash flow1 was $20.1 billion in 2025 compared to $19.8 billion in 2024.
•In 2025, consolidated net income was $17.6 billion and consolidated adjusted EBITDA1 was $50.0 billion.
•Capital expenditures were $17.0 billion in 2025.

4Q 2025 Highlights
Consolidated Financial
•In fourth-quarter 2025, Verizon reported EPS of $0.55 and adjusted EPS1, excluding special items, of $1.09.
•Total operating revenue was $36.4 billion in fourth-quarter 2025.
•Consolidated net income for fourth-quarter 2025 was $2.4 billion and consolidated adjusted EBITDA1 was $11.9 billion.
•Verizon's total unsecured debt as of the end of fourth-quarter 2025 was $131.1 billion, compared to $117.9 billion at the end of fourth-quarter 2024. The company's net unsecured debt1 at the end of fourth-quarter 2025 was $110.1 billion compared to $113.7 billion at the end of the fourth-quarter 2024. At the end of fourth-quarter 2025, Verizon's ratio of unsecured debt to consolidated net income (LTM) was 7.4 times and its net unsecured debt to consolidated adjusted EBITDA ratio1 was 2.2 times.

Mobility and Broadband

•In fourth-quarter 2025, Verizon reported total postpaid phone net additions of 616,000, up from 504,000 in fourth-quarter 2024, marking the best quarter of postpaid phone net additions since 2019.
•Wireless service revenue2 was $21.0 billion in fourth-quarter 2025, up 1.1 percent year-over-year.
•Wireless equipment revenue was $8.2 billion in fourth-quarter 2025, up 9.1 percent year-over-year.
•Verizon delivered 372,000 broadband net additions in fourth-quarter 2025.
Page 2

    VlpHU09DSUQyMDE5UTE=  


VZQTR20FIN
•Total fixed wireless access net additions were 319,000 in fourth-quarter 2025, bringing the base to over 5.7 million fixed wireless access subscribers.
•Verizon delivered 67,000 Fios internet net additions in fourth-quarter 2025, the highest fourth-quarter net additions since 2020.
•Upon the closing of the Frontier acquisition, Verizon now has over 16.3 million fixed wireless access and fiber broadband connections.

Outlook and Guidance
Schulman continued: “Verizon is at a critical inflection point. Our number one priority is to invest wisely and strategically into our business, so we maintain our network excellence and fully delight our customers. Our 2026 guidance reflects the beginning of our turnaround, and is a step function change from our past five-year historical average.”

All financial guidance includes the results of Frontier from January 20, 2026, the date of the closing of the acquisition.

Verizon does not provide a reconciliation for certain of the following adjusted (non-GAAP)
forecasts because it cannot, without unreasonable effort, predict the special items that could arise, and the company is unable to address the probable significance of the unavailable information.

For 2026, Verizon expects the following:

•Total retail postpaid phone net additions of 750,000 to 1.0 million, which is approximately 2 to 3 times the 2025 reported result.
•Total mobility and broadband service revenue growth of 2.0 percent to 3.0 percent, equating to approximately $93 billion. Wireless service revenue growth will be approximately flat in 2026 as the company transitions to sustainable volume-based growth.
•Adjusted EPS1 of $4.90 to $4.95, or year-over-year growth of 4.0 percent to 5.0 percent, representing a significant acceleration compared to recent historical performance.
•Cash flow from operations of $37.5 billion to $38.0 billion.
•Capital expenditures of $16.0 billion to $16.5 billion. This includes a fiber build pace of at least 2.0 million passings in 2026.
•Free cash flow1 of $21.5 billion or more, growing approximately 7.0 percent or more from 2025, which will mark the highest free cash flow1 generated since 2020.

Verizon also amended and modernized its long term Mobile Virtual Network Operator (MVNO) agreement with Charter and Comcast, supporting continued profitable growth for all three parties. With these enhancements, Verizon has an even stronger relationship and a comprehensive agreement that will continue to serve Charter and Comcast customers with Verizon’s award-winning, premier wireless network.

1 Non-GAAP financial measure. See the accompanying schedules and www.verizon.com/about/investors for reconciliations of non-GAAP financial measures cited in this document to most directly comparable financial measures under generally accepted accounting principles (GAAP).
2 Total wireless service revenue represents the sum of Consumer and Business segments. Reflects the reclassification of recurring device protection and insurance related plan revenues from other revenue into wireless service revenue in the first quarter of 2025. Where applicable, historical results have been recast to conform to the current period presentation.
Page 3

    VlpHU09DSUQyMDE5UTE=  


VZQTR20FIN

Verizon Communications Inc. (NYSE, Nasdaq: VZ) powers and empowers how its millions of customers live, work and play, delivering on their demand for mobility, reliable network connectivity and security. Headquartered in New York City, serving countries worldwide and nearly all of the Fortune 500, Verizon generated revenues of $138.2 billion in 2025. Verizon’s world-class team never stops innovating to meet customers where they are today and equip them for the needs of tomorrow. For more, visit verizon.com or find a retail location at verizon.com/stores.

###
VERIZON’S ONLINE MEDIA CENTER: News releases, stories, media contacts and other resources are available at verizon.com/about/news. For images and logos, visit verizon.com/about/news/media-resources. News releases are also available through an RSS feed. To subscribe, visit www.verizon.com/about/rss-feeds/.
Forward-looking statements
In this communication we have made forward-looking statements. These statements are based on our estimates and assumptions and are subject to risks and uncertainties. Forward-looking statements include the information concerning our possible or assumed future results of operations. Forward-looking statements also include those preceded or followed by the words “anticipates,” “assumes,” “believes,” “estimates,” “expects,” “forecasts,” “hopes,” “intends,” “plans,” “targets,” "will" or similar expressions. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. The following important factors, along with those discussed in our filings with the Securities and Exchange Commission (the “SEC”), could affect future results and could cause those results to differ materially from those expressed in the forward-looking statements: the effects of competition in the markets in which we operate, including the inability to successfully respond to competitive factors such as prices, promotional incentives, network performance and quality, and evolving consumer preferences; failure to take advantage of, or respond to competitors' use of, developments in technology, including artificial intelligence, and address changes in consumer demand; the inability to implement our business strategy; adverse conditions in the U.S. and international economies, including inflation and changing interest rates in the markets in which we operate; changes to international trade and tariff policies and related economic and other impacts; cyberattacks impacting our networks or systems and any resulting financial or reputational impact; our ability to implement business transformation initiatives and achieve their anticipated benefits; system failures and disruptions to our networks and operations and any resulting financial or reputational impact; disruption of our key suppliers’ or vendors' provisioning of products or services, including as a result of geopolitical factors, public health crises, natural disasters or extreme weather conditions; material adverse changes in labor matters and any resulting financial or operational impact; damage to our reputation or brands; changes in the regulatory environment in which we operate, including any increase in restrictions on our ability to operate our networks or businesses; allegations regarding the release of hazardous materials or pollutants into the environment from our, or our predecessors’, network assets and any related government investigations, regulatory developments, litigation, penalties and other liability, remediation and compliance costs, operational impacts or reputational damage; significant amount of outstanding debt; significant litigation and any resulting material expenses incurred in defending against lawsuits or paying awards or settlements; an adverse change in the ratings afforded our debt securities by nationally accredited ratings organizations or adverse conditions in the credit markets affecting the cost, including interest rates, and/or availability of further financing; significant increases in benefit plan costs or lower investment returns on plan assets; changes in tax laws or regulations, or in their interpretation, or challenges to our tax positions, resulting in additional tax expense or liabilities; changes in accounting assumptions that regulatory agencies, including the SEC, may require or that result from changes in the accounting rules or their application, which could result in an impact on earnings; our ability to return capital to shareholders, including the amount, timing, and effect of share repurchases and dividends; and risks associated with mergers, acquisitions, divestitures and other strategic transactions, including our ability to obtain cost savings and other synergies and anticipated benefits of completed transactions within the expected time period or at all.

Page 4

    VlpHU09DSUQyMDE5UTE=  


Verizon Communications Inc.


Condensed Consolidated Statements of Income
(dollars in millions, except per share amounts)
Unaudited 3 Mos. Ended 12/31/25 3 Mos. Ended 12/31/24 %
Change
12 Mos. Ended 12/31/25 12 Mos. Ended 12/31/24 %
Change
Operating Revenues
Service revenues and other $ 28,183  $ 28,166  0.1 $ 112,721  $ 111,571  1.0
Wireless equipment revenues 8,198  7,515  9.1 25,470  23,217  9.7
Total Operating Revenues 36,381  35,681  2.0 138,191  134,788  2.5
Operating Expenses
Cost of services 7,098  6,933  2.4 27,789  27,997  (0.7)
Cost of wireless equipment 9,380  8,581  9.3 28,976  26,100  11.0
Selling, general and administrative expense 10,380  8,240  26.0 33,818  34,113  (0.9)
Depreciation and amortization expense 4,519  4,506  0.3 18,349  17,892  2.6
Total Operating Expenses 31,377  28,260  11.0 108,932  106,102  2.7
Operating Income 5,004  7,421  (32.6) 29,259  28,686  2.0
Equity in earnings (losses) of unconsolidated businesses (6) * —  (53) *
Other income (expense), net (185) 797  * 107  995  (89.2)
Interest expense (1,759) (1,644) 7.0 (6,694) (6,649) 0.7
Income Before Provision For Income Taxes 3,063  6,568  (53.4) 22,672  22,979  (1.3)
Provision for income taxes (615) (1,454) (57.7) (5,064) (5,030) 0.7
Net Income $ 2,448  $ 5,114  (52.1) $ 17,608  $ 17,949  (1.9)
Net income attributable to noncontrolling interests $ 106  $ 109  (2.8) $ 434  $ 443  (2.0)
Net income attributable to Verizon 2,342  5,005  (53.2) 17,174  17,506  (1.9)
Net Income $ 2,448  $ 5,114  (52.1) $ 17,608  $ 17,949  (1.9)
Basic Earnings Per Common Share
Net income attributable to Verizon $ 0.55  $ 1.19  (53.8) $ 4.06  $ 4.15  (2.2)
Weighted-average shares outstanding (in millions) 4,230  4,222  4,226  4,218 
Diluted Earnings Per Common Share(1)
Net income attributable to Verizon $ 0.55  $ 1.18  (53.4) $ 4.06  $ 4.14  (1.9)
Weighted-average shares outstanding (in millions) 4,236  4,227  4,231  4,223 
Footnotes:
(1)Where applicable, Diluted Earnings per Common Share includes the dilutive effect of shares issuable under our stock-based compensation plans, which represents the only potential dilution.
* Not meaningful




Verizon Communications Inc.


Condensed Consolidated Balance Sheets
(dollars in millions)
Unaudited 12/31/25 12/31/24 $ Change
Assets
Current assets
Cash and cash equivalents $ 19,048  $ 4,194  $ 14,854 
Accounts receivable 28,347  27,261  1,086 
Less Allowance for credit losses 1,250  1,152  98 
Accounts receivable, net 27,097  26,109  988 
Inventories 2,441  2,247  194 
Prepaid expenses and other 8,336  7,973  363 
Total current assets 56,922  40,523  16,399 
Property, plant and equipment 337,991  331,406  6,585 
Less Accumulated depreciation 228,524  222,884  5,640 
Property, plant and equipment, net 109,467  108,522  945 
Investments in unconsolidated businesses 785  842  (57)
Wireless licenses 157,039  156,613  426 
Goodwill 22,841  22,841  — 
Other intangible assets, net 10,458  11,129  (671)
Operating lease right-of-use assets 23,498  24,472  (974)
Other assets 23,248  19,769  3,479 
Total assets $ 404,258  $ 384,711  $ 19,547 
Liabilities and Equity
Current liabilities
Debt maturing within one year $ 18,618  $ 22,633  $ (4,015)
Accounts payable and accrued liabilities 24,981  23,374  1,607 
Current operating lease liabilities 4,542  4,415  127 
Other current liabilities 14,229  14,349  (120)
Total current liabilities 62,370  64,771  (2,401)
Long-term debt 139,532  121,381  18,151 
Employee benefit obligations 11,099  11,997  (898)
Deferred income taxes 48,717  46,732  1,985 
Non-current operating lease liabilities 18,951  19,928  (977)
Other liabilities 17,848  19,327  (1,479)
Total long-term liabilities 236,147  219,365  16,782 
Equity
Common stock 429  429  — 
Additional paid in capital 13,372  13,466  (94)
Retained earnings 94,744  89,110  5,634 
Accumulated other comprehensive loss (1,727) (923) (804)
Common stock in treasury, at cost (3,255) (3,583) 328 
Deferred compensation – employee stock ownership plans and other 897  738  159 
Noncontrolling interests 1,281  1,338  (57)
Total equity 105,741  100,575  5,166 
Total liabilities and equity $ 404,258  $ 384,711  $ 19,547 








Verizon Communications Inc.


Consolidated - Selected Financial and Operating Statistics
(dollars in millions, except per share amounts)
Unaudited 12/31/25 12/31/24
Total debt $ 158,150  $ 144,014 
Unsecured debt $ 131,083  $ 117,876 
Net unsecured debt(1)
$ 110,053  $ 113,682 
Unsecured debt / Consolidated Net Income (LTM) 7.4 x 6.6 x
Net unsecured debt / Consolidated Adjusted EBITDA(1)(2)
2.2 x 2.3 x
Common shares outstanding end of period (in millions) 4,217  4,210 
Total employees (‘000)(3)
89.9  99.6 
Quarterly cash dividends declared per common share $ 0.6900  $ 0.6775 
Footnotes: 
(1)Non-GAAP financial measure.
(2)Consolidated Adjusted EBITDA excludes the effects of non-operational items and special items.
(3)Number of employees on a full-time equivalent basis.


Verizon Communications Inc.

Condensed Consolidated Statements of Cash Flows
(dollars in millions)
Unaudited 12 Mos. Ended 12/31/25 12 Mos. Ended 12/31/24 $ Change
Cash Flows from Operating Activities
Net Income $ 17,608  $ 17,949  $ (341)
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization expense 18,349  17,892  457 
Employee retirement benefits 1,025  (52) 1,077 
Deferred income taxes 2,340  815  1,525 
Provision for expected credit losses 2,349  2,338  11 
Equity in losses of unconsolidated businesses, inclusive of dividends received 42  75  (33)
Changes in current assets and liabilities, net of effects from acquisition/disposition of businesses
(2,320) (2,278) (42)
Other, net (2,256) 173  (2,429)
Net cash provided by operating activities 37,137  36,912  225 
Cash Flows from Investing Activities
Capital expenditures (including capitalized software) (17,011) (17,090) 79 
Acquisitions of wireless licenses (450) (900) 450 
Other, net 801  (684) 1,485 
Net cash used in investing activities (16,660) (18,674) 2,014 
Cash Flows from Financing Activities
Proceeds from long-term borrowings 18,268  3,146  15,122 
Proceeds from asset-backed long-term borrowings 9,338  12,422  (3,084)
Repayments of long-term borrowings and finance lease obligations (11,352) (11,854) 502 
Repayments of asset-backed long-term borrowings (8,437) (8,490) 53 
Dividends paid (11,481) (11,249) (232)
Other, net (1,949) (1,075) (874)
Net cash used in financing activities (5,613) (17,100) 11,487 
Increase in cash, cash equivalents and restricted cash 14,864  1,138  13,726 
Cash, cash equivalents and restricted cash, beginning of period 4,635  3,497  1,138 
Cash, cash equivalents and restricted cash, end of period $ 19,499  $ 4,635  $ 14,864 
Footnote:
Certain amounts have been reclassified to conform to the current period presentation.


Verizon Communications Inc.


Consumer - Selected Financial Results
(dollars in millions)
Unaudited 3 Mos. Ended 12/31/25 3 Mos. Ended 12/31/24 %
Change
12 Mos. Ended 12/31/25 12 Mos. Ended 12/31/24 %
Change
Operating Revenues
Service(1)
$ 20,248  $ 20,064  0.9 $ 80,912  $ 79,458  1.8
Wireless equipment 7,112  6,487  9.6 21,779  19,598  11.1
Other(1)
1,076  1,009  6.6 4,116  3,848  7.0
Total Operating Revenues 28,436  27,560  3.2 106,807  102,904  3.8
Operating Expenses
Cost of services 4,643  4,518  2.8 18,433  18,072  2.0
Cost of wireless equipment 7,942  7,227  9.9 23,930  21,259  12.6
Selling, general and administrative expense 5,474  5,473  20,643  20,537  0.5
Depreciation and amortization expense 3,480  3,438  1.2 14,173  13,552  4.6
Total Operating Expenses 21,539  20,656  4.3 77,179  73,420  5.1
Operating Income $ 6,897  $ 6,904  (0.1) $ 29,628  $ 29,484  0.5
Operating Income Margin 24.3  % 25.1  % 27.7  % 28.7  %
Segment EBITDA(2)
$ 10,377  $ 10,342  0.3 $ 43,801  $ 43,036  1.8
Segment EBITDA Margin(2)
36.5  % 37.5  % 41.0  % 41.8  %
Footnotes:
(1) Reflects the reclassification of recurring device protection and insurance related plan revenues from Other revenue into Wireless service revenue in the first quarter of 2025. Where applicable, historical results have been recast to conform to the current period presentation.
(2) Non-GAAP financial measure.
The segment financial results and metrics above exclude the effects of special items (other than the effects of acquisition-related intangible asset amortization), which the Company’s chief operating decision maker does not consider in assessing segment performance.
Certain intersegment transactions with corporate entities have not been eliminated.
 


Verizon Communications Inc.


Consumer - Selected Operating Statistics
Unaudited 12/31/25 12/31/24 % Change
Connections (‘000):
Wireless retail
115,903  115,256  0.6
Wireless retail postpaid 95,678  95,118  0.6
Wireless retail postpaid phone 74,924  74,772  0.2
Wireless retail core prepaid(1)
19,169  18,843  1.7
Fios video 2,441  2,684  (9.1)
Fios internet 7,328  7,135  2.7
Fixed wireless access (FWA) broadband 3,407  2,714  25.5
Wireline broadband 7,451  7,300  2.1
Total broadband 10,858  10,014  8.4
Unaudited 3 Mos. Ended 12/31/25 3 Mos. Ended 12/31/24 %
Change
12 Mos. Ended 12/31/25 12 Mos. Ended 12/31/24 %
Change
Gross Additions (‘000):
Wireless retail postpaid 4,279  4,310  (0.7) 13,630  13,282  2.6
Wireless retail postpaid phone 2,679  2,324  15.3 8,311  7,505  10.7
Net Additions Detail (‘000):
Wireless retail
840  1,064  (21.1) 685  370  85.1
Wireless retail postpaid 818  1,130  (27.6) 581  1,345  (56.8)
Wireless retail postpaid phone
551  367  50.1 137  82  67.1
Wireless retail core prepaid(1)
109  65  67.7 343  *
Fios video (53) (60) 11.7 (243) (267) 9.0
Fios internet 65  47  38.3 193  159  21.4
FWA broadband 209  216  (3.2) 693  846  (18.1)
Wireline broadband 56  35  60.0 151  110  37.3
Total broadband 265  251  5.6 844  956  (11.7)
Churn Rate:
Wireless retail 1.68  % 1.64  % 1.61  % 1.62  %
Wireless retail postpaid 1.21  % 1.12  % 1.15  % 1.06  %
Wireless retail postpaid phone 0.95  % 0.88  % 0.92  % 0.83  %
Wireless retail core prepaid(1)
3.73  % 3.78  % 3.63  % 3.68  %
Revenue Statistics (in millions):
Wireless service revenue(2)
$ 17,373  $ 17,170  1.2 $ 69,382  $ 67,951  2.1
Fios revenue $ 2,921  $ 2,939  (0.6) $ 11,678  $ 11,647  0.3


Verizon Communications Inc.


Consumer - Selected Operating Statistics (continued)
Unaudited 3 Mos. Ended 12/31/25 3 Mos. Ended 12/31/24 %
Change
12 Mos. Ended 12/31/25 12 Mos. Ended 12/31/24 %
Change
Other Wireless Statistics:
Wireless retail postpaid ARPA(2)(3)
$ 147.36  $ 145.61  1.2 $ 147.31  $ 144.00  2.3
Wireless retail postpaid upgrade rate
5.0  % 4.5  %
Wireless retail postpaid accounts (‘000)(4)
32,384  32,794  (1.3)
Wireless retail postpaid connections per account(4)
2.95  2.90  1.7
Wireless retail core prepaid ARPU(5)
$ 32.90  $ 32.34  1.7 $ 32.52  $ 32.37  0.5
Footnotes:
(1) Represents total prepaid results excluding our SafeLink brand.
(2) Reflects the reclassification of recurring device protection and insurance related plan revenues from Other revenue into Wireless service revenue in the first quarter of 2025. Where applicable, historical results have been recast to conform to the current period presentation.
(3) Wireless retail postpaid ARPA - average service revenue per account from retail postpaid accounts.
(4) Statistics presented as of end of period.
(5) Wireless retail core prepaid ARPU - average service revenue per unit from retail prepaid connections excluding our SafeLink brand.
Where applicable, the operating results reflect certain adjustments, including those related to the reclassification of connections associated with Verizon’s second number offering, migration activity among different types of devices and plans, customer profile changes, and adjustments in connection with mergers, acquisitions and divestitures. Where applicable, historical results have been recast to conform to the current period presentation.
Certain intersegment transactions with corporate entities have not been eliminated.
* Not meaningful



Verizon Communications Inc.


Business - Selected Financial Results
(dollars in millions)
Unaudited 3 Mos. Ended 12/31/25 3 Mos. Ended 12/31/24 %
Change
12 Mos. Ended 12/31/25 12 Mos. Ended 12/31/24 %
Change
Operating Revenues
Enterprise and Public Sector $ 3,331  $ 3,548  (6.1) $ 13,534  $ 14,218  (4.8)
Business Markets and Other 3,569  3,438  3.8 13,581  13,099  3.7
Wholesale 466  518  (10.0) 1,954  2,214  (11.7)
Total Operating Revenues 7,366  7,504  (1.8) 29,069  29,531  (1.6)
Operating Expenses
Cost of services 2,306  2,415  (4.5) 9,203  9,742  (5.5)
Cost of wireless equipment 1,438  1,354  6.2 5,046  4,841  4.2
Selling, general and administrative expense 2,003  2,080  (3.7) 8,176  8,583  (4.7)
Depreciation and amortization expense 1,026  1,061  (3.3) 4,112  4,307  (4.5)
Total Operating Expenses 6,773  6,910  (2.0) 26,537  27,473  (3.4)
Operating Income $ 593  $ 594  (0.2) $ 2,532  $ 2,058  23.0
Operating Income Margin 8.1  % 7.9  % 8.7  % 7.0  %
Segment EBITDA(1)
$ 1,619  $ 1,655  (2.2) $ 6,644  $ 6,365  4.4
Segment EBITDA Margin(1)
22.0  % 22.1  % 22.9  % 21.6  %
Footnotes:
(1) Non-GAAP financial measure.
The segment financial results and metrics above exclude the effects of special items (other than the effects of acquisition-related intangible asset amortization), which the Company’s chief operating decision maker does not consider in assessing segment performance.
Certain intersegment transactions with corporate entities have not been eliminated.


Verizon Communications Inc.


Business - Selected Operating Statistics
Unaudited 12/31/25 12/31/24 %
Change
Connections (‘000):
Wireless retail postpaid 31,027  30,819  0.7
Wireless retail postpaid phone 18,944  18,745  1.1
Fios video 47  54  (13.0)
Fios internet 413  401  3.0
FWA broadband 2,320  1,854  25.1
Wireline broadband 452  459  (1.5)
Total broadband 2,772  2,313  19.8
Unaudited 3 Mos. Ended 12/31/25 3 Mos. Ended 12/31/24 %
Change
12 Mos. Ended 12/31/25 12 Mos. Ended 12/31/24 %
Change
Gross Additions (‘000):
Wireless retail postpaid 1,534  1,617  (5.1) 6,154  6,328  (2.7)
Wireless retail postpaid phone 783  740  5.8 3,010  2,941  2.3
Net Additions Detail (‘000):
Wireless retail postpaid 11  283  (96.1) 280  1,010  (72.3)
Wireless retail postpaid phone 65  137  (52.6) 225  501  (55.1)
Fios video (2) (2) (7) (7)
Fios internet (50.0) 12  16  (25.0)
FWA broadband 110  157  (29.9) 473  622  (24.0)
Wireline broadband (3) —  * (7) (1) *
Total broadband 107  157  (31.8) 466  621  (25.0)
Churn Rate:
Wireless retail postpaid 1.64  % 1.45  % 1.58  % 1.47  %
Wireless retail postpaid phone 1.27  % 1.08  % 1.23  % 1.10  %
Revenue Statistics (in millions):
Wireless service revenue(1)
$ 3,589  $ 3,572  0.5 $ 14,321  $ 14,122  1.4
Fios revenue $ 314  $ 314  $ 1,244  $ 1,252  (0.6)
Other Operating Statistics:
Wireless retail postpaid upgrade rate 2.6  % 2.8  %
Footnotes:
(1) Reflects the reclassification of recurring device protection and insurance related plan revenues from Other revenue into Wireless service revenue in the first quarter of 2025. Where applicable, historical results have been recast to conform to the current period presentation.
Where applicable, the operating results reflect certain adjustments, including those related to the reclassification of connections associated with Verizon’s second number offering, migration activity among different types of devices and plans, customer profile changes, and adjustments in connection with mergers, acquisitions and divestitures. Where applicable, historical results have been recast to conform to the current period presentation.
Certain intersegment transactions with corporate entities have not been eliminated.
* Not meaningful


Verizon Communications Inc.


Supplemental Information - Total Wireless Operating and Financial Statistics

The following supplemental schedule contains certain financial and operating metrics which reflect an aggregation of our Consumer and Business segments’ wireless results.
Unaudited 12/31/25 12/31/24 % Change
Connections (‘000)
Retail
146,930  146,075  0.6
Retail postpaid 126,705  125,937  0.6
Retail postpaid phone 93,868  93,517  0.4
Retail core prepaid(1)
19,169  18,843  1.7
Unaudited 3 Mos. Ended 12/31/25 3 Mos. Ended 12/31/24 %
Change
12 Mos. Ended 12/31/25 12 Mos. Ended 12/31/24 %
Change
Net Additions Detail (‘000)
Retail 851  1,347  (36.8) 965  1,380  (30.1)
Retail postpaid 829  1,413  (41.3) 861  2,355  (63.4)
Retail postpaid phone 616  504  22.2 362  583  (37.9)
Retail core prepaid(1)
109  65  67.7 343  *
Account Statistics
Retail postpaid accounts (‘000)(2)
34,496  34,849  (1.0)
Retail postpaid connections per account(2)
3.67  3.61  1.7
Retail postpaid ARPA(3)(6)
$ 170.61  $ 168.96  1.0 $ 170.62  $ 167.26  2.0
Retail core prepaid ARPU(4)
$ 32.90  $ 32.34  1.7 $ 32.52  $ 32.37  0.5
Churn Detail
Retail 1.67  % 1.60  % 1.61  % 1.59  %
Retail postpaid 1.32  % 1.20  % 1.25  % 1.16  %
Retail postpaid phone 1.02  % 0.92  % 0.98  % 0.88  %
Retail core prepaid(1)
3.73  % 3.78  % 3.63  % 3.68  %
Retail Postpaid Connection Statistics
Upgrade rate 4.4  % 4.1  %
Revenue Statistics (in millions)(5)
FWA revenue $ 786  $ 611  28.6 $ 2,940  $ 2,139  37.4
Wireless service(6)
$ 20,962  $ 20,742  1.1 $ 83,703  $ 82,073  2.0
Wireless equipment 8,198  7,515  9.1 25,470  23,217  9.7
Wireless other(6)
1,085  953  13.9 4,116  3,598  14.4
Total Wireless $ 30,245  $ 29,210  3.5 $ 113,289  $ 108,888  4.0
Footnotes:
(1) Represents total prepaid results excluding our SafeLink brand.
(2) Statistics presented as of end of period.
(3) Wireless retail postpaid ARPA - average service revenue per account from retail postpaid accounts.
(4) Wireless retail core prepaid ARPU - average service revenue per unit from retail prepaid connections excluding our SafeLink brand.
(5) Intersegment transactions between Consumer or Business segment with corporate entities have not been eliminated.
(6) Reflects the reclassification of recurring device protection and insurance related plan revenues from Other revenue into Wireless service revenue in the first quarter of 2025. Where applicable, historical results have been recast to conform to the current period presentation.
Where applicable, the operating results reflect certain adjustments, including those related to the reclassification of connections associated with Verizon’s second number offering, migration activity among different types of devices and plans, customer profile changes, and adjustments in connection with mergers, acquisitions and divestitures. Where applicable, historical results have been recast to conform to the current period presentation.
* Not meaningful


Verizon Communications Inc.
Non-GAAP Reconciliations - Consolidated Verizon
Consolidated EBITDA and Consolidated Adjusted EBITDA
(dollars in millions)
Unaudited 3 Mos. Ended 12/31/25 3 Mos. Ended 9/30/25 3 Mos. Ended 6/30/25 3 Mos. Ended 3/31/25 3 Mos. Ended 12/31/24 3 Mos. Ended 9/30/24 3 Mos. Ended 6/30/24 3 Mos. Ended 3/31/24
Consolidated Net Income $ 2,448  $ 5,056  $ 5,121  $ 4,983  $ 5,114  $ 3,411  $ 4,702  $ 4,722 
  Add:
Provision for income taxes 615  1,471  1,488  1,490  1,454  891  1,332  1,353 
Interest expense(1)
1,759  1,664  1,639  1,632  1,644  1,672  1,698  1,635 
Depreciation and amortization expense(2)
4,519  4,618  4,635  4,577  4,506  4,458  4,483  4,445 
Consolidated EBITDA $ 9,341  $ 12,809  $ 12,883  $ 12,682  $ 12,718  $ 10,432  $ 12,215  $ 12,155 
  Add/(subtract):
Other (income) expense, net(3)
$ 185  $ (92) $ (79) $ (121) $ (797) $ (72) $ 72  $ (198)
Equity in (earnings) losses of unconsolidated businesses (3) (6) 24  14 
Severance charges 1,715  —  —  —  —  1,733  —  — 
Asset and business rationalization 583  —  —  —  —  374  —  — 
Acquisition and integration related charges 39  52  —  —  —  —  —  — 
Legacy legal matter —  —  —  —  —  —  —  106 
2,519  (34) (76) (127) (791) 2,059  86  (83)
Consolidated Adjusted EBITDA $ 11,860  $ 12,775  $ 12,807  $ 12,555  $ 11,927  $ 12,491  $ 12,301  $ 12,072 
Footnotes:
(1) Includes a portion of the Acquisition and integration related charges, where applicable.
(2) Includes Amortization of acquisition-related intangible assets.
(3) Includes Pension and benefits remeasurement adjustments, where applicable.



Consolidated EBITDA and Consolidated Adjusted EBITDA (LTM)
(dollars in millions)
Unaudited 12 Mos. Ended 12/31/25
12 Mos. Ended 12/31/24
Consolidated Net Income $ 17,608  $ 17,949 
  Add:
Provision for income taxes 5,064  5,030 
Interest expense(1)
6,694  6,649 
Depreciation and amortization expense(2)
18,349  17,892 
Consolidated EBITDA $ 47,715  $ 47,520 
  Add/(subtract):
Other income, net(3)
$ (107) $ (995)
Equity in losses of unconsolidated businesses
—  53 
Severance charges 1,715  1,733 
Asset and business rationalization 583  374 
Acquisition and integration related charges 91  — 
Legacy legal matter —  106 
2,282  1,271 
Consolidated Adjusted EBITDA $ 49,997  $ 48,791 
Footnotes:
(1) Includes a portion of the Acquisition and integration related charges, where applicable.
(2) Includes Amortization of acquisition-related intangible assets.
(3) Includes Pension and benefits remeasurement adjustments, where applicable.


Verizon Communications Inc.
Net Unsecured Debt and Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio
(dollars in millions)
Unaudited 12/31/25 12/31/24
Debt maturing within one year $ 18,618  $ 22,633 
Long-term debt 139,532  121,381 
Total Debt 158,150  144,014 
Less Secured debt 27,067  26,138 
Unsecured Debt 131,083  117,876 
Less Equity credit for junior subordinated notes(1)
1,982  — 
Less Cash and cash equivalents 19,048  4,194 
Net Unsecured Debt
$ 110,053  $ 113,682 
Consolidated Net Income (LTM) $ 17,608  $ 17,949 
Unsecured Debt to Consolidated Net Income Ratio 7.4 x 6.6 x
Consolidated Adjusted EBITDA (LTM) $ 49,997  $ 48,791 
Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio 2.2 x 2.3 x
Footnote:
(1) Represents a fifty percent equity credit related to junior subordinated notes outstanding.

Adjusted Earnings per Common Share (Adjusted EPS)
(dollars in millions, except per share amounts)
Unaudited 3 Mos. Ended 12/31/25 3 Mos. Ended 12/31/24
Pre-tax Tax After-Tax   Pre-tax Tax After-Tax  
EPS $ 0.55  $ 1.18 
Amortization of acquisition-related intangible assets $ 189  $ (47) $ 142  0.03  $ 191  $ (51) $ 140  0.03 
Severance, pension and benefits charges (credits)
2,156  (533) 1,623  0.38  (668) 165  (503) (0.12)
Asset and business rationalization 583  (144) 439  0.10  —  —  —  — 
Acquisition and integration related charges 58  —  58  0.01  —  —  —  — 
$ 2,986  $ (724) $ 2,262  $ 0.53  $ (477) $ 114  $ (363) $ (0.09)
Adjusted EPS $ 1.09  $ 1.10 
Footnote:
Adjusted EPS may not add due to rounding.


(dollars in millions, except per share amounts)
Unaudited 12 Mos. Ended 12/31/25 12 Mos. Ended 12/31/24
Pre-tax Tax After-Tax   Pre-tax Tax After-Tax  
EPS $ 4.06  $ 4.14 
Amortization of acquisition-related intangible assets $ 760  $ (192) $ 568  0.13  $ 817  $ (208) $ 609  0.14 
Severance, pension and benefits charges 2,156  (533) 1,623  0.38  1,201  (298) 903  0.21 
Asset and business rationalization 583  (144) 439  0.10  374  (90) 284  0.07 
Acquisition and integration related charges
110  —  110  0.03  —  —  —  — 
Legacy legal matter —  —  —  —  106  (27) 79  0.02 
$ 3,609  $ (869) $ 2,740  $ 0.65  $ 2,498  $ (623) $ 1,875  $ 0.44 
Adjusted EPS $ 4.71  $ 4.59 
Footnote:
Adjusted EPS may not add due to rounding.






Verizon Communications Inc.

Free Cash Flow
(dollars in millions)
Unaudited 12 Mos. Ended 12/31/25 12 Mos. Ended 12/31/24 12 Mos. Ended 12/31/23 12 Mos. Ended 12/31/22 12 Mos. Ended 12/31/21 12 Mos. Ended 12/31/20
Net Cash Provided by Operating Activities $ 37,137  $ 36,912  $ 37,475  $ 37,141  $ 39,539  $ 41,768 
Capital expenditures (including capitalized software) (17,011) (17,090) (18,767) (23,087) (20,286) (18,192)
Free Cash Flow $ 20,126  $ 19,822  $ 18,708  $ 14,054  $ 19,253  $ 23,576 

Free Cash Flow Forecast
(dollars in millions)
12 Mos. Ended
Unaudited 12/31/26
Net Cash Provided by Operating Activities Forecast $ 37,500 - 38,000
Capital expenditures forecast (including capitalized software) (16,000 - 16,500)
Free Cash Flow Forecast $ 21,500
Free Cash Flow Growth Forecast %
6.8  %


Verizon Communications Inc.
Non-GAAP Reconciliations - Segments
Segment EBITDA and Segment EBITDA Margin
Consumer
(dollars in millions)
Unaudited 3 Mos. Ended 12/31/25 3 Mos. Ended 12/31/24 12 Mos. Ended 12/31/25 12 Mos. Ended 12/31/24
Operating Income $ 6,897  $ 6,904  $ 29,628  $ 29,484 
Add Depreciation and amortization expense 3,480  3,438  14,173  13,552 
Segment EBITDA $ 10,377  $ 10,342  $ 43,801  $ 43,036 
Year over year change % 0.3  % 1.8  %
Total operating revenues $ 28,436  $ 27,560  $ 106,807  $ 102,904 
Operating Income Margin 24.3  % 25.1  % 27.7  % 28.7  %
Segment EBITDA Margin 36.5  % 37.5  % 41.0  % 41.8  %
Business
(dollars in millions)
Unaudited 3 Mos. Ended 12/31/25 3 Mos. Ended 12/31/24 12 Mos. Ended 12/31/25 12 Mos. Ended 12/31/24
Operating Income $ 593  $ 594  $ 2,532  $ 2,058 
Add Depreciation and amortization expense 1,026  1,061  4,112  4,307 
Segment EBITDA $ 1,619  $ 1,655  $ 6,644  $ 6,365 
Year over year change % (2.2) % 4.4  %
Total operating revenues $ 7,366  $ 7,504  $ 29,069  $ 29,531 
Operating Income Margin 8.1  % 7.9  % 8.7  % 7.0  %
Segment EBITDA Margin 22.0  % 22.1  % 22.9  % 21.6  %